UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of earliest event reported) December 1, 2003
SBA COMMUNICATIONS CORPORATION
(Exact name of registrant as specified in its charter)
Florida | 000-30110 | 65-0716501 | ||
(State or other jurisdiction of incorporation or organization) |
Commission File Number | (I.R.S. Employer Identification No.) |
5900 Broken Sound Parkway NW | Boca Raton, Florida | 33487 | ||
(Address of principal executive offices) | (Zip code) |
(561) 995-7670
(Registrants telephone number, including area code)
Item 7. | Financial Statements and Exhibits. |
(c) Exhibits
99.1 Press release dated December 1, 2003.
Item 9. | Regulation FD Disclosure and |
Item 12. | Results of Operations and Financial Condition |
On December 1, 2003, SBA Communications Corporation released the following information:
| Selected Historical Financial Data |
The following table sets forth selected historical financial data for SBA Communications Corporation for the years ended December 31, 1998, 1999 and 2000. The financial data for the years ended December 31, 1998, 1999, and 2000 have been derived from our unaudited consolidated financial statements. The unaudited financial data for the years ended December 31, 1998, 1999 and 2000 include, in the opinion of management, all adjustments (consisting only of normal, recurring adjustments) that management considers necessary for a fair statement of results for these periods. The following consolidated financial statements have been reclassified to reflect the discontinued operations treatment of the disposition, or intended disposition, of 852 towers.
Year Ended December 31, |
||||||||||||
1998 |
1999 |
2000 |
||||||||||
(in thousands) | ||||||||||||
(unaudited) | ||||||||||||
Operating Data: |
||||||||||||
Revenues: |
||||||||||||
Site leasing |
$ | 11,640 | $ | 23,095 | $ | 44,304 | ||||||
Site development |
46,705 | 60,570 | 115,892 | |||||||||
Total revenues |
58,345 | 83,665 | 160,196 | |||||||||
Cost of revenues (exclusive of depreciation, accretion and amortization shown below): |
||||||||||||
Cost of site leasing |
6,897 | 10,714 | 16,895 | |||||||||
Cost of site development |
36,500 | 45,804 | 88,892 | |||||||||
Total cost of revenues |
43,397 | 56,518 | 105,787 | |||||||||
Gross profit |
14,948 | 27,147 | 54,409 | |||||||||
Operating expenses: |
||||||||||||
Selling, general and administrative |
18,177 | 19,659 | 27,404 | |||||||||
Restructuring and other charges |
| | | |||||||||
Asset impairment charges |
| | | |||||||||
Depreciation, accretion and amortization |
4,332 | 13,275 | 27,894 | |||||||||
Total operating expenses |
22,509 | 32,934 | 55,298 | |||||||||
Operating loss from continuing operations |
(7,561 | ) | (5,787 | ) | (889 | ) | ||||||
Other income (expense): |
||||||||||||
Interest income |
4,303 | 881 | 6,253 | |||||||||
Interest expense |
(1,197 | ) | (5,244 | ) | (4,879 | ) | ||||||
Non-cash interest expense |
(15,336 | ) | (20,467 | ) | (23,000 | ) | ||||||
Amortization of debt issuance costs |
(374 | ) | (1,596 | ) | (3,006 | ) | ||||||
Loss from write-off of deferred financing fees and extinguishment of debt |
| (1,150 | ) | | ||||||||
Other |
(37 | ) | 48 | 68 | ||||||||
Total other expense |
(12,641 | ) | (27,528 | ) | (24,564 | ) | ||||||
Year Ended December 31, |
||||||||||||
1998 |
1999 |
2000 |
||||||||||
(in thousands) | ||||||||||||
(unaudited) | ||||||||||||
Loss from continuing operations before provision for income taxes |
(20,202 | ) | (33,315 | ) | (25,453 | ) | ||||||
Benefit from (provision for) income taxes |
1,515 | 196 | (1,195 | ) | ||||||||
Loss from continuing operations |
(18,687 | ) | (33,119 | ) | (26,648 | ) | ||||||
Loss from discontinued operations, net of income taxes |
(1,214 | ) | (1,472 | ) | (2,267 | ) | ||||||
Net loss |
(19,901 | ) | (34,591 | ) | (28,915 | ) | ||||||
Dividends on preferred stock |
(2,575 | ) | 733 | | ||||||||
Net loss applicable to shareholders |
$ | (22,476 | ) | $ | (33,858 | ) | $ | (28,915 | ) | |||
As of and For the Year Ended December 31, |
As of and For September 30, |
|||||||||||
2001 |
2002 |
|||||||||||
(dollars in thousands) | ||||||||||||
(unaudited) | ||||||||||||
Indenture Data: |
||||||||||||
SBA Communications Corporation (HoldCo)(1) |
||||||||||||
HoldCo Adjusted Consolidated Cash Flow(2) |
$ | 62,145 | $ | 65,069 | $ | 66,725 | ||||||
HoldCo Consolidated Indebtedness(3) |
845,453 | 1,019,046 | 875,906 | |||||||||
HoldCos Debt to HoldCo Adjusted Consolidated Cash Flow Ratio(3) |
13.6 | x | 15.7 | x | 13.1 | x | ||||||
SBA Telecommunications, Inc. (OpCo)(1) |
||||||||||||
OpCo Adjusted Consolidated Cash Flow(2) |
67,143 | 70,069 | 71,939 | |||||||||
OpCo Consolidated Indebtedness(4) |
110,568 | 255,123 | 166,906 | |||||||||
OpCos Debt to OpCo Adjusted Consolidated Cash Flow Ratio(4) |
1.6 | x | 3.6 | x | 2.3 | x |
(Footnotes on following page)
(1) | In the indenture relating to the proposed offering of $200 million in gross proceeds of Senior Discount Notes due 2011 (the notes), HoldCo is referred to as the Co-Issuer and OpCo is referred to as the Company. |
(2) | HoldCo Adjusted Consolidated Cash Flow and OpCo Adjusted Consolidated Cash Flow are included because covenants in the indenture relating to the notes are tied to ratios based on these measures. HoldCo Adjusted Consolidated Cash Flow and OpCo Adjusted Consolidated Cash Flow are not measures of performance under generally accepted accounting principles, or GAAP, and should not be considered as alternatives to net loss as an indicator of our operating performance or any other measure of performance derived in accordance with GAAP. The indenture requires that HoldCos Debt to HoldCo Adjusted Consolidated Cash Flow Ratio not exceed 7.75 to 1.0 in order for HoldCo to be able to incur additional debt, subject to certain exceptions, in accordance with the indenture. The indenture requires that OpCos Debt to OpCo Adjusted Consolidated Cash Flow Ratio not exceed 4.0 to 1.0 in order for OpCo to be able to incur additional debt, subject to certain exceptions, in accordance with the indenture. For the twelve months ended September 30, 2003, as adjusted for the proposed offering, HoldCos Debt to HoldCo Adjusted Consolidated Cash Flow Ratio under the indenture would have been 13.5 to 1.0 and OpCos Debt to OpCo Adjusted Consolidated Cash Flow Ratio under the indenture would have been 2.3 to 1.0. This data should be read in conjunction with our consolidated financial statements and related notes. A reconciliation of HoldCo Adjusted Consolidated Cash Flow to net loss and OpCo Adjusted Consolidated Cash Flow to net loss is as follows: |
Year Ended December 31, |
Twelve Months Ended September 30, 2003 |
|||||||||||
2001 |
2002 |
|||||||||||
(in thousands) | ||||||||||||
(unaudited) | ||||||||||||
Net loss |
$ | (125,792 | ) | $ | (248,996 | ) | $ | (151,336 | ) | |||
Loss from discontinued operations, net of income taxes |
2,202 | 3,738 | 10,663 | |||||||||
Write-off of deferred financing fees and loss on extinguishment of debt |
5,069 | | 5,250 | |||||||||
Cumulative effect of changes in accounting principles |
| 60,674 | 545 | |||||||||
Provision for income taxes |
1,493 | 309 | 101 | |||||||||
Interest expense |
51,584 | 56,494 | 75,833 | |||||||||
Non-cash interest expense |
25,843 | 29,038 | 14,825 | |||||||||
Amortization of debt issuance costs |
3,887 | 4,480 | 4,925 | |||||||||
Depreciation, accretion and amortization |
66,050 | 85,664 | 84,962 | |||||||||
Non-cash general and administrative compensation expenses |
3,326 | 2,017 | 874 | |||||||||
Non-cash restructuring and other charges |
24,119 | 43,438 | 2,041 | |||||||||
Asset impairment charges |
| 25,545 | 10,767 | |||||||||
Other expenses |
76 | 169 | 155 | |||||||||
Interest income |
(7,059 | ) | (601 | ) | (540 | ) | ||||||
Other permitted cash expenses(a) |
| | 3,344 | |||||||||
LTM Site Leasing Gross Profit(b) |
(54,777 | ) | (74,388 | ) | (82,496 | ) | ||||||
Annualized Site Leasing Gross Profit(c) |
66,124 | 77,488 | 86,812 | |||||||||
HoldCo Adjusted Consolidated Cash Flow |
62,145 | 65,069 | 66,725 | |||||||||
Plus: Selling, general and administrative expenses of HoldCo(d) |
4,998 | 5,000 | 5,214 | |||||||||
OpCo Adjusted Consolidated Cash Flow |
$ | 67,143 | $ | 70,069 | $ | 71,939 | ||||||
(a) | Other permitted cash expenses for the twelve months ended September 30, 2003 were $3,344 which include cash charges for (1) professional fees related to the restatement of our consolidated financial statements for the years ended December 31, 2001 and 2002 of $925, (2) restructuring charges of $1,528 and (3) professional and advisory fees related to our review of our strategic alternatives and decision to sell a portion of our tower portfolio to AAT Communications Corp., which we refer to as our Western tower sale, of $891. |
(b) | LTM Site Leasing Gross Profit is site leasing revenues less cost of site leasing revenues for the twelve month period ending as of the date presented. LTM Site Leasing Gross Profit for the years ended December 31, 2001 and 2002 is derived from our restated audited consolidated statements of operation. LTM Site Leasing Gross Profit for the twelve months ended September 30, 2003 is calculated as follows: |
LTM Site Leasing Gross Profit (September 30, 2003) | For the Twelve Months Ended September 30, 2003 |
|||
(in thousands) | ||||
(unaudited) | ||||
Site Leasing Revenues for the nine months ended September 30, 2003 |
$ | 94,873 | ||
Site Leasing Cost of Revenues for the nine months ended September 30, 2003 |
(31,749 | ) | ||
Site Leasing Gross Profit for the nine months ended September 30, 2003 |
63,124 | |||
Site Leasing Gross Profit for the three months ended December 31, 2002 |
19,372 | |||
LTM Site Leasing Gross Profit for the twelve months ended September 30, 2003 |
$ | 82,496 | ||
(c) | Annualized Site Leasing Gross Profit is site leasing revenues less cost of site leasing revenues for the most recent calendar quarter multiplied by four. |
Year Ended December 31, |
||||||||
2001 |
2002 |
|||||||
(dollars in thousands) | ||||||||
(unaudited) | ||||||||
Site Leasing Gross Profit for the year ended December 31 |
$ | 54,777 | $ | 74,388 | ||||
Site Leasing Gross Profit for the nine months ended September 30 |
(38,246 | ) | (55,016 | ) | ||||
Site Leasing Gross Profit for the three months ended December 31 |
16,531 | 19,372 | ||||||
Multiplied by 4 |
4 | 4 | ||||||
Annualized Site Leasing Gross Profit |
$ | 66,124 | $ | 77,488 | ||||
For the Twelve Months Ended September 30, 2003 |
||||
(dollars in thousands) | ||||
(unaudited) | ||||
Site Leasing Revenues for the three months ended September 30 |
$ | 32,160 | ||
Site Leasing Cost of Revenues for the three months ended September 30 |
(10,457 | ) | ||
Site Leasing Gross Profit for the three months ended September 30 |
21,703 | |||
Multiplied by 4 |
4 | |||
Annualized Site Leasing Gross Profit |
$ | 86,812 | ||
(d) | Selling, general and administrative expenses of HoldCo is a component of our consolidated selling, general and administrative expenses as set forth in our consolidated statements of operations. |
(3) | HoldCo Consolidated Indebtedness is long-term debt, including the current maturities and excluding deferred gain on interest rate swap, in accordance with GAAP as set forth on the consolidated balance sheets. HoldCo Debt to HoldCo Adjusted Consolidated Cash Flow Ratio is calculated by dividing HoldCo Consolidated Indebtedness by HoldCo Adjusted Consolidated Cash Flow. |
(4) | OpCo Consolidated Indebtedness is included in our long-term debt, including the current maturities and excluding deferred gain on interest rate swap, in accordance with GAAP as set forth in our consolidated balance sheets, consisting of amounts related to our senior secured credit facility loans and our notes payable. OpCos Consolidated Indebtedness does not include our 10 1/4% senior notes and our 12% senior discount notes. OpCo Debt to OpCo Adjusted Consolidated Cash Flow Ratio is calculated by dividing OpCo Consolidated Indebtedness by OpCo Adjusted Consolidated Cash Flow. |
| Ernst & Young LLP advised our Audit Committee of the following disagreements with management on financial accounting matters involving significant asset or business acquisition and disposition transactions which, had they not been satisfactorily resolved, would have caused a modification of its audit opinion on our restated financial statements: (1) the accounting of deferred tax assets and liabilities that arose from business combinations completed in 1998-2000; (2) the accounting for a deferred compensation agreement related to a 2001 business combination; and (3) the accounting for contingent purchase price amounts related to our Western tower sale. We ultimately resolved these disagreements by recording the appropriate adjustments to previously reported financial statements. |
| The following chart shows the number of towers owned for the periods indicated, after discontinued operations treatment: |
Year Ended December 31, |
Nine Months Ended September 30, | |||||||||||||
1998 |
1999 |
2000 |
2001 |
2002 |
2002 |
2003 | ||||||||
Towers owned at the end of the period |
341 | 901 | 1,828 | 2,906 | 3,026 | 3,024 | 3,025 |
| As of September 30, 2003, our same tower revenue growth was 9.7% and our same tower site leasing gross profit growth was 16.7% on the 3,008 towers we owned as of September 30, 2002. |
| The Services division currently requires about $10 to $15 million of working capital. |
| The following table presents the number of tenants and the average rent per tower on a quarterly basis for the periods indicated: |
Quarter |
Number of Tenants |
Average Rent |
||||
First Quarter 2001 |
4,203 | $1,301 | ||||
Second Quarter 2001 |
4,773 | $1,334 | ||||
Third Quarter 2001 |
5,111 | $1,367 | ||||
Fourth Quarter 2001 |
5,558 | $1,386 | ||||
First Quarter 2002 |
5,887 | $1,411 | ||||
Second Quarter 2002 |
6,177 | $1,441 | ||||
Third Quarter 2002 |
6,303 | $1,465 | ||||
Fourth Quarter 2002 |
6,389 | $1,484 | ||||
First Quarter 2003 |
6,468 | $1,509 | ||||
Second Quarter 2003 |
6,528 | $1,534 | ||||
Third Quarter 2003 |
6,771 | $1,584 |
| Potential revenue exposure under select wireless consolidation scenarios based on run-rate leases and assuming loss of 50% of overlap revenues if any consolidation occurs: |
AWE/Cingular 5.5%
AWE/T-Mobile 4.7%
Cingular/T-Mobile 2.0%
Verizon/Spring PCS 4.9%
The information in Items 9 and 12 is being furnished and shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934 (the Exchange Act) or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933 or the Exchange Act.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
December 1, 2003 |
/s/ John F. Fiedor John F. Fiedor Chief Accounting Officer |