================================================================================

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                 SCHEDULE 13E-3
                                (Amendment No. 3)

                        RULE 13E-3 TRANSACTION STATEMENT
       (PURSUANT TO SECTION 13(e) OF THE SECURITIES EXCHANGE ACT OF 1934)

                               Raytech Corporation
                              (Name of the Issuer)

          Raytech Corporation Asbestos Personal Injury Settlement Trust
                            Raytech Acquisition Corp.
                      (Name of Person(s) Filing Statement)

                          $1.00 Par Value Common Stock
                         (Title of Class of Securities)

                                    755103108
                      (CUSIP Number of Class of Securities)

                                    Copy to:

                            Richard A. Lippe, Trustee

          Raytech Corporation Asbestos Personal Injury Settlement Trust

                 c/o Meltzer, Lippe, Goldstein & Breitstone, LLP

                                190 Willis Avenue

                                Mineola, NY 11501

                                 (516) 747-0300

            (Name, Address and Telephone Number of Person Authorized
                                   to Receive
            Notices and Communications on Behalf of Person(s) Filing
                                   Statement)

                                   ----------

This statement is filed in connection with (check the appropriate box):

|_|   (a)   The filing of  solicitation  materials or an  information  statement
            subject to Regulation  14A,  Regulation  14C, or Rule 13e-3(c) under
            the Securities Exchange Act of 1934.

|_|   (b)   The filing of a registration  statement  under the Securities Act of
            1933.

|_|   (c)   A tender offer.

|X|   (d)   None of the above.

Check the following box if the  soliciting  materials or  information  statement
referred to in checking box (a) are preliminary copies. |_|

Check the following box if the filing is a final amendment reporting the results
of the transaction. |_|



                            Calculation of Filing Fee
     -----------------------------------------------------------------------
       Transaction Valuation*                       Amount of Filing Fee
            $10,683,602                                  $1,250.00

*For  purposes  of  calculating  the Filing Fee only.  Assumes the payment of an
aggregate of  $10,683,602,  comprised  of  $4,262,132  to be paid for  3,228,888
shares of common stock of the Issuer, under a previously  negotiated  Settlement
Agreement with creditors of the Issuer and affiliates of the Issuer,  $5,179,662
to be paid for  3,923,986  shares of common  stock of the Issuer  acquired  in a
short-form merger transaction with the Issuer's unaffiliated public stockholders
and up to $1,241,808 to holders of 940,764 options of the Issuer.  The amount of
the filing fee,  calculated in accordance  with  Regulation  240.0-11(b)  of the
Securities  Exchange  Act of 1934 and Fee Rate  Advisory #6 for Fiscal Year 2005
issued by the United  States  Securities  and  Exchange  Commission  (2004-167),
equals $117.70 for each one million  ($1,000,000)  dollars (based upon the value
of  the  securities  to be  acquired  in  the  transactions  described  in  this
transaction statement).

|X|   Check box if any part of the fee is offset as provided by Rule  0-11(a)(2)
      and identify the filing with which the offsetting fee was previously paid.
      Identify the previous filing by registration statement number, or the Form
      or Schedule and the date of its filing.

            Amount Previously Paid: $1,250.00
            Form or Registration No.: Schedule 13E-3
            Filing Party: Raytech Corporation Asbestos Personal Injury
                          Settlement Trust
            Date Filed: August 12, 2005

================================================================================

                                       2


                               SUMMARY TERM SHEET

      Neither the  Securities and Exchange  Commission nor any state  securities
commission  has  approved or  disapproved  of the  transaction,  passed upon the
merits or fairness of the  transaction,  or passed upon the adequacy or accuracy
of the  disclosure in this  document.  Any  representation  to the contrary is a
criminal offense.

      This Summary Term Sheet briefly describes the "going-private"  transaction
involving Raytech Corporation ("Raytech" or the "Company"),  how it affects you,
what your  rights  are with  respect  to the  transaction  as a  stockholder  of
Raytech,  and the  position  of Raytech  Corporation  Asbestos  Personal  Injury
Settlement  Trust  (the  "Trust")  and  Raytech  Acquisition  Corp.,  a Delaware
corporation  ("merger  subsidiary")  about the  fairness of the  transaction  to
Raytech's  unaffiliated  public  stockholders.  We  sometimes  refer  to  merger
subsidiary  and the Trust  together  as the  "Filing  Persons"  or "we" or "us."
(Raytech's  unaffiliated public stockholders are you and the other stockholders,
except for the Trust.)

      Please read this Summary Term Sheet and the remainder of this  transaction
statement on Schedule 13E-3 very carefully.


                                             
Principal Terms of the Transaction

About Raytech                                   Raytech  develops,  manufactures and supplies  specialty  engineered
                                                friction and energy absorption components used in oil immersed (wet)
                                                and  dry  transmission  and  brake  systems  for  on-  and  off-road
                                                vehicles.  Raytech  also  makes  and  markets  specialty  engineered
                                                products for heat resistant,  inertia control, and energy absorption
                                                applications.  Raytech's  products are typically  found in passenger
                                                cars, heavy-duty  construction and agricultural  equipment,  trucks,
                                                buses  and  logging,  mining  and  military  vehicles.  Raytech  was
                                                incorporated  in  Delaware in June 1986 as a  subsidiary  of Raymark
                                                Corporation.  In October 1986, each share of common stock of Raymark
                                                was automatically  converted into a share of Raytech. As a result of
                                                this  conversion,  Raytech became  Raymark's sole  shareholder,  and
                                                Raytech's stock began trading on the New York Stock Exchange. In May
                                                1988,  Raytech sold all of its Raymark stock.  Under a restructuring
                                                plan,  Raytech  (through its  subsidiaries)  purchased  non-asbestos
                                                related businesses of Raymark.

About the Asbestos Lawsuits                     Prior to 1986,  Raymark  and  Raymark  Industries,  Inc.  (together,
                                                "Raymark")  had  been  named  as  defendants  in  lawsuits  claiming
                                                substantial  damages  for injury or death from  exposure to airborne
                                                asbestos fibers.  In spite of the  restructuring  plan,  Raytech was
                                                named a co-defendant  with Raymark and other  defendants in numerous
                                                asbestos-related lawsuits as a successor in liability to Raymark.

                                                In a lawsuit  decided in 1988,  the United States  District Court in
                                                Oregon  ruled  that  Raytech  was  to be a  successor  to  Raymark's
                                                asbestos related  liability (Oregon equity law). After several court
                                                rulings, including an appeal to the United States Supreme Court, the
                                                Oregon case remained as the prevailing  decision  holding Raytech to
                                                be a successor to Raymark's asbestos related  liabilities.  In order
                                                to stay the asbestos related litigation,  on March 10, 1989, Raytech
                                                filed a petition  seeking  relief under Chapter 11, Title 11, United
                                                States  Code in the United  States  Bankruptcy  Court,  District  of
                                                Connecticut ("Bankruptcy Court").

About the Reorganization                        In October 1998,  Raytech  reached a tentative  settlement  with its
                                                creditors for a consensual plan of reorganization  providing for all
                                                general  unsecured  creditors  to receive  approximately  90% of the
                                                equity  in  Raytech  in  exchange  for their  claims.  The Trust was
                                                created  under the  settlement  plan to use its assets and income to
                                                satisfy all asbestos-related claims. As reorganized,  Raytech issued
                                                approximately 83% of its common stock to the Trust, 7% to government
                                                and other claimants, and 10% to Raytech's public stockholders at the
                                                time.



                                       3



                                             
                                                As of the  date  of  this  transaction  statement,  the  Trust  owns
                                                34,584,432  shares  of  Raytech's  common  stock  (or  82.86% of its
                                                outstanding shares).

About the Trust                                 The Trust was created under  Raytech  Corporation's  Second  Amended
                                                Plan  of  Reorganization  and was  formed  as an  irrevocable  trust
                                                pursuant  to  the  Raytech  Corporation   Asbestos  Personal  Injury
                                                Settlement  Trust  Agreement,  effective as of April 18,  2001.  The
                                                Trust is  similar  to other  trusts  formed in  connection  with the
                                                bankruptcy  proceedings of companies  involved in the manufacture of
                                                products containing asbestos.  The products manufactured by Raymark,
                                                its predecessors  and affiliates that contained  asbestos were found
                                                to be the cause of injury  and death to  workers  and  customers  of
                                                those companies.

                                                The  purpose of the Trust is to assume all  liabilities  of Raytech,
                                                and  its  predecessors  and  successors  in  interest,   in  actions
                                                involving  personal  injury or death  claims  caused by  exposure to
                                                products  containing  asbestos for which Raymark or its predecessors
                                                and  affiliates  have legal  liability and to use the Trust's assets
                                                and income to pay the holders of these claims and their  families in
                                                a way that the holders of claims are treated  fairly,  equitably and
                                                reasonably in light of the  extremely  limited  assets  available to
                                                satisfy these claims.  The Trust's three  trustees,  are independent
                                                trustees selected as part of Raytech's plan of  reorganization,  and
                                                have  as  their  sole  function  the  duty  of   administering   and
                                                distributing  the Trust's  assets to the asbestos  victims and their
                                                families.

                                                Under the trust  agreement,  the Trustee's were granted the power to
                                                take any and all actions  that,  in the judgment of the Trustees are
                                                necessary   and  proper  to  fulfill   the  purpose  of  the  Trust.
                                                Specifically,  among  other  powers  granted  to the  Trustees,  the
                                                Trustees have the power to transfer any or all of the Trust's assets
                                                upon terms that the  Trustees  consider to be proper and  consistent
                                                with the purpose of the Trust and enter into arrangements with third
                                                parties as are deemed by the  Trustees to be useful in carrying  out
                                                the  purposes of the Trust.  By  accelerating  the  Acquisition  and
                                                completing  the  short-form  merger,  we believe  that  Raytech will
                                                realize  significant  cost savings  which should result in increased
                                                assets and income available to the Trust, as the sole shareholder of
                                                Raytech,  which will allow it to maximize  the  amounts  paid to the
                                                holders of asbestos-related claims and their families.

                                                Two of the  three  Trustees  of the  Trust  are  also  directors  of
                                                Raytech.  See Item 3, "Identity and Background of Filing Person" and
                                                Schedule I to this Schedule 13E-3.

About the Merger Subsidiary                     On August 8, 2005, the Trust organized merger subsidiary in Delaware
                                                as a wholly owned  subsidiary of the Trust to effect the merger with
                                                Raytech.  After  completing the Acquisition and prior to the merger,
                                                the Trust will  contribute all of its shares of Raytech common stock
                                                to  merger   subsidiary,   causing  the  merger  subsidiary  to  own
                                                approximately 90.6% of Raytech's  outstanding  shares.  Prior to the
                                                effectiveness  of the short-form  merger,  the Trustees of the Trust
                                                will be the Directors of merger subsidiary.

About the Acquisition                           In  connection  with  the  plan of  Raytech  Corporation,  Case  No.
                                                89-00293,  confirmed by the United States  Bankruptcy  Court for the
                                                District  of  Connecticut  on August 13,  2000,  the  United  States
                                                Environmental  Protection  Agency,  the  Connecticut  Department  of
                                                Environmental   Protection,   and  FMC  Corporation  (together,  the
                                                "Environmental  Creditors")  were  issued  shares  of  stock  in the



                                       4



                                             
                                                reorganized   Raytech,   representing   approximately  8.5%  of  the
                                                outstanding stock of Raytech.

                                                In  addition,  the Trust  entered into an  Agreement,  dated June 8,
                                                2000, and Settlement Agreement, dated October 31, 2001, with each of
                                                the  Environmental   Creditors.   The  agreements  provide  for  the
                                                assignment  by the  Environmental  Creditors  to the  Trust of their
                                                interest in certain  assets of Raytech and of the estates of Raymark
                                                and Universal Friction  Composites,  the division of the proceeds of
                                                Raymark   liability   insurance  and  the  future  transfer  by  the
                                                Environmental  Creditors of the Raytech  common stock issued to them
                                                under the  reorganization.  The  purpose  of the  agreements  was to
                                                mutually  resolve  claims  of the  Environmental  Creditors  against
                                                Raytech, Raymark Industries, Inc. and Raymark Corporation.

                                                Under the 2001 agreement,  the Environmental  Creditors exercised an
                                                option  to  retain  amounts  to be  recovered  by the  Environmental
                                                Creditors  solely from Raymark  Corporation and Raymark  Industries,
                                                Inc. (the "Raymark  Estates")  out of insurance  proceeds.  The 2001
                                                Agreement states that upon receipt by the Environmental Creditors of
                                                a payment under a plan of  reorganization or liquidation for Raymark
                                                that is approved by the Environmental  Creditors,  the Environmental
                                                Creditors are required to transfer to the Trust the 3,228,888 shares
                                                of stock of  Raytech  issued  to them  under  the  bankruptcy  plan,
                                                together with other assets described below. The Raymark Estates have
                                                settled  all  liability  insurance  claims  by  them  against  their
                                                liability insurance carriers.

                                                The Trust and the Environmental Creditors have determined that it is
                                                in each party's  interest to accelerate  the  settlement of the 2000
                                                and 2001  agreements  instead of waiting until a bankruptcy plan for
                                                the Raymark estates is confirmed. On July 7, 2005, the Trust entered
                                                into a Supplemental  Settlement  Agreement,  dated May 25, 2005 (the
                                                "2005  Agreement"),  to accelerate the  consummation  of the earlier
                                                agreements.  As  required  under  the  terms  of the  2000  and 2001
                                                agreements,  the Environmental Creditors will receive $9,457,776 and
                                                the Trust will receive the following assets and  consideration  (the
                                                "Acquisition"):

                                                      o the Environmental  Creditors'  agreement to divide insurance
                                                proceeds in the bankrupt Raymark Estates,  60% to asbestos  personal
                                                injury creditors and 40% to Environmental Creditors;

                                                      o  3,228,888  shares  of  Raytech  common  stock  owned by the
                                                Environmental Creditors;

                                                      o the  Environmental  Creditors'  assignment  to the  Trust of
                                                their  rights to benefits  under an  agreement to share tax benefits
                                                with the Trust  (including  tax refunds and net  operating  losses),
                                                incorporated in the Chapter 11 Plan of Reorganization of the Raytech
                                                Corporation, confirmed August 31, 2000;

                                                      o the Environmental  Creditors' interest in the other property
                                                of the  Raymark  Estates  (including  a 40%  ownership  interest  in
                                                Allomatic Products Company, a subsidiary of Raytech); and

                                                      o the Environmental Creditors' interest in the recovery by the
                                                Raymark  Estates of proceeds of policies of insurance  issued by the
                                                Federal Insurance Company to Raymark Corporation.

                                                See  Item  4,  "Terms  of  the  Transaction",  in  this  transaction
                                                statement.   The  consideration   received  by  the  Trust  and  the
                                                Environmental Creditors under the 2005 Agreement is identical to the
                                                consideration



                                       5



                                             
                                                each party would have received had there not been an acceleration of
                                                the  2000  and 2001  agreements.  In the  2000 and 2001  Agreements,
                                                neither  the  Trust  nor the  Environmental  Creditors  specifically
                                                allocated  any portion of the  $9,457,776 to any  particular  asset.
                                                Because the shares of Raytech  common stock to be acquired  from the
                                                Environmental Creditors have the same voting, dividend,  liquidation
                                                and  other  rights  and  limitations  as  those  held  by the  other
                                                unaffiliated public stockholders,  we believe that of the $9,457,776
                                                to be paid to the Environmental Creditors,  $4,262,132 (or $1.32 per
                                                share)  represents  the fair value of the  shares of Raytech  common
                                                stock to be acquired by the Trust in the Acquisition.

                                                Upon  completion of the  Acquisition,  the Trust's  ownership of the
                                                shares of Raytech's  common stock will increase  from  approximately
                                                82.86% to approximately  90.6%. The 2005 Agreement  contains closing
                                                conditions   including  the  approval  of  the  Acquisition  by  the
                                                Bankruptcy  Court.  On August 16, 2005, an order approving the terms
                                                of the 2005  Agreement  was issued by Bankruptcy  Court.  The period
                                                during  which an appeal  could be filed has expired and the approval
                                                order  is now  final.  See the  section  entitled  "Fairness  of the
                                                Going-Private Transaction", in this transaction statement.

                                                This transaction statement is being filed because the acquisition of
                                                the  shares  of  Raytech  by  the  Trust  is  the  first  step  in a
                                                transaction  which will  result in a "Rule  13E-3  transaction"  (as
                                                defined under the Exchange Act).

The Short-Form Merger                           Upon completion of the Acquisition, the Trust will own approximately
                                                90.6% of Raytech's  outstanding common stock. We anticipate that the
                                                short-form  merger will occur within thirty (30) days after the date
                                                on  which  we  mail  this   Schedule   13E-3  to  Raytech's   public
                                                shareholders  (or as soon  thereafter  as  possible).  We intend the
                                                short-form  merger  to  result  in  the  acquisition  of  all of the
                                                outstanding  shares of Raytech's  common stock owned by unaffiliated
                                                public   stockholders  of  Raytech  other  than  the   Environmental
                                                Creditors.

                                                Under  the  Delaware   General   Corporation   Law,  because  merger
                                                subsidiary  will own  more  than 90% of the  outstanding  shares  of
                                                Raytech  common  stock  immediately  prior  to  the  merger,  merger
                                                subsidiary will have the power to effect the merger by action of its
                                                board of  directors.  No approval is required or will be sought from
                                                the board of directors or public shareholders of Raytech. The Trust,
                                                as the sole  shareholder  of merger  subsidiary,  has  approved  the
                                                merger.  To complete the merger,  merger  subsidiary will merge with
                                                and into Raytech,  with merger subsidiary surviving the merger. As a
                                                result of the  merger,  Raytech's  public  shareholders  (other than
                                                those, if any, who object to the merger and properly  exercise their
                                                statutory appraisal rights,  which are discussed below) will receive
                                                $1.32 in cash for each of their shares of Raytech common stock.  See
                                                "Special  Factors - Purposes,  Alternatives,  Reasons and Effects of
                                                the  Going-Private  Transaction"  and Item  4(a)(2),  "Terms  of the
                                                Transaction - Material Terms - Mergers or similar  transactions"  in
                                                this transaction statement.

                                                After the short-form  merger, we intend to cause the registration of
                                                Raytech's common stock under the Exchange Act and its listing on the
                                                New York Stock Exchange to be terminated.

                                                When we refer to the "going-private transaction" in this transaction
                                                statement,  we mean both the  acquisition  of shares  under the 2005
                                                Agreement and the short-form merger.



                                       6



                                             
Purpose of the Going-Private
Transaction                                     The  purpose in  engaging  in the  going-private  transaction  is to
                                                fulfill the purpose for which the Trust was formed by  attempting to
                                                maximize  the  assets  and  income of the  Trust to ensure  that the
                                                holders  of  asbestos  related  claims  against  Raytech,   and  its
                                                predecessors   and  successors  in  interest  are  treated   fairly,
                                                equitably and  reasonably.  By completing  the  Acquisition  and the
                                                short-form merger, we believe that Raytech will realize  significant
                                                cost  savings  which should  result in  increased  assets and income
                                                available  to the Trust,  as the sole  shareholder  of  Raytech,  to
                                                maximize the amounts paid to the holders of those  claims.  The 2005
                                                Agreement  allows the Trust to accelerate  its  acquisition of stock
                                                from the  Environmental  Creditors,  as required  under the 2000 and
                                                2001 agreements, making the going-private transaction, as structured
                                                by the Trust,  the most cost  efficient  and quickest way to achieve
                                                the goal of going private.  Without the  determination  by the Trust
                                                and the Environmental Creditors that the terms of the 2005 Agreement
                                                were in their best  interests,  the Trust  would have been unable to
                                                acquire the stock and other assets until a bankruptcy or liquidation
                                                plan for the Raymark Estates was confirmed.

                                                The  transactions  have been  structured in order to effect a prompt
                                                and orderly  transfer of the minority  ownership of Raytech from the
                                                unaffiliated   public   stockholders  to  us,  and  to  provide  the
                                                unaffiliated public stockholders with cash payments for all of their
                                                Raytech  common  stock as  promptly  as  practicable.  See  "Special
                                                Factors  -  Purposes,  Alternatives,  Reasons  and  Effects  of  the
                                                Going-Private Transaction - Purposes."

Merger Consideration                            The  consideration  to be  paid  to  Raytech's  unaffiliated  public
                                                stockholders in the short-form merger for their stock will be $1.32,
                                                in cash,  per share.  This price is equal to the  closing  price per
                                                share of Raytech's  common stock on July 6, 2005, the day before the
                                                2005  Agreement  was  executed  and the day before the first  public
                                                announcement of the execution of the 2005 Agreement.

Tax Consequences                                Generally,  the  cash  consideration  received  by the  unaffiliated
                                                public  stockholders  in the  short-form  merger will be taxable for
                                                United  States  federal  income  tax  purposes.  You will  recognize
                                                taxable gain or loss in the amount of the  difference  between $1.32
                                                and your  adjusted tax basis for each share of Raytech  common stock
                                                that  you own at the time of the  short-form  merger.  See  "Special
                                                Factors  -  Certain   Federal   Income  Tax   Consequences   of  the
                                                Going-Private Transaction" in this transaction statement.

No Stockholder Vote                             Because we will own more than 90% of  Raytech's  outstanding  shares
                                                after the  acquisition of the shares pursuant to the 2005 Agreement,
                                                the  Delaware  General  Corporation  Law  ("DGCL")  will  permit the
                                                short-form  merger  without the  requirement  of a vote by Raytech's
                                                stockholders.  See "Special Factors - Fairness of the  Going-Private
                                                Transaction"  and  Item  4,  "Terms  of  the  Transaction"  in  this
                                                transaction statement.

Surrender of Certificates and
Payment for Shares                              We will pay you for your  shares  of  Raytech  common  stock  within
                                                thirty  (30)  calendar  days  following  the  effective  date of the
                                                short-form   merger.   Instructions  for  surrendering   your  stock
                                                certificates will be set



                                       7



                                       
                                                forth in a Notice of Merger  and  Appraisal  Rights  and a Letter of
                                                Transmittal,  which  will  be  mailed  to  our  unaffiliated  public
                                                stockholders  of record  within  ten (10)  calendar  days  after the
                                                short-form merger becomes  effective.  Please do not send your stock
                                                certificates  to us until you have  received  and read the Notice of
                                                Merger and Appraisal Rights and the Letter of Transmittal.  You will
                                                waive your appraisal  rights if you send us your stock  certificates
                                                with a properly signed Letter of Transmittal.  See Item 4, "Terms of
                                                the Transaction" in this transaction statement.

Source and Amount of Funds                      We estimate the total cost of the  going-private  transaction  to be
                                                approximately $15 million. This estimate includes payments under the
                                                2005 Agreement of $9,457,776 and the short-form merger (estimated at
                                                $5,179,662)  and related fees and  expenses.  We intend to pay these
                                                costs  with  cash on  hand.  The  going-private  transaction  is not
                                                subject to any financing condition.  See Item 10, "Source and Amount
                                                of Funds or Other Consideration" in this transaction statement.

Fairness of the Going-Private Transaction

Our Position on
the Fairness of the
Going-Private Transaction                       The  Trust  and the  merger  subsidiary  have  determined  that  the
                                                going-private  transaction is both  substantively  and  procedurally
                                                fair to  Raytech's  unaffiliated  public  stockholders.  The  merger
                                                subsidiary  is the  wholly-owned  subsidiary  of the  Trust  and was
                                                formed  specifically  to  engage in the  merger  with  Raytech.  The
                                                Trustees  of  the  Trust  are  also  the  directors  of  the  merger
                                                subsidiary.  The merger subsidiary has no other business operations.
                                                In  their  capacity  as  directors  of the  merger  subsidiary,  the
                                                Trustees  assessed the fairness of the going private  transaction to
                                                the  unaffiliated  public  stockholders.  The  material  factors the
                                                merger subsidiary relied upon in reaching its fairness determination
                                                are  identical to the material  factors  relied upon by the Trust in
                                                reaching its determination.  This belief is based on the analysis by
                                                the Trustees and directors of following factors:

                                          o     The   going-private   transaction   represents  an  opportunity  for
                                                Raytech's  unaffiliated public stockholders to receive cash for each
                                                share  of  Raytech  common  stock,  not  subject  to  any  financing
                                                condition,  at the July 6,  2005  closing  sale  price of $1.32  per
                                                share.

                                          o     Raytech  has not been able to benefit  from being a publicly  traded
                                                company.  With limited  prospects  for growth and the  incurrence of
                                                expenses  and fees as a result of being a public  company,  the cash
                                                that will be  available  to the Trust to pay the holders of asbestos
                                                related  claims for which the Trust has  assumed  liability  will be
                                                reduced.

                                          o     The going-private  transaction  offers liquidity to the unaffiliated
                                                public stockholders.  The common stock of Raytech,  currently listed
                                                on the New York Stock  Exchange  ("NYSE"),  is thinly  traded,  with
                                                average  daily  trading  volume  during the two months  prior to the
                                                announcement  of the  going-private  transaction of less than 15,000
                                                shares. On August 1, 2005,  Raytech was notified by the NYSE that it
                                                is not in compliance  with the NYSE's  increased  continued  listing
                                                standards.  On September 15, 2005, Raytech submitted its response to
                                                the NYSE.  In its response,  Raytech  stated that as a result of its
                                                continued  losses  and  the  proposed   going-private   transaction,
                                                Raytech's  management  does not believe that it can take steps which
                                                will  permit  Raytech to satisfy  the  financial  continued  listing
                                                criteria  of the NYSE and  Raytech is not in a position



                                       8



                                       
                                                to propose a business plan to come into  compliance with the listing
                                                standards.  In the event  Raytech's  common stock is  delisted,  the
                                                stock will become even more illiquid.

                                          o     The  merger   represents  an   opportunity   for  Raytech's   public
                                                stockholders  (especially those  stockholders with large holdings of
                                                shares)  to  realize  cash for their  shares,  at a price that might
                                                otherwise be difficult to realize, given such illiquidity.

                                          o     A  review  of  Raytech's  current  financial  condition,   financial
                                                performance, and growth prospects.

                                          o     We received an oral advice from HT Capital Advisors LLC, a financial
                                                advisor to the Trust,  that the $1.32  purchase  price to be paid to
                                                the  unaffiliated  public  stockholders is  substantively  fair. See
                                                "Reports, Opinions, Appraisals and Negotiations."

                                          o     The unaffiliated  public stockholders of Raytech who properly assert
                                                their  rights  under  Delaware  law have the right to be paid  "fair
                                                value" for their Raytech shares.

                                                See "Special Factors - Fairness of the Going-Private Transaction."

Appraisal Rights                                You have the right,  under the DGCL,  to ask the Delaware  courts to
                                                value your shares. The court's valuation may be higher or lower than
                                                the price we are  offering  to pay.  In order to  qualify  for these
                                                rights,  you must make a written demand for appraisal within 20 days
                                                after the date of  mailing  of the  Notice of Merger  and  Appraisal
                                                Rights  and comply  with the  additional  requirements  set forth in
                                                Section 262 of the DGCL.  You must be very careful when you exercise
                                                your appraisal  rights,  because if you do not comply  strictly with
                                                the law's procedures,  you will lose your appraisal rights.  You are
                                                encouraged  to seek  advice  from  legal  counsel,  if you desire to
                                                dissent from this going-private  transaction.  See Item 4(c), "Terms
                                                of  the  Transaction  -  Appraisal   rights,"  in  this  transaction
                                                statement.

About the Going-Private Transaction

Effects of the Going-Private
Transaction                                     The going-private transaction will have the following consequences:

                                                o Each of your shares of Raytech common stock will be converted into
                                                the right to receive  $1.32 in cash,  without  interest  (unless you
                                                exercise your statutory appraisal rights, in which case the Delaware
                                                courts will value your shares.  The court's  valuation may be higher
                                                or lower than the price we are offering to pay).

                                                o We will own 100% of the business of Raytech.

                                                o Raytech will no longer have to pay the costs associated with being
                                                a public company (including legal,  accounting,  insurance and other
                                                fees).

                                                o Only the Filing Persons and the holders of asbestos related claims
                                                will  benefit  from any  future  earnings  and  growth of  Raytech's
                                                business  operations.  Conversely,  we will  suffer  from any future
                                                losses  generated  by Raytech's  operations  or decline in Raytech's
                                                value.

                                                o Raytech will no longer be required to file reports with the United
                                                States Securities and Exchange Commission.

                                                o Raytech will no longer be listed on the New York Stock Exchange.



                                       9



                                             
                                                See "Special Factors - Purposes,  Alternatives,  Reasons and Effects
                                                of the Going-Private Transaction - Effects."

For More Information                            You may read and copy any of the documents incorporated by reference
                                                at  the  public  reference  room  of  the  Securities  and  Exchange
                                                Commission  at 100 F.  Street,  N.E.,  Room 1580,  Washington,  D.C.
                                                20549.  Please  call  the  Securities  and  Exchange  Commission  at
                                                1-800-SEC-0330  for  further  information  on the  public  reference
                                                rooms.  These SEC  filings  are also  available  to the public  from
                                                commercial document retrieval services and at the SEC's Internet web
                                                site at www.sec.gov.  Documents filed by Raytech and incorporated by
                                                reference  are  available  without  charge upon request to:  Raytech
                                                Corporation, 711 Tech Drive,  Crawfordsville,  IN 47933. See Item 2,
                                                "Subject Company  Information," and Item 3, "Identity and Background
                                                of Filing Person" in this transaction statement.

                                                If you have any  questions  about  this  going-private  transaction,
                                                please  call Ira R.  Halperin,  the Filing  Persons'  special  legal
                                                counsel, at (516) 747-0300.



                                       10


                                 SPECIAL FACTORS

                   PURPOSES, ALTERNATIVES, REASONS AND EFFECTS

                        OF THE GOING-PRIVATE TRANSACTION

Purposes

      The  purpose  of the  going-private  transaction  is for  the  Trust,  the
majority stockholder of Raytech,  through the merger subsidiary,  to acquire all
of  the  outstanding  shares  of  Raytech's  stock  and to  terminate  Raytech's
registration  under  the  Exchange  Act.  The Trust was  created  to assume  all
liabilities of Raytech,  and its  predecessors  and  successors in interest,  in
actions involving personal injury or death claims caused by exposure to asbestos
containing  products for which Raymark or its  predecessors  and affiliates have
legal liability.  The Trust has a fiduciary duty to the victims and the families
of victims with such asbestos related claims. It is obligated to use the Trust's
assets and income to pay the  holders of these  claims in a way that treats them
fairly,  equitably  and  reasonably  in light of the  extremely  limited  assets
available to satisfy these claims. As the majority  stockholder of Raytech,  the
Trust and the Trustees must  continuously  review the  operations of Raytech and
assess taking courses of action that could allow it to increase the amounts paid
to the  holders  of  asbestos  related  claims  for which the Trust has  assumed
liability.

      The Trust's three trustees,  are independent  trustees selected as part of
Raytech's plan of reorganization  and have, as their sole function,  the duty of
administering  and  distributing  the Trust's assets to the asbestos victims and
their families.  By engaging in the going-private  transaction,  we believe that
Raytech will realize  significant  cost savings which should result in increased
assets and income  available to the Trust,  as the sole  shareholder of Raytech,
which will allow it to  increase  the  amounts  paid to the  holders of asbestos
related claims for which the Trust has assumed liability.

      Upon  completion  of the  Acquisition,  less  than 10% of the  outstanding
shares  of  Raytech's   common  stock  will  be  held  by  unaffiliated   public
stockholders. We believe that the going-private transaction is desirable because
it will relieve Raytech of the substantial  obligations and expenses of a public
company.  We believe that  Raytech's  direct and indirect  expenses of complying
with the Exchange Act have a negative effect on it's business operations and its
financial performance.  In addition, we expect these expenses will increase, due
to recent legislative and regulatory initiatives to improve corporate governance
(such as the Sarbanes-Oxley Act of 2002).

      We estimate that Raytech spent approximately $1,430,000 for the year ended
December 31, 2004, in costs related to being a public  company.  These costs can
be attributed to directors' and officers' insurance  (approximately  $550,000 on
an annual  basis);  costs and fees  related to filings with the SEC and NYSE and
shareholder  communications  (approximately  $300,000 on an annual basis); costs
related to complying with the Sarbanes-Oxley Act of 2002 (approximately $350,000
on an annual basis),  and a portion of the fees paid for audit and audit related
services (approximately $230,000 on an annual basis). These costs would not have
been incurred if Raytech were a private company at the time.

      To  our  knowledge,  Raytech  has  no  present  intention  or  current  or
foreseeable ability to raise capital by selling securities in a public offering,
or to acquire other business  entities using its stock as the  consideration for
any such acquisition. For these reasons, Raytech is unlikely to be in a position
to benefit  from its status as a public  company.  Based on  Raytech's  size and
resources,  we do not  believe the costs  associated  with  Raytech  remaining a
public company are  justifiable.  In light of the high costs, we believe that it
is desirable for Raytech to eliminate the administrative and financial burden of
remaining a public company.  We believe that the costs to Raytech of remaining a
public  company  are too  high in  relation  to the  benefits  of being a public
company,  and that it would be consistent  with the purposes for which the Trust
was  formed  to  take  the  actions  necessary  to  complete  the  going-private
transaction.

Trustees' Actions

      At a meeting of the  Trustees on January 16, 2003,  Robert F. Carter,  the
Legal Representative for Future Claimants and a Director of Raytech, advised the
Trustees  that he had  received a positive  response  from the  attorney for the
Department  of Justice that was  representing  the United  States  Environmental
Protection Agency, concerning the possibility of accelerating the closing of the
agreements with the Environmental Creditors.  Also present at the meeting either
in person or  telephonically  were  Robert I.  Komitor  and Robert B.  Steinberg
(Members of the Trust  Advisory  Committee),  Stanley J. Levy  (Chairman  of the
Board of Directors of Raytech),  Jack Feinblatt (Executive  Administrator of the
Trust), Eric J. Lomas (Member of HT Capital Advisors LLC, a financial advisor to
the Trust,


                                       11


and a  Chartered  Financial  Analyst  who  has  been  actively  involved  in the
investment  banking  industry  for over two decades and has  completed  numerous
merger  and  acquisition   assignments,   valuations,   fairness   opinions  and
financings) and George A. Davidson (General Counsel to the Trust).

      At a meeting of the Trustees on December 1, 2004,  Mr. Carter  advised the
Trustees  that the  Environmental  Creditors  had agreed  with a proposal of the
Trust to  accelerate  the  terms of the 2000  and 2001  agreements  rather  than
waiting  for the  triggering  events in the Raymark  bankruptcy  that would then
obligate the Trust and the Environmental  Creditors to complete the transactions
provided therein.  While not specifically discussed at the meeting, the Trustees
were aware that the same  consideration  required  to be paid under the 2000 and
2001  agreements  would  be  paid  to  the  Environmental  Creditors  under  any
acceleration  agreement.  Also  present  at the  meeting  either  in  person  or
telephonically were Mr. Komitor, Mr. Levy, Mr. Lomas and Mr. Davidson.

      At a meeting of the Trustees on January 18, 2005,  the Trustees  discussed
the current  state of affairs at Raytech and  determined  to invite Mr. Lomas to
the next Trust  meeting to address  whether it might be in the best  interest of
the  beneficiaries  of the Trust to take  Raytech  private.  Also present at the
meeting  either in person or  telephonically  were Mr.  Carter,  Mr.  Levy,  Mr.
Davidson and Mr. Feinblatt.

      At a meeting of the  Trustees on February  10, 2005,  Ira R.  Halperin,  a
partner  in the law firm of  Meltzer,  Lippe,  Goldstein  and  Breitstone,  LLP,
discussed with the Trustees  certain  securities  laws  compliance  issues which
could be  raised  by the  completion  of the  acceleration  of the 2000 and 2001
Agreements  with the  Environmental  Creditors,  particularly  if the  Trust was
entertaining the idea of taking Raytech private.  Mr. Lomas briefed the Trustees
on the  feasibility  of engaging  in a Raytech  going-private  transaction.  The
Trustees then discussed the potential for such a transaction and determined that
further investigation and consideration of these transactions should be made. On
February  16,  2005,  the Trust  engaged  Meltzer,  Lippe as Special  Counsel to
provide advice in connection  with the  feasibility  of a Raytech  going-private
transaction. Also present at the meeting either in person or telephonically were
Kevin E. Irwin (General Counsel to the Trust), Mr. Komitor,  Robert B. Steinberg
(Member  of the  Trust  Advisory  Committee),  Mr.  Carter,  Mr.  Levy  and  Mr.
Feinblatt.

      At a meeting of the Trustees on February 28, 2005,  Mr. Lomas gave an oral
presentation to the Trustees of the advantages and  disadvantages of engaging in
a going-private transaction and expressed his opinion that Raytech could realize
significant cost savings as a result thereof which would accrue to the Trust and
thus help it to  increase  the amounts  paid to the holders of asbestos  related
claims for which the Trust had assumed liability.  Additionally, in his opinion,
it would be easier for Raytech to  complete  the  turnaround  efforts of its new
management  and for the Trust to  eventually  realize the  maximum  value of its
holdings  in Raytech  if  Raytech  was a private  company.  Also  present at the
meeting either in person or  telephonically  were Mr. Irwin,  Mr.  Komitor,  Mr.
Steinberg, Mr. Carter, Mr. Levy and Mr. Halperin.

      At a meeting of the  Trustees on March 15,  2005,  Mr.  Halperin  provided
advise on a possible two-step going-private  transaction which would include the
closing  of the  transaction  with the  Environmental  Creditors  followed  by a
short-form Delaware merger. Mr. Halperin and Mr. Carter advised on the status of
a potential  acceleration of the 2000 and 2001 Agreements with the Environmental
Creditors.  Also present at the meeting either in person or telephonically  were
Mr. Irwin, Mr. Komitor, Mr. Carter, Mr. Levy and Mr. Lomas.

      At a meeting  of the  Trustees  on April 7, 2005,  Mr.  Lomas gave an oral
presentation  to the Trustees on the general state of the  automotive  sector of
the economy and the stock prices of automotive related  companies.  Mr. Halperin
and Mr. Carter advised on the status of a potential acceleration of the 2000 and
2001 Agreements with the  Environmental  Creditors.  Also present at the meeting
either in person or telephonically  were Mr. Irwin, Mr. Komitor,  Mr. Steinberg,
Mr. Carter, Mr. Levy and Mr. Feinblatt.

      At a meeting of the  Trustees on May 25, 2005,  the Trustees  approved the
terms of the  proposed  2005  Agreement  and  authorized  Richard A. Lippe,  the
Managing  Trustee,  to execute it on behalf of the  Trust.  Also  present at the
meeting either in person or telephonically  were Mr. Irwin, Mr.  Steinberg,  Mr.
Carter, Mr. Levy and Mr. Feinblatt.

      At a meeting of the Trustees in June 16, 2005,  Mr. Carter  advised on the
status  of the  pending  execution  of the  proposed  2005  Agreement  with  the
Environmental  Creditors.  Mr. Lomas  provided  materials  to the Trustees  that
included a general  rationale for a proposed Raytech  going-private  transaction
and the  considerations  to be included in determining a fair price to offer the
minority  shareholders  in the  transaction.  Mr.  Lomas'  materials  included a
reference to a report prepared for Raytech by W.Y. Campbell & Company in October
2004, that included an analysis of Raytech's business as being a factor that the
Trustees could rely upon in determining  whether to


                                       12


undertake the  going-private  transaction.  The Trustees  discussed the Campbell
Report and determined  that the report and its conclusions was not a factor that
would be considered  because they believed that  assumptions  used in the report
were incorrect, the report was prepared for Raytech for a purpose unrelated to a
going-private  transaction and the report was approximately seven months old and
during the period following the issuance of the report,  Raytech's business, and
overall market conditions had deteriorated.  The Trustees also discussed several
developments  which had had a detrimental effect upon the operation and value of
Raytech including, Raytech's inability to achieve desired productivity levels in
the domestic OEM business,  the loss of customers due to competitive  pressures,
unanticipated  developments  negatively  affecting the U.S. automotive industry,
additional  costs incurred as a result of Raytech's  delay in closing one of its
manufacturing  facilities,  and lower than  expected  EBITDA for the 2004 fiscal
year.  No  decision  was made on whether to  undertake  a Raytech  going-private
transaction. Also present at the meeting either in person or telephonically were
Mr. Irwin, Mr. Steinberg,  Mr. Komitor,  Mr. Carter,  Mr. Levy, Mr. Halperin and
Mr. Feinblatt.

      At a  telephonic  meeting of the  Trustees on July 6, 2005,  Mr.  Halperin
advised the Trustees that the 2005  Agreement with the  Environmental  Creditors
would be completely signed by all parties on July 7, 2005. After discussion, the
Trustees unanimously agreed to engage in a two-step going-private transaction by
completing the  Acquisition  and conducting a short-form  merger in the State of
Delaware.  Mr.  Lomas then advised the  Trustees of the prior  twelve-month  and
recent  trading  history of Raytech's  stock.  He also advised the Trustees that
Raytech  stock  closed the day at a price of $1.32.  The  Trustees and Mr. Lomas
assessed  the stock's  closing  price on July 6, 2005 and the  overall  downward
trend of the stock price.  In addition,  the Trustee's  and Mr. Lomas  discussed
Raytech's  disclosure of the delisting  notice received by it from the NYSE, its
effect on the stock price and the fact that  Raytech  responded to the NYSE that
it did not believe  that it could  comply with the NYSE  criteria.  The Trustees
also discussed the reasons and factors they considered in determining whether to
engage  in the going  private  transaction.  See  "Special  Factors -  Purposes,
Alternatives,  Reasons and Effects of the Going  Private  Transaction - Reasons"
and "Fairness of the Going Private  Transaction." Mr. Lomas advised the Trustees
that based  upon the  factors  considered  by the  Trustees,  some of which were
outlined in Mr.  Lomas' June 16, 2005 report,  they would be able to establish a
price  that  was  fair to pay to the  unaffiliated  public  stockholders  in the
going-private  transaction.  Using his knowledge of the automotive industry, his
extensive  experience  as a Chartered  Financial  Analyst,  his knowledge of the
factors  considered  by the  Trustees,  and his  ongoing  review and  historical
knowledge of Raytech's  financial  condition,  performance and growth prospects,
Mr. Lomas  advised the Trustees that a price of $1.32 per share was a fair price
to  offer to the  unaffiliated  public  stockholders.  See  "Reports,  Opinions,
Appraisals and Negotiations." The Trustees were aware that Mr. Lomas' advice was
not based upon any formal financial  analysis of Raytech  conducted by Mr. Lomas
or HT and Mr. Lomas' advice was one of several factors taken into  consideration
by  the  Trustees  in  determining   whether  to  engage  in  the  going-private
transaction and the price to be offered to the unaffiliated public stockholders.
After further discussion, the Trustees unanimously agreed that based upon all of
the factors  considered  by them, a price of $1.32 per share was a fair price to
offer to the unaffiliated  public  stockholders  and that the merger  subsidiary
would  offer  the  unaffiliated  public  stockholders  $1.32  per  share  in the
going-private  transaction.  Also  present at the meeting  were Mr.  Irwin,  Mr.
Carter and Mr. Levy.

Alternatives

      We believe  that the  going-private  transaction  is the quickest and most
cost-effective  way for us to  acquire  Raytech's  outstanding  public  minority
equity  interest.  Because of the 2000 and 2001  settlement  agreements  and the
agreement of the  Environmental  Creditors to enter into the 2005 Agreement,  we
are able to acquire a sufficient  percentage of Raytech's  outstanding  stock to
allow us to use a short form merger to acquire Raytech's  remaining  outstanding
public  minority  interest.  Therefore,  we decided  against a long-form  merger
because of the cost and delay of obtaining  the  approvals  of the  unaffiliated
public  stockholders.  We also  rejected the  alternative  of a tender offer for
Raytech's  common stock. A tender offer would entail  additional costs estimated
to be between $150,000 and $300,000,  and a subsequent  short-form  merger could
still be  required.  As of March 11,  2005  Raytech's  common  stock was held of
record by 1,469  stockholders.  As a result,  we are not otherwise able to cause
the  registration of Raytech's stock to be terminated,  which would be permitted
if either  Raytech's  stock was held of record by less than 300  stockholders or
Raytech's stock was held of record by less than 500  stockholders  and Raytech's
total assets did not exceed  $10,000,000 on the last day of 2002, 2003 and 2004.
The short-form merger is, therefore,  the quickest and most efficient way for us
to acquire  Raytech's  outstanding  public minority equity interest and complete
the going private transaction


                                       13


Reasons

         We considered several factors in determining whether to effect the
going-private transaction, including these:

o     the duty to  maximize  the  assets  and  income of the Trust to enable the
      Trust to pay the holders of asbestos  related claims and their families in
      a way that the holders of these claims are treated  fairly,  equitably and
      reasonably in light of the extremely  limited assets  available to satisfy
      these claims.

o     the decrease in costs,  particularly  those associated with being a public
      company (for example, as a privately-held  entity, Raytech would no longer
      be required to file quarterly,  annual or other periodic  reports with the
      SEC or publish and distribute to its stockholders annual reports and proxy
      statements),  that the Trust's board of trustees  anticipates could result
      in significant savings,  including  supplemental audit and consulting fees
      necessary for public companies and legal fees;

o     the elimination of additional  burdens on Raytech's  management  caused by
      being a public company (including, for example, the dedication of time and
      resources of Raytech's  management and board of directors to  stockholder,
      investor, and public relations matters);

o     that given  Raytech's  relatively  small  shareholder  base,  the costs of
      maintaining  Raytech's  status as a public  company are not  justified and
      that Raytech and its  majority  shareholder  currently  derive no material
      benefit from registration under the Exchange Act;

o     the greater  flexibility that Raytech's  management would have to focus on
      long-term business goals, rather than issues of being a public company;

o     the  payment  of $1.32 per share  might  otherwise  be  difficult  for the
      unaffiliated public stockholders to realize (especially those stockholders
      with large holdings of shares),  in light of the illiquidity of the market
      for shares of Raytech common stock;

o     recent public capital market trends  affecting  micro-cap  companies (like
      Raytech), including a reduction in interest by institutional investors;

o     the   elimination  of  conflict  of  interest  issues  with  the  minority
      stockholders;

o     the ability to undertake a going-private  transaction  using a less costly
      short-form merger because of the agreement by the Environmental  Creditors
      to accelerate the settlement of the 2000 and 2001  Agreements by executing
      the 2005 Agreement; and

o     the recent  disclosure by Raytech of the impending  delisting of its stock
      by the NYSE will make the market for the stock even more  illiquid than it
      currently is.

      We  also  considered  the  advantages  and   disadvantages  of  continuing
Raytech's current status as a majority-owned,  public  subsidiary.  In our view,
the  principal  advantage  would be our ability to make other uses of the assets
and income that would  otherwise be required to pay the  purchase  price for the
acquisition  of the shares  and the  short-form  merger.  The  disadvantages  of
continuing Raytech as a majority-owned,  public subsidiary include the inability
to  achieve  many  of the  benefits  discussed  above.  We  concluded  that  the
advantages of continuing Raytech's current status were significantly  outweighed
by the disadvantages of doing so.

      We seek  to  accomplish  the  going-private  transaction  as  promptly  as
practicable  after  acquiring  beneficial  ownership  of greater than 90% of the
shares  of  Raytech  common  stock  because  we  believe  that it is in the best
interest  of the  holders  of  asbestos  related  claims  for the  Trust to take
advantage  of the benefits of Raytech  becoming a  privately-owned  company.  By
engaging in the going-private transaction,  we believe that Raytech will realize
significant  cost  savings  which should  result in increased  assets and income
available to the Trust, as the sole shareholder of Raytech,  which will allow it
to increase the amounts paid to the holders of asbestos related claims for which
the Trust has assumed liability.

      As a result of the  settlement  by the  Raymark  estates of all  liability
insurance  claims by them against  their  liability  insurance  carriers and the
determination by the Trust and the  Environmental  Creditors that it was in each
party's  interest to accelerate the  settlement of the 2000 and 2001  agreements
instead  of waiting  until a  bankruptcy  or  liquidation  plan for the  Raymark
estates to be confirmed, the Trust and Environmental Creditors entered into the


                                       14


2005 Agreement.  Under the 2000 and 2001 Agreements, the Environmental Creditors
were  obligated  to sell the  shares  of  Raytech  stock  they  received  in the
reorganization  to the  Trust  when a  bankruptcy  or  liquidation  plan for the
Raymark  estates  was  confirmed.  The  effect  of  the  2005  Agreement  is the
acceleration of the completion of the transactions  originally  agreed to in the
2000 and 2001 agreements.

Effects

      General.  After  the  going-private  transaction,  we will  have  complete
control over the conduct of Raytech's businesses and assets. Its management will
be under our  exclusive  control.  In addition,  we will benefit from any future
increases in the value of Raytech's business, and, conversely,  we will bear the
complete risk of any losses incurred in the operation of Raytech's  business and
any decrease in the value of Raytech's  business.  Once the short-form merger is
completed,  the  unaffiliated  public  stockholders  will no  longer  be able to
benefit  from a sale of Raytech to a third  party.  If the merger is  completed,
Raytech will become a wholly owned direct  subsidiary of the merger  subsidiary,
which is a direct  subsidiary of the Trust.  The merger  subsidiary  will have a
100%  interest  in the net book  value  and net loss of  Raytech  (approximately
$68,962,000  and  approximately  ($1,736,000)  respectively),   based  upon  the
unaudited financial  statements of Raytech as of and for the 26 weeks ended July
3, 2005).

      We expect  to own  approximately  90.6% of  Raytech's  outstanding  stock,
immediately following the Acquisition and prior to the short-form merger.

      The  Unaffiliated  Public  Stockholders.  In the  short-form  merger,  the
unaffiliated  public  stockholders that do not exercise their right to appraisal
will receive $1.32 in cash,  the price  determined by the Trust and the board of
directors of merger  subsidiary,  for each share of Raytech common stock held by
them and each  share  shall be  cancelled.  Upon  completion  of the  short-form
merger, the unaffiliated public stockholders will no longer have any interest in
Raytech,  and will not be stockholders any longer.  They will not participate in
Raytech's  future earnings and growth.  They will no longer bear the risk of any
decreases in Raytech's value. In addition,  the unaffiliated public stockholders
will  not  share  in any  distribution  of  proceeds  after a sale of any of the
businesses of Raytech.  See Item 6,  "Purposes of the  Transaction  and Plans or
Proposals  -  Plans."  All of the  other  benefits  of  stock  ownership  by the
unaffiliated public stockholders (such as the right to vote on certain corporate
decisions,  to elect directors,  and to receive  distributions  upon the sale of
Raytech),  as well  as the  benefit  of  potential  increases  in the  value  of
Raytech's stock price,  will be  extinguished  upon completion of the short-form
merger.  Following the short-form merger, the unaffiliated  public  stockholders
will have  liquidity  as a result  of  receiving  the  merger  consideration  in
exchange for their shares of Raytech's stock.

      In summary, if the short-form merger is completed, the unaffiliated public
stockholders will give up all of their rights as stockholders of Raytech.

      Raytech.  If the  short-form  merger is completed,  public  trading of the
shares of Raytech's common stock will cease. We intend to deregister the Raytech
common  stock under the  Exchange  Act. As a result,  Raytech  will no longer be
required,  under the federal  securities laws, to file reports with the SEC, and
will no longer be subject to the proxy rules  under the  Exchange  Act.  Raytech
will no longer be subject  to the  Sarbanes-Oxley  Act of 2002 or the  liability
provisions of the Exchange Act and the principal stockholders of Raytech will no
longer be subject to reporting their ownership of shares of Raytech common stock
under Sections 13 and 16 of the Exchange Act, or the  obligations  under Section
16 of the Exchange Act to disgorge to Raytech certain "short-swing" profits from
the purchase and sale of shares of Raytech's  common stock.  Raytech's  officers
will not be required to certify the accuracy of its financial statements.

      In addition,  on August 1, 2005,  Raytech was notified by the NYSE that it
is not in compliance  with the NYSE's  increased  continued  listing  standards.
Raytech is  considered  "below  criteria"  due to the fact that its total market
capitalization  is less than $75 million  over a 30-day  trading  period and its
stockholders'  equity is less than $75 million.  As of August 8, 2005,  the NYSE
made available on its consolidated tape, an indicator,  "BC," indicating Raytech
is below the NYSE's quantitative  continued listing standards.  On September 15,
2005,  Raytech  submitted  its response to the NYSE.  In its  response,  Raytech
stated that as a result of its continued  losses and the proposed  going-private
transaction,  Raytech's management does not believe that it can take steps which
will permit Raytech to satisfy the financial  continued  listing criteria of the
NYSE and  Raytech is not in a position  to propose a business  plan to come into
compliance with the listing standards.

      Treatment of options.  Pursuant to the terms of the short-form merger, all
vested options to purchase  Raytech's  stock that are exercised by their holders
prior to the  effective  date of the merger will be converted  into the right to
receive the short-form merger consideration of $1.32 per share. Upon exercise of
options with an exercise


                                       15


price less than $1.32 per share, each holder will receive the difference between
the exercise price of its options and $1.32 per option share. Holders of options
will not receive any  consideration  if they do not exercise their options prior
to the  effective  date of the  merger.  As of  January  2,  2005,  Raytech  had
outstanding 1,942,164 options, of which 940,764 were exercisable.  The per share
exercise  price for all of the options ranges  between  $4.25-$5.70  and thus we
believe  that the  likelihood  of an option  holder  exercising  its  options is
remote.

      Trustees / Directors. Our Trustees and Directors are the persons listed in
Schedule I to this transaction statement.

                    FAIRNESS OF THE GOING-PRIVATE TRANSACTION

      Fairness.  We currently own approximately 82.86% of the outstanding shares
of Raytech common stock. We expect to own approximately 90.6% of Raytech's stock
after  completing  the  acquisition  of shares  under the 2005  Agreement.  As a
result,  we are  considered  an  "affiliate"  of Raytech under Rule 12b-2 of the
Exchange  Act.  The rules of the SEC require us to express our belief  about the
substantive  and  procedural  fairness of the  going-private  transaction to the
unaffiliated public stockholders of Raytech. In compliance with Rule 13e-3 under
the Exchange Act, the Trust and merger  subsidiary  have considered the fairness
of the going-private  transaction to the unaffiliated public  stockholders,  and
unanimously concluded that the going-private transaction is fair to them.

      The merger subsidiary is the wholly-owned  subsidiary of the Trust and was
formed  specifically  to engage in the merger with Raytech.  The Trustees of the
Trust are also the directors of the merger subsidiary. The merger subsidiary has
no other  business  operations.  In their  capacity as  directors  of the merger
subsidiary,  the Trustees assessed the fairness of the going private transaction
to the  unaffiliated  public  stockholders.  The  material  factors  the  merger
subsidiary  relied upon in reaching its fairness  determination are identical to
the material factors relied upon by the Trust in reaching its determination.

      We  determined  to  consummate  a proposed  two-step  plan to acquire  the
outstanding  minority  stockholder interest in Raytech through the going-private
transaction. The initial step of the going-private transaction is the completion
of the Acquisition under the 2005 Agreement.  After the Acquisition,  our merger
subsidiary  will  acquire,  for a per share  price of $1.32 in cash,  all of the
shares of Raytech common stock held by the unaffiliated public stockholders.

      Factors we considered in determining  purchase  price.  We have determined
that the going-private  transaction is both  substantively and procedurally fair
to the unaffiliated public  stockholders.  In coming to that  determination,  we
considered and assessed the following material factors:

o     Information  concerning  the financial  performance,  condition,  business
      operations  and  prospects  of  Raytech.  We  reviewed  Raytech's  current
      financial condition,  financial performance,  and growth prospects.  These
      issues were reviewed in the context of identifying ways to reduce expenses
      that have a  negative  effect on  Raytech's  business  operations  and its
      financial  performance to allow the Trust, as the majority  stockholder of
      Raytech,  to maximize the amounts paid to the holders of asbestos  related
      claims  for  which  the  Trust has  assumed  liability.  Specifically,  we
      identified  the  following  factors  that,  in the  opinion  of the Filing
      Persons will continue to negatively impact Raytech's business:

            o Raytech is a  relatively  small  supplier  of a limited  number of
            components.  Raytech's  largest  customers  have  been  experiencing
            margin erosion due to reduced  volume,  high labor and benefit costs
            and intense foreign competition and there is pressure on them to cut
            component  costs.  As a result,  Raytech's  customers  have demanded
            component price  reductions.  Raytech's  largest  business  segment,
            sales  to  domestic  original   equipment   manufacturers  has  been
            significantly  impacted by these price  reductions,  resulting  in a
            19.7 percent decrease in gross profit for the twenty-six weeks ended
            July 3, 2005, despite achieving 7.8 percent sales growth compared to
            the same period in 2004.

            o As a result of the  general  downturn in the  American  automobile
            industry,  the business of General  Motors,  Ford Motor  Company and
            DaimlerChrysler,  Raytech's primary customers for its automotive wet
            friction products,  and the industry as a whole, has been negatively
            impacted,   which  has,  in  turn,   negatively  impacted  Raytech's
            business.

            o Raytech  anticipates that continued  increases in the price of raw
            materials necessary for the manufacture of its products will further
            negatively  impact its  business.  Due to the  demand for


                                       16


            component  price  reductions  and the  terms of some of its  current
            sales  contracts,  Raytech  bears a portion of the  expense of these
            price increases, further reducing its profit margin.

            o  The  trend  in  the  automotive   aftermarket  is  toward  longer
            transmission service and replacement cycles due to improved quality,
            which will negatively impact Raytech's revenues and margins.

            o Raytech has also assumed the  liability  for the pension  plans of
            Raymark  as part of the  Chapter  11  reorganization.  The plans are
            under  funded and Raytech,  through an  agreement  with the Internal
            Revenue  Service,  is  providing  both  current   contributions  and
            catch-up  contributions.  These funding obligations will continue to
            impact Raytech's earnings.

      We  considered  the  impact  of the  factors  listed  above  in  assessing
Raytech's  value as a going  concern  and in  determining  the  fairness  of the
purchase price to be paid to the unaffiliated  public  stockholders.  We did not
conduct a formal  analysis of Raytech  using  standard  going  concern  economic
models such as discounted cash flow or cash flow multiples. See "Fairness of the
Going Private  Transaction  - Factors not  considered  in  determining  purchase
price."

o     Cash  payment  for stock.  The  going-private  transaction  represents  an
      opportunity for the unaffiliated  public stockholders to realize $1.32 per
      share in cash for their stock.  We believe  this price might  otherwise be
      difficult  for  unaffiliated   public   stockholders   (especially   those
      stockholders  with large  holdings of shares) to realize,  in light of the
      lack of liquidity of the market for shares of Raytech common stock.

o     Public Company  Compliance.  We also considered that there is an increased
      cost to Raytech for compliance with the additional  requirements on public
      companies   under  the   Sarbanes-Oxley   Act  of  2002  and  related  SEC
      regulations,  among other  expenses of being a public  company.  We expect
      these increased costs to continue to adversely impact Raytech's  financial
      performance  which will  reduce the amounts  available  for payment to the
      holders  of  asbestos  related  claims  for which  the  Trust has  assumed
      liability.

o     Current Market Prices, Historical Market Prices. We considered the current
      and historic  trading  prices of Raytech's  common stock together with the
      future prospects for Raytech's business. The stock closed at $1.32 on July
      6, 2005.  During the twelve months  before we announced the  going-private
      transaction,  the stock price ranged from $1.01 per share (in April, 2005)
      to $2.08 per share (in December,  2004).  After  reaching $2.08 per share,
      the stock price began a downward trend. As discussed  above, we identified
      several factors that, in the opinion of the Filing Persons,  will continue
      to negatively  impact Raytech's  business.  The determination of the $1.32
      purchase price included the impact that these factors had and are expected
      to have on Raytech's business and the market price of its stock.

o     Limited  Trading  Market  and  Liquidity.  We  considered  that there is a
      limited trading market for Raytech's  stock,  and limited  liquidity.  The
      average daily trading volume during the two months before our announcement
      of the  going-public  transaction  was less than 15,000 shares.  It may be
      extremely difficult for the unaffiliated public stockholders to sell their
      Raytech stock without  adversely  impacting the stock's  trading price. On
      August  1,  2005,  Raytech  was  notified  by the  NYSE  that it is not in
      compliance  with the NYSE's  increased  continued  listing  standards.  On
      September  15, 2005,  Raytech  submitted  its response to the NYSE. In its
      response,  Raytech stated that as a result of its continued losses and the
      proposed going-private transaction,  Raytech's management does not believe
      that it can take steps that will permit  Raytech to satisfy the  financial
      continued listing criteria of the NYSE and Raytech is not in a position to
      propose  a  business  plan  to  come  into  compliance  with  the  listing
      standards. In the event Raytech's common stock is delisted, the stock will
      become even more illiquid.

o     Limited  Benefits from Being a Public Company.  We considered that Raytech
      has not been able to benefit from being a publicly traded company. Raytech
      has had  limited  access to the  public  capital  markets,  because of its
      limited  trading  volume and low  trading  price of its common  stock.  We
      believe that the future prospects for stock price  appreciation by Raytech
      are limited because  investment  banks have not covered  Raytech's  stock.
      With limited prospects for appreciation and the incurrence of expenses and
      fees as a  result  of  being a  public  company,  the  cash  that  will be
      available to the Trust to pay the holders of asbestos  related  claims for
      which the Trust has assumed liability will be reduced.

o     Continuing declines in stock price. We also gave weight to the possibility
      of future declines in the stock trading price in determining the $1.32 per
      share  purchase  price.  Lower  stock  prices will  negatively  impact the
      unaffiliated  public  stockholders.  The impending  delisting of Raytech's
      stock from the NYSE and public


                                       17


      capital market trends affecting micro-cap  companies (like Raytech),  will
      likely  result in a  reduction  in interest  by  institutional  investors.
      Following the short-form merger, the unaffiliated public stockholders will
      have  liquidity  as a result of  receiving  the  merger  consideration  in
      exchange for their shares of Raytech's stock.

o     Oral Advice of HT Capital  Advisors  LLC. We received  oral advice from HT
      Capital  Advisors LLC,  financial  advisors to the Trust,  that a price of
      $1.32  per  share  was a fair  price to offer to the  unaffiliated  public
      stockholders. See "Reports, Opinions, Appraisals and Negotiations."

o     Tangible Book Value and Net Book Value. The $1.32 per share  consideration
      is a midpoint between the per share tangible book value and net book value
      of  Raytech's  common  stock  which,  based on the most  recent  unaudited
      balance   sheets  of   Raytech,   was   approximately   $1.00  and  $1.65,
      respectively,  at July 3,  2005.  Tangible  book value was  calculated  by
      excluding  the net  carrying  amount of  Raytech's  trademarks,  goodwill,
      unpatented   technology,   and  other  intellectual  property  aggregating
      approximately $27,186,000 as of July 3, 2005 from Raytech's net book value
      on such date.  We believe that as a  manufacturing  company,  the value of
      Raytech's  tangible assets may better approximate the value of the Company
      than  the  aggregate  of both  its  tangible  and  intangible  assets.  In
      addition,  we believe that Raytech has been unable to productively utilize
      its  assets  which has  resulted  in it  continuing  to incur  substantial
      operating  losses and cash flow  deficits.  We therefore  believe that the
      $1.32 per share consideration,  as a midpoint between the two values, is a
      fair price to offer to the unaffiliated public stockholders.

o     Appraisal   rights.  We  also  considered  the  Delaware  laws  concerning
      appraisal  rights,  in concluding  that the purchase price is fair.  Under
      Delaware  law,  the  unaffiliated  public  stockholders,  other  than  the
      Environmental  Creditors,  are entitled to exercise  appraisal  rights and
      demand payment if the "fair value" for their shares. A court may determine
      "fair  value"  to be more or less  than  the  payment  being  made in this
      going-private transaction.

      Factors not considered in determining  purchase price. We did not consider
the  following  factors  to be  material  in  determining  the  fairness  of the
going-private transaction:

o     No Firm Offers. We are not aware of any firm offers to purchase  Raytech's
      business that have been made during the past two years by any unaffiliated
      person.

o     Merger,  Sale, or Other  Transfer of Assets.  Raytech has not engaged in a
      merger or  consolidation  with another  company,  or in the sale (or other
      transfer)  of a  substantial  part of its  assets  during  in the last two
      years.

o     Securities  Purchases.  During  the past two years,  no one has  purchased
      enough Raytech common stock to exercise control of Raytech.

o     Liquidation  Value. We did not give any consideration to liquidation value
      in  determining  the  fairness  of the  purchase  price  to be paid to the
      unaffiliated public stockholders  because Raytech will continue to operate
      its businesses  following  completion of the merger.  Liquidation value is
      not a relevant  or  accurate  valuation  method  for a business  that is a
      viable  going  concern.  In  addition,  we intend to retain  our  majority
      holdings in  Raytech,  and we do not intend to seek a buyer for Raytech in
      the immediate future.  This fact foreclosed the opportunity to consider an
      alternative  transaction  with a  third  party  purchaser  of  Raytech  or
      otherwise  provide  liquidity  in the form of a third  party  offer to the
      unaffiliated public stockholders.  Although we did not market our interest
      in Raytech  for sale,  we believe  that  finding a third  party  buyer for
      Raytech was unlikely under these  circumstances.  It is also unlikely that
      finding a third  party  buyer for  Raytech is a  realistic  option for the
      unaffiliated  public  stockholders  given  our  position  as the  majority
      stockholder of Raytech.

o     Discounted  Cash Flow and Cash Flow  Multiples.  For discounted  cash flow
      analysis to be a valid  indicator of value,  it is important to be able to
      project results with some certainty for a reasonable  number of years into
      the future. In the case of Raytech, the operating environment and industry
      conditions are so unstable as to make forecasting  extremely difficult and
      of little, if any, value.  Furthermore,  these same unstable operating and
      industry  conditions  also make it  extremely  difficult  to  determine an
      acceptable discount factor,  without which this method is not useful as an
      indicator of value.  As to  multiples of cash flow,  we felt that the loss
      generating  operations  anticipated  in the immediate  future also make it
      very  difficult  to arrive at any  meaningful  conclusion.  Based upon the
      foregoing,  we did not use these  economic  models in


                                       18


      assessing  Raytech's  value  as a  going  concern  or in  determining  the
      fairness  of the  purchase  price  to be paid to the  unaffiliated  public
      stockholders.

o     Campbell  Report.  Raytech  obtained an analysis of its business from W.Y.
      Campbell & Company in October 2004. This analysis  concluded that the fair
      value of Raytech's  common stock was between  $1.21 and $2.05.  We did not
      rely upon the report in  determining  the  fairness  of the  going-private
      transaction  and do not  believe  that  the  findings  of the  report  are
      materially  related to the  going-private  transaction  for the  following
      reasons:

            o The report was prepared for Raytech for the purpose of identifying
      strategic  options  available  to it for  the  sale  of all or some of its
      business  segments,  not for the  purpose  of  determining  a value of the
      company for the purpose of engaging in a going-private transaction;

            o The report  was  issued  approximately  nine  months  prior to the
      announcement  of the going  private  transaction  and  during  the  period
      following  the  issuance of the report,  Raytech's  business,  and overall
      market conditions deteriorated; and

            o Assumptions  relied upon by Campbell have subsequently been proven
      to be  incorrect.  Specifically,  compared  with  Campbell's  assumptions,
      Raytech realized lower than expected gross profit, gross margin and EBITDA
      for 2004 and incurred unanticipated  restructuring expenses and impairment
      charges.

      A copy of the Campbell Report is attached to this transaction statement as
Exhibit (e).

      Procedural fairness. Delaware law allows us to effect the merger by action
of our merger subsidiary's board of directors, without any action on the part of
the board of directors or other shareholders of Raytech,  but provides Raytech's
public  shareholders  who object to the merger with the statutory  right to have
the  "fair  value"  of their  shares  determined  by a court and paid to them by
following  the  procedures  outlined  in  Section  262 of the  DGCL,  which  are
described  elsewhere in this transaction  statement under the heading Item 4(c),
"Terms of the Transaction".  A determination of fair value ultimately depends on
an analysis of what a reasonable purchaser would pay for Raytech common stock.

o     We considered  requesting  that Raytech  establish a special  committee to
      determine the fairness of the going-private transaction but decided not to
      pursue this option.  In reaching  such a  conclusion,  we  considered  the
      statutory  right  of a  holder  of  90%  of  the  outstanding  stock  of a
      corporation  under  Section  253 of  the  DGCL.  Section  253  creates  an
      affirmative right in a 90% stockholder to eliminate minority stockholders'
      participation  in the  controlled  corporation  without  any action by the
      controlled  corporation  or  its  other  stockholders,   and  without  the
      requirement  that the parent  corporation  appoint a special  committee to
      determine the fairness of the merger.  We determined that by disclosing to
      the  unaffiliated  public  stockholders all information that is reasonably
      necessary in order to enable them to decide,  on a fully  informed  basis,
      whether to exercise their appraisal rights,  that our obligation,  if any,
      to the unaffiliated public stockholders is satisfied.  Further, we believe
      that a special  committee would need to retain its own  independent  legal
      counsel  and  financial  advisors  to help  evaluate  the  fairness of the
      going-private transaction.  We believe that the cost of hiring counsel and
      advisors,  and the diversion of management resources to assist the special
      committee, would be a further drain on the resources of Raytech and reduce
      the cash available to holders of asbestos related claims for which we have
      assumed liability, which would likely lead us to reduce the price we would
      offer to pay to the unaffiliated  public stockholders in the going-private
      transaction.

      Certain negative considerations. We evaluated certain factors that weighed
against  the  fairness  of the terms of the  going-private  transaction  and its
procedural fairness. We also discussed the absence of key procedural safeguards.
In summary,  the  going-private  transaction  does not protect the  unaffiliated
public stockholders in the following ways:

      1. The unaffiliated  public stockholders did not vote to approve or oppose
the going-private transaction.

      2. An  unaffiliated  representative  was not  appointed  to act  solely on
behalf of the unaffiliated public stockholders.

      3.  Raytech's  board of  directors  did not vote to  approve or oppose the
going-private transaction.


                                       19


      These negative considerations are described in more detail below:

o     Termination of  participation  in future growth of Raytech.  Following the
      completion  of the  going-private  transaction,  the  unaffiliated  public
      stockholders  would cease to participate  in future  earnings or growth of
      Raytech. They would not benefit from any increases in the value of Raytech
      stock.

o     Conflicts of interest. The financial interests of the Trust are adverse to
      the  financial  interests  of the  unaffiliated  public  stockholders.  In
      addition,  directors  of Raytech  have actual or  potential  conflicts  of
      interest in  connection  with the  going-private  transaction.  Two of the
      Trust's Trustees are also directors of Raytech.

o     No public stockholder approval.  The unaffiliated public stockholders will
      not  have an  opportunity  to vote on the  going-private  transaction.  We
      believe that this factor is  outweighed  by the right of the  unaffiliated
      public  stockholders  to seek  appraisal and payment for the fair value of
      their shares under Delaware law.

o     No unaffiliated  representative or independent director approval.  Because
      Raytech's  board of directors  took no action to consider or vote upon the
      going-private transaction, no special committee of Raytech's directors was
      appointed  to  evaluate  the  going-private  transaction.  No  independent
      representative  of the unaffiliated  public  stockholders was appointed to
      act solely on their behalf,  to negotiate  the terms of the  going-private
      transaction or to consider its fairness.  We determined  that the costs of
      hiring and compensating a  representative  (including fees for independent
      legal and financial advisors to the representative)  would have outweighed
      its benefit to the unaffiliated public stockholders.

o     Raytech's  board did not vote. We concluded  that, had Raytech's  board of
      directors been asked to consider and vote upon the proposed  going-private
      transaction, and had Raytech agreed to do so, it would have wanted to hire
      its own  independent  legal and financial  advisors.  These expenses would
      have further consumed Raytech's financial  resources.  Because we intended
      to and have the legal right under Delaware law to engage in the short-form
      merger and  going-private  transaction  without the  approval of Raytech's
      board of directors and even in the event of opposition by Raytech's  board
      of  directors,  we concluded  that any  consideration  of or vote upon the
      transaction  by Raytech's  board of directors,  including the retention of
      independent  advisors,  would not have provided any significant benefit to
      the unaffiliated public stockholders.

      We gave these negative factors due  consideration.  We concluded that none
of these factors (alone or taken together) is significant enough to outweigh the
positive  factors  and  analyses  that  it  considered.   We  believe  that  the
going-private transaction is fair to the unaffiliated public stockholders,  both
substantively and procedurally.

      We took note of the large number and wide variety of complex  factors that
affect the fairness of the going-private  transaction to the unaffiliated public
stockholders. We did not quantify, rank, or otherwise assign relative weights to
each of the specific  factors we  considered.  Instead,  we conducted an overall
analysis of these factors.

      We  believe  that these  factors  provide a  reasonable  basis to form our
belief that the going-private transaction is substantively and procedurally fair
to the unaffiliated public stockholders.

      Recent purchases of shares of Raytech Common Stock by the Trust.

      The  Acquisition.  Other than as contemplated  by the 2005 Agreement,  the
Trust has not engaged in any recent purchases of shares of Raytech Common Stock.
A copy of the 2005  Agreement  is  attached  to this  transaction  statement  as
Exhibit (d).

                             SELECTED FINANCIAL DATA

      The selected consolidated financial information presented below, under the
captions  "Income  Statement  Data"  for the  years  ended  January  2, 2005 and
December 28, 2003 and  December 29, 2002 and "Balance  Sheet Data" at January 2,
2005 and December 28, 2003,  have been prepared in accordance with United States
generally accepted  accounting  principles  ("GAAP").  This information has been
derived from Raytech's audited consolidated financial statements included in its
annual  report on Form 10-K for the  fiscal  year ended  January 2, 2005,  which
financial   statements  are   incorporated  by  reference  in  this  Transaction
Statement.

      The selected consolidated financial information presented below, under the
captions "Income Statement Data" for the twenty-six weeks ended July 3, 2005 and
June 27, 2004 and "Balance Sheet Data" at July 3, 2005,


                                       20


have been prepared in accordance  with GAAP and have been derived from Raytech's
consolidated financial statements included in Raytech's Quarterly Report on Form
10-Q for the fiscal quarter ended July 3, 2005,  which financial  statements are
incorporated  herein by reference.  Please note that the interim results are not
necessarily  indicative  of results that may be expected for any other period of
the year.



--------------------------------------------------------------------------------------------------------------------
                                                        Years Ended                        Twenty-six weeks Ended
                                        December 29,    December 28,     January 2,       June 27,         July 3,
      Income Statement Data                 2002            2003            2005            2004            2005
      ---------------------
--------------------------------------------------------------------------------------------------------------------

                                           Audited         Audited         Audited        Unaudited       Unaudited
--------------------------------------------------------------------------------------------------------------------

                                                     (Dollars in thousands, except per share data)

---------------------------------------------------------------------------------------------------------------------
                                                                                          
  Net Sales                              $  209,866      $  205,865      $  227,313      $  115,003      $  123,958
---------------------------------------------------------------------------------------------------------------------
  Gross Profit                               36,771          26,126          40,935          23,588          18,947
---------------------------------------------------------------------------------------------------------------------
  Operating (loss) profit                     4,440         (57,473)         (3,051)          4,562          (1,522)
---------------------------------------------------------------------------------------------------------------------
  Net Income (loss)                          (2,825)        (66,443)         (2,750)          1,408          (1,736)
---------------------------------------------------------------------------------------------------------------------
  Basic and diluted  income (loss)
  per share                                    (.07)          (1.59)           (.07)            .03            (.04)
---------------------------------------------------------------------------------------------------------------------
  Weighted   average   number   of           41,608          41,728          41,737          41,737          41,737
  shares  used  in  computing  net
  earnings  (loss)  per  share (in
  thousands):
--------------------------------------------------------------------------------


--------------------------------------------------------------------------------
                                      December 28,   January 2,     July 3,
Balance Sheet Data                        2003          2005         2005
------------------
--------------------------------------------------------------------------------

                                        Audited       Audited      Unaudited

--------------------------------------------------------------------------------

                                   (Dollars in thousands, except per share data)

--------------------------------------------------------------------------------
  Current assets                       $  83,756     $  94,452     $  93,508
--------------------------------------------------------------------------------
  Non-current assets                     122,268       111,234       104,952
--------------------------------------------------------------------------------
  Total assets                           206,024       205,686       198,460
--------------------------------------------------------------------------------
  Current liabilities                     58,342        60,799        64,064
--------------------------------------------------------------------------------
  Long-term Liabilities                   62,384        61,687        64,911
--------------------------------------------------------------------------------
  Total liabilities                      120,726       122,486       128,975
--------------------------------------------------------------------------------
  Shareholders' equity                    75,910        73,180        68,962
--------------------------------------------------------------------------------
  Book Value Per share                      1.82          1.75          1.65
--------------------------------------------------------------------------------
  Tangible Book Value Per Share             1.09          1.06          1.00
--------------------------------------------------------------------------------

Ratio of Earnings to Fixed Charges

Raytech's consolidated ratio of earnings to fixed charges is as follows:



                                             For the Year Ended       For the Twenty-six
                                                                             Weeks
                                         December 28,     January 2,     Ended July 3,

                                             2003            2005             2005
                                         -----------------------------------------------
                                                                   
Ratio of Earnings to Fixed Charges         (27.84)*          0.85           (0.45)**


For the purposes of this ratio,  "earnings"  consists of earnings  before income
taxes,  minority  interest and fixed charges,  and "fixed  charges"  consists of
interest  on  indebtedness  and  capital  lease  obligations,  and the  interest
component of rental expenses.


                                       21


*Reflects a deficiency of approximately $37,714,270

** Reflects a deficiency of approximately $483,475

        FEDERAL INCOME TAX CONSEQUENCES OF THE GOING-PRIVATE TRANSACTION

      The following is a summary of the material  United States  federal  income
tax consequences of the going-private transaction to beneficial owners of shares
of Raytech  Common  Stock.  This  summary is based  upon the  provisions  of the
Internal  Revenue Code of 1986,  as amended (the  "Code"),  applicable  treasury
regulations, judicial decisions, and current administrative rulings in effect on
the date of this Schedule 13E-3. This discussion does not address all aspects of
United  States  federal  income  taxation  that may be  relevant  to  particular
taxpayers in light of their personal  circumstances,  or to taxpayers subject to
special  treatment  under the Code (for example,  financial  institutions,  real
estate investment trusts,  regulated investment companies,  brokers,  dealers or
traders in securities or foreign currencies,  life insurance companies,  foreign
corporations,  foreign partnerships,  foreign estates or trusts, individuals who
are not citizens or residents of the United States,  and beneficial owners whose
shares of Raytech  common  stock  were  acquired  pursuant  to the  exercise  of
warrants, employee stock options, or otherwise as compensation). This discussion
also does not address any aspect of state, local, foreign, or other taxation.

      The  receipt  of cash or other  assets  by a  stockholder  (including  the
Environmental  Creditors) in the Acquisition,  the short form merger, or through
the exercise of the stockholder's  statutory appraisal rights, will be a taxable
transaction  for U.S.  income tax purposes with respect to taxpayers  subject to
income taxation. Also, the transaction is likely to subject such stockholders to
tax under state and local  income tax laws.  Accordingly,  a  stockholder  whose
shares  are  sold  or  exchanged  as  a  consequence  of  the  Acquisition  or a
shareholder  whose stock is purchased in the short-form  merger,  will recognize
gain or loss  equal  to the  difference  between  (a) the  value  of the  shares
exchanged  and (b) the  stockholder's  adjusted  tax basis in the  shares.  Cash
received  in the  short-form  merger or as a result of  appraisal  rights is the
value of the  shares  for such  purpose.  The gain or loss will be  treated as a
capital gain or loss. Generally, the gain or loss will be long-term capital gain
or loss if (at the effective  date of the short-form  merger) the  stockholder's
holding period for his Raytech  shares is more than one year.  Holders of shares
of Raytech  common stock should be aware that American  Stock Transfer and Trust
Company,  the paying  agent,  will be required in certain  cases to withhold and
remit to the United  States  Treasury 31% of amounts  payable in the  short-form
merger  to any  stockholder  that  (1) has  provided  either  an  incorrect  tax
identification  number or no number at all, (2) is subject to backup withholding
by the Internal Revenue Service for failure to report the receipt of interest or
dividend income properly,  or (3) has failed to certify to the paying agent that
such  stockholder is not subject to backup  withholding or that such stockholder
is an "Exempt  Recipient."  Backup  withholding  is not an  additional  tax, but
rather may be credited  against the  taxpayer's  tax  liability for the year. In
general,   cash  received  by  unaffiliated  public  stockholders  who  exercise
statutory  appraisal  rights in respect of  appraisal  rights will result in the
recognition  of  gain  or loss to the  dissenting  stockholder.  Any  dissenting
stockholder  should consult with his tax advisor for a full understanding of the
tax  consequences  of receiving cash in respect of appraisal  rights pursuant to
the short-form merger.

      Neither the merger  subsidiary nor Raytech  expects to recognize any gain,
loss,  or  income  due  to the  short-form  merger.  Raytech  has  valuable  tax
attributes,  the most important of which is its net operating loss carryforward.
If the  going-private  transaction  resulted in an ownership change of more than
fifty  percent of the equity of Raytech,  the net  operating  loss and other tax
attributes would be limited by section 382 of the Internal Revenue Code. Because
the Trust owns 82.86% of Raytech, its acquisition of the remaining 17.14% in the
going-private  transaction,  will not result in a change in  ownership or affect
the continued viability of the existing tax attributes of Raytech.

      EACH  BENEFICIAL  OWNER OF  SHARES  OF  RAYTECH  COMMON  STOCK IS URGED TO
CONSULT  HIS TAX  ADVISOR  ABOUT THE  SPECIFIC  TAX  CONSEQUENCES  TO HIM OF THE
SHORT-FORM MERGER, INCLUDING THE APPLICATION OF STATE, LOCAL, FOREIGN, AND OTHER
TAX LAWS.


                                       22


                 REPORTS, OPINIONS, APPRAISALS AND NEGOTIATIONS

Report, opinion or appraisal

      We did not engage any third parties to perform any  independent  financial
analysis  of the  going-private  transaction  or the value of  Raytech's  common
stock.  We have not received any written report,  opinion,  or appraisal from an
outside  party  relating to (a) the fairness of the merger  consideration  being
offered to the  unaffiliated  public  stockholders  or (b) the  fairness  of the
going-private transaction to Raytech or to its unaffiliated public stockholders.

      HT Capital  Advisors,  LLC. In 2001, the Trust engaged HT Capital Advisors
LLC as a  financial  advisor  with the  responsibilities  of  providing  general
financial and investment advice to the Trustees regarding the diversification of
its asset base and  methods of  investment  of its  available  cash.  HT Capital
Advisors is a private  investment  banking  firm and, as part of its  investment
banking  activities,  is regularly  engaged in the  valuation of  businesses  in
connection with mergers and acquisitions,  management buyouts, private placement
financing and recapitalizations and valuations for corporate and other purposes.
HT is paid a  monthly  fee for  providing  services  to the  Trust.  During  its
engagement by the Trust, HT has gained knowledge of Raytech through its publicly
available  filings with the SEC. HT was also familiar with the historical market
price for Raytech's  stock. In its role as a financial  advisor to the Trust, HT
was  asked  to  provide  the  Trustees  with  an  overview  of  a  going-private
transaction  as well as  information  on the  advantages  and  disadvantages  of
engaging  in  a  going-private  transaction.   HT  was  not  paid  any  separate
compensation for providing these services to the Trust.

      On June 16, 2005, Eric J. Lomas, a member of HT, provided materials to the
Trustees in this regard. A copy of the HT materials  provided to the Trustees is
attached to this transaction  statement as Exhibit (c). Mr. Lomas is a Chartered
Financial Analyst (CFA) and has been actively involved in the investment banking
industry for over two decades.  He has completed numerous merger and acquisition
assignments,  valuations,  fairness opinions and financings. HT was not asked to
provide  the Trust  with any  further  economic  or  financial  analyses  of the
going-private   transaction   or  its  fairness  to  the   unaffiliated   public
stockholders.  At a telephonic  meeting of the  Trustees,  held on July 6, 2005,
during  which  the  Trustees   unanimously   agreed  to  engage  in  a  two-step
going-private  transaction  by  completing  the  Acquisition  and  conducting  a
short-form  merger in the State of Delaware,  Mr. Lomas  advised the Trustees of
the prior  twelve-month  and recent trading history of Raytech's  stock. He also
advised the Trustees that Raytech stock closed the day at a price of $1.32.  The
Trustees and Mr. Lomas  assessed the stock's  closing  price on July 6, 2005 and
the overall  downward trend of the stock price.  In addition,  the Trustee's and
Mr. Lomas discussed Raytech's  disclosure of the delisting notice received by it
from the NYSE, its effect on the stock price and the fact that Raytech responded
to the NYSE that it did not believe that it could comply with the NYSE criteria.
The  Trustees  and Mr.  Lomas  also  discussed  the  reasons  and  factors  they
considered in  determining  whether to engage in the going private  transaction.
See "Special Factors - Purposes, Alternatives,  Reasons and Effects of the Going
Private Transaction - Reasons" and "Fairness of the Going Private  Transaction."
Mr. Lomas  advised the Trustees  that based upon the factors  considered  by the
Trustees,  some of which were outlined in Mr. Lomas' June 16, 2005 report,  they
would be able to  establish  a price  that  was fair to pay to the  unaffiliated
public stockholders in the going-private transaction. Using his knowledge of the
automotive industry,  his extensive experience as a Chartered Financial Analyst,
his knowledge of the factors considered by the Trustees,  and his ongoing review
and  historical  knowledge of Raytech's  financial  condition,  performance  and
growth prospects, Mr. Lomas advised the Trustees that a price of $1.32 per share
was a fair price to offer to the unaffiliated public stockholders.  The Trustees
were aware  that Mr.  Lomas'  advice  was not based  upon any  formal  financial
analysis of Raytech  conducted by Mr. Lomas or HT and Mr.  Lomas' advice was one
of several  factors  taken into  consideration  by the  Trustees in  determining
whether to engage in the  going-private  transaction and the price to be offered
to the unaffiliated  public  stockholders.  HT has consented to the inclusion of
the  materials  provided  to the  Trustees  as an  exhibit  to this  transaction
statement.

      W.Y.  Campbell & Company.  In 2004,  Raytech  engaged  the  services of an
outside  party,  W.Y.  Campbell,  to analyze the business of Raytech.  While the
Trust did not select Campbell,  we believe that Campbell was selected because it
possessed significant  knowledge of the industry.  Campbell rendered a report to
Raytech's  board of directors on October 26, 2004.  At that time,  the board had
been  considering  a possible  sale of Raytech or its business  segments.  After
receipt of the report,  the Board  determined not to market Raytech for sale. We
do not believe  that the  findings of the report are  materially  related to the
going-private transaction for the following reasons:

            o The report was prepared for Raytech for the purpose of identifying
      strategic  options  available  to it for  the  sale  of all or some of its
      business  segments,  not for the  purpose  of  determining  a value of the
      company for the purpose of engaging in a going-private transaction;


                                       23


            o The report  was  issued  approximately  nine  months  prior to the
      announcement  of the going  private  transaction  and  during  the  period
      following  the  issuance of the report,  Raytech's  business,  and overall
      market conditions deteriorated; and

            o Assumptions  relied upon by Campbell have subsequently been proven
      to be incorrect.

      We also believe that current market conditions will continue to negatively
impact  Raytech's  business.  See "Fairness of the Going  Private  Transaction -
Factors not considered in determining  purchase  price". A copy of the report of
Campbell is attached to this transaction statement as Exhibit (e).

      In determining the price to pay to the unaffiliated  public  stockholders,
we also  considered  Raytech's  substantial  costs of  being a  public  company,
including  complying with securities laws,  increased auditing costs,  potential
liabilities under the  Sarbanes-Oxley  Act of 2002,  increased costs of director
and officer  liability  insurance,  the cost of shareholder  communications  and
public relations, and management inefficiencies created by the public spotlight.

      As part of its  analysis,  we had  discussions  with  members of Raytech's
management  about  its  financial  condition,  its  past  and  current  business
operations, its financial condition,  future prospects and operations, and other
matters as  described in its public  filings or as  otherwise  described in this
Transaction  Statement.  In addition,  we reviewed other  financial  studies and
analyses and considered such other information as we considered appropriate.

                              TRANSACTION STATEMENT

ITEM 1. SUMMARY TERM SHEET.

      See the "Summary Term Sheet" section, above.

ITEM 2. SUBJECT COMPANY INFORMATION.

      (a)  Name  and  address.  The  name  of the  subject  company  is  Raytech
Corporation.  The principal executive offices of the subject company are located
at 711 Tech  Drive,  Crawfordsville  IN  47933.  Its  telephone  number is (765)
359-2818.

      (b) Securities. The subject company's authorized capital stock consists of
50,000,000  shares of common  stock,  par  value  $1.00 per share and  5,000,000
shares of  cumulative  preferred  stock,  no par  value.  As of August 8,  2005,
Raytech  has  outstanding   41,737,306  shares  of  common  stock,  the  subject
securities of the going-private transaction, and no shares of preferred stock.

      (c) Trading market and price. Raytech's common stock is traded publicly on
the New York Stock Exchange under the symbol "RAY".

      The following  table shows the high and low common stock prices by quarter
from the NYSE of the Raytech common stock for the periods indicated:

                                   2005              2004              2003
                                   ----              ----              ----
                               HIGH     LOW      HIGH     LOW      HIGH     LOW
                               ----     ---      ----     ---      ----     ---
First Quarter                $ 2.00   $ 1.41   $ 3.88   $ 2.75   $ 7.22   $ 4.15

Second Quarter                 1.71     1.01     3.35     1.45     8.20     3.00

Third Quarter                  1.58     1.17     2.01     1.20     4.85     3.23

Fourth Quarter                   --       --     2.08     1.62     3.94     3.15

      (d) Dividends.  To our knowledge,  Raytech has not paid any cash dividends
on its common stock during the past two years.

      (e) Prior  public  offerings.  To our  knowledge,  Raytech has not made an
underwritten  public  offering of its common  stock  during the past three years
that was registered under the Securities Act of 1933 or exempt from registration
under Regulation A.

      (f)  Prior  stock  purchases.  Please  refer  to  Item  4  "Terms  of  the
Transaction", below.


                                       24


ITEM 3. IDENTITY AND BACKGROUND OF FILING PERSONS.

      (a) Name and address.  The Trust and the merger subsidiary are the persons
filing this transaction  statement.  The business address and business telephone
number for the Trust and the merger  subsidiary is 190 Willis  Avenue,  Mineola,
New York 11501, and the telephone number is (516) 747-0300.

      (b) Business  background of entity.  The Trust is organized under the laws
of  the  state  of  New  York.  Prior  to  the  Acquisition,   the  Trust  holds
approximately 82.86% of the outstanding shares of Raytech Common Stock. Prior to
1986,  Raymark and Raymark  Industries,  Inc.  had been named as  defendants  in
lawsuits  claiming  substantial  damages  for injury or death from  exposure  to
airborne  asbestos fibers.  In May 1985,  Raytech sold all of its Raymark stock.
Under a restructuring plan, Raytech (through its subsidiaries) purchased certain
non-asbestos  related business of Raymark.  In spite of the restructuring  plan,
Raytech was named a co-defendant  with Raymark and other  defendants in numerous
asbestos-related  lawsuits as a successor  in  liability  to Raymark.  A lawsuit
decided in 1988 by The United States District Court in Oregon ruled that Raytech
was to be a successor to Raymark's  asbestos  related  liability  (Oregon equity
law).  After  several  court  rulings,  including an appeal to the United States
Supreme  Court,  the Oregon case  remained as the  prevailing  decision  holding
Raytech to be a successor to Raymark's asbestos related liabilities. In order to
stay the  asbestos  related  litigation,  on March  10,  1989,  Raytech  filed a
petition  seeking  relief under  Chapter 11, Title 11, United States Code in the
United  States  Bankruptcy  Court,  District of  Connecticut.  In October  1998,
Raytech reached a tentative  settlement with its creditors for a consensual plan
of  reorganization  providing  for all general  unsecured  creditors  to receive
approximately 90% of the equity in Raytech in exchange for their claims.

      As reorganized,  Raytech issued  approximately  83% of its common stock to
the Trust,  7% to government and other  claimants,  and 10% to Raytech's  public
stockholders  at the time.  As of the date of this  transaction  statement,  the
Trust  owns  34,584,432  shares of  Raytech's  common  stock  (or  82.86% of its
outstanding shares).

      The Trust is governed by the laws of the State of New York.  The Trust was
formed as an  irrevocable  trust  pursuant to the Raytech  Corporation  Asbestos
Personal  Injury  Settlement  Trust  Agreement,  effective as of April 18, 2001.
Under the trust  agreement,  the Trustees were granted the power to take any and
all actions  that,  in the judgment of the Trustees are  necessary and proper to
fulfill the purpose of the Trust.  Specifically,  among other powers  granted to
the Trustees,  the Trustees have the power to transfer any or all of the Trust's
assets upon terms that the Trustees  consider to be proper and  consistent  with
the purpose of the Trust and enter into  arrangements  with third parties as are
deemed by the  Trustees to be useful in carrying  out the purposes of the Trust.
By accelerating the Acquisition and completing the short-form merger, we believe
that Raytech  will  realize  significant  cost  savings  which should  result in
increased  assets and income that will be  available  to the Trust,  as the sole
shareholder of Raytech,  which will allow it to maximize the amounts paid to the
holders of claims.

      Neither  the  Trust  nor the  merger  subsidiary  has  been a party to any
judicial or  administrative  proceeding during the past five years that resulted
in (i) a  judgment,  decree,  or final order  enjoining  the Trust or the merger
subsidiary  from future  violations of (or  prohibiting  activities  subject to)
federal or state  securities laws, or (ii) a finding of any violation of federal
or state securities laws.

      On August 8, 2005, the Trust organized merger  subsidiary in Delaware as a
wholly owned  subsidiary of the Trust to effect the merger with  Raytech.  After
completing the  Acquisition  and prior to the merger,  the Trust will contribute
all of its shares of Raytech  common  stock to merger  subsidiary,  causing  the
merger subsidiary to own approximately  90.6% of Raytech's  outstanding  shares.
Prior to the effectiveness of the short-form  merger,  the Trustees of the Trust
will be the Directors of merger  subsidiary.  The merger subsidiary has no other
business operations.

      (c) Business and background of natural persons.

      (1), (2) The name,  business  address,  position with the Filing  Persons,
principal occupation and five-year employment history of each of the Trustees of
the Trust and Directors of merger subsidiary, together with the names, principal
business and addresses of any corporations or other  organizations in which such
principal  occupations  are  conducted,  are set  forth  on  Schedule  I to this
transaction statement.

      (3) During the last five years,  none of the persons  listed in Schedule I
to this  transaction  statement  has been  convicted  in a  criminal  proceeding
(excluding traffic violations or similar misdemeanors).

      (4) None of the persons listed in Schedule I to this transaction statement
has been a party to any judicial or  administrative  proceeding  during the past
five years that resulted in a judgment,  decree or final order


                                       25


enjoining  those persons from future  violations of, or  prohibiting  activities
subject to, federal or state  securities  laws, or a finding of any violation of
federal or state securities laws.

      (5) The country of citizenship of each of the persons listed in Schedule I
to this transaction statement is listed thereon.

      (d) Tender Offer. Not Applicable

ITEM 4. TERMS OF THE TRANSACTION.

      (a) Material terms.

            (1)   Tender offers. Not applicable.

            (2)   Mergers or similar transactions.

      In connection  with the plan of Raytech  Corporation,  Case No.  89-00293,
confirmed by the United States  Bankruptcy Court for the District of Connecticut
on August 13, 2000, the Trust entered into an Agreement, dated June 8, 2000, and
Settlement   Agreement,   dated  October  31,  2001,  each  with  United  States
Environmental  Protection  Agency,  the Connecticut  Department of Environmental
Protection, and FMC Corporation (the "Environmental Creditors").  The purpose of
these agreements was to mutually resolve claims of the  Environmental  Creditors
against  Raytech,  Raymark  Industries,   Inc.  and  Raymark  Corporation.   The
agreements  provide for the  assignment  by the  Environmental  Creditors to the
Trust of their  interest  in  certain  assets of Raytech  and of the  estates of
Raymark and  Universal  Friction  Composites,  the  division of the  proceeds of
Raymark  liability  insurance  and  the  future  transfer  by the  Environmental
Creditors of the Raytech common stock owned by them.

Under the 2001 agreement,  the  Environmental  Creditors  exercised an option to
retain amounts to be recovered by the  Environmental  Creditors  solely from the
Raymark  estates  out of  insurance  proceeds.  Under  the 2001  agreement,  the
Environmental Creditors exercised an option to retain amounts to be recovered by
the  Environmental  Creditors  solely from the Raymark  estates out of insurance
proceeds;  provided,  that upon receipt by the  Environmental  Creditors of cash
under a Raymark plan of reorganization approved by the Environmental  Creditors,
the  Environmental  Creditors  would be  required  to deliver to the Trust,  the
3,228,888 shares of stock of Raytech issued to them under the Raytech bankruptcy
plan,  together with the other assets  discussed below. The Raymark estates have
settled all liability insurance claims by them against their liability insurance
carriers.   In   consideration   for  the   compromise  and  settlement  of  the
Environmental  Creditors'  claims,  the  Trust and the  Environmental  Creditors
determined that it was in each party's  interest to accelerate the settlement of
the 2000 and 2001 agreements  instead of waiting until a bankruptcy plan for the
Raymark  estates is confirmed.  On July 7, 2005, the Trust entered into the 2005
Agreement. As required under the terms of the 2000 and 2001 agreements and under
the 2005 Agreement,  the  Environmental  Creditors will receive  $9,457,776,  in
exchange for the consideration  listed below. The consideration  received by the
Trust and the  Environmental  Creditors under the 2005 Agreement is identical to
the  consideration  each  party  would  have  received  had  there  not  been an
acceleration of the 2000 and 2001  agreements.  In the 2000 and 2001 Agreements,
neither the Trust nor the  Environmental  Creditors  specifically  allocated any
portion of the $9,457,776 to any particular asset. Because the shares of Raytech
common  stock to be  acquired  from the  Environmental  Creditors  have the same
voting, dividend,  liquidation and other rights and limitations as those held by
the other unaffiliated public stockholders, we believe that of the $9,457,776 to
be  paid  to the  Environmental  Creditors,  $4,262,132  (or  $1.32  per  share)
represents  the fair value of the shares of Raytech  common stock to be acquired
by the Trust in the  Acquisition.  The  consideration  to be  transferred to the
Trust is:

      o the  Environmental  Creditors'  agreement  to divide  certain  insurance
proceeds in the bankrupt estates of Raymark  Corporation and Raymark Industries,
Inc.(the "Raymark Estates") 60% to asbestos personal injury creditors and 40% to
Environmental Creditors;

      o 3,228,888  shares of Raytech  common  stock  owned by the  Environmental
Creditors;

      o the Environmental  Creditors' assignment to the Trust of their rights to
benefits under an agreement to share tax benefits with the Trust 2000 (including
tax refunds and net operating  losses),  incorporated  in the Chapter 11 Plan of
Reorganization of the Raytech Corporation, confirmed August 31;

      o the  Environmental  Creditors'  interest  in the other  property  of the
Raymark  Estates  (including  a 40%  ownership  interest in  Allomatic  Products
Company, a subsidiary of Raytech); and


                                       26


      o the  Environmental  Creditors'  interest in the  recovery by the Raymark
Estates of proceeds of policies  of  insurance  issued by the Federal  Insurance
Company to Raymark Corporation.

      Upon completion of the Acquisition, the Trust's ownership of the shares of
Raytech's common stock will increase from approximately  82.86% to approximately
90.6%.  The 2005  Agreement  contains  closing  conditions  which  relate to the
satisfaction of our filing obligations under the Securities Exchange Act of 1934
and the approval of the Acquisition by the Bankruptcy Court. On August 16, 2005,
an order  approving  the terms of the 2005  Agreement  was issued by  Bankruptcy
Court.  The period  during  which an appeal  could be filed has  expired and the
approval order is now final.

      This  transaction  statement is being filed because the acquisition of the
shares by the Trust is the first step of a  transaction  which will  result in a
"Rule 13E-3 transaction" (as defined under the Exchange Act).

      Upon completion of the Acquisition, the Trust will own approximately 90.6%
of Raytech's  outstanding common stock. After completion of the Acquisition,  we
intend to  undertake a short-form  merger.  We intend the  short-form  merger to
result in the acquisition of all of the outstanding  shares of Raytech's  common
stock  owned by  unaffiliated  public  stockholders  of  Raytech  other than the
Environmental Creditors.

      To  effect  the  short-form   merger,  we  will  organize  a  wholly-owned
subsidiary  corporation ("merger  subsidiary") and transfer all of the shares of
Raytech  common stock owned by the Trust to the merger  subsidiary,  causing the
merger subsidiary to own approximately  90.6% of Raytech's  outstanding  shares.
Our merger subsidiary will then merge Raytech into itself. The merger subsidiary
will survive the merger.  Upon the effectiveness of the merger, each outstanding
share of Raytech's  common stock owned by the unaffiliated  public  stockholders
will be canceled.  In exchange,  our merger subsidiary will pay the unaffiliated
public  stockholders the sum of $1.32, in cash, for each share of Raytech common
stock. Upon timely exercise of vested options,  each holder will receive payment
of $1.32 per option share. Holders of options will not receive any consideration
if they do not exercise their options prior to the effective date of the merger.
As of January 2, 2005,  Raytech  had  outstanding  1,942,164  options,  of which
940,764 were  exercisable.  The per share  exercise price for all of the options
ranges  between  $4.25-$5.70  and we believe  that the  likelihood  of an option
holder exercising its options is remote.

      After the  short-form  merger,  we intend  to cause  the  registration  of
Raytech's  common  stock under the  Exchange Act and its listing on the New York
Stock Exchange to be terminated.

      The purpose in engaging in the going-private transaction is to fulfill the
purpose  for which the Trust was formed by  maximizing  its assets and income to
ensure that the holders of claims  against  Raytech,  and its  predecessors  and
successors in interest are treated fairly,  equitably and reasonably.  The Trust
is similar to other trusts formed in connection with the bankruptcy  proceedings
of companies involved in the manufacture of products  containing  asbestos.  The
products  manufactured  by  Raymark  or its  predecessors  and  affiliates  that
contained asbestos were found to be the cause of injury and death to workers and
customers  of  those  companies.  The  purpose  of the  Trust is to  assume  all
liabilities of Raytech,  and its  predecessors  and  successors in interest,  in
actions involving personal injury or death claims caused by exposure to products
containing  asbestos for which Raymark or its  predecessors  and affiliates have
legal  liability and to use the Trust's  assets and income to pay the holders of
these claims and their  families in a way that the holders of claims are treated
fairly,  equitably  and  reasonably  in light of the  extremely  limited  assets
available to satisfy these claims.  The Trust's three trustees,  are independent
trustees selected as part of Raytech's plan of reorganization and have, as their
sole function,  the duty of administering and distributing the Trust's assets to
the asbestos victims and their families.  By engaging in the Acquisition and the
short-form merger, we believe that Raytech will realize significant cost savings
which should result in increased assets and income that will be available to the
Trust, as the sole  shareholder of Raytech,  to maximize the amounts paid to the
holders of these  claims.  The  transactions  have been  structured  in order to
effect a prompt and orderly  transfer of the minority  ownership of Raytech from
the  unaffiliated  public  stockholders  to us, and to provide the  unaffiliated
public  stockholders with cash payments for all of their Raytech common stock as
promptly as practicable.

      The consideration to be paid to Raytech's unaffiliated public stockholders
in the short-form merger for their stock will be $1.32, in cash, per share. This
price is equal to last sale price per share of Raytech's common stock on July 6,
2005,  the day before the 2005  Agreement  was  executed  and the day before the
first public announcement of the execution of the 2005 Agreement.

      Under the DGCL,  because the merger  subsidiary  will hold at least 90% of
the  outstanding   shares  of  Raytech  common  stock   immediately   after  the
consummation of the acquisition and prior to the short-form  merger,


                                       27


the merger subsidiary will have the power to effect the merger without a vote of
the Raytech  board of directors  and without a vote of the  unaffiliated  public
stockholders.  The board of directors of the merger  subsidiary will approve the
short-form  merger by board  resolution  in  accordance  with Section 253 of the
DGCL, and no other vote will be necessary to approve the short-form merger. As a
result,  neither Raytech,  nor the Trust nor the merger subsidiary is soliciting
proxies or consents  from the board of directors of Raytech or the  stockholders
of  Raytech.  The  reasons  for  the  going-private  transaction  are set out in
"Special  Factors  -  Purposes,   Alternatives,   Reasons  and  Effects  of  the
Going-private Transaction - Reasons." Certain federal income tax consequences of
the going-private transactions are set out in "Special Factors - Certain Federal
Income Tax Consequences of the Going-Private Transaction".

      Upon completion of the short-form  merger,  in order to receive the merger
consideration  of  $1.32  per  share,  each  stockholder  or a  duly  authorized
representative must (1) deliver a Letter of Transmittal, appropriately completed
and executed,  to American Stock  Transfer and Trust Company,  the Paying Agent,
and (2) surrender  their shares of Raytech  common stock by delivering the stock
certificate or certificates  that, prior to the short-form merger, had evidenced
those  shares to the  Paying  Agent,  as set  forth in a Notice  of  Merger  and
Appraisal Rights and Letter of Transmittal, which will be mailed to stockholders
of record on the effective date.  Stockholders are encouraged to read the Notice
of Merger  and  Appraisal  Rights  and  Letter  of  Transmittal  carefully  when
received.  Delivery of an executed  Letter of  Transmittal  shall  constitute  a
waiver of statutory appraisal rights.

      For federal income tax purposes,  the receipt of the cash consideration by
holders of Raytech  common  stock  pursuant to the  short-form  merger will be a
taxable sale of the holder's shares.  You will recognize taxable gain or loss in
the amount of the difference  between $1.32 and your adjusted tax basis for each
share of Raytech common stock that you own at the time of the short-form merger.
See  "Special   Factors  -  Certain  Federal  Income  Tax  Consequences  of  the
Going-Private Transaction."

      (b)  Purchases.  As of January 2, 2005,  current and former  officers  and
directors  of  Raytech  beneficially  owned  720,335  shares of common  stock of
Raytech,  which  included  684,232  shares which the officers and directors as a
group hold options to purchase  that were  exercisable  within the next 60 days.
All of the options held by the officers and directors have exercise prices above
the $1.32 purchase price to be paid to the unaffiliated  public stockholders and
we believe that the  likelihood  of an option holder  exercising  its options is
remote.  The  current  and  former  officers  and  directors  will be treated as
described in Item 4(a),  "Terms of the Transaction - Material terms - Mergers or
similar transactions."

      (c) Different terms. All unaffiliated public stockholders of Raytech other
than the  Environmental  Creditors,  will be treated as  described in Item 4(a),
"Terms of the Transaction - Material terms - Mergers or similar transactions."

      (d) Appraisal rights. Holders of Raytech common stock who properly perfect
their appraisal rights under Section 262 of the DGCL will have the right to seek
an appraisal  and to be paid the "fair value" of their shares of Raytech  common
stock at the  effective  time of the  short-form  merger.  The fair value of the
Raytech  common stock is  determined  exclusive of any element of value  arising
from the expectation or accomplishment of the short-form merger.

      The  following  is a  brief  summary  of the  statutory  procedures  to be
followed  in order for a holder of  Raytech  common  stock to  dissent  from the
short-form  merger and perfect appraisal rights under Delaware law. This summary
is not  intended to be complete and is qualified in its entirety by reference to
Section  262,  the  complete  text of which is set forth in Exhibit  (f) to this
transaction  statement and is incorporated  into this  transaction  statement by
this  reference.  Any  holder of  Raytech  common  stock  considering  demanding
appraisal  of  their  shares  is  advised  to  consult  that  stockholder's  own
independent  legal counsel with respect to the  availability  and  perfection of
appraisal rights in the short-form merger.

      Notice of the effective date of the short-form merger and the availability
of appraisal  rights under  Section 262 will be mailed to record  holders of the
Raytech common stock by Raytech, as the surviving  corporation in the short-form
merger,  within 10 calendar days of the effective date of the short-form merger.
This merger notice should be reviewed carefully by the stockholders. Any Raytech
stockholder  entitled to  appraisal  rights will have the right,  within 20 days
after the date of  mailing  of the  merger  notice,  to demand in  writing  from
Raytech an appraisal of his or her shares.  This demand will be sufficient if it
reasonably  informs  Raytech of the  identity  of the  stockholder  and that the
stockholder  intends  to demand  an  appraisal  of the fair  value of his or her
shares. Failure to make a timely demand would foreclose a stockholder's right to
appraisal.


                                       28


      A demand for  appraisal  must be  executed  by or for the  stockholder  of
record, fully and correctly, as the name of the stockholder of record appears on
the stock certificates. If shares of Raytech common stock are owned of record in
a fiduciary capacity,  such as by a trustee,  guardian or custodian,  the demand
for appraisal  must be executed by the  fiduciary.  If shares of Raytech  common
stock are owned of record by more  than one  person,  as in a joint  tenancy  or
tenancy  in  common,  the  demand  must be  executed  by all  joint  owners.  An
authorized agent,  including an agent for two or more joint owners,  may execute
the demand for appraisal for a stockholder  of record;  provided,  however,  the
agent must  identify the record owner and  expressly  disclose the fact that, in
exercising the demand, he or she is acting as an agent for the record owner.

      A record  owner who holds  Raytech  common  stock as a nominee for others,
such as a broker,  may  exercise  appraisal  rights with  respect to the Raytech
common stock held for all or less than all of the  beneficial  owners of Raytech
common stock as to which the nominee holder is the record owner. In such a case,
the written  demand for appraisal must set forth the number of shares of Raytech
common stock covered by the demand. Where the number of shares of Raytech common
stock is not  expressly  stated,  the demand for  appraisal  will be presumed to
cover all shares of Raytech  common stock  outstanding in the name of the record
owner.  Beneficial  owners who are not record  owners and who intend to exercise
appraisal  rights should  instruct the record owner to comply  strictly with the
statutory  requirements  with respect to the exercise of appraisal rights within
20 days following the mailing of the notice of short-form merger.

      Stockholders  who elect to exercise  appraisal rights must mail or deliver
their written demands to: Ira R. Halperin,  Esq.,  Meltzer,  Lippe,  Goldstein &
Breitstone,  LLP,  190 Willis  Avenue,  Mineola,  New York 11501 or to any other
address  as is  specified  in the  notice of  merger.  The  written  demand  for
appraisal should specify the stockholder's name and mailing address,  the number
of shares of Raytech common stock covered by the demand and that the stockholder
is demanding appraisal of his or her shares.

      Within  120  calendar  days  after the  effective  date of the  short-form
merger,  Raytech, or any stockholder  entitled to appraisal rights under Section
262 and who has complied with the foregoing  procedures,  may file a petition in
the Delaware Court of Chancery  demanding a  determination  of the fair value of
the shares of Raytech common stock of all stockholders. Raytech is not under any
obligation, and has no present intention, to file a petition with respect to the
appraisal of the fair value of the shares of Raytech common stock.  Accordingly,
it is the  obligation of the  stockholders  to initiate all necessary  action to
perfect their  appraisal  rights within the time prescribed in Section 262. If a
stockholder files a petition, a copy of the petition must be served on Raytech.

      Within  120  calendar  days  after the  effective  date of the  short-form
merger,  any  stockholder of record who has complied with the  requirements  for
exercise of appraisal  rights and, if appraisal  rights are  available,  will be
entitled,  upon written  request,  to receive  from Raytech a statement  setting
forth the  aggregate  number of shares of Raytech  common  stock with respect to
which  demands for  appraisal  have been  received and the  aggregate  number of
holders of such shares of Raytech  common stock.  This  statement must be mailed
within 10 calendar days after a written  request  therefore has been received by
Raytech or within 10 calendar  days after the  expiration  of the period for the
delivery of demands for appraisal, whichever is later.

      In  determining  "fair value",  the Delaware  Court of Chancery is to take
into account all relevant  factors.  In  Weinberger  v. UOP,  Inc.,  et al., the
Delaware  Supreme  Court  discussed  the  factors  that could be  considered  in
determining  "fair  value" in an  appraisal  proceeding,  stating that "proof of
value by any techniques or methods which are generally considered  acceptable in
the financial community and otherwise admissible in court" should be considered.
However, Section 262 provides that "fair value" is to be determined exclusive of
any element of value  arising  from the  accomplishment  or  expectation  of the
short-form merger.

      Holders of Raytech common stock who seek appraisal of their Raytech common
stock  should bear in mind that the "fair value" of their  Raytech  common stock
determined  under Section 262 could be more than,  the same as, or less than the
cash  consideration  paid  for the  stock  in the  short-form  merger,  and that
opinions of investment banking or financial  valuation firms as to fairness from
a financial point of view are not necessarily opinions as to "fair value" within
the meaning of Section 262. Moreover,  Raytech, as the corporation surviving the
short-form  merger,  intends  to argue in any  appraisal  proceeding  that,  for
purposes of the  appraisal  proceeding,  the "fair value" of the Raytech  common
stock, as the case may be, is less than that paid in the short-form  merger. The
cost of the appraisal  proceeding  may be  determined  by the Delaware  Court of
Chancery and assessed upon the parties as the Delaware  Court of Chancery  deems
equitable in the  circumstances.  Upon application of a dissenting  stockholder,
the  Delaware  Court of Chancery may order that all or a portion of the expenses
incurred  by  any  dissenting  stockholder  in  connection  with  the  appraisal
proceeding,  including,  without limitation,  reasonable attorneys' fees and the
fees


                                       29


and  expenses of experts,  be charged pro rata  against the value of all Raytech
common  stock  entitled  to  appraisal.  In the  absence of a  determination  or
assessment, each party bears its own expenses.

      The Delaware Court of Chancery may require  stockholders who have demanded
an  appraisal  and who hold  shares  of  Raytech  common  stock  represented  by
certificates to submit their  certificates to the Delaware Court of Chancery for
notation  thereon  of  the  pendency  of  the  appraisal  proceedings.   If  any
stockholder  fails to comply  with this  direction,  the court may  dismiss  the
proceedings as to such stockholder.

      Any holder of Raytech  common  stock who has duly  demanded  appraisal  in
compliance  with  Section 262 will not be entitled to vote the shares of Raytech
common  stock  subject to the demand  for any  purpose or to receive  payment of
dividends or other  distributions  on Raytech  common stock after the  effective
time of the  short-form  merger,  except for  dividends  or other  distributions
payable to  stockholders  of record at a date prior to the effective time of the
short-form merger.

      At any time  within 60 days  after the  effective  time of the  short-form
merger,  any  former  holder  of  Raytech  common  stock  will have the right to
withdraw his or her demand for appraisal and to accept the merger  consideration
paid for shares of Raytech  common stock in the  short-form  merger.  After this
60-day  period,  the former  holder may withdraw his or her demand for appraisal
only with the consent of Raytech, as the corporation surviving the merger. If no
petition for appraisal is filed with the Delaware  Court of Chancery  within 120
days after the effective time of the merger,  stockholders'  rights to appraisal
will  cease  and  all  stockholders   will  be  entitled  to  receive  the  cash
consideration  paid for the  Raytech  common  stock.  Inasmuch as Raytech has no
obligation  to file a petition  for  appraisal,  any  stockholder  who desires a
petition  for  appraisal  to be filed is advised  to file it on a timely  basis.
However,  no petition  timely filed in the Delaware Court of Chancery  demanding
appraisal  will be dismissed as to any  stockholder  without the approval of the
Delaware Court of Chancery,  and the approval may be conditioned  upon any terms
as the Delaware Court of Chancery deems just.

      Failure to take any  required  step in  connection  with the  exercise  of
appraisal  rights  may  result in the  termination  or  waiver of the  appraisal
rights.

      STOCKHOLDERS  ARE URGED TO READ EXHIBIT (F) IN ITS ENTIRETY  SINCE FAILURE
TO COMPLY  WITH THE  PROCEDURES  SET FORTH  THEREIN  WILL  RESULT IN THE LOSS OF
APPRAISAL RIGHTS.

      (e) Provisions for unaffiliated security holders.  Raytech does not intend
to grant unaffiliated  stockholders  special access to its records in connection
with the  short-form  merger.  Neither the Trust nor  Raytech  intends to obtain
counsel or appraisal services for unaffiliated stockholders of Raytech.

      (f) Eligibility for listing or trading. Not applicable.

ITEM 5. PAST CONTACTS, TRANSACTIONS, NEGOTIATIONS AND AGREEMENTS.

      (a) Transactions.  The nature and dollar amount of any transaction,  other
than those  described  in  paragraphs  (b) or (c) of this Item 5, that  occurred
during the past two years, between the Trust or the persons listed on Schedule I
to this  transaction  statement  and  Raytech  and any  affiliate  of Raytech is
incorporated  herein by reference to Item 13 to Raytech's  Annual Report on Form
10-K for the  fiscal  year ended  January 2, 2005.  The Form 10-K for its fiscal
year ended January 2, 2005 is available  from the SEC's web site at  www.sec.gov
and for inspection and copying at the SEC's public reference  facilities located
at 100 F.  Street,  N.E.,  Room 1580,  Washington,  D.C.  20549.  You may obtain
information on the operation of the public  reference  facilities by calling the
SEC at 1-800-SEC-0330.

      (b), (c) See Item 2(f) above and the Section above  entitled  "Fairness of
the  Going-private  Transaction - Recent  purchases of shares of Raytech  common
stock by The Trust".  Two of the three  Trustees of the Trust are also directors
of Raytech.  See Item 3, "Identity and Background of Filing Person" and Schedule
I to this Schedule 13E-3.

      (d) Two of the  three  Trustees  of the  Trust  and  directors  of  merger
subsidiary are also  directors of Raytech.  See Item 3, "Identity and Background
of Filing Person" and Schedule I to this Schedule 13E-3.

      (e) See Item 4(a)(2) above and the Section above entitled "Fairness of the
Going-private  Transaction - Recent  purchases of shares of Raytech common stock
by The Trust" for a description of the Acquisition.

ITEM 6. PURPOSES OF THE TRANSACTION AND PLANS OR PROPOSALS.


                                       30


      (a) Use of securities  acquired.  The shares of Raytech capital stock will
be canceled in the short-form merger.

      (b) Plans. It is currently  expected that,  following the  consummation of
the short-form  merger, the business and operations of Raytech will be conducted
by us substantially as they are currently being conducted. We intend to continue
to evaluate the business and operations of Raytech with a view to maximizing its
potential,   and  we  will  take  the  actions  deemed   appropriate  under  the
circumstances and market conditions then existing. We intend to cause Raytech to
terminate the  registration of its common stock under Section 12 of the Exchange
Act  following the  short-form  merger.  This would result in the  suspension of
Raytech's  duty to file reports  pursuant to the Exchange  Act. In addition,  on
August 1, 2005,  Raytech was  notified by the NYSE that it is not in  compliance
with the NYSE's increased  continued  listing  standards.  Raytech is considered
"below  criteria" due to the fact that its total market  capitalization  is less
than $75 million over a 30-day  trading period and its  stockholders'  equity is
less than $75  million.  As of August 8, 2005,  the NYSE made  available  on its
consolidated  tape, an indicator,  "BC," indicating  Raytech is below the NYSE's
quantitative  continued  listing  standards.  On  September  15,  2005,  Raytech
submitted its response to the NYSE. In its  response,  Raytech  stated that as a
result of its  continued  losses  and the  proposed  going-private  transaction,
Raytech's  management  does not believe that it can take steps which will permit
Raytech to satisfy  the  financial  continued  listing  criteria of the NYSE and
Raytech is not in a position to propose a business plan to come into  compliance
with the  listing  standards.  We do not intend to take any  action to  continue
Raytech's  listing on the NYSE. See "Special  Factors - Purposes,  Alternatives,
Reasons and Effects of the Going-Private Transaction - Effects."

      We do not  currently  have any  commitment  or  agreement,  and we are not
currently  negotiating  for the sale of any of Raytech's  businesses.  Except as
otherwise  described  in  this  transaction  statement,  as of the  date of this
transaction statement, we have not approved any specific plans or proposals for:

o     any  extraordinary  transaction,  such  as  a  merger,  reorganization  or
      liquidation, involving Raytech or any of its subsidiaries;

o     any purchase,  sale or transfer of a material  amount of assets of Raytech
      or any of its subsidiaries;

o     any  material  change  in  the  present   dividend  rate  or  policy,   or
      indebtedness  or  capitalization  of  Raytech.  See  "Summary  Terms Sheet
      Consequences of the Going-Private Transaction Effects of the Going-Private
      Transaction," "Special Factors Purposes, Alternatives, Reasons and Effects
      of  the   Going-Private   Transaction   Effects,"  and  "Fairness  of  the
      Going-Private  Transaction Factors considered in determining fairness" and
      "Certain negative considerations");

o     any other  material  change in the  corporate  structure  or  business  of
      Raytech; or

o     any extraordinary corporate transaction involving Raytech after completion
      of the short-form merger.

ITEM 7. PURPOSES, ALTERNATIVES, REASONS AND EFFECTS.

      See the section above captioned "Special Factors - Purposes, Alternatives,
Reasons and Effects of the Going-Private Transaction."

ITEM 8. FAIRNESS OF THE TRANSACTION.

      See the  section  above  captioned  "Special  Factors  -  Fairness  of the
Going-private Transaction."

ITEM 9. REPORTS, OPINIONS, APPRAISALS AND NEGOTIATIONS.

      See the section  above  captioned  "Special  Factors - Reports,  Opinions,
Appraisals and Negotiations."

ITEM 10. SOURCE AND AMOUNT OF FUNDS OR OTHER CONSIDERATION.

      (a)  Source of funds.  The total  amount of funds  required  by the merger
subsidiary  to  pay  the  merger   consideration  to  the  unaffiliated   public
stockholders of Raytech and to option holders of exercised  vested options,  and
to pay related fees and expenses is estimated to be approximately  $6.4 million,
in addition to payment of $9,457,776 million by the Trust for Raytech shares and
other assets to be purchased in connection with the Acquisition. The Trust plans
to fund the Acquisition and the purchase of the shares of common stock from


                                       31


unaffiliated public stockholders by the merger subsidiary with cash on hand that
is not subject to any financing condition.

      (b) Conditions.  There are no conditions to financing arrangements for the
going-private  transaction,  and there are no alternative financing arrangements
or alternative financing plans.

      (c)  Expenses.  The paying agent will  receive  reasonable  and  customary
compensation  for its services  and will be  reimbursed  for certain  reasonable
out-of-pocket  expenses and will be indemnified  against certain liabilities and
expenses in connection with the short-form merger, including certain liabilities
under U.S. federal securities laws.

      Except as  described  under Item 11(b),  "Interest  in  Securities  of the
Subject  Company -  Securities  transactions,"  and Item 14,  "Personal  Assets,
Retained,  Employed,  Compensated  or  Used,"  we  will  not  pay  any  fees  or
commissions  to any  broker  or  dealer  in  connection  with the  going-private
transaction.  Brokers, dealers,  commercial banks and trust companies will, upon
request,  be  reimbursed  by us for  customary  mailing  and  handling  expenses
incurred by them in forwarding materials to their customers.

      The estimated  fees and expenses to be incurred by us in  connection  with
the going-private transaction are set forth in the table below:

              Filing fees                                 $   1,250

              Legal fees                                    250,000

              Transfer agent fees                            10,000

              Printing, mailing costs and other fees         40,000

              Total                                       $ 301,250

      (d) Borrowed funds. Not applicable.

ITEM 11. INTEREST IN SECURITIES OF THE SUBJECT COMPANY.

      (a)  Securities  ownership.  Prior to the  Acquisition,  the  Trust  holds
approximately  82.86%  of  the  outstanding  shares  of  Raytech  common  stock.
Immediately  after the consummation of the Acquisition and on the effective date
of the short-form merger, the Trust, through the merger subsidiary,  is expected
to be the owner of  approximately  37,813,320  shares of Raytech  common  stock,
representing  approximately  90.6% of the  outstanding  shares of Raytech common
stock.  Under the  definition  of  "beneficial  ownership"  in Rule 13d-3 of the
Exchange  Act,  the Trustees  may be deemed to be the  beneficial  owners of the
shares of Raytech  common stock owned by the Trust  because,  under the terms of
its  Trust  Agreement,  the  Trustees  have sole  voting  power and the power to
dispose  of or direct the  disposition  of the  shares.  The  Trustees  disclaim
beneficial  ownership  of the  Raytech  common  stock  owned by the  Trust.  The
Trustees do not have the opportunity, directly or indirectly, to profit or share
in any profit from a  transaction  involving  the shares.  The holders of claims
involving  personal injury and death for which Raymark or its  predecessors  and
affiliates  have legal  liability  have an  indirect  pecuniary  interest in the
shares of Raytech  common  stock  owned by the Trust,  because the assets of the
Trust will be used to pay the holders of asbestos  related  claims for which the
Trust has assumed liability. Neither the Trustees of the Trust nor the Directors
of the merger  subsidiary  will  receive  any  consideration  as a result of the
going-private transaction.

      (b)  Securities  transactions.  See Item 4,  "Terms  of the  Transaction",
above.

ITEM 12. THE SOLICITATION OR RECOMMENDATION.

      (a) - (e) Not Applicable

ITEM 13. FINANCIAL STATEMENTS.

      (a) Financial information.

            (1)  Incorporated  by reference to Raytech's  Annual  Report on Form
      10-K for the fiscal year ended January 2, 2005.


                                       32


            (2) Incorporated by reference to Raytech's  Quarterly Report on Form
      10-Q for the fiscal quarter ended July 3, 2005

            (3) Incorporated by reference to Raytech's  Quarterly Report on Form
      10-Q for the fiscal quarter ended April 3, 2005.

            (4) The ratio of  earnings to fixed  charges,  as  required,  is set
      forth  under the  heading  "Selected  Financial  Data" in the  Transaction
      Statement.

            (5) The book value per share information,  as required, is set forth
      under the heading "Selected Financial Data" in the Transaction Statement.

      The Form 10-K for the fiscal year ended  January 2, 2005 and the Form 10-Q
for the fiscal  quarters ended July 3, 2005 and April 3, 2005 are available from
the SEC's web site at  www.sec.gov  and for  inspection and copying at the SEC's
public  reference  facilities  located  at  100  F.  Street,  N.E.,  Room  1580,
Washington,  D.C.  20549.  You may obtain  information  on the  operation of the
public reference facilities by calling the SEC at 1-800-SEC-0330.

      (b)  Pro  forma  information.  No pro  forma  data  giving  effect  to the
going-private  transaction  is provided  because the Trust does not believe such
information is material to the  unaffiliated  public  shareholders in evaluating
the proposed transaction since (1) the consideration for Raytech common stock is
all cash and (2) if the proposed  transaction  is  completed,  Raytech's  common
stock would cease to be publicly traded.

      (c) Summary  Information.  See the information under the heading "Selected
Financial Data" in the Transaction Statement


                                       33


ITEM 14. PERSONS/ASSETS, RETAINED, EMPLOYED, COMPENSATED OR USED.

      (a) Solicitations or  recommendations.  There are no persons or classes of
persons who are directly or indirectly  employed,  retained or to be compensated
to make  solicitations or  recommendations  in connection with the going-private
transaction.

      (b) Employees and corporate  assets.  No employees or corporate  assets of
Raytech  will  be  used  by  us  or  our  affiliates  in  connection   with  the
going-private transaction.

ITEM 15. ADDITIONAL INFORMATION.

None.

ITEM 16. EXHIBITS.

      (a)   Letter from Raytech Acquisition Corp. and Letter of Transmittal

      (d)   Supplemental Settlement Agreement

      (c)   Report of HT Capital Advisors, LLC

      (e)   Report of W.Y. Campbell

      (f)   Delaware General Corporation Law Section 262


                                       34


                                    SIGNATURE

      After due inquiry and to the best of my  knowledge  and belief,  I certify
that the information set forth in this statement is true, complete and correct.

Dated: November 21, 2005

                                             Raytech Corporation Asbestos
                                             Personal Injury Settlement Trust
                                             -----------------------------------
                                              /s/ Richard A. Lippe
                                             -----------------------------------
                                             Richard A. Lippe
                                             Managing Trustee


                                             Raytech Acquisition Corp.
                                             -----------------------------------
                                              /s/ Richard A. Lippe
                                             -----------------------------------
                                             Richard A. Lippe
                                             Chairman


                                       35


                                   CERTIFICATE

      The  undersigned,   Kevin  E.  Irwin,  Acting  Secretary  of  the  Raytech
Corporation  Asbestos  Personal Injury  Settlement  Trust, a Delaware trust (the
"Trust"),  hereby certifies that attached hereto as Exhibit A are true,  correct
and  complete  copies of  resolutions  duly adopted by the Trust at the Board of
Trustees  meeting on July 6, 2005,  approving  the  acquisition  of  outstanding
shares of Raytech  Corporation not owned by the Trust (the  "Resolutions").  The
Resolutions  have not been amended,  modified or rescinded and are in full force
and effect on the date hereof.

      This  Certificate  shall not create  any  personal  (as  opposed to trust)
liability.

      IN WITNESS  WHEREOF,  the  undersigned  has caused this  Certificate to be
executed on behalf of the Trust as of this 11th day of August, 2005.

                                          RAYTECH CORPORATION ASBESTOS
                                          PERSONAL INJURY SETTLEMENT TRUST


                                          By: /s/ Kevin E. Irwin
                                              ----------------------------------
                                              Kevin E. Irwin, Acting Secretary


                                       36


                                    EXHIBIT A

RESOLVED:  that after acquiring rights to the Raymark  creditors shares of stock
in  the  Raytech  Corporation,   the  Trust  shall  acquire  all  the  remaining
outstanding shares of stock of the Raytech  Corporation by means of a short-form
merger in the manner  previously  recommended by special counsel,  Mr. Halperin,
thereby  resulting  in the Raytech  Corporation  being  wholly owned by a wholly
owned subsidiary of the Trust;

FURTHER RESOLVED:  that in connection with the short form merger just described,
the  Trust  shall  offer to pay  $1.32  per  share  for its  acquisition  of the
remaining  outstanding  shares of stock of the Raytech  Corporation  held by the
shareholder other than the environmental creditors; and

FURTHER  RESOLVED:  that Mr.  Lippe is  authorized,  on behalf of the Trust,  to
execute any  agreements,  regulatory  filings,  or other  documents  approved by
special counsel to effect this transaction.


                                       37


                                  EXHIBIT INDEX

Exhibit Number       Description
--------------       -----------

      (a)            Letter from Raytech Acquisition Corp. and Letter of
                     Transmittal

      (d)            Supplemental Settlement Agreement

      (c)            Report of HT Capital Advisors, LLC

      (e)            Report of W.Y. Campbell

      (f)            Delaware General Corporation Law Section 262


                                       38


                                   SCHEDULE I

                  MEMBERS OF THE BOARD OF TRUSTEES OF THE TRUST

                       AND DIRECTORS OF MERGER SUBSIDIARY

      Trustees and Directors. The name, business address, position with the
Trust and merger subsidiary, present principal occupation or employment and
five-year employment history of the Trustees of the Trust and Directors of
merger subsidiary, together with the names, principal businesses and addresses
of any corporations or other organizations in which such principal occupation is
conducted, are set forth below. Except as otherwise indicated, each occupation
set forth refers to the Filing Persons. Each of the Trustees of the Trust and
Directors of merger subsidiary is a citizen of the United States. To the
knowledge of the Filing Persons, no Trustee or Director beneficially owns shares
of Raytech common stock. To the knowledge of the Filing Persons, no Trustee or
Director has been convicted in a criminal proceeding during the last five years
(excluding traffic violations or similar misdemeanors) and no Trustee or
Director of has been a party to any judicial or administrative proceeding during
the last five years (except for any matters that were dismissed without sanction
or settlement) that resulted in a judgment, decree or final order enjoining him
from future violations of, or prohibiting activities subject to, federal or
state securities laws, or a finding of any violation of federal or state
securities laws.



                      Position with                                Principal Occupation or Employment.
                      -------------                                -----------------------------------
Name                  the Trust and Merger Subsidiary                 Five-Year Employment History.
----                  -------------------------------                 -----------------------------
                                                      
Richard A.            Managing Trustee - Trust              Partner in the  Corporate &  Securities  Law Group
Lippe                                                       of the law firm of  Meltzer,  Lippe,  Goldstein  &
                      Chairman of Board of Directors  -     Breitstone,  LLP, 190 Willis Avenue,  Mineola, New
                      Merger Subsidiary                     York;  Director,  Raytech  Corporation since 2002;
                                                            Managing Trustee, Keene Creditors Trust.

Archie R.             Trustee - Trust                       Director,  Midas Inc., 1300 Arlington Heights Road
Dykes                                                       Itasca, IL 60143;  Director  PepsiAmericas,  Inc.,
                      Director  - Merger Subsidiary         4000 Dain Rauscher  Plaza,  60 South Sixth Street,
                                                            Minneapolis,   MN   55402;   Chairman   and  Chief
                                                            Executive Officer,  Fleming Companies,  Inc., 1945
                                                            Lakepointe  Drive,  Lewisville,  TX 73126,  a food
                                                            distribution  company from 2003 to 2004;  Chairman
                                                            and  Chief  Executive   Officer  of  Capital  City
                                                            Holdings,  Inc., 4525 Harding Pike, Nashville,  TN
                                                            37205,  an investment  company,  from 1988 to 2003
                                                            and   Chairman   in   2004;   Director,    Raytech
                                                            Corporation since 2002.

Stephen C.            Trustee - Trust                       Professor   of   political   science  and  adjunct
Halpern                                                     professor  of law at the State  University  of New
                      Director - Merger Subsidiary          York at Buffalo,  and a partner at the law firm of
                                                            Lukasik  and  Halpern.  His  business  address  is
                                                            State University of New York at Buffalo,  509 Park
                                                            Hall, Buffalo, New York.



                                       39