Form 6-K

 

 

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 6-K

 

 

REPORT OF FOREIGN ISSUER

PURSUANT TO RULE 13a-16 OR 15b-16 OF

THE SECURITIES EXCHANGE ACT OF 1934

For the month of May, 2008

 

 

Irsa Inversiones y Representaciones Sociedad Anónima

(Exact name of Registrant as specified in its charter)

Irsa Investments and Representations Inc.

(Translation of registrant´s name into English)

 

 

Republic of Argentina

(Jurisdiction of incorporation or organization)

Bolívar 108

(C1066AAB)

Buenos Aires, Argentina

(Address of principal executive offices)

 

 

Form 20-F      T            Form 40-F              

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

Yes                      No      T    

 

 

 


IRSA INVERSIONES Y REPRESENTACIONES SOCIEDAD ANÓNIMA

(THE “COMPANY”)

REPORT ON FORM 6-K

Attached is an English translation of the unaudited consolidated financial statements for the nine-month period ended on March 31, 2008 and March 31, 2007 filed with the Bolsa de Comercio de Buenos Aires and the Comisión Nacional de Valores.


IRSA Inversiones y Representaciones

Sociedad Anónima and subsidiaries

Free translation of the Unaudited

Consolidated Financial Statements

For the nine-month periods

beginning on July 1, 2007 and 2006

and ended March 31, 2008 and 2007


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Unaudited Consolidated Balance Sheets as of March 31, 2008 and June 30, 2007

In thousand of pesos (Notes 1, 2 and 3)

 

     March 31,
2008
    June 30,
2007
 

ASSETS

    

CURRENT ASSETS

    

Cash and banks (Note 5)

   80,694     218,356  

Investments (Note 9)

   586,717     638,351  

Mortgages and leases receivable, net (Note 6)

   216,117     172,733  

Other receivables and prepaid expenses (Note 7)

   105,125     110,975  

Inventories (Note 8)

   53,324     35,375  
            

Total Current Assets

   1,041,977     1,175,790  
            

NON-CURRENT ASSETS

    

Mortgages and leases receivable, net (Note 6)

   16,776     42,442  

Other receivables and prepaid expenses (Note 7)

   101,841     81,202  

Inventories (Note 8)

   106,998     220,828  

Investments (Note 9)

   686,088     673,273  

Fixed assets, net (Note 10)

   2,320,049     2,027,311  

Intangible assets, net

   2,769     2,822  
            

Subtotal Non-Current Assets

   3,234,521     3,047,878  
            

Negative Goodwill, net

   (77,644 )   (78,769 )
            

Total Non-Current Assets

   3,156,877     2,969,109  
            

Total Assets

   4,198,854     4,144,899  
            

LIABILITIES

    

CURRENT LIABILITIES

    

Trade accounts payable

   214,543     195,870  

Mortgages payable (Note 11)

   5,840     17,538  

Customer advances (Note 12)

   94,366     88,810  

Short-term debt (Note 13)

   99,158     196,655  

Salaries and social security payable

   19,368     26,841  

Taxes payable

   63,906     64,712  

Other liabilities (Note 14)

   65,678     61,656  
            

Total Current Liabilities

   562,859     652,082  
            

NON-CURRENT LIABILITIES

    

Trade accounts payable

   46,416     40,942  

Mortgages payable (Note 11)

   2,395     4,557  

Customer advances (Note 12)

   77,829     63,908  

Long-term debt (Note 13)

   1,069,477     1,217,866  

Taxes payable

   35,641     29,556  

Other liabilities (Note 14)

   39,259     38,864  
            

Total Non-Current Liabilities

   1,271,017     1,395,693  
            

Total Liabilities

   1,833,876     2,047,775  
            

Minority interest

   472,796     450,410  

SHAREHOLDERS´ EQUITY

   1,892,182     1,646,714  
            

Total Liabilities and Shareholders´ Equity

   4,198,854     4,144,899  
            

The accompanying notes are an integral part of these unaudited consolidated financial statements.

 

Fernando Adrián Elsztain

Titular Director

Acting as President

 

2


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Unaudited Consolidated Statements of Income

For the nine-month periods beginning on July 1, 2007 and 2006

and ended March 31, 2008 and 2007

In thousands of pesos, except “earnings per share” (Notes 1, 2 and 3)

 

     March 31,
2008
    March 31,
2007
 

Revenues

   828,477     521,939  

Costs

   (381,998 )   (209,903 )
            

Gross profit

   446,479     312,036  
            

Gain from recognition of inventories at net realizable value

   6,137     11,539  

Selling expenses

   (100,513 )   (68,666 )

Administrative expenses

   (127,025 )   (99,517 )
            

Subtotal

   (221,401 )   (156,644 )
            

Net (loss) income from retained interest in securitized receivables

   (1,416 )   4,367  
            

Operating income (Note 4)

   223,662     159,759  
            

Amortization of goodwill

   1,126     (566 )
            

Financial results generated by assets:

    

Interest income

   35,050     13,978  

Interest on discount by assets

   (3,417 )   (161 )

(Loss) Gain on financial operations

   (24,380 )   54,155  

Exchange differences

   18,411     771  
            

Subtotal

   25,664     68,743  
            

Financial results generated by liabilities:

    

Interest on discount by liabilities

   (745 )   5  

Exchange differences

   (24,160 )   (2,882 )

Financial expenses

   (74,807 )   (42,302 )
            

Subtotal

   (99,712 )   (45,179 )
            

Financial results, net

   (74,048 )   23,564  
            

(Loss) Gain on equity investees

   (16,523 )   25,355  

Other expenses, net (Note 15)

   (3,579 )   (8,930 )
            

Income before taxes and minority interest

   130,638     199,182  
            

Income tax and Minimum Presumed Income Tax (MPIT)

   (76,837 )   (56,693 )

Minority interest

   (30,922 )   (28,639 )
            

Net income for the period

   22,879     113,850  
            

Earnings per share

    

Basic net income per share (Note 24)

   0.042     0.258  

Diluted net income per share (Note 24)

   0.042     0.210  

The accompanying notes are an integral part of these unaudited consolidated financial statements.

 

Fernando Adrián Elsztain

Titular Director

Acting as President

 

3


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Unaudited Consolidated Statements of Cash Flows (1)

For the nine-month periods beginning on July 1, 2007 and 2006

and ended March 31, 2008 and 2007

In thousands of pesos (Notes 1, 2 and 3)

 

     March 31,
2008
    March 31,
2007
 

CHANGES IN CASH AND CASH EQUIVALENTS

    

Cash and cash equivalents as of beginning of year

   708,523     163,940  

Cash and cash equivalents as of end of period

   517,493     366,047  
            

Net (decrease) increase in cash and cash equivalents

   (191,030 )   202,107  
            

CAUSES OF CHANGES IN CASH AND CASH EQUIVALENTS

    

CASH FLOWS FROM OPERATING ACTIVITIES:

    

Net income for the period

   22,879     113,850  

Plus income tax and MPIT accrued for the period

   76,837     56,693  

Adjustments to reconcile net income to cash flows from operating activities:

    

•        Gain (loss) on equity investees

   16,523     (25,355 )

•        Amortization of Goodwill

   (1,126 )   566  

•        Minority interest

   30,922     28,639  

•        Allowances and provision

   42,686     26,291  

•        Amortization and depreciation

   91,455     64,529  

•        Financial results

   46,266     (45,401 )

•        Gain on disposal of rental properties

   (18,603 )   —    

•        Fixed assets withdrawals

   476     —    

•        Gain from recognition of inventories at net realizable value

   (6,137 )   (11,539 )

Changes in operating assets and liabilities:

    

•        Decrease (Increase) in current investments

   18,526     (3,044 )

•        Increase in non-current investments

   (768 )   (36,681 )

•        Increase in mortgages and lease receivables

   (79,711 )   (55,650 )

•        Increase in other receivables

   (29,493 )   (52,584 )

•        (Increase) Decrease in inventories

   (1,146 )   27,124  

•        Increase in intangible assets

   (560 )   —    

•        Decrease in taxes payable, social security payable and customer advances

   (60,996 )   (34,957 )

•        Increase in trade accounts payable

   16,274     74,280  

•        (Decrease) Increase in accrued interest

   (4,640 )   5,603  

•        Proceeds from sale of rental properties

   108,899     —    

•        (Decrease) Increase in other liabilities

   (7,331 )   6,245  
            

Net cash provided by operating activities

   261,232     138,609  
            

CASH FLOWS FROM INVESTING ACTIVITIES:

    

•        Increases in cash for companies acquired net of cash acquired

   —       5,069  

•        Framework agreement guarantee deposit

   —       9,111  

•        Decrease in minority interest

   —       (37,621 )

•        Acquisitions and improvements of fixed assets

   (449,195 )   (495,375 )

•        Variation of undeveloped parcels of land

   (1,255 )   54,117  

•        Security deposit for the construction and purchase of parking lots

   —       (4,902 )

•        Advances for purchase of shares

   (769 )   —    

•        Loans granted

   —       (3,995 )

•        Increase in receivables with related parties

   —       (285 )

•        Cash collected from the insurance of Alto Avellaneda’s Shopping Center damages

   3,760     —    
            

Net cash used in investing activities

   (447,459 )   (473,881 )
            

CASH FLOWS FROM FINANCING ACTIVITIES:

    

•        (Payment) Increase of short-term debt and long-term debt

   (150,576 )   544,672  

•        Re-purchase of Negotiable Obligations

   (4,064 )   —    

•        Decrease of mortgages payable

   (14,791 )   (4,529 )

•        Capital contribution by minority owners in related parties

   24,664     —    

•        Issuance of common stock by exercising warrants

   163,416     20,411  

•        Dividends payments to minority shareholders of related subsidiaries

   (23,452 )   (23,175 )
            

Net cash (used in) provided by financing activities

   (4,803 )   537,379  
            

NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS

   (191,030 )   202,107  
            

 

(1) Includes cash and banks and investments with a realization term not exceeding three months.

The accompanying notes are an integral part of these unaudited consolidated financial statements.

 

Fernando Adrián Elsztain

Titular Director

Acting as President

 

4


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Unaudited Consolidated Statements of Cash Flows (Continued)

For the nine-month periods beginning on July 1, 2007 and 2006

and ended March 31, 2008 and 2007

In thousands of pesos (Notes 1, 2 and 3)

 

     March 31,
2008
   March 31,
2007
 

Supplemental cash flow information

     

•        Interest paid

   103,174    50,316  

•        Income tax paid

   54,821    11,798  

Non-cash activities:

     

•        Increase in other receivables through a decrease in long-term investments

   —      3,303  

•        Increase in long-term investments through an increase of loans

   —      27,522  

•        Increase in long-term investments through a decrease in other receivables

   3,995    —    

•        Increase in fixed assets through an increase in other receivables

   —      12,161  

•        Decrease in Mortgages payable through a decrease in inventories

   —      (3,632 )

•        Transfer of inventories to undeveloped parcels of land

   705    —    

•        Increase in fixed assets through an increase in accounts payable

   2,777    —    

•        Issuance of Trust Exchangeable Certificates, Net

   74,335    36,342  

•        Conversion of Negotiable Obligations into common shares

   59,174    13,357  

Acquisitions of subsidiaries

     

•        Accounts receivables and rent

   —      1,578  

•        Fixed assets

   —      51,807  

•        Accounts payable

   —      (1,458 )

•        Other receivables

   —      6,147  

•        Customer advances

   —      (17,417 )

•        Bank loans

   —      (5 )

•        Salaries and social security payable

   —      (283 )

•        Accounts payable with related parties (Alto Palermo (APSA))

   —      (9,676 )

•        Taxes payable

   —      (878 )

•        Other liabilities

   —      (478 )

•        Allowances

   —      (1,455 )
           

Net value of the acquired non-cash assets

   —      27,882  
           

•        Acquired cash

   —      187,714  
           

Net value of acquired assets

   —      215,596  
           

•        Minority interest

   —      (36,029 )

•        Goodwill

   —      19,385  
           

Purchase value of acquired subsidiaries

   —      198,952  
           

•        Acquired cash

   —      (187,712 )

•        Amounts financed by sellers

   —      (28,521 )
           
   —      (17,281 )
           

 

Fernando Adrián Elsztain

Titular Director

Acting as President

 

5


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements

For the nine-month periods beginning on July 1, 2007 and 2006

and ended March 31, 2008 and 2007

In thousand of pesos

 

NOTE 1: BASIS OF CONSOLIDATION – CORPORATE CONTROL

 

  a. Basis of consolidation

The Company has consolidated its unaudited balance sheets at March 31, 2008 and June 30, 2007 and the unaudited statements of income and cash flows for the nine-month periods ended March 31, 2008 and 2007 line by line with the financial statements of its subsidiaries, following the procedure established in Technical Resolution No. 21 of the Argentine Federation of Professional Councils in Economic Sciences and approved by the Professional Council in Economic Sciences of the Autonomous City of Buenos Aires and by the National Securities Commission.

All significant intercompany balances and transactions have been eliminated in consolidation.

The consolidated financial statements include the assets, liabilities and results of operations of the following subsidiaries:

 

     DIRECT AND
INDIRECT % OF
CAPITAL
   DIRECT AND
INDIRECT % OF
VOTING SHARES
COMPANIES    March 31,
2008
   June 30,
2007
   March 31,
2008
   June 30,
2007

Ritelco S.A.

   100.00    100.00    100.00    100.00

Palermo Invest S.A.

   100.00    100.00    100.00    100.00

Pereiraola S.A.I.C.I.F.y A.

   100.00    100.00    100.00    100.00

Inversora Bolívar S.A.

   100.00    100.00    100.00    100.00

Quality Invest S.A. (Note 41)

   100.00    —      100.00    —  

E-Commerce Latina S.A. (Note 41)

   100.00    —      100.00    —  

Patagonian Investment S.A.

   100.00    100.00    100.00    100.00

Solares de Santa María S.A. (Note 40)

   90.00    90.00    90.00    90.00

Financel Communications S.A. (Note 41)

   80.00    —      80.00    —  

Hoteles Argentinos S.A.

   80.00    80.00    80.00    80.00

Alto Palermo S.A. (“APSA”)

   62.48    62.48    62.48    62.48

Llao Llao Resorts S.A.

   50.00    50.00    50.00    50.00

 

6


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousand of pesos

 

NOTE 1: (Continued)

 

In addition, the assets, liabilities and results of operations of the Company subsidiaries that follow have been included in the consolidated financial statements, applying the proportional consolidation method.

 

     DIRECT AND
INDIRECT % OF
CAPITAL
   DIRECT AND
INDIRECT % OF
VOTING SHARES
COMPANIES    March 31,
2008
   June 30,
2007
   March 31,
2008
   June 30,
2007

Rummaala S.A (Note 39)

   50.00    100.00    50.00    100.00

CYRSA S.A. (2)

   50.00    100.00    50.00    100.00

Canteras Natal Crespo S.A. (1)

   50.00    50.00    50.00    50.00

 

(1) The Company holds joint control of this company with ECIPSA.
(2) The Company holds joint control with Cyrela Brazil Realty S.A. Empreendimentos y Partiçipacões (see Note 39).

 

  b. Comparative Information

Certain amounts in the unaudited financial statements at March 31, 2007 were reclassified for disclosure on a comparative basis with those for the period ended March 31, 2008.

 

NOTE 2: CONSIDERATION OF THE EFFECTS OF INFLATION

The unaudited financial statements have been prepared in constant monetary units, reflecting the overall effects of inflation through August 31, 1995. From that date and until December 31, 2001 the government discontinued the restatement of the financial statements due to a period of monetary stability. From January 1, 2002 up to February 28, 2003 the effects of inflation were recognized due to the existence of an inflationary period. As from that date again, the restatement of the financial statements was discontinued.

 

7


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousand of pesos

 

NOTE 2: (Continued)

 

This criterion is not in line with current professional accounting standards, which establish that the financial statements should be restated through September 30, 2003. However, due to the low level of inflation rates during the period from March to September 2003, this deviation has not had a material effect on the consolidated financial statements taken as a whole.

The rate used for restatement of items was the domestic whole revenue price index published by the National Institute of Statistics and Census.

 

NOTE 3: SIGNIFICANT ACCOUNTING POLICIES

The unaudited financial statements of the subsidiaries mentioned in Note 1, have been prepared on a consistent basis with those applied by IRSA Inversiones y Representaciones Sociedad Anónima. The Note 1 to the unaudited basic financial statements details the most significant accounting policies applied by the Company. Below are the most relevant accounting policies adopted by the subsidiaries, which are not included in that Note.

 

  a. Banco Hipotecario S.A. shares

Banco Hipotecario S.A. shares were valued by using the equity method of accounting by the end of the period. See Note 1.5.i. to the unaudited basic financial statements.

 

  b. Revenue recognition

In addition to the description in the unaudited basic financial statements:

 

   

Net income for admission rights and rental of stores and stands

Leases with tenants are accounted for as operating leases. Tenants are generally charged a rent, which consists of the higher of (i) a monthly base rent (the “Base Rent”) and (ii) a specified percentage of the tenant’s monthly gross sales (the “Percentage Rent”) (which generally ranges between 4% and 10% of tenant’s gross sales).

Furthermore, pursuant to the rent adjustment clause in most leases, the tenant’s Base Rent generally increases between 7% and 12% each year during the term of the lease. Minimum rental income is recognized following the accrue method. Certain lease agreements contain provisions, which provide for rents based on a percentage of sales or based on a percentage of sales volume above a specified

 

8


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousand of pesos

 

NOTE 3: (Continued)

 

  b. (Continued)

 

threshold. APSA determines the compliance with specific targets and calculates the additional rent on a monthly basis as provided for in the contracts. Thus, these contingent rents are not recognized until the required thresholds are exceeded.

Generally, the Company’s lease agreements vary from 36 to 120 months. Law No. 24,808 provides that tenants may rescind commercial lease agreements after the initial six months, upon not less than 60 days’ written notice, subject to penalties which vary from one to one and a half months rent if the tenant rescinds during the first year of its lease, and one month of rent if the tenant rescinds after the first year of its lease.

Additionally, the Company monthly charges its tenants administration fees relating to the administration and maintenance of the common area and the administration of contributions made by tenants to finance promotional efforts for the overall shopping centers operations. These fees are prorated among the tenants according to their leases and varies from shopping center to shopping center.

Administration fees are recognized monthly when accrued. In addition to rent, tenants are generally charged “admission rights”, that tenants may be required to pay upon entering into a lease or upon lease renewal. Admission right is normally paid in one lump sum or in a small number of monthly installments. Admission rights are recognized in earnings using the straight-line method over the life of the respective lease agreements.

 

   

Lease agent operations

Fibesa S.A. and Comercializadora Los Altos S.A. (formerly Altocity.com S.A.), companies in which APSA have shares of 99.9999% and 100% respectively, act as the leasing agents for APSA bringing together that company and potential lessees for the retail space available in certain of APSA’s shopping centers. Fibesa S.A.’s and Comercializadora Los Altos S.A. (formerly Altocity.com S.A.) revenues are derived primarily from collected commissions from spaces lease agreements calculated as a percentage of the final rental income value. Revenues are recognized at the time the transaction is successfully concluded.

 

   

Credit card operations

Revenues derived from credit card transactions include commissions, financing income, charges to users for life and disability insurance and statements of accounts. Commissions are recognized at the time the merchants’ transactions

 

9


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousand of pesos

 

NOTE 3: (Continued)

 

  b. (Continued)

 

are processed, while the remaining income is recognized at the time it is accrued.

 

   

Hotel operations

The Company recognizes revenues from its rooms, catering, and restaurant facilities as accrued on the close of each business day.

Net operating results from each business unit are disclosed in Note 4.

 

  c. Intangible assets

Intangible assets are carried at cost restated as mentioned in Note 2, less accumulated amortization and corresponding allowances for impairment in value. Included in the Intangible Assets caption are the following:

 

   

Trademarks

Trademarks include the expenses and fees related to their registration.

 

   

Pre-operating expenses

This item reflects expenses generated by the opening of new shopping malls restated as mentioned in Note 2. Those expenses are amortized by the straight-line method in 3 years, beginning as from the date of opening of the shopping center.

 

   

Property development expenses

Expenses incurred related to the selling of development properties, including advertising, commissions and other expenses, are charged to net income for the period in which the corresponding income is accrued, based on the percentage of completion method.

The value of these assets does not exceed its estimated recoverable value at the end of each period/year as applicable.

 

10


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousand of pesos

 

NOTE 3: (Continued)

 

  c. (Continued)

 

 

   

Projects Development Expenses

Intangible assets, related to projects development expenses of the Solares de Santa María S.A. subsidiary, have been valued at acquisition cost and they will be amortized during the fiscal year in which the Company starts developing the project.

The value of the intangible assets does not exceed their estimated recoverable value at period end.

 

  d. Goodwill

Negative goodwill represents the excess of the market value of net assets of the subsidiaries at the percentage of participation acquired over the acquisition cost. Goodwill has been restated following the guidelines mentioned in Note 2 and amortization has been calculated by the straight-line method based on an estimated useful life, that in no case exceed 20 years, considering the weighted-average of the remaining useful life of identifiable assets acquired subject to depreciation.

Additionally, also includes goodwill from the subsidiary APSA, originated from the purchase of shares of Tarshop S.A., Fibesa S.A. and Emprendimiento Recoleta S.A., which is amortized through the straight-line method over a period that not exceeds 10 years. The goodwill resulting from the purchase of the shareholding in Empalme S.A.I.C.F.A. y G. is amortized in 16 years.

 

NOTE 4: NET OPERATING INCOME BY BUSINESS UNIT

The Company has determined that its reportable segments are those that are based on the Company’s method of internal reporting. Accordingly, the Company has six reportable segments. These segments are Sales and development of properties, Office and others, Shopping centers, Credit card, Hotel and financial operations and others. As mentioned in Note 1, the unaudited consolidated statements of income were prepared following the guidelines of Technical Resolution No. 21 of the F.A.C.P.C.E.

A general description of each segment follows:

 

11


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousand of pesos

 

NOTE 4: (Continued)

 

   

Sale and development of properties

This segment includes the operating results of the Company’s construction and / or sale of residential buildings business.

 

   

Office and others

This segment includes the operating results of the Company's lease and service revenues of office space and other building properties from tenants.

 

   

Shopping centers

This segment includes the operating results of the Company's shopping centers principally comprised of lease and service revenues from tenants.

 

   

Hotel operations

This segment includes the operating results of the Company's hotels principally comprised of room, catering and restaurant revenues.

 

   

Credit card

This segment includes the operating results from operations with credit cards, which include commissions, financing income, charges to users by life and disability insurance and statements of accounts, among others.

 

   

Financial operations and others

This segment primarily includes revenues and associated costs generated from the sale of equity securities, other securities-related transactions and other non-core activities of the Company. This segment also includes gain/loss in equity investments of the Company relating to the banking activity.

The Company measures its reportable segments based on operating result. Inter-segment transactions, if any, are accounted for at current market prices. The Company evaluates performance of its segments and allocates resources to them based on operating result. The Company is not dependent on any single customer.

The accounting policies of the segments are the same as those described in Note 1 to the unaudited basic financial statements and in Note 3 to the unaudited consolidated financial statements.

 

12


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousand of pesos

 

NOTE 4: (Continued)

 

The following information provides the operating results from each business unit:

As of March 31, 2008

 

     Sale and
development
of properties
    Office and
Other
non-shopping
center rental
properties (a)
    Shopping
centers
    Hotel
operations
    Credit
card
    Financial
Operations
and others
    Total  

Revenues

   175,191     72,976     252,043     115,078     212,673     516     828,477  

Costs

   (140,592 )   (21,593 )   (70,560 )   (60,110 )   (88,762 )   (381 )   (381,998 )

Gross profit

   34,599     51,383     181,483     54,968     123,911     135     446,479  

Gain from valuation of inventories at net realizable value

   6,137     —       —       —       —       —       6,137  

Selling expenses

   (5,215 )   (2,388 )   (17,876 )   (11,152 )   (63,882 )   —       (100,513 )

Administrative expenses

   (15,400 )   (14,750 )   (24,918 )   (24,486 )   (47,471 )   —       (127,025 )

Net loss from retained interest in securitized receivables

   —       —       —       —       (1,416 )   —       (1,416 )

Operating income

   20,121     34,245     138,689     19,330     11,142     135     223,662  

Depreciation and amortization (b)

   220     21,388     54,719     9,777     1,409     —       87,513  

Addition of fixed assets and intangible assets

   1,062     205,633     200,204     37,270     5,586     —       449,755  

Non-current investments in other companies

   —       —       —       —       —       290,511     290,511  

Operating assets

   424,586     788,263     1,527,320     235,317     133,354     —       3,108,840  

Non-Operating assets

   21,711     22,966     54,706     14,546     19,170     956,915     1,090,014  

Total assets

   446,297     811,229     1,582,026     249,863     152,524     956,915     4,198,854  

Operating liabilities

   24,773     78,501     212,398     31,955     177,035     —       524,662  

Non-Operating liabilities

   218,238     184,280     584,583     181,053     72,782     68,278     1,309,214  

Total liabilities

   243,011     262,781     796,981     213,008     249,817     68,278     1,833,876  

 

(a) Includes offices, commercial and residential premises.
(b) Included in operating income.

 

13


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousand of pesos

 

NOTE 4: (Continued)

 

The following information provides the operating results from each business unit:

As of March 31, 2007

 

     Sale and
development
of properties
    Office and
Other
non-shopping
center rental
properties (a)
    Shopping
centers
    Hotel
operations
    Credit
card
    Financial
Operations
and Others
    Total  

Revenues

   40,013     37,889     198,278     94,372     149,556     1,831     521,939  

Costs

   (37,282 )   (6,841 )   (60,953 )   (49,759 )   (54,143 )   (925 )   (209,903 )

Gross profit

   2,731     31,048     137,325     44,613     95,413     906     312,036  

Gain from valuation of inventories at net realizable value

   11,539     —       —       —       —       —       11,539  

Selling expenses

   (2,670 )   (2,178 )   (15,859 )   (9,152 )   (38,807 )   —       (68,666 )

Administrative expenses

   (13,513 )   (11,932 )   (22,346 )   (19,097 )   (32,629 )   —       (99,517 )

Net income from retained interest in securitized receivables

   —       —       —       —       4,367     —       4,367  

Operating income

   (1,913 )   16,938     99,120     16,364     28,344     906     159,759  

Depreciation and amortization (b)

   —       6,712     48,664     7,457     884     —       63,717  

Addition of fixed assets and intangible assets (c)

   2,895     263,104     157,857     57,115     —       —       480,971  

Non-current investments in other companies (c)

   —       —       —       —       —       306,853     306,853  

Operating assets (c)

   508,742     675,321     1,336,166     202,113     139,657     —       2,861,999  

Non-Operating assets (c)

   30,516     24,662     39,073     6,318     18,771     1,163,560     1,282,900  

Total assets (c)

   539,258     699,983     1,375,239     208,431     158,428     1,163,560     4,144,899  

Operating liabilities (c)

   31,472     83,073     199,616     23,304     165,713     —       503,178  

Non-Operating liabilities (c)

   278,615     247,763     734,370     153,117     44,722     86,010     1,544,597  

Total liabilities (c)

   310,087     330,836     933,986     176,421     210,435     86,010     2,047,775  

 

(a) Includes offices, commercial and residential premises.
(b) Included in operating income.
(c) Information at June 30, 2007.

 

14


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousand of pesos

 

NOTE 5: CASH AND BANKS

The breakdown for this item is as follows:

 

     March 31, 2008    June 30, 2007

Cash in local currency

   4,817    3,331

Cash in foreign currency

   962    736

Banks in local currency

   20,650    128,697

Banks in foreign currency

   52,627    84,781

Checks to be deposited

   1,638    811
         
   80,694    218,356
         

 

NOTE 6: MORTGAGES AND LEASES RECEIVABLES, NET

The breakdown for this item is as follows:

 

     March 31, 2008     June 30, 2007  
     Current     Non-Current     Current     Non-Current  

Debtors from leases and credit card

   161,413     16,879     155,865     43,509  

Checks to be deposited

   48,465     —       31,626     —    

Debtors from sale of real estate

   21,407     673     7,670     888  

Debtors from leases under legal proceedings

   24,761     —       23,603     —    

Debtors from hotel activities

   11,810     —       7,909     —    

Debtors under legal proceedings and past due debts

   1,409     —       1,302     —    

Related parties

   2,376     —       910     —    

Interest to be accrued

   (108 )   (70 )   (76 )   —    

Less:

        

Allowance for leases and doubtful accounts

   (55,205 )   (706 )   (55,875 )   (1,955 )

Allowance for doubtful accounts

   (211 )   —       (201 )   —    
                        
   216,117     16,776     172,733     42,442  
                        

 

15


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousand of pesos

 

NOTE 7: OTHER RECEIVABLES AND PREPAID EXPENSES

The breakdown for this item is as follows:

 

     March 31, 2008     June 30, 2007  
     Current    Non-Current     Current    Non-Current  

Related parties

   52,366    239     38,904    84  

Value added tax (“VAT”) receivable

   4,433    24,134     17,640    10,637  

Prepaid expenses and services

   22,583    182     16,873    233  

Trust programs account receivables (Note 17)

   5,425    11,837     2,926    18,976  

Expenses to be recovered

   7,198    —       3,098    —    

Gross sales tax

   714    664     1,242    1,153  

MPIT credits

   2,160    13,806     16,595    21,037  

Income tax advances and withholdings

   717    —       978    —    

Pre-paid insurance

   323    —       45    —    

Guarantee of defaulted credits (2)

   974    3,330     785    3,096  

Loans granted (3)

   1,059    —       4,290    —    

Guarantee deposits (1)

   327    620     58    509  

Judicial liens

   212    —       1,150    —    

Administration and reserve fund

   192    —       205    —    

Tax on personal assets to be recovered

   —      —       287    —    

Stock transactions to be liquidated

   —      —       129    —    

Deferred income tax

   —      50,679     —      25,402  

Mortgages receivable under legal proceeding

   —      2,208     —      2,208  

Allowance for doubtful accounts

   —      (2,208 )   —      (2,208 )

Present value – other receivables

   —      (4,197 )   —      (473 )

Other

   6,442    547     5,770    548  
                      
   105,125    101,841     110,975    81,202  
                      

 

(1) Includes restricted cash (see Note 16).
(2) See Note 15 to the unaudited basic financial statements and Note 16 to the unaudited consolidated financial statements.
(3) See Note 4 (1) to the unaudited basic financial statements.

 

16


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousand of pesos

 

NOTE 8: INVENTORIES

The breakdown for this item is as follows:

 

     March 31, 2008    June 30, 2007
     Current    Non-Current    Current    Non-Current

Credit from barter transaction of Dique III 1 c) (2)

   44,490    —      13,068    26,800

San Martín de Tours

   1,913    —      3,929    —  

Credit from barter of Benavidez (Note 26)

   463    9,532    2,722    7,273

Dock 13

   1,595    —      1,595    —  

Abril / Baldovinos

   1,128    8,804    2,646    6,661

Edificios Cruceros

   20    —      487    —  

Torres Jardín

   231    —      472    —  

Torres de Abasto

   368    —      622    —  

Minetti D

   58    —      72    —  

V. Celina

   43    —      43    —  

Dorrego 1916

   13    —      13    —  

Libertador 1703 y 1755 (Note 39)

   —      62,197    —      115,623

Credit from Barter of Caballito (1)

   —      22,663    —      22,663

Units in construction for barter

           

Rosario (Note 43)

   —      3,441    6,338    —  

Credit from barter transaction of Dique III 1 e) (2)

   —      —      —      41,808

Other inventories

   3,002    361    3,368    —  
                   
   53,324    106,998    35,375    220,828
                   

 

(1) See Note 18 to the unaudited basic financial statements.
(2) See Note 17 to the unaudited basic financial statements.

 

17


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousand of pesos

 

NOTE 9: INVESTMENTS

The breakdown for this item is as follows:

 

     March 31, 2008    June 30, 2007

Current

     

Mutual funds (2)

   402,599    600,919

Time deposits and money markets

   109,008    5,024

Tarshop Trust (1)

   48,683    22,104

Boden (1)

   23    428

Mortgage bonds (1)

   1,454    2,073

IRSA I Trust Exchangeable Certificate (1)

   —      106

Banco Ciudad de Bs. As. Bond (1)

   —      126

NOBACS bonds (1)

   —      6,159

PRE 2009 bonds (1)

   16,419    —  

PRO 2012 bonds (1)

   6,950    —  

Other investments (1)

   1,581    1,412
         
   586,717    638,351
         

Non-current

     

Banco Hipotecario S.A.

   284,960    301,672

Tarshop Trust

   77,734    55,683

Banco de Crédito y Securitización S.A.

   5,551    5,181

Advance for the adquisition of a Company (Note 42) (3)

   5,872    1,108

IRSA I Trust Exchangeable Certificate

   515    687

Other investments

   40    40
         
   374,672    364,371
         

Undeveloped parcels of land:

     

Santa María del Plata

   135,785    135,785

Puerto Retiro (Note 16)

   54,865    54,861

Caballito

   36,696    36,681

Pereiraola

   21,717    21,717

Torres de Rosario plot of land

   16,868    16,111

Air space Coto

   13,143    13,143

Caballito plots of land

   9,223    9,223

Canteras Natal Crespo

   5,555    5,559

Pilar

   3,408    3,408

Torres Jardín IV

   3,010    3,010

Padilla 902

   94    94

Other undeveloped parcels of land

   11,052    9,310
         
   311,416    308,902
         
   686,088    673,273
         

 

(1) Not considered cash equivalent for purposes of presenting the unaudited statements of cash flows.
(2) As of March 31, 2008 includes: Ps. 3,167 corresponding to NCH Development Partner and Ps. 71,375 corresponding to common investment fund “Dolphin Fund PLC”, Ps. 266 corresponding to common investment fund “Banco Itau Buen Ayre” not considered as cash for the purpose of the unaudited statement of cash flows, and as of June 30, 2007: Ps. 96,687 corresponding to common investment fund “Dolphin Fund PLC”, Ps. 3,085 corresponding to NCH Development Partner fund, Ps. 1,749 corresponding to Goal Capital Plus—Class B—Banco Itau fund, Ps. 3,056 corresponding to Premier Renta Plus—Banco Superville fund, Ps. 6,280 corresponding to Delta Ahorro Pesos—Raymond James Argentina fund, Ps. 1,813 corresponding to Fima Ahorro—Banco Galicia fund, Ps. 2,603 corresponding to 1784 Ahorro Pesos—Class A—Standard Bank fund and Ps. 503 corresponding to Gainvest, fund not considered as cash for the purpose of the statement of cash flows.
(3) See Note 4 (1) to the unaudited basic financial statements.

 

18


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousand of pesos

 

NOTE 10: FIXED ASSETS

The breakdown for this item is as follows:

 

     March 31, 2008    June 30, 2007

Hotels

     

Llao-Llao

   91,965    66,992

Intercontinental

   60,012    61,404

Libertador

   46,920    40,950

Bariloche plots of land (Note 33)

   21,900    21,900
         
   220,797    191,246
         

Office buildings

     

Bouchard 551

   155,001    241,899

Della Paolera 265

   170,118    —  

Intercontinental Plaza

   91,531    94,992

Bouchard 710

   66,594    68,390

Maipú 1300

   41,313    42,347

Libertador 498

   39,990    41,061

Laminar Plaza

   28,553    29,187

Dock del Plata

   25,350    26,194

Costeros Dique IV

   20,434    20,875

Reconquista 823

   18,609    19,093

Edificios Costeros (Dique II)

   18,059    18,471

Suipacha 652

   11,953    12,292

Avda. de Mayo 595

   4,960    5,134

Libertador 602

   2,757    2,831

Avda. Madero 942

   2,331    2,468

Madero 1020

   710    1,694

Rivadavia 2768

   276    295

Sarmiento 517

   97    98
         
   698,636    627,321
         

Commercial real estate

     

Constitución 1111

   755    777
         
   755    777
         

Other fixed assets

     

Work in progress Dique IV

   27,330    9,684

Santa María del Plata

   12,494    12,494

Museo Renault

   10,576    —  

Thames

   3,899    3,899

Abril

   2,941    3,094

Constitución 1159

   2,050    2,050

Torre Renoir

   1,497    1,515

Alto Palermo Park

   551    560

Store Cruceros

   279    285

Other

   1,883    1,763
         
   63,500    35,344
         

Shopping Center

     

Panamerican Mall

   262,363    167,606

Abasto

   182,881    187,436

Alto Palermo

   179,136    175,517

Patio Bullrich

   101,941    103,137

Alto Avellaneda

   98,326    89,664

Mendoza Plaza Shopping

   87,144    89,004

Alto Rosario

   82,570    84,145

Córdoba Shopping – Villa Cabrera (Note 34)

   73,608    75,508

Paseo Alcorta

   71,651    64,432

Alto Noa

   25,559    27,040

Buenos Aires Design

   14,231    16,082

Neuquén Project (Note 30)

   12,791    12,302

Financial advance for fixed assets purchase (Note 44)

   64,748    36,882

Other properties

   40,635    8,902

Other fixed assets

   38,777    34,966
         

Subtotal Shopping Center

   1,336,361    1,172,623
         

Total

   2,320,049    2,027,311
         

 

19


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousand of pesos

 

NOTE 11: MORTGAGES PAYABLE

The breakdown for this item is as follows:

 

     March 31, 2008    June 30, 2007
     Current    Non-Current    Current    Non-Current

Mortgage payable Bouchard 710 (1)

   2,836    —      14,755    —  

Mortgage payable Bariloche plots of land (Note 33)

   3,004    2,395    2,783    4,557
                   
   5,840    2,395    17,538    4,557
                   

 

(1) See details in Notes 6 and 12 to the unaudited basic financial statements.

 

NOTE 12: CUSTOMER ADVANCES

The breakdown for this item is as follows:

 

     March 31, 2008    June 30, 2007
     Current    Non-Current    Current    Non-Current

Advanced payments from customers

   44,729    —      38,412    —  

Admission rights

   32,858    41,800    30,563    37,356

Leases and service advances (1) (3) (Note 34)

   16,779    36,029    17,325    26,552

Advance for the sale of Rosario plot of land (2)

   —      —      2,510    —  
                   
   94,366    77,829    88,810    63,908
                   

 

(1) The balance of rents and services advance payments include Ps. 300 and Ps. 3,500 current and non-current, respectively, that represent advance payments provided by Hoyts Cinema for the construction of the movie complexes of the Alto Noa Shopping Centers. These advance payments accrue an interest equivalent to the semiannual Libo rate added 2-2.25 points. As of March 31, 2008 the semiannual Libo rate was 2.61 %. Due to an agreement between APSA and Hoyts Cinema, the amount is being applied to the accrual of the rents originated in the place used by Hoyts Cinema.
(2) As of June 30, 2007 it corresponds to a money advance of Euros 600 that APSA received from Villa Hermosa S.A. related to a purchase contract of a plot of land located in the city of Rosario. As of March 31, 2008 because of contractual breaches of contract of Villa Hermosa S.A., APSA decided to rescind de operation.
(3) It includes a payment advancement of Ps. 1.843 from Wal—Mart Argentina S.R.L. in the context of a rent contract entered into with Panamerican Mall S.A. (APSA´s Subsidiary) S.A., for a 30 years´ term as from the date in which the commercial center is inaugurated, or from the day in which the lessee opens the store prior to the inauguration of the commercial center.

 

20


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousand of pesos

 

NOTE 13: SHORT AND LONG–TERM DEBT

The breakdown for this item is as follows:

 

     March 31, 2008     June 30, 2007  
     Current     Non-Current     Current     Non-Current  

Bank loans (2)

   52,207     18,330     66,715     51,158  

Debt related to purchase of subsidiaries (5)

   22,463     9,504     22,357     76,841  

Negotiable obligations 2017—accrued interest (6)

   6,620     —       15,993     —    

Negotiable obligations – APSA US$ 120 M. – principal amount (7)

   —       380,160     —       371,160  

Bank loans – Accrued interest (2)

   2,248     —       2,109     8,039  

APSA 2014 Convertible Notes—Accrued interest (1)

   1,022     —       2,126     —    

Negotiable obligations – APSA Ps. 154 M. – accrued interest (7)

   4,969     —       2,353     —    

Negotiable obligations 2017—principal amount (6)

   —       475,200     —       463,950  

Expenses for issuance of debt – Negotiable Obligation 2017 (6)

   (729 )   (7,070 )   (874 )   (7,580 )

Negotiable obligations – APSA Ps. 154 M. – principal amount (7)

   —       149,190     —       154,020  

Expenses for issuance of debt – APSA US$ 120 M. (7)

   (508 )   (4,192 )   (417 )   (3,755 )

Expenses for issuance of debt—Negotiable obligations – APSA Ps. 154 M. (7)

   (693 )   (716 )   (599 )   (1,068 )

Negotiable obligations – APSA US$ 120 M. – accrued interest (7)

   11,559     —       4,060     —    

Negotiable obligations 2009 – principal amount (4)

   —       —       23,123     44,082  

Negotiable obligations 2009 – accrued interest (4)

   —       —       662     13,109  

Expenses for issuance of debt—IRSA Convertible Notes 100 M (3)

   —       —       (36 )   —    

IRSA Convertible Notes 100 M. (3)

   —       —       58,472     —    

IRSA Convertible Notes – 100 M. Interest (3)

   —       —       611     —    

APSA 2014 Convertible Notes (1)

   —       49,071     —       47,910  
                        
   99,158     1,069,477     196,655     1,217,866  
                        

 

(1) Corresponds to the outstanding balance of Negotiable Obligations convertible into shares (“CNB”) issued originally by APSA for an outstanding amount of US$ 50,000, as detailed in Note 22 to the unaudited consolidated financial statements, net of the CNB underwritten by the Company and net of fees and expenses related to issue of debt to be accrued.
(2) The outstanding balance at March 31, 2008 includes mainly the following loans:
  (a) Hoteles Argentinos S.A. mortgage loan amounting to US$ 5,787. See Note 16.
  (b) Several loans of APSA´s subsidiary Tarshop, maintained with Industrial de Azul, Standard Bank, Itaú Buen Ayre, Ciudad de Buenos Aires, Mariva, CMF, BST and Comafi banks.
(3) Corresponded to the issue of Convertible Negotiable Obligations of the Company for a total value of US$ 100 million as set forth in Notes 7 (3) and 13 to the unaudited basic financial statements. At the end of the period the balance was cancelled.
(4) Corresponded to the issue of Negotiable Obligations secured with certain Company assets which matured in November 2009, as detailed in Note 7 (2) to the unaudited basic financial statements. The Company cancelled eleven installments of amortization for a total of US$ 13.1 million. On October 29, 2007 the Company fully cancelled the balance of these negotiable obligations by paying US$ 24.3 of principal.
(5) The balance as of March 31, 2008 mainly includes: (a) Ps. 12,868 corresponding to the amount owed for the acquisition of the shareholding of Empalme S.A.I.C.F.A. y G. This loan accrues 6% nominal annual interest, payable in 4 installments of US$ 2,000 each, due on June 25, 2007; December 22, 2007; June 19, 2008 and December 16, 2008. As of December 22, 2007, the second installment was paid (See Note 20); (b) US$ 6.0 million related to the purchase of 33.33% of the shareholding of Palermo Invest S.A. (See Note 32).
(6) See Notes 7 (4) and 21 to the unaudited basic financial statements.
(7) See Note 37.

 

21


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousand of pesos

 

NOTE 14: OTHER LIABILITIES

The breakdown for this item is as follows:

 

     March 31, 2008     June 30, 2007  
     Current     Non-current     Current     Non-current  

Related parties

   36,986     11,324     25,682     11,070  

Directors’ fees provision

   12,995     —       14,464     —    

Provisions for contingencies (1)

   7,080     13,445     7,595     12,732  

Administration and reserve fund

   2,356     —       2,805     —    

Guarantee deposits

   3,257     4,295     4,029     2,859  

Donations payable

   1,888     —       4,363     —    

Contributed leasehold improvements to be accrued and unrealized gains (Note 28)

   419     10,133     526     10,421  

Directors’ fees advances

   (2,059 )   —       (1,375 )   —    

Present value – other liabilities

   —       (154 )   —       (136 )

Trust accounts payable

   —       —       191     —    

Directors’ guarantee deposits

   —       8     —       8  

Other

   2,756     208     3,376     1,910  
                        
   65,678     39,259     61,656     38,864  
                        

 

(1) The Company has recorded provisions in order to face up to probable contingent claims, and according to estimates developed by Company’s legal counsels, such provisions would cover loss contingencies and related fees regarding to such claims. The amount of such provisions is based on management’s assessment and the considerations of legal counsel’s opinion regarding the matters.

 

NOTE 15: OTHER EXPENSES, NET

The breakdown for this item is as follows:

 

     March 31, 2008     March 31, 2007  

Other income:

    

Allowance recovery

   4,962     343  

Others

   285     1,323  
            

Subtotal other income

   5,247     1,666  
            

Other expenses:

    

Tax on personal assets

   (4,329 )   (5,291 )

Donations

   (2,025 )   (1,503 )

Lawsuits contingencies

   (570 )   (989 )

Unrecoverable VAT receivable

   (1,270 )   (1,690 )

Allowance for doubtful accounts

   —       (725 )

Other

   (632 )   (398 )
            

Subtotal other expenses

   (8,826 )   (10,596 )
            

Total Other expenses, net

   (3,579 )   (8,930 )
            

 

22


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousand of pesos

 

NOTE 16: RESTRICTED ASSETS

Puerto Retiro S.A.

On April 18, 2000, Puerto Retiro S.A. (indirect subsidiary of the Company) was notified of a filing made by the National Government, through the Ministry of Defense, to extend the petition in bankruptcy of Inversora Dársena Norte S.A. (Indarsa) to Puerto Retiro S.A. Concurrently with the complaint, at the request of plaintiff, the bankruptcy court granted an order restraining the ability of Puerto Retiro S.A. to sell or dispose in any manner the acquired real estate property from Tandanor S.A.C.I.y N. in June 1993.

Indarsa had acquired 90% of the capital stock of Tandanor S.A.C.I.y N. to a formerly estate owned company privatized in 1991, engaged in the shipyard industry.

Indarsa did not comply with the payment of the outstanding price for the acquisition of the stock of Tandanor, and therefore the Ministry of Defense requested the bankruptcy of Indarsa, pursuing to extend the bankruptcy to Puerto Retiro S.A.

The evidence steps of the legal procedures have been completed. Puerto Retiro S.A. appealed the precautionary measure, being the same confirmed by the Court on December 14, 2000. The parties have submitted their claims in due time. The file was passed for the judge to issue a pronouncement, this being a decree adjourning the summoning of decisions to pronouncement in the understanding that there exists pre-judgment in respect of the penal cause filed against ex-officers of the Ministry of Defense and ex-directors of the Company. Consequently, the matter will not be solved until there is final judgment in penal jurisdiction.

The Management and legal advisors of Puerto Retiro S.A. estimate that there are legal and technical issues sufficient to consider that the request for postponement of bankruptcy will be denied by the court. However, taking the circumstances into account and the progress of the legal action, this position cannot be considered final.

Hoteles Argentinos S.A. mortgage loan

In March 2005, Credit Suisse First Boston International (“CSI”) acquired the debt for US$ 11,1 million of Hoteles Argentinos (“HASA”), which had been in non-compliance since January 2002. In April 2006 HASA reduced the capital amount payable to US$ 6.0 million. The balance will accrue a LIBOR interest rate 6 months plus 7.0% and will be cancelled as follows:

 

Maturity date

    

- 09-15-2008

   US$ 225

- 03-15-2009

   US$ 239

- 09-15-2009

   US$ 253

- 03-15-2010

   US$ 5,070

 

23


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousand of pesos

 

NOTE 16: (Continued)

 

In addition, two credit default swaps were subscribed. One between IRSA and CSI for 80% of the restructured debt value, and the other one is between Starwood Hotels and Resorts Worldwide Inc. (Starwood) and CSI for 20% of the restructured debt value. Under these contracts, both companies (IRSA and Starwood) are able to protect CSI in case of non-compliance with HASA’s obligations. For valuable consideration, the Company and Starwood will be paid a coupon on a periodical basis. To support the obligations assumed, the Company deposited as guarantee the amount of US$ 1.2 million.

Alto Palermo Group—Restricted assets

 

  a) Short and long-term debt includes a loan from Banco de la Ciudad de Buenos Aires from Tarshop S.A. (subsidiary of APSA) for Ps. 3,457, which is secured by interest in credit card receivables of the Tarjeta Shopping Financial Trusts Series XVIII and XX. Additionally, it has granted commercial pledge to Standard Bank (ex Bank Boston N.A.) branch Buenos Aires, as guarantee, Participation Certificates of the Tarjeta Shopping Financial Trusts Series XXI, XXIII, XXV, XXVII and XXX for Ps. 8,643.

 

  b) Fixed assets include the cinema building located in the Cordoba Shopping Villa Cabrera which is levied with antichresis in rem right due to the financial debt that Empalme S.A.I.C.F.A. y G. has with NAI INTERNATIONAL II Inc. (See Note 34).

 

  c) In the financial trusts accounts receivable as credit protection for investors are included the contingency funds of the financial trusts that as of March 31, 2008 amount to Ps. 14,002. These are credits of restricted availability up to the time of liquidation, in accordance with the respective prospectus.

 

  d) As of March 31, 2008, under other current receivables, APSA has restricted funds according to the following detail:

 

  I. Ps. 56, in relation to the case “Saavedra Walter Ricardo against Alto Palermo S.A. and others about dismissal”.
  II. Ps. 53, in relation to the case “Palma Claudio against Alto Palermo S.A. about dismissal”.
  III. Ps. 51, in relation to the case “Lopez Armando Francisco against Alto Palermo S.A.”.
  IV. Ps 20 in relation to the case “La Meridional against Alto Palermo S.A.”.

 

  e) In relation with file number 25,030-I “Alto Palermo S.A. against tax authorities on Recourse of Appeal”, under court proceedings, the building located in 367 Olegario Andrade Avenue, Caballito, City of Buenos Aires is subject to a legal attachment, such building having a value of Ps. 36,696 as of March 31, 2008 (recorded in Other non-current investments – Undeveloped parcels of land).

 

24


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousand of pesos

 

NOTE 16: (Continued)

 

  f) As of March 31, 2008 the amount of Ps. 33,500 is recorded for pledged shares of Empalme S.A.I.C.F.A. y G.

 

  g) As of June 30, 2007, in the current financial loans line it was included a debt of Shopping Neuquén S.A. for Ps. 106 guaranteed by a mortgage on the plot of land acquired for Ps. 3,314. As of March 31, 2008 such mortgage is fully cancelled, being still to be subscribed the mortgage cancellation deed.

 

  h) In the current investments line BONTE 2006 titles were included in the amount of Ps. 34, that are deposited as rental guarantee.

 

  i) A pledge was granted to the new Banco Industrial de Azul S.A. for the share certificate of the Financial Trusts Shopping Card Series XXIX, XXXIV and XXXVI in the amount of Ps. 10,000.

 

  j) During the current period Tarshop S.A. furnished to Banco CMF S.A., as collateral guarantee, Certificados de Participación of Tarjeta Shopping Financial Trust Series XXXIII in the amount of Ps. 7,683; and to Banco Comafi S.A., also as collateral guarantee, Certificados de Participación of Tarjeta Shopping Financial Trust Series XXVIII, XXXI and XXXV in the amount of Ps. 8,870.

 

  k) During April 2008, Certificados de Participación have been furnished to Banco Supervielle, as collateral guarantee, corresponding to Tarjeta Shopping Financial Trust Series XXXVII and XXXVIII, in the amount of Ps. 10,000.

 

NOTE 17: TARSHOP S.A. CREDIT CARD RECEIVABLES SECURITIZATION

Tarshop has ongoing revolving year securitization programs through which Tarshop S.A., a majority-owned subsidiary of APSA, transfers a portion of its customer credit card receivable balances to master trusts that issues certificates to public and private investors.

Under the securitization programs, Trusts may issue two types of certificates representing undivided interests in the Trusts—Títulos de Deuda Fiduciaria (“TDF”) and Certificados de Participación (“CP”), which represent debt, and equity certificates, respectively. Interest and principal services are paid periodically to the TDF holders throughout the life of the security. CPs are subordinated securities which entitle the CP holders to share pro rata in the cash flows of the securitized credit card receivables, after principal and interest on the TDFs and other fees and expenses have been paid. During the revolving period no payments are made to TDF and CP holders. Principal collections of the underlying financial assets are used by the Trust to acquire additional credit card receivables throughout the revolving period. Once the revolving period ends, a period of liquidation occurs during which: (i) no further assets are purchased, (ii) all cash collections are used to fulfill the TDF service requirements and (iii) the remaining proceeds are used to fulfill the CPs service requirements.

 

25


 

IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousand of pesos

 

Note 17: (Continued)

 

In consideration of the receivables transferred to the Trusts, which have been eliminated from the Tarshop’s balance sheet, that received cash (arising from the placement of the debt securities by the Trusts) and CPs issued by the trusts. The latter are recorded at their equity values at the closing of the period/year on the basis of the financial statements issued by the trusts.

Tarshop S.A., agreed on a Securitization Program of consumption portfolio for the purpose of securing long-term financing and the possibility of direct access to the capital market.

Under this Securitization Program, at March 31, 2008, Tarshop S.A. transferred to financial trusts the total amount of Ps. 1,287,400 of credits receivable originated in the use of its clients´ credits cards and personal loans carrying promissory notes. Consequently, T.D.F. Series “A” were issued for Ps. 1,102,200, T.D.F. Series “B” for Ps. 70,900, C.P. Series “C” for Ps. 114,100, and C.P. Series “D” for Ps. 200.

On the other hand, Tarshop S.A. acquired all the C.P. Series “C” in an amount equal to its nominal value, and all the remaining T.D.F. and C.P. were placed to investments through a public offer in Argentina. As credit protection to investors, Tarshop S.A. has made a cash reserve for losses in the amount of Ps. 16,400.

 

NOTE 18: SALE IN OWNERSHIP OF BANCO HIPOTECARIO S.A. AMONG SUBSIDIARIES

On June 15, 2007, the Company sold 26,410,150 shares of Banco Hipotecario S.A. to Inversora Bolivar S.A. in the price of Ps. 3.09 per share (market value) the amount of the transaction being Ps. 81,607. See Note 16 to unaudited basic financial statements.

Due to the fact that sales were carried out with and among subsidiaries fully held by the Company, they neither affect the holding nor have they any impact on the consolidated financial statements, as the amounts resulting from such operations have been eliminated.

 

26


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousand of pesos

 

NOTE 19: MORTGAGE RECEIVABLE SECURITIZATION ORIGINATED BY IRSA INVERSIONES Y REPRESENTACIONES SOCIEDAD ANONIMA (IRSA), INVERSORA BOLIVAR S.A. AND BALDOVINOS S.A.

In December 2001, the Company, and certain indirect subsidiaries on one side (hereinafter the “Trustors”) and Banco Sudameris Argentina S.A. (hereinafter the “Trustee”) agreed to set up the IRSA I Financial Trust. The trustors sold their personal and real estate receivables, secured with mortgages or arising from bills of sale with the possession of the related properties, for the total amount of US$ 26,586 to the Trustee, in exchange for (i) US$ 10,000 cash (ii) US$ 3,300 Class A Participation Certificates (iii) US$ 2,600 Class B and C Participation Certificates, (iv) US$ 10,686 Class D Participation Certificates.

At March 31, 2008, the value of Class D Participation Certificates amounted to Ps. 515. Class A, B, and C Certificates have been totally amortized at the end of the period.

 

NOTE 20: ADQUISITION OF CORDOBA SHOPPING

On July 7, 2006 Alto Palermo S.A. (APSA) and Shopping Alto Palermo S.A. (SAPSA) subscribed a sale contract of shares for the purchase of all the shareholding of Empalme S.A.I.C.F.A. y G., owner of the Córdoba Shopping Villa Cabrera. This operation was subject to certain conditions precedent, one of these being the approval of the National Commission for the Defense of Competitiveness. This condition was duly approved and notified on December 20, 2006.

The agreed price for such operation is a gross amount of US$ 12,000 added a variable amount arising from the adjustment subsequent to closing (originally established in the contract), which was determined in Ps. 3,961. The company was incorporated on December 31, 2006. As of March 31, 2008 APSA and SAPSA have paid US$ 8,000 and the amount representing the adjustment subsequent to period-end. Two (2) installments of US$ 2,000 are still outstanding, to become due June and December, 2008 respectively. These installments accrue 6% nominal annual interest. To secure the unpaid purchase price, we have pledged in favor of the sellers 100% of our equity interests in Empalme. Upon repaying each of the resulting installments, the encumbrance will be partially lifted.

Córdoba Shopping Villa Cabrera is a shopping center covering 35,000 square meters of surface area, including 106 commercial stores, 12 cinemas and parking lot for 1,500 vehicles, located in Villa Cabrera, city of Córdoba. This investment represents for APSA and SAPSA a significant growth opportunity in the commercial centers segment. It will also be in line with the expansion strategy and presence in the most important cities inside the country.

 

27


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousand of pesos

 

NOTE 21: DERIVATIVE INSTRUMENTS

Future purchase contracts

During the current period Ritelco S.A. subscribed Future purchase of gold contracts. In accordance with this company´s risk administration policies, this kind of contracts are used with speculative purposes.

As of March 31, 2008, Ritelco S.A. does not have derivative instruments agreements outstanding nor does it have any guarantee.

As of March 31, 2008, for future purchase contract transactions effective during the period, Ritelco S.A. recorded a realized profit for such operations amounting to US$ 455 (equivalent to Ps. 1,412).

As of March 31, 2008, in Alto Palermo S.A. (APSA) there are no open operations. During the year, the operations that follow were carried out:

 

Product

   Amount in US$    Realized Profit
(Loss)
    Status as of
March 31,2008

Purchase of dollars

   56,445    (794 )   Cancelled

Sale of dollars

   99,542    1,348     Cancelled

Total

   155,987    554    

The income generated as of March 31, 2008 is included into the financial results generated by assets.

 

NOTE 22: ALTO PALERMO - ISSUANCE OF NEGOTIABLE OBLIGATIONS CONVERTIBLE INTO COMMON SHARES

On July 19, 2002, APSA issued Series I of Negotiable Obligations up to US$ 50,000 convertible into common shares, par value of Ps. 0.10 each. This series was fully subscribed and paid-up.

This issuance was resolved at the Ordinary and Extraordinary Meeting of Shareholders held on December 4, 2001, approved by the National Securities Commission Resolution No.14,196 dated March 15, 2002 and authorized to list for trading on the Buenos Aires Stock Exchange on July 8, 2002.

 

28


 

IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousand of pesos

 

Note 22: (Continued)

 

Main issue terms and conditions of the Convertible Negotiable Obligations are as follows:

 

   

Issue currency: US dollars.

 

   

Due date: On May 2, 2006, the Meeting of Shareholders decided to postpone the date of original maturity to July 19, 2014 this being the reason for the Convertible Negotiable Obligations (CNO) to be classified as non-current in these unaudited financial statements. Since the conditions of the CNO have not substantially modified, the postponement of the original maturity have not had an impact on these unaudited financial statements.

 

   

Interest: at a fixed nominal rate of 10% per annum. Interest is payable semi-annually.

 

   

Payment currency: US dollars or its equivalent in pesos.

 

   

Conversion right: the notes can be converted at any time at the option of each holder into ordinary shares at a conversion price equivalent to the higher of the result from dividing the nominal value of the Company's shares (Ps. 0.1) by the exchange rate and US$ 0.0324, which means that each Note is potentially exchangeable for 30.864 shares of Ps. 0.1 par value each.

 

   

Right to collect dividends: the shares underlying the conversion of the negotiable obligations will be entitled to the same right to collect any dividends to be declared after the conversion as the shares outstanding at the time of the conversion.

On March 31, 2008, the holders of Negotiable Obligations convertible into APSA common shares, have exercised their right to convert them for a total amount of US$ 2,770, with the consequent issuance of common stock of nominal value Ps. 0.1 per share. As of March 31, 2008 the outstanding balance of APSA Convertible Negotiable Obligations amounted to US$ 47,230, of which US$ 31,738 correspond to the Company which is eliminated in the consolidation process.

 

NOTE 23: ALTO PALERMO—OPTIONS GRANTED IN RELATED PARTIES

On September 29, 2004, at the time of entering the purchase contract of the Mendoza Plaza Shopping S.A. shareholding, APSA subscribed an agreement with Inversiones Falabella Argentina S.A. by which it granted to the latter the irrevocable right for a put-option of its shares in Mendoza Plaza Shopping S.A., which may be exercised until the last working day of October 2008, in the amount of US$ 3,000 under the terms specifically established in the contract.

 

NOTE 24: EARNINGS PER SHARE

Below is a reconciliation between the weighted-average number of common shares outstanding and the diluted weighted-average number of common shares. The latter has been determined considering the number of additional common shares that would have been outstanding if the holders had exercised their right to convert the convertible negotiable obligations held by them into common shares, up to nominal amount of US$ 100,000, described in Note 13 to the unaudited basic financial statements.

 

29


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousand of pesos

 

Note 24: (Continued)

 

In thousands:

 

     March 31,
2008
   March 31,
2007

Weighted - average outstanding shares

   539,549    441,214

Conversion of Negotiable Obligations

   —      124,957

Weighted - average diluted common shares

   539,549    566,171

Below is a reconciliation between net income of the period and net income used as a basis for the calculation of the diluted earnings per share:

 

     March 31,
2008
   March 31,
2007

Net income for calculation of basic earnings per share

   22,879    113,850

Exchange difference

   —      279

Interest

   —      4,829
         

Net income for calculation of diluted earnings per share

   22,879    118,958
         

Net basic earnings per share

   0.042    0.258

Net diluted earnings per share

   0.042    0.210

 

NOTE 25: PROVISION FOR UNEXPIRED CLAIMS AGAINST LLAO LLAO HOLDING S.A.

The Company Llao Llao Holding S.A. (in the process of dissolution due to merger with IRSA Inversiones y Representaciones S.A.), predecessor of Llao Llao Resorts S.A. (“LLR”) in the operation of the hotel complex “Hotel Llao Llao”, was sued in 1997 by the National Parks Administration to obtain collection of the unpaid balance of the additional sale price, in Argentine external debt securities amounting to U.S. dollars 2,870. A ruling of the court of original jurisdiction sustained the claim. That ruling was appealed, and the Court of Appeals confirmed the judgment of the court of original jurisdiction, demanding payment from the company of US$ 3,799, plus interest accrued through payment, punitive interest and lawyers´ fees.

On March 2, 2004, such Company made a payment in cash of Ps. 7,191 and a transfer of Argentine external debt securities class FRB - FRB L+13/16 2005 for a total of Ps. 1,964. The total amount settled on that date was Ps. 9,155.

In line with the matters reported by the lawyers in respect of this lawsuit, the company management recorded a reserve for an amount Ps. 4,892 of March 31, 2008, which was determined according to the difference between the amount claimed and the amount deposited.

In addition, as of March 31, 2008, LLR appropriated a reserve of Ps. 159 for payment of fees to the lawyers of the other party.

 

30


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousand of pesos

 

NOTE 26: SALE OF BENAVIDEZ PLOT OF LAND

In March 2004, Inversora Bolívar S.A. (subsidiary) sold to Desarrolladora El Encuentro S.A. (DEESA) a plot of land in Benavidez through the exchange of (i) US$ 980 in cash and (ii) 110 residential plots of the mentioned plot of land for an amount of US$ 3,000.

As guarantee of the operation, DEESA set up a first mortgage in favor of Inversora Bolívar S.A. on real property amounting to US$ 3,000 in guarantee of compliance with the operation and delivered US$ 500 to Inversora Bolívar S.A. corresponding to a deposit in guarantee of performance on the obligations undertaken. This balance will not accrue interest in favor of DEESA, and it had been accorded that it would be returned as follows: 50% at the time of certification of 50% of the progress of work and the remaining 50% upon certification of 90% of work progress.

On December 26, 2006 Inversora Bolívar subscribed an agreement by which the amount of US$ 250 was reimbursed to DEESA.

 

NOTE 27: DAMAGES IN ALTO AVELLANEDA

On March 5, 2006 there was a fire in the Alto Avellaneda Shopping produced by an electrical failure in one of the stores. Although there were neither injured persons nor casualties, there were serious property damages and the area as well as certain stores had to be closed for repairs. The total damaged area covered 36 stores and represented 15.7% of the total square meters built. Between the months of June and August 2006 this area was reopened and the operation returned to normal.

As of June 30, 2006 APSA has eliminated the proportional part of fixed assets damaged with an estimated book value of Ps 6,300.

APSA has insurance coverages against all risks and third party liability to cover this type of disaster. As of the date of issuance of these unaudited financial statements the liquidation process related with the insurance policies mentioned previously has finalized and the final indemnification amount obtained and collected for this item amounts to Ps. 9,400.

 

NOTE 28: CONTRIBUTED LEASEHOLD IMPROVEMENT AND UNREALIZED GAINS

Operadora de Estaciones de Servicios S.A. (O.P.E.S.S.A.) made leasehold improvements on the property of Mendoza Plaza Shopping S.A., which were capitalized as fixed assets, recognizing the related gain over 15 year, term of contract. At the end of this period, the amount of Ps. 145 was pending of accrual.

 

31


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousand of pesos

 

Note 28: (Continued)

 

In March 1996 Village Cinema S.A. opened ten theatres with the multiplex cinema system, with an approximate surface of 4,100 sq. m. This improvement of a building of Mendoza Plaza Shopping S.A., was capitalized as a fixed asset, with a balancing entry in this account, recognizing the depreciation charges and the profits over a 50-year period. At period end, the amount of Ps. 10,302 was pending of accrual. The lease agreement is for a period of 10 years, renewable for 4 consecutive equal periods, at the option of Village Cinema S.A.

Also included are the leasehold improvements to be accrued made by third parties, arising from APSA.

 

NOTE 29: TRANSFER THE MANAGEMENT OF ABRIL

On May 24, 2006 the Company, Inversora Bolívar S.A. and Baldovinos S.A. made a proposal to the Commission of Residents of Abril Club de Campo for passing the administration of the Club and the subsequent transference of the shares of Abril S.A. (hereinafter the “Offer Letter”). This proposal replace the one dated May 4, 2005.

The proposal included monetary and non-monetary renderies, to be done by the Company and Inversora Bolívar, among which the following can be outlined:

 

  1. The making in equal parts of a contribution to Abril S.A. the amount of Ps. 650. The repairment of all the roadways of Abril Club de Campo.

 

  2. The transfer to Abril S.A. of two plots of land of the Abril establishment.

 

  3. The incorporation of Inversora Bolívar as merged company of Baldovinos S.A. in favor of Abril of a free perpetual easement and that no buildings will be constructed in relation of the Big House and four plots of land adjacent to the Main House located in Abril Club de Campo.

 

  4. The responsibility for all severance payment (including salary) of a former employee of the Club.

 

  5. The payment of any dues for lightning, cleaning and maintenance of public roads to the Municipality of Berazategui if such amount is higher to the amount recorded in the financial statements of Abril S.A. as of September 30, 2005 as well as of any related legal fee.

In compliance with the terms of the Offer Letter, the amount for indemnities, salaries and other issues of an employee who retired from the Club was paid.

On June 13, 2007, the Company and Inversora Bolívar S.A. entered into a Trust Contract by which it was transferred to the Trust, whose trustee is Dr. Eduardo Roca, the trust property on the shares Class A and B of Abril S.A., and It started the process of transference of the Abril S.A. shareholding to the owners of plots of land of the Club de Campo Abril.

 

NOTE 30: NEUQUEN PROJECT

The main asset of Shopping Neuquén S.A. is a plot of land of 50,000 square meters of surface area approximately, in which a commercial enterprising will be constructed. This project also includes the building of a Shopping Center, a hyper-market and other compatible purposes.

 

32


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousand of pesos

 

Note 30: (Continued)

 

On December 13, 2006, Shopping Neuquén S.A. signed an agreement with both the Municipality and the Province of Neuquén by which the time terms for construction of the commercial and housing enterprising was re-scheduled. Also, Shopping Neuquén S.A. was authorized to transfer to third parties the ownership of the plots of land in which the real estate will be divided with the exception of the land in which the Shopping Center will be constructed. Such agreement was subject to two conditions, both already complied with, consisting in the ratification of the agreement by means of an ordinance of the legislative body of the Municipality of Neuquén, and that the new architectonic project and the extension of the environmental impact research submitted were approved by such Municipality.

After having obtained the approval, the Company had 150 days´ term to submit the drafts of the architectonic project, such term maturing on February 17 of the current year. However, such drafts presentation took place prior to the referred date. Once the mentioned drafts are registered, which to the date of these financial statements has not occurred, the Company has to start the works within 90 days´ term.

The first stage of the construction works (this stage including the minimum construction of 21,000 square meters of the Shopping Center and of 10,000 square meters of the hypermarket) should be finished in a maximum time term of 22 months as from the date in which the construction process was initiated. In case the conditions are not complied with, the Municipality of Neuquén is entitled to rescind the agreement and file the legal actions it deems pertinent.

The agreement referred to above put an end to the file called “Shopping Neuquén S.A. against Municipalidad de Neuquén on Administrative Action” under judicial procedure before the High Court of Neuquén.

 

NOTE 31: INVESTMENT IN BANCO HIPOTECARIO

Compensation of the National Government to financial entities as a result of the asymmetric “pesification”

The National Government, through Decree 905, provided for the issuance of “National Government Compensating Bonds”, to compensate financial entities for the adverse equity effects generated due to the conversion into pesos, under various exchange ratios, of the credits and obligations denominated in foreign currency as established by Law No. 25,561, Decree 214 and addenda. Decree 905 also provided for covering the negative difference in the net position of foreign currency denominated assets and liabilities resulting from its translation into pesos as established by the above-mentioned regulations, and entitled the Argentine Republic Central Bank to determine the pertinent rules.

After several submissions, Banco Hipotecario S.A. submitted the last presentation as regards sections 28 and 29 of Decree 905 Compensation to Financial Entities, as follows:

 

33


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousand of pesos

 

Note 31: (Continued)

 

- National Government Compensation Bond—US$ 2012 (section 29, points b, c and d): compensating bond – difference between “pesified” assets and liabilities at Ps. 1.00 for the rate of exchange difference of Ps. 0.40, translated at Ps. 1.40 per US$ dollar: US$ 360,811.

- National Government Compensation Bond coverage—US$ 2012 (section 29 point e). Coverage bond – difference between assets and liabilities in US dollars net of the compensating bond: US$ 832,827.

In September 2002 and October 2005, the Argentine Central Bank credited US$ 344,050 and US$ 16,761 in BODEN 2012, respectively, for compensation.

On August 1, 2005, a note was submitted to the Argentine Central Bank stating the acceptance of the number of BODEN verified by the Superintendence of Financial and Exchange Entities.

Finally, in September 2005 began the subscription of Coverage BODEN 2012. As of March 31, 2008 the subscription in BODEN 2012 amounts to US$ 773,531.

Exposure to the non-financial public sector

Banco Hipotecario S.A. keeps recorded in its financial statements assets with the Non-Financial Public Sector amounting to Ps. 2,822,464. On the other hand, liabilities to the Argentine Central Banks recorded as of March 31, 2008 amount to Ps. 193,744, being the credit balance related to advances to subscribe BODEN 2012 in line with sections 28 and 29 of Decree 905/02.

The net exposure with the Public Sector, without considering liquid assets in accounts authorized by the Argentine Central Bank, amount to Ps. 2,628,720 and Ps. 3,092,047 as of March 31, 2008 and 2007, respectively.

Banco Hipotecario S.A. intends to allocate assets portfolio of the public sector as guarantee for the application of the advancement to finance the coverage bonds subscription, as provided for in section 29 of Decree 905/02.

As from January 1, 2006, the dispositions of point 12 of Communication “A” 3911 (Communication “A” 4455) became effective, as regards that the assistance to the Public Sector (average measured) cannot exceed 40% of total Assets of the last day of the previous month. Through Communication “A” 4546 of July 9, 2006, it was established that as from July 1, 2007, such limit was modified to 35%. The exposure of Banco Hipotecario S.A. to the Public Sector originated in compensations granted by the National Government as a result of year 2002 crisis, principally related to the asymmetric “pesification” of assets and liabilities. To such extent and considering that assets to the Public Sector exceeded the mentioned limit. On January 19, 2006, Banco Hipotecario S.A. reported to the Argentine Central Bank that it will gradually decrease the proportion of assets subject to the exposure to the Public Sector, in line with the amortization and cancellation made by the Government of the bonds received for asymmetric compensation in the currency of issuance. To date, no objections to this issue have been received.

 

34


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousand of pesos

 

Note 31: (Continued)

 

As of March 31, 2008 and 2007 the assistance to the Public Sector arises 26% and 35%, respectively from total assets.

 

NOTE 32: ACQUISITION OF THE PALERMO INVEST S.A. SHAREHOLDING

On October 4, 2006, the Company acquired the remaining 33.33% of the shares of Palermo Invest S.A. to GSEM/AP Holdings, L.P., in the total amount of US$ 18,000, at the date of the contract paying US$ 9,000. The remaining balance will be paid en three equal and consecutive instalments of US$ 3,000 due on October 4, 2008 and 2009 which will accrue 9% annual interest to be paid quarterly. In October, 2007 the Company paid the first installment.

Simultaneously, a contract on assignment of shares was entered into between the Company (the assignor) and Patagonian Investment S.A. (the assignee), in an amount of US$ 1,080 to become due on November 2, 2007, after several postponements. As of March 31, 2008 the Company has fully collected the unpaid balance.

 

NOTE 33: ACQUISITON OF PLOTS OF LAND IN BARILOCHE

In December 2006, the Company purchased several plots of land covering a surface area of 129 thousand square meters, located in San Carlos de Bariloche, Province of Río Negro. The total transaction amount was US$ 7,000 having the Company paid US$ 4,200 in cash. The remaining US$ 2,800 was covered by a first degree mortgage on the real estate acquired, payable in 36 monthly, equal and consecutive installments of US$ 86 each, the first to become due on January 14, 2007 and the rest on the same day of the next months. These installments include capital amortization and interest calculated according to the French system at 7% annual on balance amounts.

NOTE 34: FINANCING AND OCCUPATION AGREEMENT WITH NAI INTERNACIONAL II, INC.

On August 12, 1996 Empalme S.A.I.C.F.A. y G entered into an agreement with NAI INTERNACIONAL II, INC. by which the latter loaned up to US$ 8,200 for the construction of a cinema complex and a part of the parking lot located in the Córdoba Shopping area, this item being shown in fixed assets. This loan initially accrued a LIBOR interest rate plus 1.5%. Accrual of interests started in April 1999 according to a period of grace provided in the contract clauses.

Related to this loan contract, Empalme S.A.I.C.F.A. y G. signed an occupation agreement of the building and the cinema area in favor of NAI INTERNACIONAL II, INC. (hereinafter “The Agreement”). Occupation of the area was established for a 10-year period as from the date of commencement to be automatically postponed during four additional periods of five years each. It is understood that date of commencement means the date in which the occupant starts exhibiting movies to the public in the cinema building that is October 1997.

 

35


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousand of pesos

NOTE 34: (Continued)

 

Under the terms of the Agreement, the amounts owed according to the loan to Empalme S.A.I.C.F.A. y G. are offset against the payments of possession arising from the occupation of NAI INTERNACIONAL II, INC. of the building and the cinema area. The Agreement provides that if following the last term mentioned in the previous paragraph there still is any unpaid amount of the loan plus interest, the Agreement will be postponed for a definite term established as the lesser of:

- The time-term necessary to fully pay the loan unpaid amount, or

- Ten (10) years.

Once the last time term has elapsed and if there still is an amount outstanding, the Company will be released of any payment obligation of the remaining portion of the loan plus interest.

On July 1, 2002 NAI INTERNACIONAL II, INC. assigned all the rights and obligations arising from the Agreement to NAI INTERNACIONAL II, INC. – SUCURSAL ARGENTINA. Also, other changes were made to the Agreement, the following being the most significant:

 

  The debt outstanding was converted into Argentine pesos (Ps. 1 = US$ 1) in accordance with the disposition of Law No. 25,561 and National Executive Decree No. 214/02. Under sections 4 and 8 of the referred Decree and complementary addenda, the referential stabilization coefficient is to be applied to the above debt outstanding as from February 3, 2002.

 

  All the obligations of Empalme S.A.I.C.F.A. y G. included in the Agreement by which NAI INTERNACIONAL II, INC. is guaranteed the use of the cinema center, as well as those obligations that imply restrictions on the use or the possession of Empalme S.A.I.C.F.A. y G. or third parties, are covered by antichresis in rem right.

 

  The extension agreed on January 1, 2002 was established for suspending the occupation payments owed by the occupant to the owner as well as the payments to account of capital and interests of the owner to the creditor for a six-month period as from the above-mentioned date. These payments will be renewed as from July 2002.

The capital outstanding as of March 31, 2008 and interest accrued at such date arising from the original loan agreement and modifications are recorded in Customer Advances included in Leases and services advances for a total amount of Ps. 17,306.

 

NOTE 35: ACQUISITION OF THE BUILDING KNOWN AS EX- ESCUELA GOBERNADOR VICENTE DE OLMOS (CITY OF CORDOBA)

In November 2006, APSA participated in a public bidding of the Corporación Inmobiliaria Córdoba S.A. for the sale of the building known as Ex Escuela Gobernador Vicente de Olmos, located in the city of Córdoba. The building covers 5,147 square meters of surface area. A part of the Patio Olmos commercial center is in operation in this building in four commercial plants and two underground

 

36


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousand of pesos

NOTE 35: (Continued)

 

parking lots. This commercial center also includes two neighbor buildings with cinemas and a commercial annex connected to the bidding sector and legally related through easement contracts.

The building is under a concession contract, effective for 40 years term due in February 2032, APSA acting as grantor. The contract grants to the licensee the commercial use of the building and establishes a series of payments in favor of the grantor such series increasing in Ps. two thousands, five hundred and thirteen (Ps. 3) every 47 months. To the date of these financial statements, the concession is undergoing month 193, the effective monthly canon being Ps. twelve thousands, five hundred and seventy five (Ps. 13) and the next increase estimated for month 235.

The offer of APSA for the purchase of the building was Ps. 32,500 payable as follows: 30%, that is the amount of Ps. 9,700, at the time of awarding the bid and the remaining amount of Ps 22,700 at the date of the signature of the transfer deed document.

On November 20, 2006 APSA was notified that the bidding had been awarded. Consequently, 30% of the price offered according to the terms of the bidding has been duly paid.

On January 15, 2007 APSA was notified by the National Commission for the Defense of Competitiveness that two claims had been submitted to the entity, one by a private individual and the other one by the licensee of the commercial center in respect of this operation. On February 1, 2007 APSA responded the claims.

On June 26, 2007, we were notified of a resolution issued by such agency by which it was resolved to open the summary proceedings under case file No. 501:0491102/2006 of the Registry to the Ministry of Economy and Production styled “Grupo IRSA et al in re. infringement to Law No. 25,156 (C 1163)” under section 30 Law No. 25,156.

On September 25, 2007, the transfer deed was signed with the Government of the Province of Córdoba for the building in which Centro Comercial Patio Olmos is currently operating. The transference of the respective concession contract was also entered into. In such operation, the balance of the price agreed for Ps. 22,700 was cancelled. APSA has recorded this transaction as an addition in Fixed Assets.

On January 24, 2008 we received a note of the National Commission for the Defense of the Competition, record N º S01/0477593/2007 (DP No. 38) by which APSA is requested to report and deliver the pertinent documentation on the matter related to such operation.

 

NOTE 36: NEW COMMERCIAL DEVELOPMENT

In December 2006, APSA entered into a series of agreements for the construction, marketing and management of a new commercial enterprise that is being developed in Saavedra, City of Buenos Aires, by Panamerican Mall S.A. (PAMSA) a company incorporated at the end of 2006 in which APSA has a shareholding of 80%.

 

37


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousand of pesos

NOTE 36: (Continued)

 

APSA made capital contributions in PAMSA for Ps. 158,300 and sold to this company the plot of land located in the streets named Posta, Pico and Arias (bought to Philips Argentina S.A.) in the amount of Ps. 59,900. APSA will pay future capital contributions in PAMSA in a maximum amount of US$ 37,800 million with the purpose of finishing the pertinent construction works and to guarantee the functioning and use of the commercial center which have been partially integrated as of the date of issuance of these unaudited financial statements.

The other PAMSA shareholder is Centro Comercial Panamericano S.A. owner of the remaining 20% of the shareholding. This company made capital contribution to PAMSA for Ps. 24,600 and transferred to PAMSA the ownership of a plot of land located in the streets Melian, Vedia and Arias (limiting the plot of land sold by APSA) in the total amount of Ps. 61,500. Centro Comercial Panamericano S.A. will make capital contributions in PAMSA for completing the construction works and starting the commercial center up to a maximum amount of US$ 9,400 which have been partially integrated as of the date of issuance of these unaudited financial statements.

During the period ended March 31, 2008, both APSA and Centro Comercial Panamericano S.A. made irrevocable contributions to PAMSA for Ps. 55,994 and Ps. 13,998, respectively.

The project includes the construction of a commercial center, a hypermarket, a cinema complex and an office building and/or housing building. This is one of the most significant enterprises initiated by APSA.

 

NOTE 37: ALTO PALERMO S.A.- ISSUANCE OF NOTES

On May 11, 2007, Alto Palermo S.A. issued two new series of notes in the total amount of US$ 170,000. Series I corresponds to the issuance of US$ 120,000 becoming due on May 11, 2017, which accrue interest at a fixed rate of 7.875% payable semi-annually on May 11 and November 11 of each year as from November 11, 2007. On November 11, 2007 the first interest installment has been cancelled for US$ 4,730. Principal of this Serie will be fully settled at maturity. Series II corresponds to the issuance of Ps. 154,000 (equivalent to US$ 50,000). Principal will be settled in seven, equal and consecutive semi-annual installments as from June 11, 2009, which accrues interest at 11% per annum, maturing on June 11, and December 11 of each year as from December 11, 2007. On December 11, 2007 the first principal amount and interest installment has been cancelled for Ps. 9,900.

These issuances correspond to Classes 1 and 2 within the Global Program for Issuing Notes, having a face value of up to US$ 200,000 (the “Program”) authorized by the National Securities Commission Resolution No. 15614 dated April 19, 2007.

During the quarter, Alto Palermo S.A. re-purchased 1,568,000 negotiable obligations Class 2, which have been valued at their nominal value and are disclosed netting the capital and interest owed.

 

38


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousand of pesos

 

NOTE 38: CAPITALIZATION PROGRAM FOR EXECUTIVE MANAGEMENT

The Company and its subsidiary APSA have developed during the year ended June 30, 2007, the design of a capitalization program for executive management staff through contributions that will be realized by employees and by the Company.

That plan is addressed to employees selected by the Company and its subsidiaries APSA and Inversora Bolivar S.A. with the purpose of keeping them in the company and increasing their total compensation through an extraordinary reward, provided that certain specific conditions are complied with.

Participation and contributions to the Plan are on a voluntary basis. Once the beneficiary has accepted, it will be able to make two types of contributions: a monthly one (base on the salary) and an extraordinary one (based on the annual bonus). The suggested contribution is up to 2.5% of the monthly salary and up to 15% of the bonus. On the other hand, the Company and its subsidiary APSA contribution will be 200% of the monthly contributions and 300% of the employee´s extraordinary contributions.

Funds collected from participants’ contributions will send to an independent financial means especially created for such purpose and placed in Argentina as a Common Investment Fund, which has the approval by the National Securities Commission. Such funds will be freely redeemed under the requirement of the participants.

The funds arising from the Company and its subsidiaries contributions will flow to other independent financial means separated from the previous one.

In the future the participants will have access to 100% of the plan benefits (that is, including the Company and its subsidiaries contributions made in favor of the financial means especially created) under the circumstances that follow:

 

   

Ordinary retirement in line with the applicable working regulations

 

   

Total or permanent disability or inability

 

   

Death

In case of resignation or discharge without legal justification, the participant will obtain the amounts contributed by the company only if he has participated in the plan during a minimum term of five years, provided certain conditions were complied with.

As of March 31, 2008, security charges of the Company amount to Ps. 2,149.

 

NOTE 39: ACQUISITION OF PLOT OF LAND IN VICENTE LOPEZ AND CREATION OF CYRSA

In January 2007, the Company acquired the total shares of the company named Rummaala S.A., the main asset of which is a plot of land located in Vicente Lopez, Province of Buenos Aires. The purchase price was US$ 21,172, payable as follows: (i) US$ 4,252 in cash and (ii) by delivering certain units of the building to be constructed in the plot of land owned by Rummaala in the amount of US$ 16,920,

 

39


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousand of pesos

NOTE 39: (Continued)

 

within a 4-year term as from the approval date of the plans by the related authorities or when the facilities be vacated, whichever last occurs. As security for compliance with the construction of the future building and transfer of the future units, the shares acquired were pledged.

Simultaneously with the former transaction, Rummaala acquired a plot of land adjacent to its own property in the amount of US$ 15,000, payable as follows: (i) US$ 500 in cash; (ii) by delivering certain units of buildings Cruceros I and II owned by the Company in the amount of US$ 1,247 and (iii) by delivering certain units of the building to be constructed in the land acquired in the amount of US$ 13,253, within a 40-month term considered as from the approval date of the plans by the related authorities or when the facilities be vacated, whichever last occurs. As security for compliance with the construction of the future building and transfer of the future units, the Company’s property located at Suipacha 652 was mortgaged.

In April, 2007, the Company constituted CYRSA Sociedad Anónima, to have a legal entity that allows to develop a specific project together with one or more investors having the required knowledge and expertise. In August 2007, CYRELA is incorporated with the ownership of 50% of CYRSA capital stock.

In the same act, the Company provided 100% of the shareholding of Rummaala S.A. and the liability in kind related to the acquisition-of a plot of land to CYRSA in the amount of Ps. 21,495 and CYRELA provided Ps. 21,495 (amount equivalent to the net value of the shares contributed by the Company).

The Company has subscribed with Cyrela Brazil Realty S.A. Emprendimentos e Partiçipacões an agreement, by which through CYRSA S.A., operating under the name IRSA- CYRELA will start developing housing units in the Argentine Republic.

 

NOTE 40: INCORPORATION OF SOLARES DE SANTA MARIA S.A. – SALE OF SANTA MARIA DEL PLATA AND SALE OF SHARE

On May 7, 2007, the Company under the context of a new business project incorporated a company under the name of Solares de Santa María S.A., for the purpose that such company acts as a joint vehicle with investors that are out of the Company operation and interested in an urbanization project.

With the contributions made by the shareholders, Solares de Santa María S.A. (SOLARES) acquired the real estate known as Ex—Ciudad Deportiva Boca Juniors (Santa María del Plata), located in the Autonomous City of Buenos Aires, South Coast, facing Avenue España unnumbered, in the amount of US$ 100,000. The project of SOLARES is to develop in such a plot a new real estate undertaking.

On June 26, 2007, the Company and PISA subscribe a purchase-sale contract of shares, by which each company sold 5% of the shareholding to Israel Sutton Dabbah, in commission, equivalent to 31,491,932 shares of SOLARES.

Subsequently, Israel Sutton Dabbah, appointed University S.A. as principal.

 

40


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousand of pesos

NOTE 40: (Continued)

 

Subsequent to such operation and as of closing of the current period, the Company owns 90% of SOLARES represented by 283,427,390 common nominative non-endorsable shares.

 

NOTE 41: CREATION AND PURCHASE OF COMPANIES SHARES

FINANCEL COMMUNICATIONS S.A.

On August 29, 2007, the Company incorporated a new company under the name of FINANCEL COMMUNICATIONS S.A. (Financel) which capital stock is subscribed 80% by IRSA and 20% by Prisma Investments S.A.

The object of the newly incorporated company is to create innovative solutions for collections and payments in the country through the use of cell phones.

Financel, together with CTI Móvil and Tarjeta Shopping have created “COMPRA MOVIL”, the first cell phone purchase system in Argentina, by which CTI clients through their cells, in a very quick and secure manner, are able to extend their options and make payments in the purchase process.

To the date of these unaudited financial statements, Financel has not yet started the operation referred to above.

QUALITY INVEST S.A.

On August 31, 2007, the Company constituted Quality Invest S.A. which capital stock has been 95% subscribed by IRSA and 5% by Palermo Invest S.A.

The purpose of the Company is to contribute, associate or invest capitals in individuals or companies to be applied to any class and kind of operations, as well as to the purchase, sale of securities, shares, debentures and any other type of bearer securities and bonds in any of the established or to be established systems or modalities, with the exception of any activities comprised in the Financial Entities legislation and any other that would require public bidding.

 

41


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousand of pesos

NOTE 41: (Continued)

 

E-COMMERCE LATINA S.A.

On November 6, 2007, Alto Palermo S.A. (APSA) and Shopping Alto Palermo S.A. (SAPSA) sold to the Company and to Patagonian Investment S.A. 90% and 10%, respectively of the total shareholding of E-Commerce Latina S.A. for Ps. 3,146 and Ps. 350, respectively.

On the same date, both APSA and SAPSA acquired from E-Commerce Latina S.A. 80% and 10%, respectively, of the shareholding of Comercializadora Los Altos for Ps. 3,264 and Ps. 408 million, respectively.

On November 20, 2007, both APSA and SAPSA assigned to E-Commerce Latina S.A. the receivables registered with the Company and with Patagonian Investment S.A., respectively, originated on the shares sale of E-Commerce Latina S.A.. The maximum term for cancellation of the receivables is one year and they accrue a BAIBOR interest rate of 1 year + 2%.

 

NOTE 42: EXERCISE OF OPTION

During August 2007, APSA exercised an option for the subscription of additional shares representing 75% of the capital stock and votes of a company which purpose is the development of a cultural and recreational complex in the Palermo district of the Autonomous City of Buenos Aires.

This option is subject to the fulfilment of certain essential conditions such as the approval of the project by the pertinent authorities and the authorization of this operation by the National Commission for the Defence of Competitiveness, among other, which as of the date of these unaudited financial statements have not yet been complied with.

The price of the option was fixed in US$ 600 and it has been fully cancelled.

If the above-mentioned conditions are complied with, APSA will make a total investment of US$ 24,400.

This option has been accounted for in Non-Current Investments.

 

42


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousand of pesos

 

NOTE 43: BARTER TRANSACTION AGREEMENT

On October 11, 2007, Alto Palermo S.A. (APSA) subscribed with Condominios del Alto S.A. an exchange contract in connection with an own building, plot G, located in the City of Rosario, Province of Santa Fe, Argentina.

As partial consideration for such exchange contract, Condominios del Alto S.A. agreed to transfer the full property, possession and dominium in favour of APSA of the following future real estate: (i) Fifteen (15) Functional Housing Units (apartments), with an own constructed surface of 1,504.45 square meters, which represent and will further represent jointly 14.85% of the own covered square meters of housing (apartments) of the real estate that Condominios del Alto S.A. will build in Plot G, and (ii) fifteen(15) Garages, which represent and will further represent jointly 15% of the own covered square meters of garage units in the same building.

The parties have determined that the value of each undertaking is of US$ 1,100, which is included in Inventories.

As a complementary consideration in favour of APSA, Condominios del Alto S.A. will pay to APSA US$ 15. Also and in guarantee for the obligations assumed: (i) Condominios del Alto S.A. charged a first degree mortgage and degree of privilege in favour of APSA on Plot G in the amount of US$ 1,100; (ii) established a security insurance of which APSA will be assigner of the insured amount of US$ 1,600; and (iii) the shareholders of Condominios del Alto S.A. are the guarantors of the obligations of the latter up to the amount of US$ 800.

In addition, Alto Palermo S.A. granted to Condominios an acquisition option via exchange on parcel 2 h, which is in the boundary line to the transferred parcel, for 90 working days´ term as from having Condominios obtained the municipal permit for constructing the building on parcel 2 g.

As partial consideration for the exchange referred to above, Condominios del Alto S.A. bound itself to transfer to APSA the full property, possession and dominion of the following future buildings: (i) Twenty nine (29) functional housing units (apartments), which represent and will jointly represent 22 % of the own covered square meters of surface area of housing (apartments) of the building that Condominios del Alto S.A. will construct in parcel H; and (ii) Twenty nine (29) garages, which represent and will jointly represent 22% of the own square meters of surface area of garages of the same building.

The parties have determined the value of each one of their contributions in the amount US$ 2,100.

 

NOTE 44: ACQUISITION OF THE CENTRO COMERCIAL GOODWILL

 

On December 28, 2007, Alto Palermo S.A. (APSA) signed a Partial Goodwill Transference Preliminary Purchase Contract with INCSA for acquiring one of the parts of the goodwill established by a Commercial Center where “Soleil Factory” currently develops activities. The transaction is being subject to certain conditions. The total price of the operation is US$ 20,700 of which US$ 8,100 were paid at the time the preliminary purchase contract was entered into. Such disbursement was recorded as a financial advance for fixed assets purchase.

 

43


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousand of pesos

NOTE 44: (Continued)

 

Once the definitive signature of the goodwill transference has taken place, the remaining amount of US$ 12,600 will accrue 5% annual interest plus VAT, such amount to be cancelled in 7 annual and consecutive installments. The first interest installment will be paid 365 days after the contract is signed and together with the payment of the last interest installment the total capital owed will be cancelled.

Furthermore, Alto Palermo S.A. (APSA) signed an offering letter for acquiring, building and running a commercial centre in a real estate owned by INCSA located in the City of San Miguel de Tucumán, Province of Tucumán. This transaction is subject to certain conditions, one of these being that APSA partially acquires from INCSA the goodwill established by the commercial center that develops activities in “Soleil Factory”. The price of this transaction is US$ 1,300, of which US$ 50 were paid on January 2, 2008.

 

NOTE 45: ACQUISITON OF REAL ESTATE

During February 2008, Alto Palermo S.A. subscribed a preliminary sales contract for acquiring a building located at Beruti 3351/59, Autonomous City of Buenos Aires. The price operation was established in US$ 17,800, the amount of US$ 5,340 having been paid as advance payment to the date in which the respective preliminary sales contract is signed. The deed will be signed on June 24, 2008.

 

44


IRSA Inversiones y Representaciones

Sociedad Anónima

Unaudited Financial Statements

For the nine-month periods

beginning on July 1, 2007 and 2006 and

ended March 31, 2008 and 2007


IRSA Inversiones y Representaciones

Sociedad Anónima

 

Corporate domicile:

   Bolívar 108 1º Floor – Autonomous City of Buenos Aires

Principal activity:

   Real estate investment and development

Unaudited Financial Statements as of March 31, 2008

compared with the same period of previous year.

Stated in thousands of Pesos

Fiscal year No. 65 beginning July 1st, 2007

DATE OF REGISTRATION WITH THE PUBLIC REGISTRY OF COMMERCE

 

Of the By-laws:

   June 23, 1943

Of last amendment:

   February 12, 2008

Registration number with the

Superintendence of Corporations:

   3,315

Duration of the Company:

   Until April 5, 2043

Information related to subsidiary companies is shown in Exhibit C.

 

CAPITAL COMPOSITION (Note 11)
          In thousand of pesos

Type of share

   Authorized for Public Offer of
Shares (*)
   Subscribed    Paid in

Common share, 1 vote each

   578,676,460    578,676    578,676

 

(*) Company not included in the Optional Statutory System of Public Offer of Compulsory Acquisition.

 

46


IRSA Inversiones y Representaciones Sociedad Anónima

Unaudited Balance Sheets as of March 31, 2008 and June 30, 2007

In thousand of pesos (Note 1)

 

     March 31,
2008
   June 30,
2007

ASSETS

     

CURRENT ASSETS

     

Cash and banks (Note 2 and Exhibit G)

   16,000    165,650

Investments (Exhibits C, D and G)

   170,713    25,708

Mortgages and leases receivable, net (Note 3 and Exhibit G)

   47,964    13,840

Other receivables and prepaid expenses (Note 4 and Exhibit G)

   83,916    102,299

Inventories (Note 5)

   48,801    20,470
         

Total Current Assets

   367,394    327,967
         

NON-CURRENT ASSETS

     

Mortgages and leases receivable, net (Note 3 and Exhibit G)

   299    1,328

Other receivables and prepaid expenses (Note 4 and Exhibit G)

   104,052    104,032

Inventories (Note 5)

   25,112    93,038

Investments (Exhibits C, D and G)

   1,351,784    1,407,678

Fixed assets, net (Exhibit A)

   651,122    548,192
         

Total Non-Current Assets

   2,132,369    2,154,268
         

Total Assets

   2,499,763    2,482,235
         

LIABILITIES

     

CURRENT LIABILITIES

     

Trade accounts payable (Exhibit G)

   12,410    7,495

Mortgages payable (Note 6 and Exhibit G)

   2,836    14,755

Customer advances (Exhibit G)

   26,768    21,755

Short-term debt (Note 7 and Exhibit G)

   18,729    116,692

Salaries and social security payable

   1,970    3,195

Taxes payable (Exhibit G)

   8,284    16,940

Other liabilities (Note 8 and Exhibit G)

   23,711    9,753
         

Total Current Liabilities

   94,708    190,585
         

NON-CURRENT LIABILITIES

     

Trade accounts payable (Exhibit G)

   —      115

Customer advances

   1,460    —  

Long-term debt (Note 7 and Exhibit G)

   477,634    626,960

Taxes payable

   522    580

Other liabilities (Note 8 and Exhibit G)

   33,257    17,281
         

Total Non-Current Liabilities

   512,873    644,936
         

Total Liabilities

   607,581    835,521
         

SHAREHOLDERS’ EQUITY (according to the corresponding statement)

   1,892,182    1,646,714
         

Total Liabilities and Shareholders’ Equity

   2,499,763    2,482,235
         

The accompanying notes and exhibits are an integral part of these unaudited financial statements.

 

   

Fernando Adrián Elsztain

Titular Director

Acting as President

 

47


IRSA Inversiones y Representaciones Sociedad Anónima

Unaudited Statements of Income

For the nine-month periods beginning on July 1, 2007 and 2006

and ended March 31, 2008 and 2007

In thousand of pesos (Note 1)

 

     March 31,
2008
    March 31,
2007
 

Revenues

   235,618     70,853  

Costs (Exhibit F)

   (152,850 )   (40,814 )
            

Gross profit

   82,768     30,039  
            

Gain from recognition of inventories at net realizable value (Note 1.5.h.)

   5,020     11,162  

Selling expenses (Exhibit H)

   (4,527 )   (4,283 )

Administrative expenses (Exhibit H)

   (24,626 )   (21,879 )
            

Subtotal

   (24,133 )   (15,000 )
            

Operating income

   58,635     15,039  
            

Financial results generated by assets:

    

Interest income

   19,548     13,525  

Exchange differences

   7,054     369  

Interest on discount by assets

   290     (125 )

Gain on financial operations

   1,092     12,690  
            

Subtotal

   27,984     26,459  
            

Financial results generated by liabilities:

    

Exchange differences

   (16,635 )   (1,389 )

Interest on discount by liabilities

   (745 )   5  

Financial expenses (Exhibit H)

   (39,418 )   (27,823 )
            

Subtotal

   (56,798 )   (29,207 )
            

Financial results, net

   (28,814 )   (2,748 )
            

Gain on equity investees (Note 10.c.)

   10,028     112,225  

Other expenses, net (Note 9)

   (6,759 )   (7,079 )
            

Net income before tax

   33,090     117,437  

Income tax and MPIT (Note 1.5. m, 1.5. n. and 14)

   (10,211 )   (3,587 )
            

Net income for the period

   22,879     113,850  
            

The accompanying notes and exhibits are an integral part of these unaudited financial statements.

 

   

Fernando Adrián Elsztain

Titular Director

Acting as President

 

48


IRSA Inversiones y Representaciones Sociedad Anónima

Unaudited Statements of Changes in Shareholder’s Equity

For the nine-month periods beginning on July 1, 2007 and 2006

and ended March 31, 2008 and 2007

In thousand of pesos (Note 1)

 

     Shareholders’ contributions    Reserved earnings                

Caption

   Common
Stock

(Note 11)
   Inflation
adjustment of
common stock
   Additional
paid-in capital
   Total    Legal reserve
(Note 11)
   Reserve for new
projects
   Retained
earnings
    Total as of
March 31,
2008
   Total as of
March 31,
2007

Balances as of beginning of year

   464,969    274,387    684,241    1,423,597    24,276    91,744    107,097     1,646,714    1,485,766

Capital increase

   113,707    —      108,882    222,589    —      —      —       222,589    33,768

Profit distribution in accordance to Ordinary Shareholders Meeting held on October 10, 2007

   —      —      —      —      5,355    101,742    (107,097 )   —      —  

Net income for the period

   —      —      —      —      —      —      22,879     22,879    113,850
                                             

Balances as of March 31, 2008

   578,676    274,387    793,123    1,646,186    29,631    193,486    22,879     1,892,182    —  
                                             

Balances as of March 31, 2007

   453,557    274,387    675,570    1,403,514    24,276    91,744    113,850     —      1,633,384
                                             

The accompanying notes and exhibits are an integral part of these unaudited financial statements.

 

   

Fernando Adrián Elsztain

Titular Director

Acting as President

 

49


IRSA Inversiones y Representaciones Sociedad Anónima

Unaudited Statements of Cash Flows (1)

For the nine-month periods beginning on July 1, 2007 and 2006

and ended March 31, 2008 and 2007

In thousand of pesos (Note 1)

 

     March 31, 2008     March 31, 2007  

CHANGES IN CASH AND CASH EQUIVALENTS

    

Cash and cash equivalents as of the beginning of year

   172,205     36,572  

Cash and cash equivalents as of the end of period

   181,167     193,445  
            

Net Increase in cash and cash equivalents

   8,962     156,873  
            

CAUSES OF CHANGES IN CASH AND CASH EQUIVALENTS

    

CASH FLOWS FROM OPERATING ACTIVITIES:

    

Net income for the period

   22,879     113,850  

Plus income tax accrued for the period

   10,211     3,587  

Adjustments to reconcile net income to cash flows from operating activities:

    

• Equity gain on equity investees

   (10,028 )   (112,225 )

• Gain from valuation of inventories at net realizable value

   (5,020 )   (11,162 )

• Allowances and reserves

   9,383     3,999  

• Amortization and depreciation

   18,034     5,462  

• Sundry provisions

   —       3,076  

• Gain on disposal of rental properties

   (18,603 )   —    

• Financial results

   946     (19,709 )

Changes in operating assets and operating liabilities:

    

• Decrease in current investments

   21,462     10,616  

• Decrease (Increase) in other receivables

   5,736     (16,540 )

• Decrease in inventory

   2,807     33,222  

• Proceeds from sale of rental properties

   108,899     —    

• Decrease in taxes payable, social security payable and customer advances

   (13,263 )   (7,757 )

•(Decrease) Increase in accrued interest

   (11,330 )   8,397  

• Increase in trade accounts payable

   4,803     1,840  

• Decrease (Increase) in mortgages and leases receivable

   8,626     (2,273 )

•(Decrease) Increase in other liabilities

   (3,491 )   521  
            

Net cash provided by operating activities

   152,051     14,904  
            

CASH FLOWS FROM INVESTING ACTIVITIES:

    

• Purchase of shares Canteras Natal Crespo S.A.

   —       (1,999 )

• Purchase of shares of Alto Palermo S.A.

   —       (6,201 )

• Purchase of shares of Palermo Invest S.A.

   —       (27,522 )

• Incorporation of Patagonian Investments S.A.

   —       (15 )

• Increase from equity interest in subsidiary companies

   (2,405 )   (391 )

• Loans granted to related parties

   (6,399 )   (31,861 )

• Loans granted

   —       (3,995 )

• Purchase and improvements of undeveloped parcels of lands

   —       (367 )

• Proceeds from sale of rental properties

   (202,793 )   (258,619 )

• Dividends collection

   34,768     28,881  
            

Net cash used in investing activities

   (176,829 )   (302,089 )
            

CASH FLOWS FROM FINANCING ACTIVITIES:

    

• Increase in loans with related parties

   28,368     9,286  

•(Payment) Increase of debt

   (145,193 )   431,705  

• Cancellation of Ritelco S.A. joint

   —       (4,791 )

• Decrease of mortgages payable

   (12,851 )   (12,553 )

• Issuance of common stock

   163,416     20,411  
            

Net cash provided by financing activities

   33,740     444,058  
            

NET INCREASE IN CASH AND CASH EQUIVALENTS

   8,962     156,873  
            

 

(1) Includes cash and banks and investments with a realization term not exceeding three months.

The accompanying notes and exhibits are an integral part of these unaudited financial statements.

 

   

Fernando Adrián Elsztain

Titular Director

Acting as President

 

50


IRSA Inversiones y Representaciones Sociedad Anónima

Unaudited Statements of Cash Flows (Continued)

For the nine-month periods beginning on July 1, 2007 and 2006

and ended March 31, 2008 and 2007

In thousand of pesos (Note 1)

 

     March 31,
2008
   March 31,
2007
 

Supplemental cash flow information

     

• Interest paid

   47,125    14,911  

• Income tax paid

   16,655    —    

Non-cash activities:

     

• Decrease in long-term investment through a decrease of loans

   52,098    —    

• Increase in long-term investment through a decrease in other receivables

   9,161    38,227  

• Increase in other long-term investment through a decrease in other receivables

   3,995    —    

• Increase in long-term investments through an increase in debt

   3,146    81,382  

• Increase in long-term investments through an increase in other liabilities

   —      —    

• Conversion of Negotiable Obligations into common shares

   59,174    13,357  

• Decrease in Mortgages payable through a decrease in inventories

   —      (3,632 )

• Increase in other receivables through a decrease in long-term investments

   —      3,303  

• Increase in other receivables through a decrease in inventories

   —      1,773  

• Increase in fixed assets through a decrease in other receivables

   —      12,161  

 

   

Fernando Adrián Elsztain

Titular Director

Acting as President

 

51


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the unaudited financial statements

For the nine-months periods beginning on July 1, 2007 and 2006

and ended March 31, 2008 and 2007

In thousand of pesos

 

NOTE 1: ACCOUNTING STANDARDS

Below are the most relevant accounting standards used by the Company to prepare these unaudited financial statements:

1.1. Preparation and presentation of unaudited financial statements

These unaudited financial statements are stated in Argentine pesos and were prepared in accordance with disclosure and valuation criteria contained in the Technical Resolutions issued by the Argentine Federation of Professional Councils in Economic Sciences, approved with certain amendments by the Professional Council in Economic Sciences of the Autonomous City of Buenos Aires, in accordance with the resolutions issued by the National Securities Commission.

Unification of professional accounting standards

The National Securities Commission has issued General Resolutions No. 485 and 487 on December 29, 2005 and January 26, 2006, respectively.

Such resolutions have adopted, with certain modifications, the new accounting standards recently issued by the Professional Council in Economic Sciences of the Autonomous City of Buenos Aries through its Resolution CD N° 93/2005. These standards are to the obligatorily applied for fiscal years or interim periods corresponding to fiscal years started as from January 1, 2006.

The principal change that the application of these new standards has generated relates to the treatment of the adjustment for inflation in calculating the deferred tax which can be taken as a temporary difference, according to the Company’s criteria. At present the adjustment for inflation is considered as a permanent difference in the deferred income tax calculation. The Company in accordance with the new accounting standards has decided not to recognize the deferred liability generated by the effect of the adjustment for inflation on the fixed assets and other non-monetary assets. The estimated effect as of March 31, 2008 that the adoption of the new criteria would have generated would be a decrease in shareholders’ equity of approximately Ps. 159.3, which should be recorded in the income statement accounts of previous years for Ps. 193.9 (loss) and in the income statement accounts of the period for Ps. 34.6 (gain).

In accordance with the Company’s Management the potential effect that the new accounting standards would have in its subsidiary Banco Hipotecario S.A. would not be significant on the amount of the Company’s investment.

The above-mentioned liability would probably turn to the previous position according to the detail that follows:

 

52


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the unaudited financial statements (Continued)

In thousand of pesos

 

NOTE 1: (Continued)

1.1. (Continued)

 

Item

   Up to 12
months
   From 1 to 2
years
   From 2 to 3
years
   Over 3
years
   Total

Amount in millions

   8.9    8.9    8.8    132.7    159.3

1.2. Use of estimates

The preparation of financial statements requires the Company’s Management, at a specific date, to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities as of the date of the financial statements, and the reported amounts of revenues and expenses for the period. The Company’s Management makes estimations to calculate, for example, the allowance for doubtful accounts, depreciation and amortization, the impairment of long-lived assets, income taxes and contingencies. Actual results might differ from the estimates and assumptions made at the date of preparation of these unaudited financial statements.

1.3. Recognition of the effects of inflation

The unaudited financial statements have been prepared in constant Argentine pesos, reflecting the overall effects of inflation through August 31, 1995. From that date and until December 31, 2001 the Company discontinued the restatement of the financial statements due to a period of monetary stability. From January 1, 2002 up to February 28, 2003 the effects of inflation were recognized due to the existence of an inflationary period. As from that date, the restatement of the financial statements was discontinued.

This criterion is not in line with current professional accounting standards, which establish that the financial statements should have been restated through September 30, 2003. However, due to the low level of inflation rates during the period from March to September 2003, this deviation has not had a material effect on the unaudited financial statements taken as a whole.

The rate used for restatement of items in these unaudited financial statements is the domestic wholesale price index published by the National Institute of Statistics and Census.

1.4. Comparative information

Balances items as of June 30, 2007 shown in these unaudited financial statements for comparative purposes arise from audited annual financial statements for the year then ended June 30, 2007.

Certain amounts of the financial statements for the nine-month period ended March 31, 2007 have been reclassified for comparative purposes with the figures of the current period.

 

53


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the unaudited financial statements (Continued)

In thousand of pesos

 

NOTE 1: (Continued)

1.5. Valuation criteria

a. Cash and banks

Cash on hand has been valued at face value.

b. Foreign currency assets and liabilities

Foreign currency assets and liabilities were valued at each period/year-end exchange rates.

Operations denominated in foreign currency are converted into pesos at the exchange rates in effect at the date of settlement of the operation.

c. Current investments

Current investments in debt securities and mutual funds were valued at their net realizable value.

d. Mortgages and lease receivables and trade accounts payable

Mortgages and lease receivables and trade accounts payable have been valued at the price applicable to spot operations at the time of the transaction plus interest and implicit financial components accrued at the internal rate of return determined at that moment.

e. Financial receivables and payables

Financial receivables and payables have been valued at the amount deposited and collected, respectively, net of operating costs, plus financial results accrued based on the internal rate of return estimated at that time.

f. Other receivables and payables

Sundry current assets and liabilities have been valued at face value plus the financial results accrued at the closing of the corresponding period/year.

Sundry receivables and payables (value added tax, deposits in guarantee, and accounts receivable in trust) disclosed under other current and other non-current receivables and payables, were valued based on the best estimate of the amount receivable and payable, respectively, discounted at an interest rate that reflect the value-time of money and the estimate specific transaction risks at the time of incorporation to assets and liabilities, respectively.

As established by the regulations of the National Securities Commission, deferred tax assets and liabilities and Minimum Presumed Income Tax (MPIT) have not been discounted.

 

54


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the unaudited financial statements (Continued)

In thousand of pesos

 

NOTE 1: (Continued)

1.5. (Continued)

f. (Continued)

Liabilities in kind:

Liabilities in kind corresponding to obligations to deliver units to be built are valued considering the cost of the assets received. The Company estimates that this value does not exceed the cost of construction of the units to deliver plus additional costs to transfer the assets to the creditor.

g. Balances corresponding to financial transactions and sundry receivables and payables with related parties

Receivables and payables with related parties generated by financial transactions and other sundry transactions were valued in accordance with the terms agreed by the parties.

h. Inventories

A property is classified as inventories upon determination by the Board of Directors that the property is to be marketed for sale in the normal course of business over the next several years.

Properties classified as inventories have been valued at acquisition or construction cost restated as mentioned in Note 1.3., or estimated market value, whichever is lower. As of June 30, 2006 the Company maintained allowances for impairment of certain inventories for those which market value is lower than cost (See Exhibit E). Costs include land and land improvements, direct construction costs, construction overhead costs, interest on indebtedness and real estate taxes. During the year ended June 30, 2007 there were no items charged to assets.

During the nine-month period ended March 31, 2008 interest costs were capitalized.

Inventories on which advance payments that establish price have been received, and the operation’s contract terms and conditions assure that the sale will be effectively accomplished and that the income will be realized, are valued at its fair market value. Profits arising from such valuation are shown in the “Gain from recognition of inventories at net realizable value” caption of the unaudited Statements of Income.

Properties held for sale are classified as current or non-current based on the estimated date of sale and the time at which the related receivable is expected to be collected by the Company.

 

55


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the unaudited financial statements (Continued)

In thousand of pesos

 

NOTE 1: (Continued)

1.5. (Continued)

h. (Continued)

The amount recorded in inventories, net of allowances set up, does not exceed their estimated recoverable value at the end of the period/year.

Credits in kind:

The Company has credits in kinds related to rights on the construction of certain units. The units relating to the buildings called “Terreno Caballito” and “Dique III” have been valued according to the accounting measuring standards corresponding to inventories receivables and there have been disclosed under “Inventories”.

i. Non-current investments

 

   

Investments in debt securities:

Investments in debt securities were valued based on the best estimate of the discounted amount receivable, applying the corresponding internal rate of return estimated at the time of incorporation to assets, as the Company will hold them to maturity. The value thus obtained does not exceed the respective estimated recoverable value at the end of the period/year.

 

   

Investments in subsidiaries and afiliated companies:

Investments in subsidiaries and afiliated companies detailed in Exhibit C, have been valued by using the equity method of accounting based on the unaudited financial statements at March 31, 2008 issued by them. The accounting standards used by the subsidiaries to prepare their unaudited financial statements are the same as those used by the Company. The accounting standards used by the related companies to prepare their unaudited financial statements are those currently in effect.

The unaudited Financial Statements of Banco Hipotecario S.A. and Banco de Crédito y Securitizatión S.A. are prepared in accordance with the Central Bank of the Argentine Republic (“BCRA”) standards. For the purpose of the valuation of the investment in the Company, adjustments necessary to adequate the unaudited financial statements to the professional accounting standards have been considered.

This item also includes the lower or higher value paid for the purchase of shares in subsidiaries and afiliated companies assignable to the assets acquired, and goodwill related to the subsidiary Alto Palermo S.A., Palermo

 

56


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the unaudited financial statements (Continued)

In thousand of pesos

 

NOTE 1: (Continued)

1.5. (Continued)

i. (Continued)

Invest S.A., Pereiraola S.A.I.C.I.F.y A., Hoteles Argentinos S.A., Rummaala S.A. and the related company, Banco Hipotecario S.A.

The Company has an important investment in Banco Hipotecario S.A. This investment is valued according to the equity method due to the significant influence of the economic group on the decisions of Banco Hipotecario S.A. and to the intention of keeping said investment on a permanent basis.

In accordance with the regulations of the BCRA and the contracts signed as a result of Banco Hipotecario S.A.’s financial debt restructuring process, there are certain restrictions on the distribution of profits by Banco Hipotecario S.A. to the Company.

Corporations purchased by the Company were recorded in line with the “acquisition method” set forth in Technical Resolution No. 18. All assets and liabilities acquired to third independent parties were adjusted to show their fair value. The Company identified the assets and liabilities acquired, including intangible assets like: leasing contracts acquired in higher or lesser conditions to market conditions, costs included in entering into current lease contracts (the last being the market cost that the Company avoids paying for acquiring leasing contracts in operation) and intangible value of relations with customers. The process of identification and the determination of the price paid is a matter that requires complex judgments and significant estimates.

The Company used the information contained in valuations estimated by independent appraisers as primary base for assigning the price paid for the land and the building acquired. The amounts assigned to all the other assets and liabilities were based on independent valuations or in the Company´s own analysis on comparable assets and liabilities. The current value of tangible assets acquired considers the property value as if it were empty.

Under the terms of Technical Resolution No. 21, taking into account that the market value of the tangible and intangible assets and liabilities identified exceed the price paid, the intangible assets acquired were not recognized as the would give rise to an increase of the negative goodwill at the time of purchase.

 

57


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the unaudited financial statements (Continued)

In thousand of pesos

 

NOTE 1: (Continued)

1.5. (Continued)

i. (Continued)

 

   

Certificates of participation in IRSA I financial trust:

The certificates of participation in IRSA I financial trust have been valued at the amount resulting from apportioning the participation certificate holding to the trust assets.

 

   

Undeveloped parcels of lands:

The Company acquires undeveloped land in order to provide an adequate and well-located supply for its residential and office building operations. The Company’s strategy for land acquisition and development is dictated by specific market conditions where the Company conducts its operations.

Land held for development and sale and improvements are stated at cost restated as mentioned in Note 1.3. or market value, whichever is lower. The Company maintains allowances for impairment of certain parcels of undeveloped land for which their market value is lower than cost. (See Exhibit E).

Land and land improvements are transferred to inventories or fixed assets when construction commences or their trade is decided.

The values thus obtained, net of the allowances recorded, do not exceed their respective estimated recoverable values at the end of the period/year.

j. Fixed assets, net

Fixed assets comprise primarily of rental properties and other properties and equipment held for use by the Company.

Fixed assets value, net of allowances set up, does not exceed estimated recoverable value at the end of the period/year.

 

   

Rental properties

Rental properties are carried at acquisition and/or construction cost, restated as mentioned in Note 1.3., less accumulated depreciation and allowance for impairment at the end of the period/year. The Company capitalizes accrued interest costs associated with long-term construction projects. During the period ended March 31, 2008, interest costs for Ps. 65 were capitalized in the building known as “DIQUE IV”.

 

58


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the unaudited financial statements (Continued)

In thousand of pesos

 

NOTE 1: (Continued)

1.5. (Continued)

j. (Continued)

During the current period the Company acquired the building known as ”Museo Renault” which was valued at its acquisition cost. At the date of these financial statements, the Company is in the process of analysis of current value of this asset as to identify possible greater values or negative goodwill as specified in RT 21.

Accumulated depreciation is computed under the straight-line method over the estimated useful lives of each asset. Expenditures for ordinary maintenance and repairs are charged to results in the period incurred.

The Company has allowances for impairment of certain rental properties as disclosed in Exhibit A. Increases and decreases of such allowances are disclosed in Exhibit E.

Significant renovations and improvements, which improve or extend the useful life of the asset are capitalized and depreciated over its estimated remaining useful life. At the time depreciable assets are retired or otherwise disposed of, the cost and the accumulated depreciation of the assets are eliminated from the accounts and the resulting gain or loss is disclosed in the unaudited statement of income.

 

   

Other properties and equipment

Other properties and equipment properties are carried at cost, restated as mentioned in Note 1.3., less accumulated depreciation at the end of the period/year. Accumulated depreciation is computed under the straight-line method over the estimated useful lives of the assets, as specified below:

 

Assets

 

Estimated useful life (years)

Leasehold improvements   On contract basis
Furniture and fixtures   10
Vehicles   5
Machinery and equipment   10
Computer equipment   3

The cost of maintenance and repairs is charged to expense as incurred.

The cost of significant renewals and improvements are added to the carrying amount of the respective assets. When assets are retired or otherwise disposed of, the cost and related accumulated depreciation are removed from the accounts.

 

59


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the unaudited financial statements (Continued)

In thousand of pesos

 

NOTE 1: (Continued)

1.5. (Continued)

k. Deferred financing cost

Expenses incurred in connection with the issuance of Negotiable Obligations and proceeds of loans are amortized over the life of the related issuances. In the case of redemption or conversion of these notes, the related expenses are amortized using the accelerated depreciation method.

Amortization has been recorded under “Financial results, net” in the unaudited statements of income as a greater financing expense.

l. Customer advances

Customer advances represent payments received in advance in connection with the sale and rent of properties.

m. Income tax

The Company has recognized the charge for income tax by the deferred tax liability method, recognizing timing differences between measurements of accounting and tax assets and liabilities (see Note 14).

To determine deferred assets and liabilities, the tax rate expected to be in effect at the time of reversal or use has been applied to timing differences identified and tax loss carry forwards, considering the legal regulations approved at the date of issuance of these unaudited financial statements.

n. Minimum Presumed Income Tax (MPIT)

The Company calculates MPIT by applying the current 1% rate on computable assets at the end of the year. This tax complements income tax. The Company’s tax obligation in each period/year will coincide with the higher of the two taxes. However, if MPIT exceeds income tax in a given period, that amount in excess will be computable as payment on account of income tax arising in any of the following ten years.

At March 31, 2008, the Company has estimated the MPIT, recognizing under “Other receivables” the amount estimated to be offset as payment on account of income tax in future years in accordance with current regulations, and expensing the remaining balance.

o. Allowances and Provisions

Allowance for doubtful accounts: the Company provides for losses relating to mortgages, lease and other accounts receivable. The allowance for losses is recognized when, based on current information and events, it is

 

60


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the unaudited financial statements (Continued)

In thousand of pesos

 

NOTE 1: (Continued)

1.5. (Continued)

o. (Continued)

probable that the Company will be unable to collect all amounts due according to the terms of the agreements. The allowance is determined on a one-by-one basis considering the present value of expected future cash flows. While Management uses the information available to make assessments, future adjustments to the allowance may be necessary if future economic conditions differ substantially from the assumptions used in making the assessments. Management has considered all events and/or transactions that are subject to reasonable and normal methods of estimations, and the unaudited financial statements reflect that consideration.

For impairment of assets: the Company regularly asses its non-current assets for recoverability whenever there is an indication that the carrying amount of an asset may exceed its recoverable value.

In such cases, the Company has estimated the recoverable value of rental properties based on their economic use value, which is determined based on estimated future cash flows discounted. For the rest of the assets (inventories and undeveloped parcels of land) the Company makes a comparison with market values based on values of comparable properties. If the recoverable value of assets, which had been impaired in prior years, increases, the Company record the corresponding reversals of impairment loss as required by accounting standards.

Increases and decreases of allowances for impairment of assets during the period ended March 31, 2008 and during the fiscal year ended June 30, 2007 are detailed in Exhibit E.

For lawsuits: the Company has certain contingent liabilities with respect to existing or potential claims, lawsuits and other proceedings, including those involving labor. The Company accrues liabilities when it is probable that future costs will be incurred and such costs can be reasonably estimated. Such accruals are based on developments to date, the Company’s estimates of the outcomes of these matters and the Company’s lawyers’ experience in contesting, litigating and settling other matters.

As the scope of the liabilities becomes better defined, there may be changes in the estimates of future costs, which could have an effect on the Company’s future results of operations and financial condition or liquidity.

 

61


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the unaudited financial statements (Continued)

In thousand of pesos

 

NOTE 1: (Continued)

1.5. (Continued)

o. (Continued)

At the date of issuance of these unaudited financial statements, Company’s Management understands that there are no elements to foresee other potential contingencies having a negative impact on these unaudited financial statements.

p. Shareholders’ equity accounts

Amounts of shareholders’ equity accounts have been restated following the guidelines detailed in Note 1.3. until February 28, 2003. Subsequent movements are stated in the currency of the month to which they correspond.

“Common stock” account was stated at historical nominal value. The difference between value stated in constant currency, following the guidelines detailed in Note 1.3., and historical nominal value is shown under “Inflation adjustment of common stock” forming part of the shareholders’ equity.

q. Results for the period

The results for the period are shown as follows:

Amounts included in unaudited Income Statement are shown in currency of the month to which they correspond.

Charges for assets consumed (fixed asset depreciation, intangible asset amortization and cost of sales) were determined based on the values recorded for such assets.

Results from investments in subsidiary and affiliated companies was calculated under the equity method, by applying the percentage of the Company’s equity interest to the results of such companies, with the adjustments for application of Technical Resolution No. 21.

r. Advertising expenses

The Company generally charges the advertising and publicity expenses to results when they are incurred. Advertising and promotion expenses were approximately Ps. 303 and Ps. 780 for the periods ended March 31, 2008 and 2007, respectively.

 

62


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the unaudited financial statements (Continued)

In thousand of pesos

 

NOTE 1: (Continued)

1.5. (Continued)

s. Pension information

The Company does not maintain any pension plans. Argentine laws provide for pension benefits to be paid to retired employees from government pension plans and/or privately managed funds plan to which employees may elect to contribute.

t. Derivative financial instruments

The Company has entered into an interest rate swap agreement in order to hedge the risks of fluctuation in interest rates related to its financial debt which accrues interest at variable rate.

u. Revenue recognition

u.1. Sales of properties

The Company records revenue from the sale of properties when all of the following criteria are met:

 

   

the sale has been consummated.

 

   

there is sufficient evidence to demonstrate the buyer’s ability and commitment to pay for the property.

 

   

the Company’s receivable is not subject to future subordination.

 

   

the Company has transferred the property to the buyer.

The Company uses the percentage-of-completion method of accounting with respect to sales of development properties under construction. Under this method, revenue is recognized based on the ratio of costs incurred to total estimated costs according to budgeted costs. The Company does not commence revenue and cost recognition until such time as the decision to proceed with the project is made and construction activities have begun. The percentage-of-completion method of accounting requires the Company’s Management to prepare budgeted costs in connection with sales of properties/units. All changes to estimated costs of completion are incorporated into revised estimates during the contract period.

u.2. Leases

Revenues from leases are recognized on a straight –line basis over the life of the related lease contracts.

 

63


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the unaudited financial statements (Continued)

In thousand of pesos

 

NOTE 1: (Continued)

1.5. (Continued)

v. Cash and cash equivalents

The Company considers, for cash flow purposes, all highly liquid investments with original maturities of three months or less, consisting primarily of mutual funds, as cash equivalents.

w. Monetary assets and liabilities

Monetary assets and liabilities are stated at their face value plus or minus the related financial gain or loss.

x. Vacation expenses

Vacation expenses are fully accrued in the period in which the employee renders services in order to be able to take such vacation.

 

NOTE 2: CASH AND BANKS

The breakdown for this item is as follows:

 

     March 31,
2008
   June 30,
2007

Cash in local currency

   38    41

Cash in foreign currency (Exhibit G)

   37    23

Banks in local currency

   1,200    108,082

Banks in foreign currency (Exhibit G)

   14,042    57,425

Checks to be deposited

   683    79
         
   16,000    165,650
         

 

NOTE 3: MORTGAGES AND LEASES RECEIVABLE, NET

The breakdown for this item is as follows:

 

     March 31,
2008
   June 30,
2007
     Current     Non-
Current
   Current     Non-
current

Mortgages and leases receivable

   35,686     299    7,792     399

Related parties (Note 10.a.)

   11,667     —      5,324     929

Debtors under legal proceedings and past due debts

   1,132     —      1,055     —  

Less:

         

Allowance for doubtful accounts (Exhibit E)

   (521 )   —      (331 )   —  
                     
   47,964     299    13,840     1,328
                     

Current and non-current receivables from the sale of real estate are secured by first degree mortgages in favor of the Company.

 

64


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the unaudited financial statements (Continued)

In thousand of pesos

 

NOTE 4: OTHER RECEIVABLES AND PREPAID EXPENSES

The breakdown for this item is as follows:

 

     March 31,
2008
    June 30,
2007
 
     Current    Non-
Current
    Current    Non-
current
 

Related parties (Note 10.a.)

   73,432    67,366     74,591    64,755  

Value added tax

   1,856    —       8,212    9,975  

Prepaid expenses

   5,546    —       1,232    —    

Guarantee of defaulted credits (2)

   974    3,330     785    3,096  

Loans granted (1)

   418    —       4,290    —    

Deferred income tax (Note 14)

   —      28,816     —      8,951  

MPIT (Note 1.5.n.)

   —      4,234     11,664    17,241  

Trust accounts receivable

   —      361     —      361  

Present value

   —      (175 )   —      (465 )

Expenses to be re-bill for expenses

   —      —       446    —    

Other

   1,690    120     1,079    118  
                      
   83,916    104,052     102,299    104,032  
                      

 

(1) As of June 30, 2007 includes a loan granted by the Company for Ps. 3,995 to the shareholders of Baicom Networks S.A. (“Baicom”). At the same time the Company signed a purchase option with the shareholders of Baicom due on December 4, 2007 for Ps. 3,995 which represented 50% of Baicom shares. As of March 31, 2008 the Company exercised the option referred to above establishing October 30, 2008 as execution date. The amount of the option is included in long-term investments.
(2) See Note 16 to the unaudited consolidated financial statements.

 

NOTE 5: INVENTORIES

The breakdown for this item is as follows:

 

     March 31,
2008
   June 30,
2007
     Current    Non-
Current
   Current    Non-
current

Credit from Barter transaction of “Dique III 1c) (1) (Note 17)

   44,490    —      13,068    26,800

San Martin de Tours

   1,913    —      3,929    —  

Dock 13

   1,595    —      1,595    —  

Abril

   314    2,449    712    1,767

Torres Jardín

   231    —      472    —  

Other inventories

   124    —      79    —  

Minetti D

   58    —      72    —  

V. Celina

   43    —      43    —  

Edificios Cruceros

   20    —      487    —  

Dorrego 1916

   13    —      13    —  

Credit from barter of Caballito plots of land (1)

   —      22,663    —      22,663

Credit from barter transaction of “Dique III 1e) (1) (Note 17)

   —      —      —      41,808
                   
   48,801    25,112    20,470    93,038
                   

 

(1) Secured by first degree mortgage in favor of the Company.

 

65


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the unaudited financial statements (Continued)

In thousand of pesos

 

NOTE 6: MORTGAGES PAYABLE

The breakdown for this item is as follows:

 

     March 31,
2008
   June 30,
2007
     Current    Non-
Current
   Current    Non-
current

Mortgage payable - Bouchard 710 (Note 12) (1)

   2,836    —      14,755    —  
                   
   2,836    —      14,755    —  
                   

 

(1) On July 1, 2005 the Company paid the first installment of the mortgage for the purchase of the Bouchard 710 Building for US$ 442. Also on July 26, 2005 the Company modified one of the contract clauses of such mortgage, by which a partial anticipated cancellation of US$ 3,203 was made and agreed to pay the remaining price balance of US$ 13,625 in 34 equal, monthly and consecutive installments of US$ 452 each (interest according to the French system were included with an annual rate of 8.5%). As of March 31, 2008 the Company has cancelled 32 principal installments for an amount of US$ 12,730, being the balance of principal US$ 895.

 

NOTE 7: SHORT AND LONG - TERM DEBT

The breakdown for this item is as follows:

 

     March 31,
2008
   June 30,
2007
     Current    Non-
Current
   Current    Non-
Current

Negotiable Obligations - 2017 (4)

   5,891    468,130    7,539    463,950

Debt related to purchase of subsidiaries (5)

   12,838    9,504    11,685    70,655

Negotiable Obligations – 2009 principal amount (2)

   —      —      23,785    57,191

Bank loans – 2009 (1)

   —      —      14,636    35,164

Unsecured Convertible Negotiable Obligations - 2007 (3)

   —      —      59,047    —  
                   
   18,729    477,634    116,692    626,960
                   

 

(1) Corresponded to an unsecured loan for a total amount of US$ 51 million, which fell due in November, 2009, with the principal being amortized in 20 quarterly installments with a two-year grace period. In July, 2003 the Company redeemed the mentioned US$ 16 million for US$ 10.9 million. In March, 2004, the Company redeemed US$ 12 million for a total amount of US$ 8.6 million. Additionally, the Company settled eleven installments amounting to US$ 8.1 million. On October 29, 2007 the Company fully cancelled the balance of this loan by paying US$ 14.9 million of principal.
(2) Corresponded to Negotiable Obligations secured by certain of the Company’s assets for US$ 37.4 million, which matured in November, 2009 with partial periodic amortization. The Company settled eleven installments amounting to US$ 13.1 million. On October 29, 2007, the Company fully cancelled the balance of these negotiable bonds by paying US$ 24.3 of principal.
(3) According to Note 13, these amounts related to Convertible Negotiable Obligations (CNO) issued for a total amount of US$ 100 million. As of the end of the period the balance was fully cancelled. Part of Convertible Negotiable Obligations were held by shareholders and related parties. (See Note 10).
(4) Corresponds to the Negotiable Obligations described in Note 21, in the amount of US$ 150 million that become due on February 2, 2017, accruing interest on a six-month basis at a fixed rate of 8.5% annual, net of issuance expenses in the amount of Ps. 8.5 million. Principal will be fully paid at maturity.

The terms and conditions of the loan require the Company to maintain certain ratios and financial conditions, as well as certain indebtedness ratios and levels.

 

(5) See Notes 32 and 41 to the unaudited consolidated financial statements.

 

66


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the unaudited financial statements (Continued)

In thousand of pesos

 

NOTE 8: OTHER LIABILITIES

The breakdown for this item is as follows:

 

     March 31,
2008
    June 30,
2007
 
     Current    Non-
Current
    Current    Non-
current
 

Related parties (Note 10.a.)

   15,804    29,286     1,485    15,303  

Condominium expenses

   1,571    —       1,954    —    

Directors’ fees provision (Note 10.a.) (1)

   4,504    —       2,919    —    

Administration and reserve funds

   448    —       448    —    

Provision for lawsuits (Exhibit E)

   38    —       6    —    

Directors’ guarantee deposits (Note 10.a.)

   —      8     —      8  

Guarantee deposits

   760    3,922     2,255    2,014  

Present value

   —      (154 )   —      (136 )

Other

   586    195     686    92  
                      
   23,711    33,257     9,753    17,281  
                      

 

(1) As of March 31, 2008 and June 30, 2007, it is disclosed net of advances to Directors for Ps. 781 and Ps. 420, respectively.

 

NOTE 9: OTHER EXPENSES, NET

The breakdown for this item is as follows:

 

     March 31,
2008
    March 31,
2007
 

Other income:

    

Other

   234     755  
            
   234     755  
            

Other expenses:

    

Tax on personal assets

   (3,925 )   (4,223 )

Donations

   (1,840 )   (1,428 )

Unrecoverable VAT

   (1,027 )   (1,645 )

Lawsuits contingencies (Exhibit E)

   (48 )   (15 )

Other

   (153 )   (523 )
            
   (6,993 )   (7,834 )
            

Total other income and expenses, net

   (6,759 )   (7,079 )
            

 

67


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the unaudited financial statements (Continued)

In thousand of pesos

 

NOTE 10: BALANCES AND TRANSACTIONS WITH SUBSIDIARIES, SHAREHOLDERS, AFFILIATED AND RELATED PARTIES

 

  a. The balances as of March 31, 2008 and June 30, 2007, with subsidiaries, shareholders, affiliated and related companies are as follows:

 

     March 31,
2008
   June 30,
2007

Alto Palermo S.A. (APSA) (1)

     

Current mortgages and leases receivable

   3,252    1,283

Other current receivables

   13    41

Current investments

   2,094    4,357

Non-current investments

   100,547    98,166

Current accounts payable

   3,293    2,846

Other current liabilities

   20    26

Comercializadora Los Altos S.A. (1)

     

Current mortgages and leases receivable

   48    66

Current accounts payable

   —      5

Banco Hipotecario S.A. (3)

     

Other current receivables

   —      11

Current investments

   —      411

Banco de Crédito y Securitización S.A. (3)

     

Current mortgages and leases receivable

   18    56

Consultores Assets Management S.A. (4)

     

Current mortgages and leases receivable

   248    193

Other current receivables

   —      44

Consorcio Libertador (4)

     

Current mortgages and leases receivable

   125    82

Other current receivables

   15    12

Current accounts payable

   50    50

Other current liabilities

   26    —  

Cresud S.A.C.I.F. y A (2)

     

Current mortgages and leases receivable

   459    389

Other current receivables

   12    12

Current accounts payable

   584    232

Non-Current accounts payable

   —      41

Short-term debt -Convertible Negotiable Obligations

   —      37,241

Canteras Natal Crespo S.A. (1)

     

Current mortgages and leases receivable

   98    40

Other current receivables

   487    549

Other non-current receivables

   471    —  

Current accounts payable

   —      1

ECIPSA Holding S.A. (4)

     

Current mortgages and leases receivable

   14    3

Current accounts payable

   22    —  

Fibesa S.A. (1)

     

Current mortgages and leases receivable

   5    —  

Other current receivables

   —      4

Current accounts payable

   —      1

 

68


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the unaudited financial statements (Continued)

In thousand of pesos

 

NOTE 10: (Continued)

 

a) (Continued)

 

     March 31,
2008
   June 30,
2007

Fundación IRSA (4)

     

Current mortgages and leases receivable

   15    14

Other current receivables

   1    —  

Hoteles Argentinos S.A. (1)

     

Current mortgages and leases receivable

   1,940    1,817

Non-current mortgages and leases receivables

   —      929

Other current liabilities

   636    620

Inversora Bolívar S.A. (1)

     

Current mortgages and leases receivable

   1,961    987

Other current receivables

   7,549    20,777

Other non-current receivables

   61,206    61,206

Current accounts payable

   653    446

Other current liabilities

   18    —  

Llao-Llao Resorts S.A. (1)

     

Current mortgages and leases receivable

   448    261

Other current receivables

   29,201    17,460

Other non-current receivables

   5,689    3,486

Other non-current liabilities

   5    —  

Other current liabilities

   18    —  

Nuevas Fronteras S.A. (1)

     

Current accounts payable

   —      6

Advances to employees (4)

     

Managers, Directors and other Staff of the Company – Current

   —      112

Managers, Directors and other Staff of the Company – Non-current

   —      63

Other current receivables

   166    —  

Current accounts payable

   28    28

Ritelco S.A. (1)

     

Other current receivables

   —      1,827

Other current liabilities

   15,086    801

Other non-current liabilities

   29,281    15,303

Short-term debt

   —      1,801

Tarshop S.A. (1)

     

Current mortgages and leases receivable

   83    —  

Estudio Zang, Bergel & Viñes (4)

     

Other current receivables

   10    13

Current accounts payable

   69    95

Directors (4)

     

Other current receivables

   49    40

Other current liabilities

   4,504    2,919

Other non-current liabilities

   8    8

 

69


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the unaudited financial statements (Continued)

In thousand of pesos

 

NOTE 10: (Continued)

 

a) (Continued)

 

     March 31,
2008
   June 30,
2007

Patagonian Investment S.A.(1)

     

Current mortgages and leases receivable

   —      68

Other current receivables

   —      3,473

Emprendimiento Recoleta S.A. (1)

     

Current accounts payable

   —      1

E-commerce Latina S.A. (1)

     

Current mortgages and leases receivable

   1    —  

Other current receivables

   2    —  

Shopping Alto Palermo S.A. (1)

     

Current accounts payable

   —      2

Rummaala S.A. (1)

     

Current mortgages and leases receivable

   612    15

Other current receivables

   5    2,544

Museo de los niños (4)

     

Current mortgages and leases receivable

   21    21

CYRSA S.A. (1)

     

Current mortgages and leases receivable

   2,087    29

Other current receivables

   6    836

Current accounts payable

   626    —  

Other current liabilities

   —      38

Sutton (4)

     

Other current receivables

   28,464    13,329

Palermo Invest S.A. (1)

     

Other current receivables

   5,179    13,507

Puerto Retiro S.A.C.I. y N. (3)

     

Current mortgages and leases receivable

   47    —  

Solares de Santa María (1)

     

Current mortgages and leases receivable

   185    —  

Other current receivables

   2,012    —  

Panamerican Mall S.A. (1)

     

Other current receivables

   261    —  

 

(1) Subsidiary (direct or indirect)
(2) Shareholder
(3) Affiliated (direct or indirect)
(4) Related party

 

70


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the unaudited financial statements (Continued)

In thousand of pesos

 

NOTE 10: (Continued)

 

 

  b. Results on subsidiary, shareholder, affiliated and related parties during the nine-month periods ended March 31, 2008 and 2007 are as follows:

 

     Year    Sales and
service
fees
   Leases
earned
   Holding
results
   Cost of
services
    Leases
Lost
    Interest
Earned
   Fees     Donations     Interest
Lost
 

Related companies

                         

Palermo Invest S.A. (1)

   2008    —      —      —      —       —       442    —       —       —    
   2007    —      —      —      —       —       —      —       —       —    

Inversora Bolivar S.A. (1)

   2008    1,146    —      —      —       (243 )   6,102    —       —       —    
   2007    639    —      —      (88 )   (196 )   —      —       —       (254 )

Abril S.A. (1)

   2008    —      —      —      —       —       —      —       —       —    
   2007    11    —      —      —       —       —      —       —       —    

Alto Palermo S.A. (APSA) (1)

   2008    —      —      —      (15 )   —       7,527    —       —       —    
   2007    22    —      —      464     —       7,356    —       —       —    

Banco Hipotecario S.A. (3)

   2008    —      —      —      —       —       —      —       —       —    
   2007    —      —      12    —       —       —      —       —       —    

Canteras Natal Crespo S.A. (5)

   2008    72    —      —      —       —       63    —       —       —    
   2007    32    —      —      —       —       20    —       —       —    

Cresud S.A.C.I.F. y A. (2)

   2008    —      —      —      (13 )   —       —      —       —       —    
   2007    22    —      —      98     —       —      —       —       (720 )

Dolphin Fund PLC (4)

   2008    —      —      —      —       —       —      —       —       —    
   2007    —      —      7,433    —       —       —      —       —       —    

Fundación IRSA (4)

   2008    —      —      —      —       —       —      —       —       —    
   2007    —      —      —      —       —       —      —       (56 )   —    

Hoteles Argentinos S.A. (1)

   2008    —      —      —      —       —       214    —       —       —    
   2007    —      —      —      —       —       231    —       —       —    

Llao Llao Resorts S.A. (1)

   2008    —      99    —      —       —       2,318    —       —       —    
   2007    341    48    —      —       —       725    —       —       —    

E-Commerce S.A. (1)

   2008    —      —      —      —       —       —      —       —       (188 )
   2007    —      —      —      —       —       —      —       —       —    

Rummaala S.A. (1)

   2008    —      —      —      —       —       81    —       —       —    
   2007    —      —      —      —       —       —      59     —       —    

Ritelco S.A. (1)

   2008    —      —      —      —       —       66    —       —       (1,290 )
   2007    —      —      —      —       —       —      —       —       (587 )

Patagonian Investment S.A. (1)

   2008    —      —      —      —       —       116    —       —       —    
   2007    —      —      —      —       —       333    —       —       —    

Tarshop S.A. (1)

   2008    56    1,058    —      —       —       —      —       —       —    
   2007    17    292    —      —       —       —      —       —       —    

Advances to employees (4)

   2008    —      —      —      —       —       10    —       —       —    
   2007    —      —      —      —       —       6    —       —       —    

Estudio Zang, Bergel & Viñes (4)

   2008    —      —      —      —       —       —      (783 )   —       —    
   2007    —      —      —      —       —       —      (554 )   —       —    

Directors (4)

   2008    —      —      —      —       —       —      (5,236 )   —       —    
   2007    —      —      —      —       —       —      (3,076 )   —       —    

CYRSA (5)

   2008    —      315    —      —       —       6    —       —       —    
   2007    —      —      —      —       —       —      —       —       —    

Nuevas Fronteras S.A. (1)

   2008    —      —      —      —       (2 )   —      —       —       —    
   2007    —      —      —      —       —       3    —       —       —    

Solares Santa Maria (1)

   2008    —      —      —      —       —       49    —       —       —    
   2007    —      —      —      —       —       —      —       —       —    

Sutton (2)

   2008    —      —      —      —       —       565    —       —       —    
   2007    —      —      —      —       —       —      —       —       —    

Consorcio Libertador S.A. (4)

   2008    95    7    —      —       —       —      —       —       —    
   2007    —      —      —      —       —       —      —       —       —    
                                                     

Total 2008

      1,369    1,479    —      (28 )   (245 )   17,559    (6,019 )   —       (1,478 )
                                                     

Total 2007

      1,084    340    7,445    474     (196 )   8,674    (3,571 )   (56 )   (1,561 )
                                                     

 

(1) Subsidiary (direct or indirect)
(2) Shareholder / Subsidiary’s shareholder
(3) Affiliated (direct or indirect)
(4) Related party
(5) Direct or indirectly joint control

Other related party transactions. See Notes 18 and 37 to the unaudited consolidated financial statements.

 

71


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the unaudited financial statements (Continued)

In thousand of pesos

 

NOTE 10: (Continued)

 

  c. The composition of equity (loss) gain from related companies is as follows:

 

     Loss    Income
     March 31,
2008
   March 31,
2007

Gain on equity investments

   9,472    109,591

Amortization of goodwill and lower/higher values/purchase expenses

   556    2,634
         
   10,028    112,225
         

 

NOTE 11: COMMON STOCK

a. Common stock

As of March 31, 2008, common stock was as follows:

 

     Par
Value
  

Approved by

   Date of record with the
Public Registry of
Commerce
       

Body

   Date   

Shares issued for cash

   —      First Meeting for IRSA’s Incorporation    04.05.1943    06.25.1943

Shares issued for cash

   16,000    Extraordinary Shareholders’ Meeting    11.18.1991    04.28.1992

Shares issued for cash

   16,000    Extraordinary Shareholders’ Meeting    04.29.1992    06.11.1993

Shares issued for cash

   40,000    Extraordinary Shareholders’ Meeting    04.20.1993    10.13.1993

Shares issued for cash

   41,905    Extraordinary Shareholders’ Meeting    10.14.1994    04.24.1995

Shares issued for cash

   2,000    Extraordinary Shareholders’ Meeting    10.14.1994    06.17.1997

Shares issued for cash

   74,951    Extraordinary Shareholders’ Meeting    10.30.1997    07.02.1999

Shares issued for cash

   21,090    Extraordinary Shareholders’ Meeting    04.07.1998    04.24.2000

Shares issued for cash

   54    Board of Directors’ Meeting    05.15.1998    07.02.1999

Shares issued for cash

   9    Board of Directors’ Meeting (1)    04.15.2003    04.28.2003

Shares issued for cash

   4    Board of Directors’ Meeting (1)    05.21.2003    05.29.2003

Shares issued for cash

   172    Board of Directors’ Meeting (1)    08.22.2003    02.13.2006

Shares issued for cash

   27    Board of Directors’ Meeting (1)    08.22.2003    02.13.2006

Shares issued for cash

   8,585    Board of Directors’ Meeting (1)    12.31.2003    02.13.2006

Shares issued for cash

   8,493    Board of Directors’ Meeting (2)    12.31.2003    02.13.2006

Shares issued for cash

   4,950    Board of Directors’ Meeting (1)    03.31.2004    02.13.2006

Shares issued for cash

   4,013    Board of Directors’ Meeting (2)    03.31.2004    02.13.2006

Shares issued for cash

   10,000    Board of Directors’ Meeting (1)    06.30.2004    02.13.2006

Shares issued for cash

   550    Board of Directors’ Meeting (2)    06.30.2004    02.13.2006

Shares issued for cash

   9,450    Board of Directors’ Meeting (2)    09.30.2004    02.13.2006

Shares issued for cash

   1,624    Board of Directors’ Meeting (1)    12.31.2004    02.13.2006

Shares issued for cash

   1,643    Board of Directors’ Meeting (2)    12.31.2004    02.13.2006

Shares issued for cash

   41,816    Board of Directors’ Meeting (1)    03.31.2005    02.13.2006

Shares issued for cash

   35,037    Board of Directors’ Meeting (2)    03.31.2005    02.13.2006

Shares issued for cash

   9,008    Board of Directors’ Meeting (1)    06.30.2005    02.13.2006

Shares issued for cash

   9,885    Board of Directors’ Meeting (2)    06.30.2005    02.13.2006

Shares issued for cash

   2,738    Board of Directors’ Meeting (1)    09.30.2005    02.13.2006

Shares issued for cash

   8,443    Board of Directors’ Meeting (2)    09.30.2005    02.13.2006

Shares issued for cash

   354    Board of Directors’ Meeting (2)    03.31.2006    12.05.2006

Shares issued for cash

   13,009    Board of Directors’ Meeting (1)    03.31.2006    12.05.2006

Shares issued for cash

   2,490    Board of Directors’ Meeting (2)    03.31.2006    12.05.2006

Shares issued for cash

   40,215    Board of Directors’ Meeting (1)    06.30.2006    12.05.2006

Shares issued for cash

   10,933    Board of Directors’ Meeting (2)    06.30.2006    12.05.2006

Shares issued for cash

   734    Board of Directors’ Meeting (1)    09.30.2006    11.29.2006

Shares issued for cash

   1,372    Board of Directors’ Meeting (2)    09.30.2006    11.29.2006

Shares issued for cash

   5,180    Board of Directors’ Meeting (1)    12.31.2006    02.28.2007

Shares issued for cash

   6,008    Board of Directors’ Meeting (2)    12.31.2006    02.28.2007

Shares issued for cash

   2,059    Board of Directors’ Meeting (1)    03.31.2007    06.26.2007

Shares issued for cash

   2,756    Board of Directors’ Meeting (2)    03.31.2007    06.26.2007

Shares issued for cash

   8,668    Board of Directors’ Meeting (1)    06.30.2007    10.01.2007

Shares issued for cash

   2,744    Board of Directors’ Meeting (2)    06.30.2007    10.01.2007

Shares issued for cash

   33,109    Board of Directors’ Meeting (1)    09.30.2007    11.30.2007

Shares issued for cash

   53,702    Board of Directors’ Meeting (2)    09.30.2007    11.30.2007

Shares issued for cash

   1,473    Board of Directors’ Meeting (1)    12.31.2007    03.12.2008

Shares issued for cash

   25,423    Board of Directors’ Meeting (2)    12.31.2007    03.12.2008
             
   578,676         
             

 

(1) Conversion of negotiable obligations and exercised of warrants. See Note 13.
(2) Exercise of options mentioned in Note 13.

 

72


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the unaudited financial statements (Continued)

In thousand of pesos

 

NOTE 11: (Continued)

 

b. Restriction on the distribution of profits

In accordance with the Argentine Corporations Law and the Company’s By-laws, 5% of the net and realized profit for the year, calculated in accordance with Argentine GAAP plus (less) prior year adjustments must be appropriated, once accumulated losses are absorbed, by resolution of the shareholders to a legal reserve until such reserve equals 20% of the Company’s outstanding capital. This legal reserve may be used only to absorb losses.

 

NOTE 12: RESTRICTED ASSETS

The Company has a first degree mortgage on the property identified as “Bouchard 710” amounting to US$ 17,250, as guarantee of the amount owed for the purchase of the referred building which matures on May 26, 2008. (See Note 6)

 

NOTE 13: NEGOTIABLE OBLIGATIONS CONVERTIBLE INTO COMMON SHARES

On November 21, 2002, the Company issued Negotiable Obligations Convertible into Common Shares for a nominal value of US$ 100,000, falling due in the year 2007, bearing interest at an annual rate of 8%, payable semi-annually in arrears and which, at the time of their conversion, provide the right to subscribe 100,000,000 common shares (warrants).

As a result of the distribution of 4,587,285 treasury stock, the Company has adjusted the conversion price of its Convertible Negotiable Obligations and the exercise price of the warrants in accordance with the terms of the issue. Thus, the conversion price of the Negotiable Obligations fell from US$ 0.5571 to US$ 0.54505 and the exercise price of the warrants dropped from US$ 0.6686 to US$ 0.6541. Said adjustment came into force as from December 20, 2002.

The holder is entitled to exchange each Negotiable Obligation issued by IRSA for 1.8347 shares (0.1835 GDS) and has an option to purchase the same number of shares at the exercise price set for the warrant.

Convertible Negotiable Obligations and options matured on November 14, 2007.

 

73


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the unaudited financial statements (Continued)

In thousand of pesos

 

NOTE 13: (Continued)

 

Convertible negotiable obligations were underwritten in full and were paid in cash and the proceeds used to restructure or partially settle the Company’s financial debt at the time of such subscription.

As of November 14, 2007, the Negotiable Obligations have been fully paid and warrants have been exercised as indicated as follows:

 

     Outstanding
Convertible
Negotiable
Obligations

(N.V. US$)
   Common stock
(outstanding
shares)
   Funds received for
exercised warrants,
in dollars

As of the date of issue of the Convertible Negotiable Obligations

   100,000,000    211,999,273    —  

Post conversion (NOV - 14 - 2007)

   —      578,676,460    119,894,454

As of June 30, 2007, the Company had Negotiable Obligations for US$ 18,904,946 and warrants outstanding for US$ 43,226,409.

During the nine-month period ended on March 31, 2008, Negotiable Obligations amounting to 18,847,289 were converted (generating an increase in common stock of 34,582,162) and US$ 58 were paid in Negotiable Obligations. Consequently, all the Negotiable Obligations issued were fully cancelled.

During the nine-month period ended March 31, 2008, the amount of 43,123,215 warrants were exercised. Therefore, there was an increase in common stock of 79,125,142 and incoming funds for US$ 51,756.

As a consequence of the cancellation of the Convertible Negotiable Obligations debt, the Company’s common stock has been set in Ps. 578,676 representing 578,676,460 common non-endorsable shares, nominal value Ps. 1 each and one vote each.

 

74


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the unaudited financial statements (Continued)

In thousand of pesos

 

NOTE 14: INCOME TAX – DEFERRED TAX

The evolution and breakdown of deferred tax assets and liabilities are as follows:

 

Items

   Balances at the
beginning of
year
    Changes for the
period
    Balances at
period-end
 

Non-current deferred assets and liabilities

      

Cash and Banks

   (583 )   637     54  

Investments

   20,188     (1,060 )   19,128  

Mortgages and leases receivable

   229     (61 )   168  

Other receivables and prepaid expenses

   (58,439 )   95     (58,344 )

Inventories

   24,730     (18,480 )   6,250  

Fixed assets, net

   2,901     (253 )   2,648  

Allowances and reserves

   (2 )   (12 )   (14 )

Short and long-term debt

   2,971     (242 )   2,729  

Salaries and social security payable

   —       (18 )   (18 )

Other liabilities

   (946 )   (362 )   (1,308 )

Tax loss carryfowards

   —       (109 )   (109 )
                  

Total non-current

   (8,951 )   (19,865 )   (28,816 )
                  

Total net deferred assets

   (8,951 )   (19,865 )   (28,816 )
                  

Net assets at the end of the period derived from the information included in the above table amount to Ps. 28,816.

Below is a reconciliation between income tax expensed and that resulting from application of the current tax rate to pre-tax income for the periods March 31, 2008 and 2007, respectively:

 

Items

   March 31, 2008     March 31, 2007  

Net income for the period (before income tax)

   33,090     117,437  

Current income tax rate

   35 %   35 %
            

Net income for the period at the tax rate

   11,582     41,103  

Permanent differences at the tax rate:

    

- Restatement into constant currency

   1,140     1,750  

- Donations

   149     499  

- Loss on equity in investees

   (3,510 )   (39,279 )

- Loss on sales of equity investees

   (198 )   —    

- Holding results on Participation Certificates (Trust)

   (112 )   (308 )

- Tax on personal assets

   1,374     1,478  

- Tax statement difference

   (214 )   —    

- Allowance on deferred assets

   —       (5,243 )
            

- Income tax and deferred tax charge for the period

   10,211     —    
            

- MPIT charge for the period

   —       —    
            

Total income tax and MPIT charged

   10,211     —    
            

 

75


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the unaudited financial statements (Continued)

In thousand of pesos

 

NOTE 15: ADCQUISITION OF THE DOCK DEL PLATA BUILDING

On June 2, 2005 a contract called “Credit Default Swap” was entered into with Credit Suisse International (“CSI”, formerly Credit Suisse First Boston) by which the Company is committed to acquire in specific circumstances for US$ 10.0 million, a loan with a mortgage guarantee on an office building in the Buenos Aires City. This loan has a nominal value of US$ 12,812, such entity being the creditor. To guarantee the fulfillment of said contract, the Company transferred as guaranty the amount of US$ 4.0 million.

This contract was rescinded on November 15, 2006 and the Company received from CSI the amount of US$ 4.0 million, which had been previously transferred as guarantee for such transaction. The Company recorded this amount to the partial payment of the purchase price that, added to the transference of US$ 4.8 million, completed the total price of US$ 8.8 million paid for the purchase of the office building covering 8,900 square meters of surface area called “Dock del Plata” in Puerto Madero, City of Buenos Aires. The title deed was signed on the same day. Through the payment of these amounts the mortgage on these units became extinguished and the Company acquired them free of mortgage.

 

NOTE 16: SALE IN OWNERSHIP OF BANCO HIPOTECARIO S.A.

On June 15, 2007 the Company sold 26,410,150 shares of Banco Hipotecario S.A. to Inversora Bolivar S.A. in the price of Ps. 3.09 per share (market value) being the amount of the transaction Ps. 81,607.

Inversora Bolivar S.A. should cancel the transaction in four-year term with an annual interest rate of 11%.

As of March 31, 2008 the holding in Banco Hipotecario S.A. amounts to 75,000,000 shares.

 

NOTE 17: DIQUE III: BARTER, OPTION CONTRACT AND PRELIMINARY SALE CONTRACT

On September 7, 2004, Buenos Aires Trade and Finance Center S.A. (at that time 100% subsidiary of the Company) and Desarrollos y Proyectos Sociedad Anónima (“DYPSA”) signed a commitment of barter and option contract whereby the Company (i) delivered DYPSA plot 1c) of Dique III in exchange for receiving, within a maximum term of 36 months, representing in the aggregate 28.50% of the housing unit area built in the building to be constructed by DYPSA and (ii) granted DYPSA an option to acquire plot 1e) of Dique III mentioned above through an exchange, within a maximum term of 548 days counted as from the signing of the deed of conveyance of plot 1c) and subject to the progress of work agreed between the parties. The value of the transaction was US$ 8,030 and US$ 10,800, respectively.

 

76


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the unaudited financial statements (Continued)

In thousand of pesos

 

NOTE 17: (Continued)

 

As a guaranty for the first transaction, DYPSA set up a first degree mortgage for US$ 8,030 on plot 1c).

In May 2006, DYPSA accepted the option to acquire on an exchange basis, parcel 1e), and on June 28, 2006 the transfer deed was signed in a value of US$ 13,530. As guarantee for this transaction, DYPSA furnished a first degree mortgage in the amount of US$ 10,800 on plot e). As consideration, DYPSA would forward in a maximum 36 months’ term housing units, trunk storage units and garages jointly representing 31.50% of the own square meters surface built of the second building.

On March 29, 2007, DYPSA transferred to the Company the possession of all of the individual storage spaces and parking lots in a total amount of US$ 487, corresponding to the barter for the plot 1c).

On May 18, 2005 Buenos Aires Trade and Finance Center S.A. signed the preliminary sales contract for the plot of parcel 1d), of Dique III. The amount of US$ 2,150 was delivered and DYPSA will pay the balance of US$ 6,350 at the time of signing the pertinent deed and subsequent transfer of property, scheduled originally for November 17, 2005.

On November 2, 2007, both the Company and DYPSA have jointly decided to replace the non-monetary valuable consideration referred to above of the e) plot with the payment of US$ 18,250, still being to be collected the amount of US$ 7,000 as of March 31, 2008. The credit in favor of the Company is disclosed in mortgages and leases receivable, net.

On April 18, 2008 the final deed on compliance of obligations was signed as well as the cancellation of the mortgage in favor of the Company; also, the total remaining balance of price was collected. As a result of the cancellation of the exchange a profit of US$ 4,720 was recorded.

 

NOTE 18: CABALLITO PLOT OF LAND– BARTER CONTRACT

On May 4, 2006 Koad S.A. (Koad) and the Company entered into a barter agreement valued at US$ 7,500 by which the Company sold to Koad the plot of land number 36 of “Terrenos de Caballito” for Koad to build at its exclusive charge, expense and responsibility a building group called “Caballito Nuevo”. As consideration Koad paid the Company the amount of US$ 50 and the balance of US$ 7,450 will be cancelled by delivering 118 apartments and 55 parking units within the maximum term of 1,188 days. The final number of units to be received will depend of the effective date in which Koad will deliver the units, as there are different bonuses according to the date of the delivery.

 

77


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the unaudited financial statements (Continued)

In thousand of pesos

 

NOTE 18: (Continued)

 

Furthermore, Koad encumbered with privilege mortgage in first degree in favor of the Company the building subject to this transaction in the amount of US$ 7,450 and constituted an insurance for US$ 2,000 and is going to constitute another one for US$ 500 at the time the units are transferred.

As of December 31, 2007 the building was included in the Pre-apartments Regime and the complementary deed was signed. Such deed includes a detail of the units to be received by the Company.

 

NOTE 19: PURCHASE OPTION OF REPUBLICA BUILDING

On December 22, 2006 the Company signed with Banco Comafi S.A., acting as trustee of “Fideicomiso República”, an irrevocable purchase and sale option contract for US$ 74,000 regarding a building located in the City of Buenos Aires (including the transfer of all the pertinent rental agreements effective at the date the option was signed), known as “Edificio Tucumán 1 – República”, recently acquired by the trustee in a public auction. The exercise of this option is subject to certain precedent conditions. At the moment of the title deed, 50% of the purchase price will be paid and the balance (the remaining 50%) will be paid in five annual, equal and consecutive installments at an annual, fixed annual interest rate of 8% payable biannually. The balance has been secured by a mortgage set up on the same building.

On April 28, 2008 the Company subscribed the purchase option for the building and the transfer deed was signed.

PRICE: it was fixed in the amount of US$ 70,277.

PAYMENT: it will be made in an only payment together with the transfer deed.

MODALITY: Part of the price was paid with a mortgage loan granted by Banco Macro in the understanding that this form of financing the sale will not imply increasing the costs that the Company had originally assumed. The referred loan is mortgaged under the following terms:

 

  i. Loan amount: (U$S 33,558);

 

  ii. Terms and payment: five (5) years, five (5) equal, annual and consecutive installments (first due date: April 28, 2009);

 

  iii. Repayment of capital: IRSA is entitled to unilaterally pre-cancel at any time, deducting the non-running interest and with no cost at all.

 

  iv. Interest: will accrue an interest of 12% annual nominal on the remaining amounts, calculated on running days taking a year of 365 days. Interest will be paid every six months as from the date of the deed and up to the total cancellation of the loan.

 

78


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the unaudited financial statements (Continued)

In thousand of pesos

 

NOTE 19: (Continued)

 

Taking the above acquisition into account, the Company’s leasing surface area has increased in approximately 19,890 square meters.

 

NOTE 20: ACQUISITION OF THE BOUCHARD BUILDING

On December 28, 2006 the Company submitted in commission an offer to Banco Río de la Plata S.A. -the latter as trustee of “Fideicomiso Financiero Edificio La Nación”- to acquire a building located in Bouchard 551/557 in the City of Buenos Aires, covering 33,324 square meters of surface area, totally leased. The offer, which was accepted by the seller the same day of its presentation, consisted in the acquisition by the Company of the building and the transferring to the Company of all the lease contracts effective at the time of acquisition. The price offered by the Company was US$ 84,100 the amount of US$ 15,000 having been paid at the time of the offer. On March 15, 2007, the Company was granted the title deed and the possession of the premises and the price balance in the amount of US$ 69,100 was paid. After the title deed was granted, an inquiry was submitted to the National Commission on Defense of the Competition (CNDC) with regard to the need for reporting such transaction as economic concentration.

The CNDC resolution issued in connection with the referred inquiry was appealed at courts by the Company and at present the related decision is pending.

On January 9, 2008, the Company sold, assigned and transferred the undivided 29.85% of the BOUCHARD PLAZA building located at Bouchard 551 of the City of Buenos Aires known as “Edificio La Nación”, covering 9,946 square meters of surface area and 133 garages in the amount of US$ 34.4 million as well as the effective possession of such property to TECHINT COMPAÑÍA TÉCNICA INTERNACIONAL SOCIEDAD ANÓNIMA COMERCIAL E INDUSTRIAL (TECHINT).

Said operation generated a profit of Ps. 19.0 million. The lease contracts previously entered into with NORTEL NETWORKS DE ARGENTINA S.A. and with TECHINT were assigned together with the sale of the undivided 29.85% of the building.

On January 15, 2008, the Company and Techint filed a consulting opinion with the National Commission on Defense of the Competition concerning the need to report such operation as one of economic concentration

 

NOTE 21: ISSUANCE OF NEGOTIABLE OBLIGATIONS

On February 2, 2007, the Company issued Negotiable Obligations for US$ 150 million to become due in February 2017 under the framework of the Global Program for Issuing Negotiable Obligations in a nominal value of up to US$ 200,000 authorized by

 

79


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the unaudited financial statements (Continued)

In thousand of pesos

 

NOTE 21: (Continued)

 

the National Securities Commission by means of Resolutions 15,529 of December 7, 2006 and 15,537 of December 21, 2006. The issue was approved both by the Shareholders’ Meeting held on October 31, 2006 and by the Board of Directors’ Meeting of November 22, 2006. The Negotiable Bonds accrue an annual fixed interest rate of 8.5%, payable every six months on February 2 and August 2 starting August 2, 2007. Principal will be fully paid at maturity.

These bonds include an obligation that limits our capacity to pay dividends, which cannot exceed the amounts that follow:

 

   

50% of our consolidated accumulated profit and loss, net; or

 

   

75% of our consolidated accumulated profit and loss, net provided our consolidated coverage rate of interest for the four last consecutive quarters is at least 3.0 over 1; or

 

   

100% of our consolidated accumulated profit and loss, net provided our consolidated coverage rate of interest for the four last consecutive quarters is at least 4.0 over 1; or

 

   

100% of the total net in cash (with certain exceptions) and the fair market price of the goods, with the exception of the cash received either by us or by our restricted subsidiaries for (a) any contribution to our capital or to the capital of our restricted subsidiaries or the issue and sale of the qualified shares of our company or of our restricted subsidiaries subsequent to the issue of our negotiable bonds to be matured in 2017, or (b) the issue and subsequent sale of the issue of our negotiable bonds to be matured in 2017 or our indebtedness or the indebtedness of our restricted subsidiaries that has been changed in qualified shares of our company or exchanged for such shares.

For better information we recommend to see the issuance prospectus.

 

NOTE 22: ACQUISITION OF 50% OF BANKBOSTON BUILDING

On August 27, 2007, the Company signed the transfer deed for the 50% of the building known as “Tower BankBoston” located at Carlos María Della Paolera N° 265, Autonomous City of Buenos Aires. This building, one of the most modern and well known office buildings in Buenos Aires, was designed by the world-wide renowned architect César Pelli and covers 31,670 square meters of surface area.

The Company paid for the acquisition of the 50% of this building for US$ 54,000.

 

80


IRSA Inversiones y Representaciones Sociedad Anónima

Fixed assets, net

For the nine-month period beginning on July 1, 2007

and ended March 31, 2008

compared with the year ended June 30, 2007

In thousand of pesos

Exhibit A

 

                      Depreciation              
                          For the period /year                  

Items

  Value at beginning
of year
  Increases
and
Transfers
  Deductions and
Transfers
    Value at
period
end
  Accumulated at
beginning of year
  Increase,
deductions
and
Transfers
    Amount
(1)
  Accumulated at
period end
  Allowances
for
impairment
(2)
    Net carrying
value as of
March 31,
2008
  Net carrying
value as of
June 30,
2007

Furniture and fixtures

  1,675   25   (6 )   1,694   1,611   —       38   1,649   —       45   64

Machinery, equipment and computer equipment

  6,126   105   —       6,231   5,167   —       434   5,601   —       630   959

Leasehold improvements

  6,737   420   —       7,157   6,260   —       205   6,465   —       692   477

Vehicles

  130   —     —       130   78   —       20   98   —       32   52

Advances for fixed assets

  —     131   —       131   —     —       —     —     —       131   —  

Real Estate:

                     

Av. de Mayo 595

  7,339   —     —       7,339   2,148   —       176   2,324   (55 )   4,960   5,134

Av. Madero 942

  3,277   —     —       3,277   809   —       137   946   —       2,331   2,468

Bouchard 551

  244,548   —     (83,891 )   160,657   2,649   (2,272 )   5,279   5,656   —       155,001   241,899

Bouchard 710

  72,460   —     —       72,460   4,070   —       1,796   5,866   —       66,594   68,390

Constitución 1111

  1,338   —     —       1,338   312   —       32   344   (239 )   755   777

Constitución 1159

  8,762   —     —       8,762   —     —       —     —     (6,712 )   2,050   2,050

Costeros Dique IV

  23,337   —     —       23,337   2,462   —       441   2,903   —       20,434   20,875

Dique 2 M10 (II) Building. A

  21,184   —     —       21,184   2,713   —       412   3,125   —       18,059   18,471

Dock del Plata

  26,944   —     —       26,944   750   —       844   1,594   —       25,350   26,194

Laminar Plaza

  33,513   —     —       33,513   4,326   —       634   4,960   —       28,553   29,187

Libertador 498

  51,152   —     —       51,152   10,091   —       1,071   11,162   —       39,990   41,061

Libertador 602

  3,486   —     —       3,486   655   —       74   729   —       2,757   2,831

Stores Cruceros

  293   —     —       293   8   —       6   14   —       279   285

Madero 1020

  2,188   —     (1,214 )   974   494   (312 )   82   264   —       710   1,694

Maipú 1300

  52,632   —     —       52,632   10,285   —       1,034   11,319   —       41,313   42,347

Museo Renault

  —     10,614   —       10,614   —     —       38   38   —       10,576   —  

Reconquista 823

  24,756   8   —       24,764   5,663   —       492   6,155   —       18,609   19,093

Rivadavia 2768

  334   —     —       334   39   —       19   58   —       276   295

Sarmiento 517

  485   —     —       485   37   —       14   51   (337 )   97   98

Suipacha 652

  17,010   —     —       17,010   4,718   —       339   5,057   —       11,953   12,292

Torre Renoir I

  1,520   —     —       1,520   5   —       18   23   —       1,497   1,515

Della Paolera 265

  —     173,850   —       173,850   —     —       3,732   3,732   —       170,118   —  

Works in progress Dique IV

  9,684   17,646   —       27,330   —     —       —     —     —       27,330   9,684
                                                 

Total as of March 31, 2008

  620,910   202,799   (85,111 )   738,598   65,350   (2,584 )   17,367   80,133   (7,343 )   651,122   —  
                                                 

Total as of June 30, 2007

  347,937   283,486   (10,513 )   620,910   51,946   103     13,301   65,350   (7,368 )   —     548,192
                                                 

 

(1) The accounting application of the depreciation for the period is set forth in Exhibit H.
(2) Disclosed net of depreciation for the period amounting to Ps. 25 (Exhibit H).

 

81


IRSA Inversiones y Representaciones Sociedad Anónima

Shares and other securities issued in series

Interest in other companies

Unaudited Balance Sheets as of March 31, 2008 and June 30, 2007

In thousand of pesos

Exhibit C

 

                            Issuer’s information (1)    
                                    Last unaudited financial statement    

Issuer and types of securities

  Class   P.V.   Amount   Listing value   Book value as
of March 31,
2008
  Book value as
of June 30,
2007
  Main
activity
  Legal
address
  Date   Capital
stock
(par value)
  Income –
(loss)
for the period
  Shareholders’
equity
  (1)
Interest in
capital stock

Current Investment

                         

Boden (2)

  US$   0.001   600   0.0033   2   2              

Cédulas Hipotecarias Argentina (2)

  Ps.   0.001   300,602   0.00094   283   411              
                                     

Total current investments as of March 31, 2008

          285   —                
                             

Total current investments as of June 30, 2007

          —     413              
                             

 

(1) Not informed because the equity interest is less than 5%.
(2) Not considered as cash for statement of cash flows purposes.

 

82


IRSA Inversiones y Representaciones Sociedad Anónima

Shares and other securities issued in series

Interest in other companies

Unaudited Balance Sheets as of March 31, 2008 and June 30, 2007

In thousand of pesos

Exhibit C (Continued)

 

Issuer and types of securities

  Class   P.V.   Amount   Book value at
March 31, 2008
    Book value at
June 30, 2007
    Issuer’s information (1)     Interest in
Capital Stock
(1)
 
            Main Activity   Legal Address   Last unaudited financial statement    
                Date   Capital stock
(par value)
  Income (loss)
for the period
    Shareholders’
equity
   

Pereiraola S.A.I.C.I.F.y A.

  Common
1 vote
  0.001   1,501,168   1,321     1,357     Real estate
and
financing
  Bolívar 108
floor 1,
Buenos
Aires
  03.31.08   3,042   (151 )   2,722     50.00 %
  Irrevoc.
Contrib.
      40     20                
  Higher
Inv.
Value
      7,553     7,553                

Palermo Invest S.A. (1) (6)

  Common
1 vote
  0.001   76,685,772   204,473     208,721     Investment   Bolívar 108
floor 1,
Buenos
Aires
  03.31.08   78,251   (4,336 )   208,645     98.00 %
  Higher
Inv.
Value
      46,659     48,676                
  Purchase
expenses
      484     489                
  Goodwill       (42,796 )   (44,452 )              

Hoteles Argentinos S.A.

  Common
1 vote
  0.001   7,909,272   17,202     13,017     Hotel
operations
  Av.
Córdoba
680,
Buenos
Aires
  03.31.08   13,817   817     25,432     80.00 %
  Irrevoc.
Contrib.
      3,144     3,531                
  Higher
Inv.
Value
      1,588     1,687                
  Purchase
expenses
      39     41                

Alto Palermo S.A. (2)

  Common
1 vote
  0.001   48,862,666   522,354     513,825     Real estate
investments
  Moreno 877
floor 22,
Buenos
Aires
  03.31.08   78,206   69,392     837,578     62.48 %
  Goodwill       (27,441 )   (28,617 )              
  Higher
Inv.
value
      5,911     6,177                

Patagonian Investment S.A. (6)

  Common
1 vote
  0.001   229,000   3,402     62     Real estate
investments
  Florida 537
floor 18,
Buenos
Aires
  03.31.08   3,782   (344 )   3,507     97 %
  Irrevoc.
Contrib
      —       35                
  Purchase
expenses
      1     1                

Llao – Llao Resort S.A.

  Common
1 vote
  0.001   14,247,506   15,564     14,139     Hotel
operations
  Florida 537
floor 18,
Buenos
Aires
  03.31.08   28,495   2,850     31,129     50.00 %
  Purchase
expenses
      178     187                

Banco de Crédito y Securitización S.A.

  Common
1 vote
  0.001   3,187,500   5,551     5,181     Banking   Tte. Gral
Perón 655,
Buenos
Aires
  03.31.08   (4) 62,500   (4) 1,484     (4) 115,232     5.10 %

Ritelco S.A.

  Common
1 vote
  0.001   66,970   202,095     224,658     Investments   Zabala
1422,
Montevideo
  03.31.08   66,970   (22,573 )   229,669     100.00 %
  Irrevoc.
Contrib.
      27,340     27,340                

Banco Hipotecario S.A. (3)

  Common
1 vote
  0.001   75,000,000   85,418     91,989     Banking   Reconquista
151 floor 1,
Buenos
Aires
  03.31.08   (4) 1,500,000   (4) 26,586     (4) 2,668,809     5.00 %
  Goodwill       (2,151 )   (2,255 )              

Canteras Natal Crespo S.A.

  Common
1 vote
  0.001   149,760   (248 )   32     Extraction
and sale of
arids
  Caseros 85,
Office 33
Córdoba
  03.31.08   300   (559 )   (496 )   50.00 %
  Goodwill       4,842     4,842                
  Purchase
expenses
      319     319                

 

83


IRSA Inversiones y Representaciones Sociedad Anónima

Shares and other securities issued in series

Interest in other companies

Unaudited Balance Sheets as of March 31, 2008 and June 30, 2007

In thousand of pesos

Exhibit C (Continued)

 

Issuer and types of securities

  Class   P.V.   Amount   Book value at
March 31,
2008
  Book value at
June 30, 2007
  Insure’s information (1)   Interest in
Capital
Stock (1)
 
            Main Activity   Legal Address   Last unaudited financial statement  
                Date   Capital
stock (par
value)
  Income (loss)
for the period
    Shareholders
equity
 

Inversora Bolivar S. A.

  Common
1 vote
  0.001   717,460   4,119   4,105   Acquisition,
building and
buying and
selling of real
estate
  Bolívar
108
floor 1

Buenos
Aires

  03.31.08   44,048   (5,860 )   241,022   1.84 %

Quality Invest S.A. (8)

  Common
1 vote
  0.001   95,000   94   —     Real estate
investments
  Bolivar
108
floor 1

Buenos
Aires

  03.31.08   100   (1 )   99   95.00 %

E-Commerce Latina S.A. (8)

  Common
1 vote
  0.001   1,455,037   3,286   —     Direct or
indirect
interest in
companies
related to
communication
media
  Florida
537
floor
18

Buenos
Aries

  03.31.08   1,617   51     3,651   90.00 %

Rummaala S.A. (5)

  Common
1 vote
  0.001   4,314,719   3,960   33,795   Acquisition,
building and
buying and
selling of real
estate
  Moreno
877
floor
21

Buenos
Aires

  03.31.08   43,147   (2,825 )   39,599   10.00 %
  Higher
Inv.
Value
     

—  

  39,728              

CYRSA S.A. (5)

  Common
1 vote
  0.001   21,545,357   19,592   38   Real estate
investments
  Bolívar
108
floor 1
Buenos
Aires
  03.31.08   43,091   (3,880 )   39,184   50.00 %
  Purchase
expenses
      1   1              

Solares de Santa María S.A. (7)

  Common
1 vote
  0.001   283,427,390   117,021   116,944   Real estate
investments
  Bolívar
108
floor 1
Buenos
Aires
  03.31.08   314,919   86     315,047   90.00 %

Financel Communications S.A. (8)

  Common
1 vote
  0.001   240,000   123   —     Promotion and
management
electronic
payments of
goods and
services
  Bolívar
108
floor 1
Buenos
Aires
  03.31.08   300   (151 )   159   80.00 %
                                                   

Total as of March 31, 2008

        1,231,038   —                
                           

Total as of June 30, 2007

        —     1,293,166              
                           

 

(1) These holdings do not include the effects on the equity method for conversion of irrevocable contributions into shares.
(2) Quotation price of APSA’s shares at March 31, 2008 is Ps. 12.00. Quotation price of APSA’s shares at June 30, 2007 is Ps. 14.5
(3) Quotation price of Banco Hipotecario’s shares at March 31, 2008 is Ps. 1.68 (See Note 16 to the Unaudited Basic Financial Statements).

Quotation price of Banco Hipotecario’s shares at June 30, 2007 is Ps. 3.27

(4) The amounts pertain to the unaudited financial statements of Banco Hipotecario S.A. and of Banco de Crédito y Securitización S.A. prepared in accordance with the Argentine Central Bank requirements. For the purpose of valuating the Company investment, the necessary adjustments were considered in order to adjust the unaudited financial statements to generally accepted accounting principles.
(5) See Note 39 to the Unaudited Consolidated Financial Statements.
(6) See Note 32 to the Unaudited Consolidated Financial Statements.
(7) Company incorporated in May, 2007 (See Note 40 to the Unaudited Consolidated Financial Statements).
(8) Company incorporated in August, 2007 (See Note 41 to the Unaudited Consolidated Financial Statements).

 

84


IRSA Inversiones y Representaciones Sociedad Anónima

Other Investments

Unaudited Balance Sheets as of March 31, 2008 and June 30, 2007

In thousand of pesos

Exhibit D

 

Items

   Value as of
March 31, 2008
   Value as of
June 30, 2007

Current Investments

     

Mutual funds (1)

   168,334    20,725

Convertible Note APSA 2014 – Accrued interest (2)

   2,094    4,357

Other investments (2)

   —      125

IRSA I Financial Trust Exchangeable Certificates (2)

   —      88
         

Total current investments as of March 31, 2008

   170,428    —  
         

Total current investments as of June 30, 2007

   —      25,295
         

Non-current investments

     

Caballito plots of land

   9,223    9,223

Pilar

   3,408    3,408

Torres Jardín IV (4)

   3,010    3,010

Padilla 902 (3)

   94    94
         

Subtotal undeveloped parcels of lands

   15,735    15,735
         

Convertible Note APSA 2014 (5)

   100,547    98,166

Advances for purchase of shares

   3,995    —  

IRSA I Trust Exchangeable Certificates

   429    571

Art works

   40    40
         

Subtotal others investments

   105,011    98,777
         

Total non-current investments as of March 31, 2008

   120,746    —  
         

Total non-current investments as of June 30, 2007

   —      114,512
         

 

(1) Includes as of March 31, 2008, Ps. 3,167 corresponding to NCH Development Partner Fund not considered cash equivalent for purposes of presenting the unaudited statement of cash flows, and as of June 30, 2007, Ps. 3,085 corresponding to NCH Development Partner Fund, Ps. 1,749 corresponding to Goal Capital Plus Fund – Clase B—Banco Itau Fund, Ps. 3,056 corresponding to Premier Renta Plus – Banco Superville Fund, Ps. 6,280 corresponding to Delta Ahorro Pesos – Raymond James Argentina Fund, not considered cash equivalent for purposes of presenting the statements of cash flows.
(2) Not considered as cash for statement of cash flows purposes.
(3) Net of the allowance for impairment amounting to Ps. 266 (See comments in Note 1.5.i.).
(4) Net of the allowance for impairment amounting to Ps. 20 (See comments in Note 1.5.i.).
(5) See Note 22 to the Unaudited Consolidated Financial Statements.

 

85


IRSA Inversiones y Representaciones Sociedad Anónima

Allowances and Reserves

For the nine-month period beginning on July 1, 2007 and

ended March 31, 2008

compared with the year ended June 30, 2007

In thousand of pesos

Exhibit E

 

Items

   Balances as of
beginning of year
   Increases    Decreases     Carrying value
as of
March 31,
2008
   Carrying value
as of
June 30,
2007

Deducted from assets:

             

Allowance for Impairment of fixed assets (2)

   7,368    —      (25 )   7,343    7,368

Allowance for doubtful accounts (1)

   331    190    —       521    331

Allowance for Impairment of undeveloped parcels of land

   286    —      —       286    286

From liabilities:

             

Provision for lawsuits (3)

   6    48    (16 )   38    6
                         

Total as of March 31, 2008

   7,991    238    (41 )   8,188    —  
                         

Total as of June 30, 2007

   11,165    163    (3,337 )   —      7,991
                         

 

(1) Increases are disclosed in Exhibit H.
(2) Decreases correspond to allowance for impairment recovery of the period for Ps. 25 (disclosed in Exhibit H).
(3) Increases are disclosed in Note 9.

 

86


IRSA Inversiones y Representaciones Sociedad Anónima

Cost of Sales, Leases and Services

For the nine-month periods beginning on July 1, 2007 and 2006

and ended March 31, 2008 and 2007

In thousand of pesos

Exhibit F

 

Items

   March 31,
2008
Ps.
    March 31,
2007
Ps.
 

I. Cost of sales

    

Stock as of beginning of year

   113,508     134,805  

Plus (less):

    

Purchases for the period

   46     486  

Expenses (Exhibit H)

   700     570  

Transfers to other receivables

   —       (1,773 )

Decrease in mortgages payable

   —       (3,632 )

Exchange differences

   —       134  

Less:

    

Stock as of end of the period

   (73,913 )   (107,505 )
            

Subtotal

   40,341     23,085  
            

Plus:

    

Cost of sale of fixed assets

   90,298     —    

Cost of sale of Abril S.A.

   —       75  

Gain from valuation of inventories at net realizable value

   5,020     11,196  
            

Cost of sales

   135,659     34,356  
            

II. Cost of leases

    

Expenses (Exhibit H)

   17,191     5,608  
            

Cost of leases

   17,191     5,608  
            

III. Cost of services fees

    

Expenses (Exhibit H)

   —       850  
            

Cost of services fees

   —       850  
            

Total costs of sales, leases and services

   152,850     40,814  
            

 

87


IRSA Inversiones y Representaciones Sociedad Anónima

Foreign Currency Assets and Liabilities

Unaudited Balance Sheets as of March 31, 2008 and June 30, 2007

In thousand of pesos

Exhibit G

 

Items

  Class   Amount   Prevailing exchange
rate
    Total as of
March 31, 2008
  Total as of
June 30, 2007

Assets

         

Current Assets

         

Cash and banks

         

Cash

  US$   5,247   0.003128 (1)   16   14

Cash

  Euros   3,480   0.004945 (1)   17   6

Cash

  Pounds   281   0.006213 (1)   2   2

Cash

  Real   1,019   0.001780 (1)   2   1

Banks

  US$   4,304,093   0.003128 (1)   13,463   27,876

Banks

  Euros   117,076   0.004945 (1)   579   479

Banks

  Yenes   —     —       —     29,070

Investments

         

Boden 2013

  US$   514   0.003128 (1)   2   2

Mutual Funds

  US$   27,904,659   0.003128 (1)   87,286   5,510

Accrued interest Convertible Note APSA 2014

  US$   660,851   0.003168 (1)   2,094   4,357

Banco Ciudad de Bs. As. Bond

  Euros   —       —     123

Accrued interest

  Euros   —       —     2

Mortgages and leases receivable net

         

Mortgages receivable and leases

  US$   8,202,711   0.003128 (1)   25,658   5,222

Related parties

  US$   346,042   0.003168 (1)   1,096   1,967

Other receivables and prepaid expenses

         

Prepaid expenses

  US$   2,609   0.003128 (1)   8   141

Related parties

  US$   9,052,133   0.003168 (1)   28,677   32,121

Credit default SWAP

  US$   311,291   0.003128 (1)   974   785

Other receivables and prepaid expenses

  US$   5,136   0.003128 (1)   16   137
             

Total Current Assets

        159,890   107,815
             

Non-Current Assets

         

Investments

         

Convertible Note APSA 2014

  US$   31,738,262   0.003168 (1)   100,547   98,166

Mortgages and leases receivable:

         

Mortgages receivable and leases

  US$   92,658   0.003128 (1)   290   168

Mortgages receivable and leases

  Euros   1,875   0.004945 (1)   9   12

Related parties

  US$   —     0,003128 (1)   —     929

Other receivables

         

Related parties

  US$   1,795,893   0.003168 (1)   5,689   3,486

Credit default SWAP

  US$   1,064,589   0.003128 (1)   3,330   3,096
             

Total Non-current Assets

        109,865   105,857
             

Total Assets as of March 31, 2008

        269,755   —  
             

Total Assets as of June 30, 2007

        —     213,672
             

Liabilities

         

Current Liabilities

         

Trade accounts payable

  US$   248,738   0.003168 (1)   788   1,119

Trade accounts payable

  Euros   13,316   0.005009 (1)   67   18

Mortgages payable

  US$   895,151   0.003168 (1)   2,836   14,755

Customer advances

  US$   7,827,001   0.003168 (1)   24,796   21,644

Short–term debt

  US$   5,089,583   0.003168 (1)   16,124   109,964

Taxes payable

  US$   —     —   (1)   —     1,218

Other liabilities

         

Related parties

  US$   4,968,371   0.003168 (1)   15,740   1,485

Guarantee deposits

  US$   196,216   0.003168 (1)   622   2,095

Others

  US$   184,216   0.003168 (1)   584   380
             

Total Current Liabilities

        61,557   152,678
             

Non-current Liabilities

         

Trade accounts payable

  US$   —       —     115

Long–term debt

  US$   153,000,000   0.003168 (1)   484,704   574,863

Other liabilities

         

Related parties

  US$   9,242,590   0.003168 (1)   29,281   15,303

Guarantee deposits

  US$   1,078,845   0.003168 (1)   3,418   1,930
             

Total Non-current Liabilities

        517,403   592,211
             

Total Liabilities as of March 31, 2008

        578,960   —  
             

Total Liabilities as of June 30, 2007

        —     744,889
             

 

(1) Official selling and buying exchange rate as of March 31, 2008 (in thousands of pesos) in accordance with Banco Nación records.

 

88


IRSA Inversiones y Representaciones Sociedad Anónima

Information required by Law 19,550, section 64, paragraph b)

For the nine-month periods beginning on July 1, 2007 and 2006

and ended March 31, 2008 and 2007

In thousand of pesos

Exhibit H

 

                              Expenses    

Items

  Total as of
March 31, 2008
  Cost of leases   Cost of
properties sold
  Cost of
services fees
  Expenses   Recovered
expenses
    Administration   Selling   Financing   Total as of
March 31,
2007

Interest and indexing adjustments

  38,120   —     —     —     20   (20 )   —     —     38,120   27,601

Depreciation and amortization

  18,034   16,645   —     —     —     —       697   —     692   5,462

Salaries, bonus and social security charges

  7,623   —     59   —     714   (714 )   7,564   —     —     7,925

Fees and compensations for services

  5,209   22   126   —     324   (324 )   5,061   —     —     3,004

Directors fees

  5,236   —     —     —     —     —       5,236   —     —     3,076

Bank expenses

  2,891   —     —     —     94   (94 )   2,891   —     —     4,010

Gross sales tax

  3,351   —     —     —     11   (11 )   —     3,351   —     2,360

Maintenance of buildings

  1,053   427   475   —     2,282   (2,282 )   151   —     —     1,638

Commissions and expenses from property sold

  683   —     —     —     4   (4 )   —     683   —     1,021

Travel expenses

  570   —     —     —     3   (3 )   570   —     —     466

Rents

  544   —     —     —     491   (491 )   544   —     —     274

Safety box and stock broking charges

  320   —     —     —     —     —       320   —     —     403

Advertising and promotion

  303   —     —     —     —     —       —     303   —     780

Traveling, transportation and stationery

  324   —     —     —     8   (8 )   324   —     —     193

Subscriptions and dues

  159   —     —     —     122   (122 )   159   —     —     128

Utilities and postage

  142   —     6   —     2,479   (2,479 )   136   —     —     18

Doubtful accounts

  190   —     —     —     —     —       —     190   —     122

Taxes

  211   97   34   —     746   (746 )   80   —     —     7

Other expenses of personnel administration

  260   —     —     —     47   (47 )   260   —     —     275

Insurance

  145   —     —     —     233   (233 )   145   —     —     717

Courses

  83   —     —     —     —     —       83   —     —     106

Security

  —     —     —     —     1,829   (1,829 )   —     —     —     6

Recovered expenses

  —     —     —     —     —     —       —     —     —     —  

Others

  1,011   —     —     —     371   (371 )   405   —     606   1,421
                                         

Total as of March 31, 2008

  86,462   17,191   700   —     9,778   (9,778 )   24,626   4,527   39,418   —  
                                         

Total as of March 31, 2007

  —     5,608   570   850   —     —       21,879   4,283   27,823   61,013
                                         

 

89


IRSA Inversiones y Representaciones Sociedad Anónima

Breakdown by maturity date of receivables and liabilities

as of March 31, 2008 and June 30, 2007

In thousand of pesos

Exhibit I

 

        With maturity date       Interest
            To due           No accrued     Accrued
    Without
term
  Falling
due
  Up to 3
months
    From 3 to
6 months
  From 6 to
9 months
  From 9 to
12 months
    From 1 to
2 years
  From 2 to
3 years
    From 3 to
4 years
    From 4
years on
  Total to
due
  Total with
term
  Total     Fixed rate   Variable
rate

March 31, 2008

                               

Assets

                               

Investments

  169,048   —     —       2,094   —     —       —     —       —       100,547   102,641   102,641   271,689   169,048     102,641   —  

Receivables

  34,737   23,691   94,722     7,182   3,566   970     4,140   5,666     61,194     363   177,801   201,494   236,231   92,601     135,681   7,949

Liabilities

                               

Short and long-term debt

  —     —     (72 )   6,401   12,619   (219 )   8,629   (875 )   (875 )   470,755   496,363   496,363   496,363   (991 )   494,208   3,146

Other liabilities

  2,764   107   32,966     10,060   29,109   930     3,254   31,173     420     435   108,347   108,454   111,218   65,378     3,434   42,406
                                                                         

June 30, 2007

                               

Assets

                               

Investments

  21,710   —     4,569     —     —     —       —     —       —       98,166   102,735   102,735   124,445   26,279     98,166   —  

Receivables

  9,194   3,959   20,087     72,740   9,995   8,847     48,681   23,512     23,890     594   208,346   212,305   221,499   169,416     35,254   16,829

Liabilities

                               

Short and long-term debt

  —     —     20,352     77,664   9,338   9,338     65,306   45,607     —       516,047   743,652   743,652   743,652   69,346     631,191   43,115

Other liabilities

  4,026   377   25,060     23,085   10,095   11,260     16,358   1,036     176     396   87,466   87,843   91,869   61,083     15,475   15,311
                                                                         

 

90


IRSA Inversiones y Representaciones Sociedad Anónima

Information required by Section 68 of the Buenos Aires Stock Exchange Regulations

Unaudited Balance Sheet as of March 31, 2008

Stated in thousand of pesos

 

1. None

 

2. None

 

3. Receivables and liabilities by maturity date

 

Concepts

  Falling due
(Point 3.a.)
  Without term
(Point 3.b.)
  To be due (Point 3.c.)     Total
  03.31.2008   Current   06.30.2008     09.30.2008   12.31.2008   03.31.2009    

Receivables

  Mortgages and leases receivable   23,511   —     24,124     136   173   20     47,964
  Other receivables and prepaid expenses   180   1,749   70,598     7,046   3,393   950     83,916
                                 
  Total   23,691   1,749   94,722     7,182   3,566   970     131,880
                                 

Liabilities

  Trade accounts payable   —     145   12,265     —     —     —       12,410
  Mortgages payable   —     —     2,836     —     —     —       2,836
  Customer advances   —     —     8,797     8,745   8,745   481     26,768
  Short and long-term debt   —     —     (72 )   6,401   12,619   (219 )   18,729
  Salaries and social security payable   —     —     545     1,235   —     190     1,970
  Taxes payable   —     —     7,664     19   581   20     8,284
  Other liabilities   107   2,663   859     61   19,783   238     23,711
                                 
  Total   107   2,808   32,894     16,461   41,728   710     94,708
                                 

 

91


IRSA Inversiones y Representaciones Sociedad Anónima

Information required by Section 68 of the

Buenos Aires Stock Exchange Regulations

Unaudited Balance Sheet as of March 31, 2008

Stated in thousand of pesos

 

3. (Continued)

 

Concepts

  Without term
(Point 3.b.)
    To be due (Point 3.c.)  
  Non current     06.30.2009     09.30.2009     12.31.2009   03.31.2010     06.30.2010     09.30.2010     12.31.2010     03.31.2011     06.30.2011  

Receivables

  Mortgages and lease receivable   —       103     88     89   57     (7 )   (6 )   (5 )   (5 )   (3 )
  Other receivables and prepaid expenses   32,988     —       631     —     3,172     —       —       5,689     —       61,206  
                                                           
  Total   32,988     103     719     89   3,229     (7 )   (6 )   5,684     (5 )   61,203  
                                                           

Liabilities

  Trade accounts payables   —       —       —       —     —       —       —       —       —       —    
  Mortgages payable   —       —       —       —     —       —       —       —       —       —    
  Customer advances   —       482     482     482   3     4     4     3     —       —    
  Short and long-term debts   —       (218 )   (219 )   9,285   (219 )   (219 )   (219 )   (219 )   (218 )   (219 )
 

Salaries and social security

payable

  —       —       —       —     —       —       —       —       —       —    
  Taxes payable   —       20     21     21   21     22     22     23     24     24  
  Other liabilities   (44 )   268     460     276   718     29,701     180     722     468     23  
                                                           
  Total   (44 )   552     744     10,064   523     29,508     (13 )   529     274     (172 )
                                                           

 

92


IRSA Inversiones y Representaciones Sociedad Anónima

Information required by Section 68 of the

Buenos Aires Stock Exchange Regulations

Unaudited Balance Sheet as of March 31, 2008

Stated in thousand of pesos

 

3. (Continued)

 

    To be due (Point 3.c.)   Total

Concepts

  09.30.2011     12.31.2011     03.31.2012     06.30.2012     06.30.2013     06.30.2014     06.30.2015     06.30.2016     06.30.2017  

Receivables    

  Mortgages and lease receivable   (4 )   (3 )   (2 )   (3 )   —       —       —       —       —     299
  Other receivables and prepaid expenses   —       —       —       —       —       5     361     —       —     104,052
                                                         
  Total   (4 )   (3 )   (2 )   (3 )   —       5     361     —       —     104,351
                                                         

Liabilities

  Trade accounts payables   —       —       —       —       —       —       —       —       —     —  
  Mortgages payable   —       —       —       —       —       —       —       —       —     —  
  Customer advances   —       —       —       —       —       —       —       —       —     1,460
  Short and long-term debts   (219 )   (219 )   (218 )   (875 )   (875 )   (875 )   (875 )   (875 )   475,130   477,634
  Salaries and social security Payable   —       —       —       —       —       —       —       —       —     —  
  Taxes payable   25     25     26     109     119     20     —       —       —     522
  Other liabilities   164     133     —       95     —       —       92     —       —     33,257
                                                         
  Total   (30 )   (61 )   (192 )   (671 )   (756 )   (855 )   (783 )   (875 )   475,130   512,873
                                                         

 

93


IRSA Inversiones y Representaciones Sociedad Anónima

 

Information required by Section 68 of the

Buenos Aires Stock Exchange Regulations

Unaudited Balance Sheet as of March 31, 2008

Stated in thousand of pesos

 

4.a. Breakdown of accounts receivable and liabilities by currency and maturity

 

Concepts

   Current    Non-current    Total in local
currency
    Total in
foreign
currency
   Total
   Local
Currency
   Foreign
currency
   Total    Local
currency
    Foreign
currency
   Total        

Receivables

  

Mortgages and leases receivable

   21,210    26,754    47,964    —       299    299    21,210     27,053    48,263
  

Other receivables and prepaid expenses

   54,241    29,675    83,916    95,033     9,019    104,052    149,274     38,694    187,968
                                                 
  

Total

   75,451    56,429    131,880    95,033     9,318    104,351    170,484     65,747    236,231
                                                 

Liabilities

  

Trade accounts payable

   11,555    855    12,410    —       —      —      11,555     855    12,410
  

Mortgages payable

   —      2,836    2,836    —       —      —      —       2,836    2,836
  

Customer advances

   1,972    24,796    26,768    1,460     —      1,460    3,432     24,796    28,228
  

Short and long-term debt

   2,605    16,124    18,729    (7,070 )   484,704    477,634    (4,465 )   500,828    496,363
  

Salaries and social security payable

   1,970    —      1,970    477,634     —      477,634    479,604     —      479,604
  

Taxes payable

   8,284    —      8,284    522     —      522    8,806     —      8,806
  

Other liabilities

   6,765    16,946    23,711    558     32,699    33,257    7,323     49,645    56,968
                                                 
  

Total

   33,151    61,557    94,708    473,104     517,403    990,507    506,255     578,960    1,085,215
                                                 

 

94


IRSA Inversiones y Representaciones Sociedad Anónima

 

Information required by Section 68 of the

Buenos Aires Stock Exchange Regulations

Unaudited Balance Sheet as of March 31, 2008

Stated in thousand of pesos

 

4.b. Breakdown of accounts receivables and liabilities by adjustment clause

 

Concepts

   Current    Non-current    Total
without
adjustment
clause
   Total with
adjustment
clause
   Total
   Without
adjustment
clause
   With
adjustment
clause
   Total    Without
adjustment
clause
   With
adjustment
clause
   Total         

Receivables

  

Mortgages and leases receivable

   47,964    —      47,964    299    —      299    48,263    —      48,263
  

Other receivables and prepaid expenses

   83,916    —      83,916    104,052    —      104,052    187,968    —      187,968
                                               
  

Total

   131,880    —      131,880    104,351    —      104,351    236,231    —      236,231
                                               

Liabilities

  

Trade accounts payable

   12,410    —      12,410    —      —      —      12,410    —      12,410
  

Mortgages payable

   2,836    —      2,836    —      —      —      2,836    —      2,836
  

Customer advances

   26,768    —      26,768    1,460    —      1,460    28,228    —      28,228
  

Short and long-term debt

   18,729    —      18,729    477,634    —      477,634    496,363    —      496,363
  

Salaries and social security payable

   1,970    —      1,970    —      —      —      1,970    —      1,970
  

Taxes payable

   8,284    —      8,284    522    —      522    8,806    —      8,806
  

Other liabilities

   23,711    —      23,711    33,257    —      33,257    56,968    —      56,968
                                               
  

Total

   94,708    —      94,708    512,873    —      512,873    607,581    —      607,581
                                               

 

95


IRSA Inversiones y Representaciones Sociedad Anónima

 

Information required by Section 68 of the

Buenos Aires Stock Exchange Regulations

Unaudited Balance Sheet as of March 31, 2008

Stated in thousand of pesos

 

4.c. Breakdown of accounts receivable and liabilities by interest clause

 

Concepts

   Current    Non-current                          
   Accruing interest    Not
Accruing
interest
   Total    Accruing interest    Not
Accruing
Interest
    Total    Total accruing interest    Not
Accruing
interest
    Total
   Fixed
rate
   Variable
rate
         Fixed
rate
   Variable
rate
        Fixed
rate
   Variable
rate
   Total     

Receivables

  

Mortgage and lease receivables

   3,364    —      44,600    47,964    312    —      (13 )   299    3,676    —      3,676    44,587     48,263
  

Other receivables

   65,110    4,219    14,587    83,916    66,895    3,730    33,427     104,052    132,005    7,949    139,954    48,014     187,968
                                                                     
  

Total

   68,474    4,219    59,187    131,880    67,207    3,730    33,414     104,351    135,681    7,949    143,630    92,601     236,231
                                                                     

Liabilities

  

Trade accounts payable

   —      —      12,410    12,410    —      —      —       —      —      —      —      12,410     12,410
  

Mortgages payables

   2,836    —      —      2,836    —      —      —       —      2,836    —      2,836    —       2,836
  

Customer advances

   —      —      26,768    26,768    —      —      1,460     1,460    —      —      —      28,228     28,228
  

Short and long-term debt

   9,504    3,146    6,079    18,729    484,704    —      (7,070 )   477,634    494,208    3,146    497,354    (991 )   496,363
  

Salary and social security charges

   —      —      1,970    1,970    —      —      —       —      —      —      —      1,970     1,970
  

Taxes payable

   76    —      8,208    8,284    522    —      —       522    598    —      598    8,208     8,806
  

Other liabilities

   —      13,894    9,817    23,711    —      28,512    4,745     33,257    —      42,406    42,406    14,562     56,968
                                                                     
  

Total

   12,416    17,040    65,252    94,708    485,226    28,512    (865 )   512,873    497,642    45,552    543,194    64,387     607,581
                                                                     

 

96


IRSA Inversiones y Representaciones Sociedad Anónima

 

Information required by Section 68 of the

Buenos Aires Stock Exchange Regulations

Unaudited Balance Sheet as of March 31, 2008

Stated in thousand of pesos

 

5. Related parties

 

  a. Interest in related parties. See Exhibit C to the unaudited financial statements.

 

  b. Related parties debit/credit balances (Note 10)

Current mortgages and leases receivable net

 

     March 31,
2008

Related parties:

  

Alto Palermo S.A.

   3,252

Cyrsa S.A.

   2,087

Inversora Bolívar S.A.

   1,961

Hoteles Argentinos S.A.

   1,940

Rummaala S.A.

   612

Cresud S.A.C.I.F. y A.

   459

Llao Llao Resorts S.A.

   448

Consultores Assets Management S.A.

   248

Solares de Santa María S.A.

   185

Consorcio Libertador

   125

Canteras Natal Crespo S.A.

   98

Tarshop S.A.

   83

Comercializadora Los Altos S.A.

   48

Puerto Retiro S.A.

   47

Museo de los Niños

   21

Banco de crédito y Sercuritización S.A.

   18

Fundación IRSA S.A.

   15

ECIPSA Holding S.A.

   14

Fibesa S.A.

   5

E-Commerce Latina S.A.

   1

 

97


IRSA Inversiones y Representaciones Sociedad Anónima

 

Information required by Section 68 of the

Buenos Aires Stock Exchange Regulations

Unaudited Balance Sheet as of March 31, 2008

Stated in thousand of pesos

5. (Continued)

Other current receivables and prepaid expenses

 

     March 31,
2008

Related parties:

  

Llao-Llao Resorts S.A.

   29,201

Sutton

   28,464

Inversora Bolívar S.A.

   7,549

Palermo Invest S.A.

   5,179

Solares de Santa María S.A.

   2,012

Canteras Natal Crespo S.A.

   487

Panamerican Mall S.A.

   261

Advances to Employees, Managers, Directors and Staff

   166

Directors

   49

Consorcio Libertador

   15

Alto Palermo S.A.

   13

Cresud S.A.C.I.F. y A.

   12

Estudio Zang, Bergel & Viñes

   10

Cyrsa S.A.

   6

Rummaala S.A.

   5

E-Commerce Latina S.A.

   2

Fundación IRSA

   1

Other non-current receivables and prepaid expenses

 

     March 31,
2008

Related parties:

  

Inversora Bolivar S.A.

   61,206

Llao-Llao Resorts S.A.

   5,689

Canteras Natal Crespo S.A.

   471

Current investments

 

     March 31,
2008

Related parties:

  

Alto Palermo S.A.

   2,094

 

98


IRSA Inversiones y Representaciones Sociedad Anónima

 

Information required by Section 68 of the

Buenos Aires Stock Exchange Regulations

Unaudited Balance Sheet as of March 31, 2008

Stated in thousand of pesos

5. (Continued)

Non-Current investments

 

     March 31,
2008

Related parties:

  

Alto Palermo S.A.

   100,547

Current trade accounts payable

 

     March 31,
2008

Related parties:

  

Alto Palermo S.A.

   3,293

Inversora Bolívar S.A.

   653

Cyrsa S.A.

   626

Cresud S.A.C.I.F. y A.

   584

Estudio Zang, Bergel & Viñes

   69

Consorcio Libertador

   50

Advances to Employees, Managers, Directors and Staff

   28

ECIPSA Holding S.A.

   22

Other current liabilities

 

     March 31,
2008

Related parties:

  

Ritelco S.A.

   15,086

Directors

   4,504

Hoteles Argentinos S.A.

   636

Consorcio Libertador

   26

Alto Palermo S.A.

   20

Llao Llao Resorts S.A.

   18

Inversora Bolívar S.A.

   18

Other non-current liabilities

 

     March 31,
2008

Related parties:

  

Ritelco S.A.

   29,281

Directors

   8

Llao Llao Resorts S.A.

   5

 

99


IRSA Inversiones y Representaciones Sociedad Anónima

 

Information required by Section 68 of the

Buenos Aires Stock Exchange Regulations

Unaudited Balance Sheet as of March 31, 2008

Stated in thousand of pesos

 

6. Note 10.

 

7. In view of the nature of the inventories, no physical inventories are performed and there are no slow turnover assets.

 

8. See Notes 1.5.h., 1.5.i. and 1.5.j. to the unaudited financial statements.

 

9. None.

 

10. None.

 

11. None.

 

12. See Notes 1.5.h., 1.5.i., 1.5.j. and 1.5.o. to the unaudited financial statements.

 

100


IRSA Inversiones y Representaciones Sociedad Anónima

 

Information required by Section 68 of the

Buenos Aires Stock Exchange Regulations

Unaudited Balance Sheet as of March 31, 2008

Stated in thousand of pesos

 

13. Insured Assets.

 

Real State

  Insured amounts     Accounting
values
 

Risk covered

ABRIL

  15,000     2,763   Third party liability with additional coverage and minor risks

AV MAYO 595

  9,947 (1)   4,960   Fire, explosion with additional coverage and debris removal

AV MAYO 595

  15,000     4,960   Third party liability with additional coverage and minor risks

AVDA. MADERO 942

  2,809 (1)   2,331   Fire, explosion with additional coverage and debris removal

AVDA. MADERO 942

  15,000     2,331   Third party liability with additional coverage and minor risks

BOUCHARD 710

  2,809 (1)   66,594   Fire, explosion with additional coverage and debris removal

BOUCHARD 710

  15,000     66,594   Third party liability with additional coverage and minor risks

BOUCHARD 551

  142,011 (1)   155,001   Fire, explosion with additional coverage and debris removal

BOUCHARD 551

  15,000     155,001   Third party liability with additional coverage and minor risks

CONSTITUCION 1111

  400 (1)   755   Fire, explosion with additional coverage and debris removal

CONSTITUCION 1111

  15,000     755   Third party liability with additional coverage and minor risks

CONSTITUCION 1159

  15,000     2,050   Third party liability with additional coverage and minor risks

COSTEROS DIQUE IV

  12,043 (1)   20,434   Fire, explosion with additional coverage and debris removal

COSTEROS DIQUE IV

  15,000     20,434   Third party liability with additional coverage and minor risks

DELLA PAOLERA 265

  15,000     170,118   Third party liability with additional coverage and minor risks

DIQUE 2 M10 (Il) Building A

  27,389 (1)   18,059   Fire, explosion with additional coverage and debris removal

DIQUE 2 M10 (Il) Building A

  15,000     18,059   Third party liability with additional coverage and minor risks

DOCK DEL PLATA

  27,526 (1)   25,350   Fire, explosion with additional coverage and debris removal

DOCK DEL PLATA

  15,000     25,350   Third party liability with additional coverage and minor risks

DOCK 13

  63 (1)   1,595   Fire, explosion with additional coverage and debris removal

DOCK 13

  15,000     1,595   Third party liability with additional coverage and minor risks

DORREGO 1916

  15,000     13   Third party liability with additional coverage and minor risks

EDIFICIOS CRUCEROS

  25,024 (1)   299   Fire, explosion with additional coverage and debris removal

EDIFICIOS CRUCEROS

  15,000     299   Third party liability with additional coverage and minor risks

LAMINAR PLAZA

  14,232 (1)   28,553   Fire, explosion with additional coverage and debris removal

LAMINAR PLAZA

  15,000     28,553   Third party liability with additional coverage and minor risks

LIBERTADOR 498

  66,185 (1)   39,990   Third party liability with additional coverage and minor risks

LIBERTADOR 498

  15,000     39,990   Third party liability with additional coverage and minor risks

LIBERTADOR 602

  1,733 (1)   2,757   Fire, explosion with additional coverage and debris removal

LIBERTADOR 602

  15,000     2,757   Third party liability with additional coverage and minor risks

MADERO 1020

  2,194 (1)   710   Third party liability with additional coverage and minor risks

MADERO 1020

  15,000     710   Fire, explosion with additional coverage and debris removal

MAIPU 1300

  45,703 (1)   41,313   Third party liability with additional coverage and minor risks

MAIPU 1300

  15,000     41,313   Fire, explosion with additional coverage and debris removal

MINETTI D

  116 (1)   58   Third party liability with additional coverage and minor risks

MINETTI D

  15,000     58   Fire, explosion with additional coverage and debris removal

MUSEO RENAULT

  15,000     10,576   Third party liability with additional coverage and minor risks

WORKS IN PROGRESS DIQUE IV

  15,000     27,330   Third party liability with additional coverage and minor risks

RECONQUISTA 823

  27,057 (1)   18,609   Third party liability with additional coverage and minor risks

RECONQUISTA 823

  15,000     18,609   Fire, explosion with additional coverage and debris removal

RIVADAVIA 2768

  404 (1)   276   Third party liability with additional coverage and minor risks

RIVADAVIA 2768

  15,000     276   Third party liability with additional coverage and minor risks

SAN MARTIN DE TOURS

  9,384 (1)   1,913   Fire, explosion with additional coverage and debris removal

SAN MARTIN DE TOURS

  15,000     1,913   Third party liability with additional coverage and minor risks

SARMIENTO 517

  69 (1)   97   Fire, explosion with additional coverage and debris removal

SARMIENTO 517

  15,000     97   Third party liability with additional coverage and minor risks

SUIPACHA 652

  30,210 (1)   11,953   Fire, explosion with additional coverage and debris removal

SUIPACHA 652

  15,000     11,953   Third party liability with additional coverage and minor risks

CABALLITO PLOT OF LAND

  15,000     22,663   Third party liability with additional coverage and minor risks

TORRES JARDIN

  866 (1)   231   Fire, explosion with additional coverage and debris removal

TORRES JARDIN

  15,000     231   Third party liability with additional coverage and minor risks

TORRE RENOIR I

  15,000 (1)   45,987   Third party liability with additional coverage and minor risks

VILLA CELINA

  15,000     43   Third party liability with additional coverage and minor risks

 

(1) The insured amounts are in U.S. dollars and they are expressed at official buying exchange rate as of March 31, 2008, in accordance with Banco Nación records.

In our opinion, the above-described insurance policies cover current risks adequately.

 

101


IRSA Inversiones y Representaciones Sociedad Anónima

 

Information required by Section 68 of the

Buenos Aires Stock Exchange Regulations

Unaudited Balance Sheet as of March 31, 2008

Stated in thousand of pesos

 

14. See Exhibit E.

 

15. Not applicable.

 

16. Not applicable.

 

17. None.

 

18. See Note 21 to the unaudited financial statements.

To date, the Board of Directors continues analyzing the Company’s dividends policy.

Autonomous City of Buenos Aires, May 12, 2008

 

102


IRSA Inversiones y Representaciones Sociedad Anónima

 

Business Overview

In thousand of pesos

 

1. Brief comments on the Company’s activities during the period, including references to significant events after the end of the period.

See attached.

 

2. Consolidated Shareholders’ equity structure as compared with the same period for the four previous years.

 

     March 31,
2008
   March 31,
2007
   March 31,
2006
   March 31,
2005
   March 31,
2004

Current Assets

   1,041,977    790,776    466,155    376,197    322,890

Non-Current Assets

   3,156,877    2,886,962    2,165,899    2,032,317    1,795,858
                        

Total

   4,198,854    3,677,738    2,632,054    2,408,514    2,118,748
                        

Current Liabilities

   562,859    746,180    371,735    305,589    190,931

Non-Current Liabilities

   1,271,017    881,236    473,648    471,744    564,601
                        

Subtotal

   1,833,876    1,627,416    845,383    777,333    755,532
                        

Minority interest

   472,796    416,938    445,903    436,644    463,124

Temporary differences in valuation of hedge derivate instruments

   —      —      —      —      —  
                        

Shareholders’ Equity

   1,892,182    1,633,384    1,340,768    1,194,537    900,092
                        

Total

   4,198,854    3,677,738    2,632,054    2,408,514    2,118,748
                        

 

3. Consolidated result structure as compared with the same period for the four previous years.

 

     March 31,
2008
    March 31,
2007
    March 31,
2006
    March 31,
2005
    March 31,
2004
 

Operating income

   223,662     159,759     122,260     85,090     38,650  

Amortization of goodwill

   1,126     (566 )   (827 )   (1,322 )   (2,198 )

Financial results

   (74,048 )   23,564     (42,703 )   (3,297 )   50,427  

(Loss) Gain in equity investments

   (16,523 )   25,355     37,193     58,728     (13,107 )

Other income and expenses, net

   (3,579 )   (8,930 )   (5,999 )   (6,263 )   687  
                              

Net gain before taxes

   130,638     199,182     109,924     132,936     74,459  

Income tax/ MPIT

   (76,837 )   (56,693 )   (49,749 )   (41,255 )   (24,424 )

Minority interest

   (30,922 )   (28,639 )   (19,270 )   (13,476 )   (4,804 )
                              

Net gain

   22,879     113,850     40,905     78,205     45,231  
                              

 

103


IRSA Inversiones y Representaciones Sociedad Anónima

 

Business Overview (continued)

 

In thousand of pesos

 

4. Statistical data as compared with the same period for the four previous years.

Summary of properties sold in units and in thousand of pesos.

 

     As of

Real Estate

   March 31,
2008
   March 31,
2007
   March 31,
2006
   March 31,
2005
   March 31,
2004

Apartments & Loft Buildings

              

Alto Palermo Park

   —      —      63    —      —  

Torre Renoir II

   56,591    —      —      —      —  

Edificios Cruceros

   1,262    8,383    4,246    —      —  

Alcorta Plaza (1)

   —      —      22,969    —      —  

Minetti D

   49    —      —      —      —  

Torres de Abasto (1)

   295    —      —      11    —  

Torres Jardín

   502    —      —      —      —  

Barrio Chico

   2,359    4,109    —      —      —  

Other

   —      —      —      —      112

Residential Communities

              

Abril / Baldovinos (2) (3)

   1,756    1,124    3,620    2,160    5,814

Villa Celina IV and V

   —      —      —      —      23

Undeveloped parcel of lands

              

Canteras Natal Crespo

   52    83    —      —      —  

Terreno Rosario (1)

   3,428    —      —      —      —  

Other

   —      —      —      —      89

Other

              

Alsina 934

   —      —      1,833    —      —  

Dique II

   —      —      —      —      5,211

Dique III

   —      26,206    —      23,624    —  

Madero 1020

   476    —      —      1,806    4,774

Bouchard 551

   108,423    —      —      —      —  

Other

   —      108    33    —      419
                        
   175,193    40,013    32,764    27,601    16,442
                        

 

(1) Through Alto Palermo S.A.
(2) It corresponds to commercial business of April that belong 50% to IRSA and 50% to IBSA.
(3) Includes the revenues for the sale of Dormies.

 

104


IRSA Inversiones y Representaciones Sociedad Anónima

 

Business Overview (continued)

 

In thousand of pesos

 

5. Key ratios as compared with the same period for the four previous years.

 

     March 31,
2008
       March 31,
2007
       March 31,
2006
       March 31,
2005
       March 31,
2004
   

Liquidity ratio

                        

Current Assets

   1,041,977   =1.85    790,776   =1.06    466,155   =1.25    376,197   =1.23    322,890   =1.69

Current Liabilities

   562,859      746,180      371,735      305,589      190,931  

Indebtedness ratio

                        

Total liabilities

   1,833,876   =0.97    1,627,416   =1.00    845,383   =0.63    777,333   =0.65    755,532   =0.84

Shareholders’ Equity

   1,892,182      1,633,384      1,340,768      1,194,537      900,092  

Solvency

                        

Shareholders’ Equity

   1,892,182   =1.03    1,633,384   =1.00    1,340,768   =1.59    1,194,537   =1.54    900,092   =1.19

Total liabilities

   1,833,876      1,627,416      845,383      777,333      755,532  

Immobilized Capital

                        

Non-Current Assets

   3,156,877   =0.75    2,886,962   =0.78    2,165,899   =0.82    2,032,317   =0.84    1,795,858   =0.85

Total Assets

   4,198,854      3,677,738      2,632,054      2,408,514      2,118,748  

 

6. Brief comment on the outlook for the coming year.

See Attached.

 

105


IRSA Inversiones y Representaciones Sociedad Anónima

SUMMARY as of March 31, 2008

Macroeconomic Context

As a result of the sustained economic expansion seen in recent years, the marked reduction in the unemployment levels and the increase in the international prices of the commodities exported by Argentina, signs of an acceleration in inflation have been noted in the past months. To measure inflation, the Government has attempted to launch a Price Index with a calculation design similar to the US CPI but which has encountered practical implementation problems. In the first months of calendar 2008, the Argentine economy continued to show upward trends in economic activity. According to official data about the first two-month period, the Estimate of Monthly Economic Activity (EMAE) recorded a 9.4% growth compared to the first two months of the previous fiscal year. Thus the Argentine economy has achieved its sixty-third month of expansion since December 2002.

As regards Public Finances, they have performed favorably. The upward trend in economic activity encourages consumption and thus tax revenues have hit unprecedented highs. During the first months of calendar 2008, the primary budget surplus showed a 74% change compared to the situation a year earlier fueled by the high levels posted by tax revenues. As regards the external accounts, the Argentine trade balance yielded a US$ 2,146 million surplus as of March 31, 2008. Consequently, the Central Bank of Argentina (BCRA) saw a strengthening in its reserve position which grew, year-on-year, by 36.61% and in late April amounted to US$ 50 billion.

The favorable performance shown by Argentina’s balance of trade and budget, hand in hand with the international scenario that favors food-exporting countries seems to leave the Argentine economy better positioned than before in the event of international financial crises.

As regards the sectors in which we carry out our operations, construction continues to expand. In accordance with the Summary Indicator of Construction Activities (ISAC in Spanish), prepared by the National Institute of Statistics and Census (INDEC), for the first quarter of calendar 2008, there has been an 11.2% increase compared to the same cumulative set of figures for the previous year. When compared to the same month of the previous year, in March the indicator showed a 12.4% increase, without the effect of seasonality, and a 6.9% effect in the series that considers the effect of seasonality.

In aggregate terms, in spite of the increase in the price level, consumption is still on the rise which in turn has a favorable impact on the results of our Shopping Centers. Based on the information from official sources on the sales registered at Supermarkets and Shopping Centers, supermarket sales have shown a year-on-year 39.6% change, measured in current prices for the first quarter of fiscal 2008. As regards the performance of Shopping Center sales, the Argentine Institute of Statistics and Census (INDEC) estimates that in the first quarter of 2008 they have grown by 30.5% compared to the same period in 2007, measured in current pesos.

Housing demand in the residential real estate market has shown a sustained growth in recent years, underpinned by the income recovery in the population, the local investors’ trend to channel savings to the real estate segment and the inflow of foreign investors who are attracted by the City of Buenos Aires and its alluring real estate values compared to other capitals of the world. In this context, while the excessive supply of mortgage loans has shored up real estate prices in the major economies of the world, in our market real estate prices have lagged as compared to these economies because housing credits remain at levels lower than 2% of the GDP. Therefore, a crisis in low-quality mortgage loans that adversely affects housing values is not likely to occur.

As regards the office sector in Buenos Aires, it is still undergoing a critical situation on the supply side, with a demand that is still on the rise as a result of economic growth and historical demand. Vacancies arise when companies relocate to another place and the level of vacancies is technically zilch in the highest categories. This imbalance between supply and demand has been constantly pushing up prices in leases, notably the prices of top category offices.

 

106


IRSA Inversiones y Representaciones Sociedad Anónima

 

The hotel segment, and five stars hotels in particular, have been favored in the last five years by the increase in the number of tourists with high purchasing power. In an international scenario in which worldwide inflow of tourists reached record highs in 2007, according to the latest issue of the WTO World Tourism Barometer, Argentina ranked second among the American countries with the largest growth rate in tourist arrivals, with a 11% increase compared to 2006.

Comments on the quarterly results for the period ended on March 31, 2008

Given these macroeconomic conditions, our revenues rose by 58.7%, up from Ps.521.9 million as of March 31, 2007 to Ps.828.5 million as of March 31, 2008. The share of the Company’s various segments in net revenues was as follows: sales and developments Ps.175.2 million, offices and other rental properties Ps.73.0 million, shopping centers Ps.252.0 million, hotels Ps.115.1 million, credit cards Ps.212.7 million and financial operations and others Ps.0.5 million.

Our operating income improved considerably, reaching Ps.223.7 million as of March 31, 2008 compared to Ps.159.8 million as of March 31, 2007.

Although we have seen an increase in the income yielded by our main business segments, net income for the nine months ended on March 31, 2008 totaled Ps.22.9 million compared to the Ps.113.9 million income posted during the same period of fiscal 2007. It must be noted that in the first quarter of the current fiscal year, we recorded a Ps. 30.0 million loss, which means that in the second and third quarter we had the capacity of generating income sufficient to offset the loss in cumulative terms. Besides, this drop in income that arises from the comparison to the same period of the previous fiscal year is not explained by the operational activities of the various business segments that showed good performance throughout the fiscal year but rather by non-operational results, such as a reduction in the net financial results and losses from other companies.

As regards financial results, they entailed a Ps.74.0 million loss for the nine months ended on March 31, 2008, compared to income for Ps.23.6 million in the same period of fiscal 2007. The reason for this variation is twofold: on one hand, there is the issuance of Notes (Negotiable Obligations) by IRSA and APSA in fiscal 2007 which accrued interest as reflected in the increase in financing expenses. On the other hand, there was an impairment in certain financial assets in the portfolio resulting from the conditions prevailing in the market.

Finally, the results from related companies showed a loss of Ps.16.5 million compared to a gain of Ps.25.4 million in the same period of fiscal 2007, which may be mainly attributed to extraordinary losses in our related company Banco Hipotecario S.A. due to the decrease in the valuation of its portfolio of long-term Government securities. This notwithstanding, Banco Hipotecario continues to see growth in its portfolio of loans, an increase in its adjusted gains/losses from financial intermediation and increased income from the services supplied to its customers through an increase in the number of credit cards, consumer loans and portfolio of deposits and the expansion of its branch network.

 

107


IRSA Inversiones y Representaciones Sociedad Anónima

 

Highlights for the third quarter of fiscal 2008, including references to relevant events subsequent to the end of the period

I. Offices and Other Rental Properties

During the third quarter of fiscal 2008, income from rental properties totalled Ps.73.0 million, a 92.6% increase compared to the figure of Ps.37.9 million recorded in the same period of fiscal 2007.

We have grown significantly in this segment due mainly to the higher rental prices of our office buildings, the increase in the leasable area in portfolio and the full occupancy levels at our class A and AAA buildings in which we are consolidating our market position.

The sustained increase in demand for rental properties and the scarce supply of new spaces have given rise to a strong recovery in prices which have already reached and even surpassed the levels attained during the years prior to the 2001 crisis in dollar terms. According to Cushman & Wakefield records, the rental prices of AAA class offices in the Catalinas and Plaza Roma areas range from US$36/sqm/month to US$40/sqm/month, compared to a range of US$30/sqm/month to US$35/sqm/month in the last year, whereas average rental prices of A class offices stand between US$/sqm 25 per month and US$/sqm 28 per month. It should be noted that as most lease agreements are executed for a 36-month term, the effect of this recovery will be shown in the results for the successive years. At present, the rental value of our office portfolio stands at US$22/ sqm/month, which value will be gradually updated as our lease agreements are renewed.

Our offices continue to have full occupancy levels, reaching 98.3% during the first nine months of fiscal 2008, compared to 98.9% for the first nine months of the previous fiscal year. This slight drop in the occupancy level compared to the same period of fiscal 2007 is due to the turnover of lessees in the Intercontinental Building. The implied vacancy rate of our offices is 1.7%, lower than the market average which is in the region of 2.0% according to Cushman & Wakefield records, which shows the high quality of our real estate and the Company’s strong positioning. Besides, these values are way below the ones recorded during the years prior to the 2001 crisis, which exceeded 6%.

The promising future in this business segment encourages us to continue studying the possibility of adding new spaces to our portfolio, either through construction or purchase of built properties with proven yield, in top-rated locations:

Dique IV, Puerto Madero. Our current portfolio of projects includes the addition of 11,000 sqm of leasable area in Dique IV in Puerto Madero, currently under construction and entailing a total investment of Ps.61.5 million approximately. Work progress is 40% and completion is scheduled for December 2008.

Exercise of the Purchase Option concerning “Edificio República”. Subsequent to the close of the quarter, on April 28 we acquired the building known as “Edificio República”, located in the intersection of Tucumán and Bouchard streets, after having exercised the purchase option for that building. The final price we paid was US$70.3 million. This property, which was designed by the renowned architect César Pelli (who also designed the World Financial Center in New York and the Petronas Towers in Kuala Lumpur) is a unique premium office building in downtown Buenos Aires and adds approximately 19,890 gross leasable square meters to IRSA’s portfolio. Of that total, we expect to secure lease agreements over approximately 16,000 square meters in the short run.

 

108


IRSA Inversiones y Representaciones Sociedad Anónima

 

After the acquisition of the República Building, our portfolio represents approximately 145,126 sqm of leasable A and AAA surface area, 22.6% higher than the leasable area we had at March 31, 2007.

Besides, at the beginning of the quarter, Techint Compañía Técnica Internacional Sociedad Anónima Comercial e Industrial submitted a bid to purchase 29.9% of the Bouchard Plaza building, known as “Edificio La Nación”, which represented a highly attractive opportunity for our Company in terms of consummating the appreciation of its portfolio of assets. The transaction, which was agreed over a surface area of 9,946 sqm and 133 parking spaces, amounted to US$ 34.4 million and yielded income for Ps.19.0 million. It must be highlighted that the lease agreements entered into with Nortel Networks de Argentina S.A., and Techint were assigned.

The detail below refers to our office space as of March 31, 2008.

Offices and Other Rental Properties

 

     Date of
Acquisition
   Leaseable
Area

sqm (1)
   Occupancy
Rate (2)
    IRSA’s
Effective
Interest
    Monthly
Rental
Income
Ps./000 (3)
   Accumulated rental income
as of March 31,
Ps./000 (4)
   Book
value

$/000 (5)
         Mar-08          2008    2007    2006   
Offices                         

Intercontinental Plaza (6)

   11/18/97    22,535    92.03 %   100 %   1,268    8,808    7,972    3,795    91,531

Dock Del Plata

   11/15/06    7,921    100.00 %   100 %   545    5,295    2,000    —      25,350

Libertador 498

   12/20/95    10,533    100.00 %   100 %   785    6,173    4,424    2,756    39,990

Maipú 1300

   09/28/95    10,280    100.00 %   100 %   725    6,023    4,276    2,505    41,313

Laminar Plaza

   03/25/99    6,521    100.00 %   100 %   505    4,034    3,386    1,935    28,553

Reconquista 823/41

   11/12/93    5,016    100.00 %   100 %   194    1,679    649    —      18,609

Suipacha 652/64

   11/22/91    11,453    100.00 %   100 %   374    1,805    1,147    970    11,953

Edificios Costeros

   03/20/97    6,389    88.67 %   100 %   336    2,888    2,297    1,248    18,059

Costeros Dique IV

   08/29/01    5,437    100.00 %   100 %   390    3,325    1,462    1,278    20,434

Bouchard 710

   06/01/05    15,014    100.00 %   100 %   1,152    9,324    6,606    4,256    66,594

Bouchard 551

   03/15/07    23,378    100.00 %   100 %   1,578    11,496    471    —      155,001

Madero 1020

   12/21/95    215    100.00 %   100 %   8    74    72    53    710

Della Paolera 265

   08/27/07    15,822    100.00 %   100 %   1,298    9,005    —      —      170,118

Works in progress Dique IV (11)

   12/02/97    N/A    N/A     100 %   N/A    —      —      —      27,330

Other offices (7)

   N/A    3,677    100.00 %   N/A     112    1,016    962    774    10,421
                                              

Subtotal Offices

      144,191    98.3 %   N/A     9,271    70,944    35,724    19,570    725,966
Other Properties                         

Commercial properties (8)

   N/A    504    55.91 %   N/A     17    138    179    154    3,975

Museo Renault

   12/06/07    1,275    100.00 %   100 %   30    114    —      —      10,576

Thames (6)

   11/01/97    33,191    100.00 %   100 %   51    455    455    455    3,899

Santa María del Plata S.A.

   07/10/97    60,100    100.00 %   100 %   70    623    797    482    12,494

Other properties (9)

   N/A    2,072    100.00 %   N/A     5    214    53    273    4,098
                                              

Subtotal Other Properties

      97,141    99.7 %   N/A     172    1,544    1,484    1,364    35,042

Related fees (12)

      N/A    N/A     N/A     N/A    488    681    590    N/A
                                            

TOTAL OFFICES AND OTHER (10)

      241,332    98.84 %   N/A     9,443    72,976    37,889    21,524    761,008
                                            

Notes:

 

(1) Total leaseable area for each property. Excludes common areas and parking.
(2) Calculated dividing occupied square meters by leaseable area.
(3) Agreements in force as of 03/31/08 for each property were computed.
(4) Total consolidated leases, according to the RT21 method.
(5) Cost of acquisition, plus improvements, less accumulated depreciation, plus adjustment for inflation, less allowance for impairment in value.
(6) Through Inversora Bolívar S.A.
(7) Includes the following properties: Madero 942, Av. de Mayo 595, Av. Libertador 602, Rivadavia 2774 and Sarmiento 517 (through IRSA).
(8) Includes the following properties: Constitución 1111, Alsina 934/44 (fully sold), Crucero I, Abril retail stores and Casona de Abril (through IRSA and IBSA).
(9) Includes the following properties: 1 unit in Alto Palermo Park (through Bolivar S.A.), Constitución 1159 (through IRSA) and Others IRSA.
(10) Corresponds to the “Offices and Other Rental Properties” business unit mentioned in Note 4 to the Consolidated Financial Statements.
(11) Corresponds to a work in progress for an AAA office building in the area of Puerto Madero.
(12) Income from building management fees.

 

109


IRSA Inversiones y Representaciones Sociedad Anónima

 

II. Alto Palermo S.A (“APSA”): Shopping Centers and Tarjeta Shopping

The following information relates to data extracted from the balance sheet of our subsidiary Alto Palermo S.A. (APSA), the company which operates our shopping center segment, in which we had a 62.5% interest as of March 31, 2008.

Net income for the nine-month period was Ps. 69.4 million, compared to Ps. 53.3 million income in the same period of the previous fiscal year. In percentage terms, this improvement is equivalent to a 30.3% increase.

Total revenues as of March 31, 2008 amounted to Ps. 468.4 million, i.e., 34.7% higher than the figure registered a year earlier. This increase is mainly attributable to the dynamics perceived in consumer spending which has fostered sales in our shopping center and credit card segments.

Gross profit for the period showed a robust 31.9% increase, from Ps. 231.8 million in the period ended as of March 31, 2007 to Ps. 305.8 million in the period ended as of March 31, 2008.

The consolidated operating income for the period registered a gain of Ps. 148.6 million as compared to Ps.126.0 million registered in the same period of the previous year, which stands for a 17.9% increase. The increase in operating results at lower rates than the increase in total revenues is the result of: (1) a higher incidence of the credit card segment in the business, which operates at lower margins; (2) the results of the subsidiary Tarshop during the period, as explained under “Credit Card Segment”.

As regards the performance of the Shopping Center segment itself, revenues have performed favorably, increasing by 27.1% compared to the same period a year earlier. The EBITDA1 for this segment has grown in line with this increase and showed a slight improvement when compared to revenues as it rose by 29.1% compared to the first nine months in the previous fiscal year.

During the nine-month period ended on March 31, 2008, the sales of our lessees continued to rise and reached Ps. 2,669.2 million. In nominal terms, these sales are 31.4% higher than a year earlier.

The business success of our lessees continues to push up demand for space in our Shopping Centers, which allows us to maintain occupancy at 98.5%. The performance shown by this variable reflects not only an improvement in our business but also the excellent quality of our portfolio of shopping centers.

Panamerican Mall Project, City of Buenos Aires. In December 2006 we entered into several agreements for the construction, marketing and management of a new shopping center to be developed in the neighborhood of Saavedra, City of Buenos Aires, by Panamerican Mall S.A.. The project includes the construction of a shopping center, a hypermarket, a cinema complex and an office building and/or a residential building. This is one of the Company’s most important projects. In March 2007 we started to build the shopping center, which we expect to open in early 2009. As of March 31, 2008, the degree of progress of the works was 26%.

 

1 EBITDA represents operating income plus depreciation and amortization charges. EBITDA is not regarded as a generally accepted accounting measure and should therefore not be used to measure financial or operating performance.

 

110


IRSA Inversiones y Representaciones Sociedad Anónima

 

Torres Rosario, City of Rosario. On October 11, 2007 we signed a swap agreement with Condominios del Alto S.A. pursuant to which the Company swapped a portion of plot 2-g, with a total area of 7,901.30 square meters, intended for the construction of housing units in exchange for 15 units to be built with a constructed surface area of 1,504.45 square meters and 15 parking spaces. In the course of the fiscal period under consideration, progress has been made in the construction of external networks.

Neuquén Project. On September 20, 2007, the Municipality of Neuquén approved the feasibility studies of our urban development project and the environmental impact study concerning the execution of the housing project in the City of Neuquén. On February 7, 2008, the blueprints were filed with the Municipality and the construction fees were paid. We are now waiting for the Municipality’s resolution.

Shopping Centers

 

     Date of
Acquisition
   Leaseable
Area

sqm (1)
   Occupancy
Rate (2)
    APSA’s
Effective
Interest (3)
    Accumulated Rental Income
as of March 31,
$/000 (4)
   Book value
($ 000) (5)
             2008    2007    2006 (12)   
Shopping Centers (6)                      

Alto Palermo

   12/23/97    18,130    98.9 %   100.0 %   50,233    42,387    35,088    179,136

Abasto Shopping

   07/17/94    40,295    99.6 %   100.0 %   51,643    40,634    32,122    182,881

Alto Avellaneda (11)

   12/23/97    28,785    97.6 %   100.0 %   28,625    23,481    17,515    98,326

Paseo Alcorta

   06/06/97    14,444    99.5 %   100.0 %   27,159    22,962    17,912    71,651

Patio Bullrich

   10/01/98    11,133    96.7 %   100.0 %   21,135    18,833    15,519    101,941

Alto Noa Shopping

   03/29/95    18,841    99.5 %   100.0 %   6,686    4,929    3,658    25,559

Buenos Aires Design

   11/18/97    13,950    96.0 %   53.7 %   8,921    7,625    6,295    14,231

Alto Rosario Shopping

   11/09/04    30,328    99.8 %   100.0 %   14,470    11,154    8,543    82,570

Mendoza Plaza Shopping

   12/02/04    39,421    97.5 %   85.4 %   17,557    13,157    10,272    87,144

Fibesa and other (7)

   —      N/A    N/A     100.0 %   17,496    13,116    31,622    —  

Comercializadora Los Altos S.A.

   —      N/A    N/A     100.0 %   303    —      —      —  

Income from Tarjeta Shopping

   —      N/A    N/A     80.0 %   212,673    149,556    89,997    —  

Neuquén (8)

   07/06/99    N/A    N/A     94.6 %   —      —      —      12,791

Panamerican Mall S.A. (9)

   12/01/06    36,173    N/A     80.0 %   —      —      —      262,363

Córdoba Shopping Villa Cabrera

   12/31/06    10,501    98.6 %   100.0 %   7,817    —      —      73,608
                                         

TOTAL (10)

      261,999    98.5 %   92.7 %   464,716    347,834    268,543    1,192,201
                                       

Notes:

 

(1) Total leaseable area in each property. Excludes common areas and parking spaces.
(2) Calculated dividing occupied square meters by leaseable area.
(3) APSA’s effective interest in each of its business units. IRSA has a 62.48% interest in APSA.
(4) Total consolidated rents according to RT21 method.
(5) Cost of acquisition plus improvements, less accumulated depreciation, plus adjustment for inflation, less allowance for impairment in value, plus recovery of allowances if applicable.
(6) Through Alto Palermo S.A.
(7) Includes revenues from Fibesa S.A. and Others.
(8) Land for the development of a shopping center.
(9) The project includes the construction of a shopping center, a hypermarket, a cinema complex and an office and/or residential building.
(10) Corresponds to the “Shopping Centers” business unit mentioned in Note 4 to the Consolidated Financial Statements. Includes credit card income (Tarshop).
(11) 9.57% of the shopping center’s surface area was in construction until late April.
(12) Includes Ps.23 million from the sale of the Alcorta Plaza property, as disclosed in Note 4 to IRSA’s Consolidated Financial Statements, in the “Sales and Developments” segment.

 

111


IRSA Inversiones y Representaciones Sociedad Anónima

 

Tarjeta Shopping

Tarshop S.A. is a credit card company in which we hold a 80% interest.

Our credit card segment posted income for Ps. 1.3 million, which represents a decrease compared to the income for Ps.11.9 million recorded in the same period of the previous year, as a result of higher financial and operational costs, together with the increase in delinquency levels. In this respect, receivables overdue for 90 days as of March 31, 2008 were at a 6.9% level.

Net revenues rose significantly by 42.2%, from Ps. 149.5 million in the nine-month period ended as of March 31, 2007, to Ps. 212.7 million in the same nine-month period of this fiscal year. In addition, operating results amounted to Ps. 9.0 million.

The EBITDA of the Credit Cards segment was Ps. 12.5 million, a reduction from Ps. 29.4 million in the same period of the previous fiscal year.

The credit portfolio including securitized coupons as of March 31, 2008 amounted to Ps. 910.7 million, 40.3% higher than the Ps. 648.9 million portfolio as of March 31, 2007.

III. Sales and Developments

In the nine months ended on March 31, 2008, the sales and developments segment recorded revenues for Ps.175.2 million, compared to Ps. 40.0 million for the same period of the previous fiscal year. The following paragraphs describe the Company’s major developments:

Barrio Chico (formerly San Martín de Tours). This is a unique project in Barrio Parque, the most exclusive residential area in the city of Buenos Aires. Sales in this project were launched in May 2007, with a high degree of success. Previously, efforts had been made to develop the image of the product, in whose context the designation chosen was “Barrio Chico” and was accompanied by advertising in the most important printing media. At present the project is complete and during the quarter ended on March 31, 2008 two units were sold, which means that there is only one unit pending sale.

Torres Renoir, Dique III. In view of the steady demand for residential properties in the area of Puerto Madero, during fiscal year 2006 we closed swap agreements that allowed us to start the construction of these two exclusive residential buildings of 42 and 51 floors. In the light of the development boom in this area, the project has aroused great expectations in the market, given its outstanding features. On September 30, 2006, and due to the market’s interest in this project, sales were launched in Tower 1, whose current degree of progress is 94.0%. As of March 31, 2008, 96.0% of our units had been sold, with one unit pending sale.

In connection with Tower 2, during the second quarter of the current fiscal year, on November 2, 2007 the Company and the developer decided to replace the swap agreement for Tower 2 for a payment of US$18.3 million, which amount was fully paid subsequent to the end of the third quarter. The income resulting from this transaction amounted to approximately US$4.7 million.

Caballito. On May 4, 2006 we entered into a US$7.5 million swap agreement with Koad S.A. whereby we transferred title of block 36 of the property “Terrenos de Caballito” to Koad in order for it to develop at its sole expense, cost and risk, a complex known as “Caballito Nuevo”. The construction works have already started, and include two apartment towers of 34 floors each, with 1, 2 and 3 room units of 40 to 85 sqm. surface area, including a wide variety of amenities and services. In consideration for it, Koad paid to us US$0.05 million while the US$7.45 million balance will be repaid through the delivery of 118 apartment units and 55 parking

 

112


IRSA Inversiones y Representaciones Sociedad Anónima

 

spaces. The final number of units to be received will depend on the date of actual delivery by Koad, as the agreement provides for rewards based on terms of delivery. At present, the degree of progress is 15.0% and marketing is expected to be launched in the coming quarters.

Abril, Hudson, Province Buenos Aires. In Abril we have developed a 312-hectare private residential community for the construction of single family homes targeting the upper-middle income market. Abril is located near Hudson City, approximately 34 kilometers south of the City of Buenos Aires. The project includes 20 neighborhoods subdivided into 1,273 lots of approximately 1,107 square meters each. Abril also includes an 18-hole golf course, 130 hectares of woodlands, a 4,000 square meter mansion and entertainment facilities, a bilingual school, horse stables and sports centers and a shopping center. The neighborhoods have been completed, and during the second quarter of fiscal year 2008 the sale of the last plots available in stock was launched. This was reflected in the sale of 26% of the lots in the third quarter of the same fiscal year.

El Encuentro, Municipality of Tigre, Province of Buenos Aires. In the district of Benavidez, Municipality of Tigre, 35 km north from downtown Buenos Aires, we are developing a 99.8 hectare gated residential complex known as “El Encuentro”. It will have a privileged front access to Highway No. 9, allowing an easy way to and from the city. Given the rise in the values of land in the Northern area of the Province of Buenos Aires, particularly in the area in which the development is located, our expectations regarding sales of the lots to be received pursuant to the swap agreement are highly positive. As of March 31, 2008, the utilities in the neighborhood were all operational: electricity, water, sewage, effluent treatment plant, public lighting, finished roads, accesses, buildings, sports sector, etc. The pending works include a road tunnel and the Bancalari-Benavidez expressway. Marketing actions concerning the future housing units in this neighborhood started at the beginning of the quarter.

Solares de Santa Maria, Ciudad de Buenos Aires, (formerly Santa María del Plata). Solares de Santa María is a 70-hectare property facing the River Plate, located in the south border of Puerto Madero (10 minutes’ away from the Presidential Palace) where we plan to start developing an urban project through our subsidiary Solares de Santa María S.A., in which we hold a 90% equity interest. The project has been designed with a residential profile and also features mixed uses, including offices, retail stores, hotels, sports and sailing clubs and service support areas such as a school, supermarket, parking areas, etc., and has been conceived as a new neighborhood in the City of Buenos Aires.

Since its purchase in 1997, we followed the application process for obtaining validation and approval of the project before the governmental authorities of the City of Buenos Aires. So as to optimize and achieve project start-up, while such consents and authorizations are obtained the Company has made contacts with investors with international experience in this kind of real estate developments.

Recently, in November 2007, the Executive Branch of the Government of the City of Buenos Aires approved the project through Decree 1584/2007. The approval was made in compliance with the standards of the urban design previously approved by the Urban Planning Council of the Executive Branch, and was passed upon by all competent authorities. The assignment of places for public use and convenience is the maximum one provided for in the Planning Code: 50% of the site will be donated for public use and convenience (357,975 sqm) in which common recreational green and sailing areas, roads, pedestrian lanes, etc. will be constructed. However, several operational and implementation issues remain to be approved by different areas of the authorities in charge of the urban affairs of the City of Buenos Aires.

 

113


IRSA Inversiones y Representaciones Sociedad Anónima

 

This notwithstanding, the Decree has been challenged in court in its formal and procedural aspects, but the authorities have not rendered a decision in connection with this challenge yet. In this sense, we shall evaluate in due course the actions to adopt in order to protect our vested rights.

Organization of IRSA-CYRELA and launch of the “Horizons” residential project. In the first quarter of fiscal 2008, we created together with CYRELA, a renowned Brazilian developer, an undertaking that operates under the name IRSA-CYRELA (CYRSA) to develop top-level construction residential units in Argentina that applies innovating sales and financing policies and is based on a new concept in residential units in line with the most modern trends in the world.

IRSA-CYRELA’s first project, which has been developed in a plot made up by two adjacent blocks in the Vicente López neighborhood was launched in March under the name “Horizons”. It is one of the most significant developments in Greater Buenos Aires and it will entail a new concept in residential complexes given its emphasis on the use of common spaces. This project includes two complexes with a total of six buildings; a complex facing the river with three 14-floor buildings and another complex on Avenida del Libertador with three 17-floor buildings, totaling 59,000 sqm of construction distributed in 467 units. With its unique and innovating style in residential complexes, Horizons has 32 items of amenities: a meeting room; a work zone; indoor swimming pools; club house and spa, sauna, gym, children room, teen room; theme-park areas; and aerobic trail, to name but a few. The showroom was opened to the public in March quite successfully as the units have all been reserved. They will be completed and delivered in late 2010.

The following is a detail of the properties being developed by IRSA as of March 31, 2008.

 

114


IRSA Inversiones y Representaciones Sociedad Anónima

 

Sales

Statistical Data presented comparatively with the same period of the four previous fiscal years.

Summary of Sales of properties in thousand Pesos.

 

     Sales of properties - Accumulated at ($ 000)
     03/31/2008    03/31/2007    03/31/2006    03/31/2005    03/31/2004

Property

              
Residential Apartments               

Torres Jardín

   502    —      —      —      —  

Torres de Abasto (1)

   295    —      —      11    —  

Edificios Cruceros

   1,262    8,383    4,246    —      —  

Palacio Alcorta (1)

      —      22,969    —      —  

Concepcion Arenal y Dorrego 1916

   49    —      —      —      —  

Alto Palermo Park

      —      63    —      —  

Barrio Chico

   2,359    4,109    —      —      —  

Torre Renoir II

   56,591    —      —      —      —  

Other

   —      —      —      —      112
Residential communities               

Abril / Baldovinos (2) (3)

   1,756    1,124    3,620    2,160    5,814

Villa Celina IV y V

   —      —      —      —      23
Land reserves               

Canteras Natal

   52    83    —      —      —  

Rosario Plot(1)

   3,428            

Other

      —      —      —      89
Other               

Alsina 934

   —      —      1,833    —      —  

Dique II

   —      —      —      —      5,211

Dique III

   —      26,206    —      23,624    —  

Madero 1020

   476    —      —      1,806    4,774

Bouchard 551

   108,423    —      —      —      —  

Other

   —      108    33    —      419
                        
   175,191    40,013    32,764    27,601    16,442
                        

Notes:

 

(1) Through Alto Palermo S.A.
(2) Retail stores in Abril, which belong to IRSA and IBSA on a 50/50 basis.
(3) Includes income from the sale of dormies.

 

115


IRSA Inversiones y Representaciones Sociedad Anónima

 

Development Properties

 

DEVELOPMENT

   Date of
Acquisition
   Estimated / Real
Cost

(Ps. 000) (1)
   Area intended
for Sale

(sqm) (2)
   Total Units /
Lots (3)
   IRSA’s
Effective
Interest
    Percentage
Built
    Percentage
Sold (4)
    Accumulated
Sales

(Ps. 000) (5)
   Accumulated Sales
as of March 31
(Ps. 000) (6)
   Book Value
Ps./000 (7)
                        2008    2007    2006   
Residential apartments                                 

Torres Jardín

   07/18/96    56,579    32,339    490    100.00 %   100.00 %   99.8 %   70,567    502    —      —      231

Torres de Abasto (8)

   07/17/94    74,810    35,630    545    62.48 %   100.00 %   100.0 %   109,561    295    —      —      368

Edificios Cruceros

   07/22/03    5,740    3,633    40    100.00 %   100.00 %   100.0 %   19,676    1,262    8,383    4,246    20

Barrio Chico

   03/31/03    12,171    2,891    20    100.00 %   100.00 %   77.2 %   11,771    2,359    4,109    —      1,913

Minetti D

   12/20/96    15,069    6,913    70    100.00 %   100.00 %   98.9 %   11,675    49    —      —      58

Alto Palermo Park (9)

   11/18/97    35,956    10,488    72    100.00 %   100.00 %   100.0 %   47,920    —      —      63    —  

Torre Caballito Mz 36 (15)

   11/03/97    22,815    6,833    118    100.00 %   15.00 %   0.0 %   —      —      —      —      22,663

Torres Renoir I (15)

   09/09/99    22,861    5,383    28    100.00 %   94.00 %   96.0 %   —      —      —      —      44,490

Torres Renoir II (15)

   11/03/97    41,808    6,294    37    100.00 %   N/A     100.0 %   56,591    56,591    —      —      —  

Torres de Rosario (8)

   04/30/99    —      —      —      62.48 %   0.00 %   0.0 %   —      —      —      —      3,441

Libertador 1703 y 1755

   01/16/07    —      29,564    —      100.00 %   0.00 %   0.0 %   —      —      —      —      62,197

Other residential (10)

      31,101    18,061    162    100.00 %   100.00 %   100.0 %   36,110    —      —      —      13
                                                              

Subtotal residential

      318,911    158,028    1,582          363,870    61,057    12,493    4,309    135,394
Residential communities                                 

Abril/Baldovinos (11)

   01/03/95    130,955    1,408,905    1.273    100.00 %   100.00 %   95.9 %   220,151    1,756    1,124    3,620    9,932

Benavidez (15)

   11/18/97    20,544    989,423    110    100.00 %   97.00 %   100.0 %   11,830    —      —      —      9,995

Villa Celina I, II y III

   05/26/92    4,742    75,970    219    100.00 %   100.00 %   98.9 %   13,952    —      —      —      43
                                                              

Subtotal residential communities

   156,241    2,474,298    1,602             245.933    1,756    1,124    3,620    19,970
Land reserves                                 

Puerto Retiro (9)

   05/18/97    —      82,051    —      50.00 %   0.00 %   0.0 %   —      —      —      —      54,865

Caballito

   11/03/97    —      20,968    —      100.00 %   0.00 %   40.1 %   22,815    —      —      —      36,696

Santa María del Plata

   07/10/97    —      675,952    —      90.00 %   0.00 %   10.0 %   31,000    —      —      —      135,785

Pereiraola (11)

   12/16/96    —      1,299,630    —      100.00 %   0.00 %   0.0 %   —      —      —      —      21,717

Canteras Natal Crespo

   07/27/05    —      4,320,000    —      50.00 %   0.00 %   0.0 %   228    52    83    —      5,555

Plots of land Alcorta

   07/07/98    —      1,925    —      62.48 %   0.00 %   100.0 %   22,969    —      —      22,969    —  

Plots of land Rosario

      —      40,495    —      62.48 %   0.00 %   19.8 %   3,428    3,428    —      —      16,868

Other land reserves (12)

      —      14,328,096    —      92.50 %   0.00 %   0.00 %   —      —      —      —      39,930
                                                              

Subtotal land reserves

         20,769,117    —            80,440    3,480    83    22,969    311,416
Other                                 

Alsina 934

   08/20/92    705    3,750    1    100.00 %   100.00 %   100.0 %   11,745    —      —      1,833    —  

Bouchard 551

   03/15/07    244,148    9,946    N/A    100.00 %   100.00 %   29.9 %   108,423    108,423    —      —      —  

Madero 1020

   12/21/95    16,008    5,056    8    100.00 %   100.00 %   100.0 %   16,471    476    —      —      —  

Dique III

   09/09/99    25,836    10,474    3    100.00 %   0.00 %   100.0 %   91,638    —      26,206    —      —  

Other (13)

      23,871    11,352    61    100.00 %   80.00 %   88.2 %   30,310    —      108    33    1,595
                                                            

Subtotal other

      310,568    40,578    73          258,587    108,899    26,314    1,866    1,595
                                                

TOTAL (14)

      785,720    23,442,021    3,257          948,830    175,191    40,013    32,764    468,375
                                                

 

116


Notes:

 

(1) Cost of acquisition plus total investment made and/or planned if the project has not been completed, adjusted for inflation up to 02/28/03.
(2) Total area to be sold upon completion of the development or acquisition and before the sale of any of the units (including parking and storage spaces though not including common areas). In the case of Land Reserves the land area was considered.
(3) Represents the total units or plots upon completion of the development or acquisition (excluding parking and storage spaces).
(4) The percentage sold is calculated dividing the square meters sold by the total saleable square meters.
(5) Includes only the cumulative sales consolidated by the RT21 method adjusted for inflation up to 02/28/03.
(6) Corresponds to the Company’s total sales consolidated by the RT4 method adjusted for inflation up to 02/28/03. Excludes turnover tax deduction.
(7) Cost of acquisition plus improvements, plus capitalized interest of consolidated properties in portfolio at March 31, 2008, adjusted for inflation up to 02/28/03.
(8) Through APSA.
(9) Through IBSA.
(10) Includes the following properties: Dorrego 1916 through IRSA.
(11) Directly through IRSA and indirectly through IBSA. Includes sales of shares in Abril.
(12) Includes the following land reserves: Torre Jardín IV, Padilla 902 and Terreno Pilar (through IRSA), Pontevedra, Mariano Acosta, Merlo, Isla Sirgadero, San Luis, Intercontinental Plaza II (through IBSA), Caballito and the Coto Project (through APSA).
(13) Includes the following properties: Dique II, Sarmiento 517, Rivadavia 2768 (fully sold through IRSA), Puerto Madero Dock XIII (through IRSA) and Income from termination.
(14) Corresponds to the “Sales and Developments” business unit mentioned in Note 4 to the Consolidated Financial Statements.
(15) Corresponds to swap receivables disclosed as “Inventories” in the Consolidated Financial Statements.

IV. Hotels

Income from the hotel segment rose by 21.9%, up from Ps.94.4 million for the first nine months of fiscal 2007 to Ps.115.1 million for the same period in fiscal 2008.

This was mainly due to the increase in the average rate, which in the first nine months of fiscal 2008 performed quite favorably with an average per room of Ps.619 compared to Ps.481 for the previous period. In addition, occupancy levels remain high and reached 75.7%.

The significant inflows of local and international tourists seen in recent years have allowed hotel activities to consolidate their excellent performance. In this respect, we continue with the works to improve and refurbish Hotel Sheraton Libertador and Hotel Intercontinental.

The following table shows information regarding our hotels for the nine-month period ended March 31, 2008.

Hotels

 

Hotels

   Date of
Acquisition
   IRSA’s
Effective
Interest
    Number of
Rooms
   Average
Occupancy
(1)
    Average
Price per
room Ps.
(2)
   Sales as of March 31
Ps./000
   Book
value

as of
03/31/08
(Ps.000)
                2008    2007    2006   

Intercontinental (3)

   11/01/97    76.34 %   309    74.7 %   475    41,165    33,107    29,071    60,012

Sheraton Libertador (4)

   03/01/98    80.00 %   200    89.8 %   394    25,181    22,019    18,914    46,920

Llao Llao (5)

   06/01/97    50.00 %   201    72.5 %   975    48,732    39,246    31,715    91,965

Plots of land in Bariloche (5)

   12/01/06    50.00 %   N/
A
   N/A     N/A    N/A    N/A    N/A    21,900
                                              

Total

        710    75.7 %   619    115,078    94,372    79,700    220,797
                                        

Notes:

 

1) Accumulated average in the nine-month period.
2) Accumulated average in the nine-month period.
3) Through Nuevas Fronteras S.A. (Subsidiary of Inversora Bolívar S.A.)
4) Through Hoteles Argentinos S.A.
5) Through Llao Llao Resorts S.A..

 

117


V. Financial and other transactions

Consolidated Financial Debt. As of March 31, 2008, IRSA’s total financial debt amounted to US$165.6 million and the Company’s total consolidated financial debt (including APSA but excluding Tarshop) amounted to US$337.4 million. The following table shows the composition of IRSA’s and APSA’s debt:

 

IRSA’s Debt (excluding APSA)

   Currency    Outstanding Principal Amount
(US$ MM)
    Interest Rate     Maturity

Edificio Bouchard mortgage

   US$      US$ 0.90     8.50 %   May-08

Purchase of shares in Palermo Invest S.A.

   US$      US$ 6.00     9.00 %   Oct-09

Llao Llao mortgage

   US$      US$ 1.85     7.00 %   Dec-09

Hoteles Argentinos secured loan

   US$      US$ 5.79     libor + 700 bps     Mar-10

IRSA’s Notes

   US$      US$ 150.00     8.50 %   Feb-17
               
Total Debt       US$ 164.54      
               

APSA’s Debt(1)

   Currency    Outstanding Principal Amount
(US$ MM)
    Interest Rate     Maturity

Seller Notes

   US$      US$ 4.00     6.00 %   Dec-08

Series I Notes

   US$      US$ 120.00     7.88 %   May-17

Series II Notes

   AR$      US$ 48.90 (2)   11.00 %   Jun-12
               
Total Debt       US$ 172.90      
               

APSA’s Convertible Notes (3)

   US$      US$ 15.52     10.00 %   Jul-14

 

(1) Excludes Tarjeta Shopping’s debt.
(2) The net amount resulting from the repurchase of notes is Ps. 149,189,933.
(3) 31,738,262 of APSA’s Convertible Notes are held by IRSA.

IRSA’s issue of new shares. On October 10, 2007, the Company’s General Ordinary and Extraordinary Shareholders’ Meeting approved a capital stock increase through the issuance of up to 280 million shares of common stock. In turn, the Shareholders’ Meeting approved the issuance of warrants to subscribe shares in the Company’s common stock free of charge, which may be exercised by those who subscribed the capital stock increase. These warrants entitle subscribing shareholders to one share every three subscribed shares. As of the date hereof, we have decided not to launch this transaction due to the prevailing market conditions.

VI. Brief comment on prospects for the next quarter

In terms of economic activity, the Argentine economy continues to show upward trends for the fifth consecutive year, driven mainly by consumption, a variable whose impact is highly positive on our business despite the increase in the level of prices. The favorable performance shown by Argentina’s balance of trade and budget and the sustained demand for the products of the agriculture industry, which constitute Argentina’s main exports, are factors that improve the Argentine economy’s prospects in the event of external shocks.

As regards the coming quarter, we intend to continue to offer a wide range of commercial proposals in our shopping centers in accordance with the needs of our consumers, aimed at obtaining customers to recognize us and to buy into our proposals. With the goal being to maintain our leading position in the industry, we have

 

118


embarked upon a process to refurbish some of our shopping centers (Alto Palermo Shopping, Alto Avellaneda, Patio Bullrich, Paseo Alcorta and Shopping Abasto). This process is fully underway and it is estimated to be completed in the next quarter. Additionally, we are always assessing the various investment opportunities arising in the shopping center industry geared towards the expansion of our portfolio of properties in the Autonomous City of Buenos Aires and in the Argentine provinces. Panamerican Mall and Shopping Neuquén are both representative examples of this strategy for expansion at the national level. Another cornerstone of our business strategy consists in assigning our spaces in lease to lessees that enjoy widespread local and international recognition. On this basis, we will continue to diversify our lessees and we will encourage the presence of leading brands in our shopping centers thus offering our consumers the best products in the market.

As regards the office segment, the demand continues to be active and the supply side is slow and immediately absorbed, with vacancies remaining at low levels. Therefore, we believe that the level of prices per square meter shall continue to grow and we will continue to analyze the addition of new spaces to our portfolio. Along this line, we have engaged in the construction of a building whose gross leasable area is approximately 11,000 square meters in Puerto Madero’s Dique IV. In addition, it must be pointed out that the appreciation expected in the price per square meter has not yet been fully reflected in our Financial Statements because the rent stipulated in the lease agreements of a major part of our portfolio of assets has not yet been adjusted, so we consider that the performance of income from this segment shall be very favorable in the coming quarters.

And we cannot insist enough on the huge potential for growth enjoyed by the Company and materialized in its land reserves strategically located, as is the case of the plots of land in Puerto Madero, Caballito, Neuquén, Rosario, Córdoba, to name but a few. In the future we will continue to develop these land reserves through our business lines. In terms of the residential market, we will continue with the proceedings required to move forward with the urbanization project in Solares de Santa María and with the development of the residential segment through the vehicle IRSA-CYRELA, whose first project was launched during this quarter with bright prospects.

 

119


Free translation from the original prepared in Spanish for publication in Argentina

Limited Review Report

To the Shareholders, President and Board of Directors of

IRSA Inversiones y Representaciones Sociedad Anónima

C.U.I.T.: 30-52532274-9

Legal address: Bolívar 108 – 1st floor

Autonomus City of Buenos Aires

 

1. We have reviewed the balance sheet of IRSA Inversiones y Representaciones Sociedad Anónima at March 31, 2008, and the related statements of income, of changes in shareholders’ equity and of cash flows for the nine-month periods ended March 31, 2008 and 2007 and the supplementary notes 1 to 22 and exhibits A, C, D, E, F, G, H and I. Furthermore, we have reviewed the consolidated balance sheet of IRSA Inversiones y Representaciones Sociedad Anónima with its subsidiaries at March 31, 2008, and the consolidated statements of income and of cash flows for the nine-month periods ended March 31, 2008 and 2007, which are presented as supplementary information. These financial statements are the responsibility of the Company’s management.

 

2. We conducted our review in accordance with standards established by Technical Resolution No. 7 of the Argentine Federation of Professional Councils of Economic Sciences for limited reviews of financial statements. A review of interim financial information consists principally of applying analytical procedures to financial data and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with generally accepted auditing standards, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.

 

3. Based on our work and examinations of the financial statements of the Company and the consolidated financial statements for the years ended June 30, 2007 and 2006, on which we issued our unqualified report on July 30, 2007, we report that:

 

  a) the financial statements of IRSA Inversiones y Representaciones Sociedad Anónima at March 31, 2008 and 2007 and its consolidated financial statements at those dates, set out in point 1, prepared in accordance with accounting standards prevailing in the Autonomous City of Buenos Aires, include all significant facts and circumstances of which we are aware and we have no observations to make on them.

 

  b) the comparative information included in the basic and consolidated balance sheets and the supplementary notes and exhibits to the attached financial statements arise from the Company´ s financial statements at June 30, 2007.

 

120


Free translation from the original prepared in Spanish for publication in Argentina

Limited Review Report (Cont.)

 

4. In accordance with current regulations we report that:

 

  a) the financial statements of IRSA Inversiones y Representaciones Sociedad Anónima and its consolidated financial statements are pending transcription into the “Inventory and Balance Sheet” book; and comply, with in the field of our competence, with the Corporations Law and pertinent resolutions of the National Securities Commission;

 

  b) the financial statements of IRSA Inversiones y Representaciones Sociedad Anónima arise from official accounting records carried in all formal respects in accordance with legal requirements; at the date of issue, those financial statements are being transcribed into the “Journal” book;

 

  c) we have read the business highlights and the additional information to the notes to the financial statements required by sect. 68 of the Buenos Aires Stock Exchange Regulations, on which, as regards those matters that are within our competence, we have no observations to make; and

 

  d) at March 31, 2008, the debt accrued in favor of the Integrated Pension and Survivors’ Benefit System according to the accounting records amounted to thousands of Ps. 282, none of which was claimable at that date.

Autonomous City of Buenos Aires, May 12, 2008.

 

PRICE WATERHOUSE & Co. S.R.L.     ABELOVICH, POLANO & ASOCIADOS  

        /s/ Andrés Suarez    (Partner)

   

        /s/ José Daniel Abelovich    (Partner)

 
C.P.C.E.C.A.B.A. Tº 1 Fº 17     C.P.C.E.C.A.B.A. T° 1 F° 30  
Andrés Suarez     José Daniel Abelovich  
Public Accountant (U.B.A.)     Public Accountant (U.B.A.)  
C.P.C.E.C.A.B.A. Tº 245 Fº 61     C.P.C.E.C.A.B.A. Tº 102 F° 191  

 

121


SIGNATURES

Pursuant to the requirements of the Securities and Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, in the city of Buenos Aires, Argentina.

 

IRSA Inversiones y Representaciones Sociedad Anónima

By:

 

/s/ Saúl Zang

Name:   Saúl Zang
Title:   Vice Chairman of the Board of Directors

Dated: May 20, 2008