FORM 10-QSB

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D. C. 20549

                QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                         For the quarterly period ended
                               September 30, 2004

                             Commission file number:
                                     0-22923


                           INTERNATIONAL ISOTOPES INC.
             ------------------------------------------------------
             (Exact name of registrant as specified in its charter)


                   Texas                          74-2763837
         ------------------------    ------------------------------------
         (State of incorporation)    (IRS Employer Identification Number)

         
             4137 Commerce Circle, Idaho Falls, Idaho       83401
             ----------------------------------------     ----------
             (Address of principal executive offices)     (zip code)


                                  208-524-5300
              ---------------------------------------------------- 
              (Registrant's telephone number, including area code)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed  by  Section  13 or 15 (d) of the  Securities  Exchange  Act of 1934
during the preceding 12 months (or for such shorter  period that the  registrant
was  required  to file such  reports),  and (2) has been  subject to such filing
requirements for the past 90 days.   YES [X]   NO [ ]

As of  November  3, 2004 the number of shares of Common  Stock,  $.01 par value,
outstanding was 159,066,260.






                           INTERNATIONAL ISOTOPES INC.


                                TABLE OF CONTENTS


                                                                      Page No.
PART I  - FINANCIAL INFORMATION:

Item 1 - Financial Statements:

         Unaudited Condensed Consolidated Balance Sheets at
         September 30, 2004 and December 31, 2003                          3

         Unaudited Condensed Consolidated Statements of Operations 
         for the Three Months Ended September 30, 2004 and 2003, and 
         for the Nine Months Ended September 30, 2004 and 2003             4

         Unaudited Condensed Consolidated Statements of Cash Flows 
         for the Nine Months Ended September 30, 2004 and 2003             5

         Notes to Unaudited Condensed Consolidated Financial 
         Statements                                                        6

Item 2 - Management's Discussion and Analysis of Financial
         Condition and Results of Operations                              10

Item 3 - Controls and Procedures                                          11


PART II - OTHER INFORMATION:

Item 1 - Legal Proceedings                                                12

Item 5 - Other Information                                                12

Item 6 - Exhibits                                                         12

SIGNATURES                                                                13

CERTIFICATIONS                                                            




                                       2


Part I.  Financial Statements
    Item 1.  Financial Statements



                  INTERNATIONAL ISOTOPES INC. AND SUBSIDIARIES
                 Unaudited Condensed Consolidated Balance Sheets

                                                                              
                                                              September 30,    December 31,
                      Assets                                      2004             2003
 -------------------------------------------------            ------------     ------------
                                                                          
Current assets:
   Cash and cash equivalents                                  $    667,459     $    160,216
   Accounts receivable                                             502,153          203,152
   Inventories                                                   2,218,160        2,283,752
   Prepaids and other current assets                                67,605          190,979
                                                              ------------     ------------
      Total current assets                                       3,455,377        2,838,099

Long-term assets
   Restricted certificate of deposit                               152,239          150,573
   Property, plant and equipment, net                              844,790          617,287
   Capitalized lease disposal costs, net of accumulated
     amortization of $44,505 and $35,604 respectively              104,827          113,728
   Patents, net of accumulated amortization                         97,125             --
                                                              ------------     ------------
      Total long-term assets                                     1,198,981          881,588
                                                              ------------     ------------
      Total assets                                            $  4,654,358     $  3,719,687
                                                              ============     ============

       Liabilities and Stockholders' Equity
 -------------------------------------------------
Current liabilities
   Accounts payable                                           $    301,031     $    320,554
   Accrued liabilities                                             211,549          150,475
   Current installments of notes payable                            28,000          756,725
                                                              ------------     ------------
      Total current liabilites                                     540,580        1,227,754
Long-term liabilities
   Obligation for lease disposal costs                             149,332          149,332
   Notes payable, excluding current installments                 2,260,467          898,664
   Mandatorily redeemable preferred stock, $0.01
      par value; 850 shares outstanding                            850,000          850,000
                                                              ------------     ------------
      Total long-term liabilities                                3,259,799        1,897,996
Stockholders' equity
   Common stock, $0.01 par value; 250,000,000 shares
      authorized; 159,064,660 and 139,363,046 shares
      issued and outstanding, respectively                       1,590,646        1,393,630
   Additional paid-in capital                                   87,773,531       87,168,957
   Accumulated deficit                                         (88,510,198)     (87,968,650)
                                                              ------------     ------------
      Total stockholders' equity                                   853,979          593,937
                                                              ------------     ------------

      Total liabilities and stockholders' equity              $  4,654,358     $  3,719,687
                                                              ============     ============



     See accompanying notes to condensed consolidated financial statements.
                                


                                       3




                  INTERNATIONAL ISOTOPES INC. AND SUBSIDIARIES
            Unaudited Condensed Consolidated Statements of Operations

                                                       

                                                  Three Months ended September 30,    Nine Months ended September 30,
                                                  -------------------------------     -------------------------------
                                                      2004              2003              2004              2003
                                                  -------------     -------------     -------------     -------------
                                                                                                      
Sale of product                                   $     985,072     $     552,020     $   2,195,756     $   1,696,703
Cost of product                                         582,418           320,761         1,351,153           962,412
                                                  -------------     -------------     -------------     -------------
    Gross profit                                        402,654           231,259           844,603           734,291
                                                  -------------     -------------     -------------     -------------

Operating costs and expenses:
  Salaries and contract labor                           175,735           129,196           494,425           342,948
  General, administrative and consulting                215,055           172,464           744,034           726,314
  Research and development                               13,313            18,913            40,292            41,626
                                                  -------------     -------------     -------------     -------------
    Total operating expenses                            404,103           320,573         1,278,751         1,110,888
                                                  -------------     -------------     -------------     -------------

    Operating loss                                       (1,449)          (89,314)         (434,148)         (376,597)

Other income (expense):
  Other income (expense)                                  1,684            (1,986)           10,413            31,414
  Interest income                                           493               548             1,833             3,053
  Interest expense                                      (40,591)          (32,512)         (119,646)         (114,712)
                                                  -------------     -------------     -------------     -------------
    Total other expense                                 (38,414)          (33,950)         (107,400)          (80,245)
                                                  -------------     -------------     -------------     -------------
    Net Loss                                      $     (39,863)    $    (123,264)    $    (541,548)    $    (456,842)
                                                  =============     =============     =============     =============

Net loss per common share - basic and diluted     $        --       $        --       $        --       $        --
                                                  =============     =============     =============     =============

Weighted common shares outstanding -
   basic and diluted                                159,064,660       102,871,252       147,936,831        98,007,969
                                                  =============     =============     =============     =============



     See accompanying notes to condensed consolidated financial statements.

                            

                                       4




                  INTERNATIONAL ISOTOPES INC. AND SUBSIDIARIES
            Unaudited Condensed Consolidated Statements of Cash Flows

                                                                      Nine Months ended September 30,
                                                                      -------------------------------
                                                                         2004                2003
                                                                      -----------         -----------
                                                                                     
Cash flows from operating activities:
   Net loss                                                           $  (541,548)        $  (456,842)
   Adjustments to reconcile net loss to net
   cash used in operating activities
      Depreciation and amortization                                       130,315              69,099
      Loss on disposal of property, plant and equipment                       380                 394
      Changes in operating assets and liabilities:
         Accrued interest on restricted certificate of deposit             (1,666)               --
         Accounts receivable                                             (299,001)            (71,467)
         Prepaids and other assets                                        123,374             (76,999)
         Inventories                                                       65,592              69,561
         Accounts payable and accrued liabilities                          87,601              91,794
                                                                      -----------         -----------
                  Net cash used in operating activities                  (434,953)           (374,460)
                                                                      -----------         -----------

Cash flows from investing activities:
   Purchase of patents                                                   (105,000)               --
   Purchase of property, plant and equipment                             (341,422)           (244,473)
   Proceeds from sale of assets held for sale                                --               262,235
                                                                      -----------         -----------
                  Net cash provided by (used in) investing activites     (446,422)             17,762
                                                                      -----------         -----------

Cash flows from financing activities:
   Proceeds from exercise of warrants                                     801,590                --
   Offering costs                                                            --              (112,695)
   Proceeds from issuance of debt                                         603,950             760,000
   Principal payments on notes payable                                    (16,922)           (308,853)
                                                                      -----------         -----------
                  Net cash provided by financing activities             1,388,618             338,452
                                                                      -----------         -----------

Net change in cash and cash equivalents                                   507,243             (18,246)
Cash and cash equivalents at beginning of period                          160,216             441,904
                                                                      -----------         -----------
Cash and cash equivalents at end of period                            $   667,459         $   423,658
                                                                      ===========         ===========


Supplemental disclosure of cash flow activities:
   Cash paid for interest, net of amounts capitalized                 $    60,893         $    84,684
                                                                      ===========         ===========


Supplemental disclosure of noncash transactions:
   Note payable converted from interest payable                       $    46,050         $      --
   Renewal/renogiation of note payable                                    733,595                --
   Acquisition of equipment for note payable                                 --                17,523
   Sale of assets held for sale through assumption of debt                   --               345,295
   Conversion of debt and accrued interest to rights offering                --               906,895
   Common stock issued in rights offering for note receivable                --               406,868



      See accompanying notes to condensed consolidated financial statements



                                       5


                  INTERNATIONAL ISOTOPES INC. AND SUBSIDIARIES
         Notes to Unaudited Condensed Consolidated Financial Statements


(1)  The Company and Basis of Presentation

International  Isotopes Inc (the Company) was  incorporated in Texas in November
1995. The Company owns 100% of the  outstanding  common shares of  International
Isotopes  Idaho,  Inc.  (I4) and Gazelle  Realty Inc.  Gazelle  Realty Inc.  was
dissolved in December 2003.

Nature  of  Operations  - The  Company  is a  manufacturer  of  calibration  and
reference  standards for nuclear  medicine,  offers a selection of radioisotopes
(lutetium-177 and iodine-131) and radiochemicals  for various  applications such
as  clinical  research,  supplies  bulk  cobalt-60  isotope  for use in  various
devices,   recycles  certain  expended  cobalt  sources,  and  provides  general
radiological measurement capability for processed gemstones.  With the exception
of cobalt-60, the Company's normal operating cycle is considered to be one year.
Due to the time required to produce high specific activity (HSA) cobalt-60,  the
Company's operating cycle for the cobalt-60 is considered to be three years. All
assets expected to be realized in cash or sold during the normal operating cycle
of business are  classified as current  assets.  As of September  30, 2004,  the
Company had 14 full time employees.

Principles of Consolidation - The consolidated  financial statements include the
accounts of the Company and its wholly owned subsidiary  International  Isotopes
Idaho,  Inc. All significant  intercompany  accounts and transactions  have been
eliminated in consolidation.

Information  About Major  Customers - The Company has two major  customers which
respectively represent approximately 35% and 47% of revenues.

Interim   Financial   Information  -  The   accompanying   unaudited   condensed
consolidated   financial  statements  have  been  prepared  in  accordance  with
accounting  principles  generally  accepted in the United  States of America for
interim  financial  information and pursuant to the rules and regulations of the
Securities and Exchange Commission.  Accordingly, they do not include all of the
information and notes required by accounting  principles  generally  accepted in
the United States of America for complete financial  statements.  In the opinion
of management, all adjustments and reclassifications  considered necessary for a
fair  and  comparable  presentation  have  been  included  and  are of a  normal
recurring  nature.  Operating  results for the nine-month period ended September
30, 2004 are not necessarily  indicative of the results that may be expected for
the year ending December 31, 2004. The accompanying  financial statements should
be read in conjunction with the Company's annual financial  statements  included
in its annual report on form 10KSB as of December 31, 2003.

Stock-based  Compensation  Plans - The Company accounts for stock options issued
to directors,  officers and employees under Accounting  Principles Board Opinion
No. 25 and related  interpretations ("APB 25"). The Company accounts for options
and warrants issued to non-employees at their fair value in accordance with SFAS
No. 123, "Accounting for Stock-Based Compensation" ("SFAS 123").


                                       6


No  compensation  cost  has  been  recognized  for  its  stock  options  in  the
accompanying  consolidated  financial  statements.  Had the  Company  determined
compensation  cost  based on the  fair  value at the  grant  date for its  stock
options  under  SFAS No.  123,  the  Company's  net loss  applicable  to  common
shareholders  would have been increased to the pro forma amounts indicated below
for the three and nine months ended September 30, 2004 and 2003:



                                                   For the Three Months Ended                 For the Nine Months Ended
                                             ---------------------------------------   ---------------------------------------
                                             September 30, 2004   September 30, 2003   September 30, 2004   September 30, 2003
                                             ------------------   ------------------   ------------------   ------------------
                                                                                                                
Net loss as reported                         $           (39,86)  $         (123,264)  $         (541,548)  $         (456,842)

Deduct:  Total stock-based employee 
  compensation expense determined under 
  fair value based method for all awards, 
  net of related tax effects                 $          (89,987)  $          (20,291)  $         (118,116)  $          (75,029)
                                             ------------------   ------------------   ------------------   ------------------
Pro forma net loss                           $         (129,850)  $         (143,555)  $         (659,664)  $         (531,871)
                                             ==================   ==================   ==================   ==================

Loss per share, basic and diluted:
  As reported                                $            --      $            --      $            --      $            --   
                                             ==================   ==================   ==================   ==================
  Pro forma                                  $            --      $            --      $            --      $            --   
                                             ==================   ==================   ==================   ==================


(2)  Current Developments and Liquidity

Business  Condition - Since  inception,  the Company  has  suffered  substantial
losses.  During the three and  nine-month  periods ended  September 30, 2004 the
Company had a loss of $39,863 and  $541,548  respectively  compared to a loss of
$123,264 and $456,842 during the same periods ended  September 30, 2003.  During
the nine-month  period ended  September 30, 2004, the Company's  operations used
cash of $434,953.  During the period ended  September  30, 2003,  the  Company's
operations used cash of $374,460. The Company has taken steps to further improve
financial  performance  and diversify their customer base. In the Company's main
production  facility the construction of additional hot cells and new production
contracts for isotope sales,  source  recycling,  and cobalt source  fabrication
will all lead to increased  revenue and  improved  cash flow.  In addition,  the
Company's Fluorine Products Division is developing  manufacturing capability for
high purity  fluorine gases which will begin to contribute to Company revenue in
early 2005.  Therefore,  management expects to generate sufficient cash flows to
meet  operational  needs during the remainder of 2004 through  increased  sales,
financing,  and operating capital;  however, there is no assurance that adequate
cash flow will occur to continue operations for a reasonable period of time.

(3)  Net Loss Per Common Share - Basic and Diluted

As of September 30, 2004 there were 67,878,692  warrants and 17,500,000  options
outstanding  respectively,  and 850  shares of Series B  redeemable  convertible
preferred  stock that were not included in the  computation  of diluted net loss
per  common  share  as their  effect  would  have  been  anti-dilutive,  thereby
decreasing the net loss per common share.

(4)  Inventories

Inventories  consist of the  following  at  September  30, 2004 and December 31,
2003:

                              September 30, 2004    December 31, 2003
                              ------------------    -----------------
          Raw materials       $          268,265    $         268,265
          Work in progress             1,946,897            2,007,066
          Finished goods                   2,998                8,421    
                              ------------------    -----------------
                              $        2,218,160    $       2,283,752
                              ==================    =================



                                       7


(5)  Acquisition of license rights

During the nine months ended  September  30,  2004,  the Company  completed  the
purchase of certain assets,  patents and  intellectual  property  related to the
fluorine  extraction  process.  The patents  were  acquired for $105,000 and the
equipment for $10,000.  The patents and equipment will be  amortized/depreciated
over their  estimated  useful  lives,  which are 10 years for the  patents and 5
years for the equipment.

(6)  Notes Payable

The Company  completed an unsecured note purchase  agreement on January 21, 2004
with certain of the Company's  principal  shareholders  and  Directors  totaling
$650,000.  This is an  unsecured  note  accruing  interest at 6% per year with a
maturity  date of December  31,  2005.  Interest is to be paid on this note on a
semi-annual basis and the Company has the option to prepay the principal balance
at any time  prior  to  maturity.  The  principal  of the  note and any  accrued
interest is convertible into shares of the Company's common stock at any time at
the  option of the  holder  prior to  maturity.  The  conversion  price for this
conversion  option is $0.18 per share,  which was the market value of the common
stock on the date the note was issued.

In July 2004, the Company renewed the terms of a note with a bank. The new terms
extend the due date of the note to February 1, 2006 and set the interest rate at
7.5% through July 1, 2005 and then at a variable rate through maturity.  At June
30, 2004 the balance outstanding that was renewed was $733,595. The Company also
renewed with the same bank its $250,000  revolving  line of credit  changing the
due date to July 1, 2005 and fixing the  interest  rate at the bank's prime rate
plus 1% ($0  outstanding  at  September  30,  2004).  The loans are secured with
accounts receivables, inventory and equipment.

(7)  Stockholders' Equity and Warrants

For the nine-months ended September 30, 2004, 19,701,614 warrants were exercised
and exchanged for 19,701,614  shares of the Company's  common stock. The Company
received $801,590 for the exercise of these warrants.

During August 2004, the Company granted  1,500,000  options to a new employee to
purchase shares of common stock with an exercise price of $0.17 per share, which
was equal to the closing  market price of the common stock on the date of grant.
These options vest through August 2007 in increments of 25% per year.

(8)  Commitments and Contingencies

Litigation


                                       8


During February 2004, a lawsuit was filed by Iso-Science Laboratories,  Inc. dba
Isotope  Products  Laboratories in the Superior Court of the State of California
for the County of Los Angeles against the Company,  the Company's  President and
CEO,  a  significant  customer  of the  Company  and  certain  officers  of this
significant  customer.  The lawsuit contains  numerous  allegations  against the
defendants  relating to the  manufacture  and sale of calibration  and reference
standards for nuclear  medicine.  The lawsuit  alleges the  defendants are using
information and equipment that the plaintiff  acquired from a previous  employer
of one of the  defendants.  The lawsuit  also alleges  unfair  trade  practices,
interference  with  prospective  business  relationships,  and  conspiracy.  The
plaintiff  seeks an  injunction  to  restrain  the Company  from  manufacturing,
marketing,  or selling  any of the  products in  question;  a 55% royalty of the
price of all related  products sold by the Company;  the return of all equipment
and  information  in  question;   disgorgement  of  profits   received  for  the
manufacture  and sale of the  products in  question;  and  general and  punitive
damages  in an  amount  to be shown at the time of  trial.  In March  2004,  the
Company  filed a response to the lawsuit in which the Company  denied all of the
allegations made in the suit. In addition,  the Company has filed a counterclaim
against  Isotopes  Products  Laboratories  on the basis that  Isotopes  Products
Laboratories  filed the suit against the Company with the knowledge  that it has
no basis in law or fact and the lawsuit was  calculated  to  interfere  with the
Company's contractual  arrangements and prospective business between the Company
and its  customers.  On July 29, 2004 the court granted the Company's  motion to
dismiss all charges against the Company's President and CEO, Steve T. Laflin. On
October  25,  2004 the court  established  an  anticipated  trial  start date of
December 5, 2005.  The Company will continue to vigorously  defend itself in the
lawsuit;  however,  an outcome  favorable to the Company is not  determinable at
this  time.  Should  this  lawsuit be  settled  in a manner  unfavorable  to the
Company, the Company could lose its major line of revenues and could be required
to make substantial  payments to the plaintiff.  The Company has a manufacturing
agreement in place with this significant customer, which indemnifies the Company
and its  officers  from any loss arising  from this suit.  However,  there is no
guarantee that this  significant  customer can bear the financial burden arising
from defending and possible settlement of this lawsuit.

Dependence on Third Parties

The production of HSA Cobalt is dependent upon the Department of Energy, and its
prime-operating  contractor, who controls the reactor and laboratory operations.
Revenue associated with the sale of HSA Cobalt and nuclear medicine  calibration
and reference standards are largely dependent on two major customers.  A loss of
any of these customers or vendors could adversely  affect  operating  results by
causing a delay in production or a possible loss of sales.

Contingencies

The Company conducts its operations under an operating  license from the Nuclear
Regulatory  Commission ("NRC").  The details of this license determine the scope
of permitted  operations  and  amendments  are  required to either  increase the
amount of material permitted or change the types of activities  conducted within
the facility.  The Company is required to maintain a funding reserve adequate to
address future  decommissioning of the facility.  An irrevocable,  automatically
renewable  letter of credit  against a $152,239  Certificate of Deposit at Texas
State Bank has been used to provide this financial assurance.

(9)  Subsequent Events

In October 2004, the Company aquired all the  intellectual  property  associated
with detailed design of a Type B transportation container.

In October  2004,  the  Company  submitted  an  application  for  sealed  source
registration  to the Nuclear  Regulatory  Commission  for a wide range of cobalt
teletherapy source capsules.  These are generic sealed sources compatible with a
wide range of commercially available teletherapy units.

During  October  2004,  1,600  warrants  were  exercised and exchanged for 1,600
shares of the Company's  common stock. The Company received $72 for the exercise
of these warrants.


                                       9


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS

Except for  historical  information  contained  herein,  the following  contains
forward-looking  information that is subject to certain risks and uncertainties.
The Company's actual results could differ  materially from those  anticipated in
these forward-looking  statements as a result of certain factors including those
set forth in the "Risk Factors"  section  included in the Company's Form 10-KSB,
filed with the  Securities  Exchange  Commission  (SEC) on March 24, 2004 ("Form
10-KSB").   The  following   discussion  should  be  read  in  conjunction  with
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations" included in the Form 10-KSB.

RESULTS OF OPERATIONS

Three and  nine-month  periods ended  September 30, 2004 and 2003. The Company's
losses from operations for the three and nine-month  periods ended September 30,
2004 were $39,863 and $541,548 respectively, as compared to loss from operations
of $123,264 and $456,842 for the comparable periods of 2003. The decrease in net
loss for the three-month period was attributable to increased revenue from sales
during the period.  The increase in net loss for the nine months is attributable
to increased cost of goods sold and operational  expense for new products,  such
as the Fluorine  Extraction  Process (FEP)  production  operation that was being
developed during the period.

Revenue  for the three and  nine-month  periods  ended  September  30, 2004 were
$985,072 and $2,195,756 respectively, as compared to $552,020 and $1,696,703 for
the same periods in 2003.  These  represent an increase of $433,052 (or 78%) and
$499,053  (or 29%)  respectively.  The  increase in revenue for both periods was
attributable to increased sale of HSA cobalt and new revenues resulting from the
sale of newly  developed  products  such as  radiochemicals  and  cobalt  source
recycling. Gross profit for the three and nine-month periods ended September 30,
2004 was  $402,654  and  $844,603  respectively,  as compared  to  $231,259  and
$734,291  for the same  periods in 2003  representing  increases  of 74% and 15%
respectively. However, gross profit, as a percentage of revenues, declined by 1%
and 5%  respectively  for the three and nine-month  periods ended  September 30,
2004 compared to the same periods for 2003.  This slight decline in gross profit
percentage  was  attributable  to  slightly  higher  cost of goods  sold for new
products.

Operating  expenses were $404,103 and $1,278,751  respectively for the three and
nine-month  periods ended September 30, 2004 compared to $320,573 and $1,110,888
for the same periods of 2003. Salaries and contract labor expenses for the three
and  nine-month  periods  ended  September  30, 2004 were  $175,735 and $494,425
respectively,  as compared to $129,196 and $342,948for the same periods of 2003,
an increase of $45,539 and $151,477  respectively.  General,  administrative and
consulting expenses totaled $215,055 and $744,034 respectively for the three and
nine-month periods ended September 30, 2004 as compared to $172,464 and $726,314
for the same periods of 2003,  an increase of $42,591 and $17,720  respectively.
The overall increase in operating expense was largely  attributable to increased
expenditures,   such  as  wages  and  marketing  consultants,   associated  with
development  of new  products  and  start-up  of the  Company's  new FEP product
division.

Interest  expense for the three and nine-month  period ended  September 30, 2004
was $40,591 and $119,646 as compared to $32,512 and $114,712 for the  comparable
periods in 2003, an increase of $8,079 and $4,934 respectively.


                                       10


Liquidity and Capital Resources

On  September  30, 2004 the Company  had cash and cash  equivalents  of $667,459
compared to $160,216 at December 31, 2003.  For the nine months ended  September
30, 2004, operating activities used cash of $434,953,  investing activities used
cash of $446,422 and financing activities provided cash of $1,388,618. Cash from
financing activities consisted primarily of notes provided by several principals
and directors and the conversion of warrants to common stock.

The Company has financed its operations since inception primarily by bank loans,
sales of  accelerator  components  and  excess  equipment,  its  initial  public
offering, sales of shares of common and preferred stock in private placements to
investors, and loans from stockholders and directors.

The Company's future liquidity and capital funding  requirements  will depend on
numerous  factors,   including,  but  not  limited  to,  contract  manufacturing
agreements,  commercial relationships,  technological developments,  and certain
market  factors.  The Company still has a  significant  amount of Series A and B
warrants that remain outstanding from the Company's Rights Offering conducted in
2003. Funds from the additional  conversion of those warrants should be adequate
to pay down  certain of the  Company's  long-term  liabilities  and to  generate
additional cash for the  acquisition of assets and continued  development of the
Fluorine Extraction Process (FEP). This should continue to improve the Company's
financial  strength,  debt ratio,  and  attractiveness  to  investors or lending
institutions.

Although  there can be no  assurances,  the Company  expects that  revenues will
continue to increase. These increased revenues will provide sufficient funds for
operations  and  capital   expenditures.   The  Company  has  made   significant
investments into assets necessary to carry out new revenue-producing  operations
and to  manufacture  new  products.  These include  radiochemical  sales and the
installation of a large  cobalt-60  processing hot cell that will support a wide
range  of  cobalt  products  such  as  cobalt  source  recycling   services  and
teletherapy source  manufacturing.  The Company expects these new business areas
to make a significant  contribution  towards  further  growth in revenue and our
customer base in 2005. In addition,  the Company  continues to make  significant
investments  in  and  advancement  towards,  the  start  of  fluorine  producing
operations  utilizing  the patented  FEP  process.  The first of the Company FEP
products is expected to be launched by the second quarter of 2005.

ITEM 3. CONTROLS AND PROCEDURES

(a)  The  Company  maintains  controls  and  procedures  designed to ensure that
information  required to be disclosed  in the reports that the Company  files or
submits  under  the  Securities  Exchange  Act of 1934 is  recorded,  processed,
summarized and reported within the time periods specified in the rules and forms
of the Securities and Exchange Commission.  Based upon their evaluation of those
controls  and  procedures  performed  within 90 days of the filing  date of this
report,  the chief executive officer and the principal  financial officer of the
Company  concluded that the Company's  disclosure  controls and procedures  were
adequate.

(b)  Changes in internal  controls.  The Company made no significant  changes in
its internal controls or in other factors that could significantly  affect these
controls subsequent to the date of the evaluation of those controls by the chief
executive officer and principal financial officer.


                                       11


PART II. OTHER INFORMATION

Item 1. Legal Proceedings

During February 2004, a lawsuit was filed by Iso-Science Laboratories,  Inc. dba
Isotope  Products  Laboratories in the Superior Court of the State of California
for the County of Los Angeles against the Company,  the Company's  President and
CEO,  a  significant  customer  of the  Company  and  certain  officers  of this
significant   customer.   The  lawsuit  also  alleges  unfair  trade  practices,
interference  with  prospective  business  relationships,  and  conspiracy.  The
plaintiff  seeks an  injunction  to  restrain  the Company  from  manufacturing,
marketing,  or selling  any of the  products in  question;  a 55% royalty of the
price of all related  products sold by the Company;  the return of all equipment
and  information  in  question;   disgorgement  of  profits   received  for  the
manufacture  and sale of the  products in  question;  and  general and  punitive
damages  in an  amount  to be shown at the time of  trial.  In March  2004,  the
Company  filed a response to the lawsuit in which the Company  denied all of the
allegations made in the suit. In addition,  the Company has filed a counterclaim
against  Isotopes  Products  Laboratories  on the basis that  Isotopes  Products
Laboratories  filed the suit against the Company with the knowledge  that it has
no basis in law or fact and the lawsuit was  calculated  to  interfere  with the
Company's contractual  arrangements and prospective business between the Company
and its  customers.  On July 29, 2004 the court granted the Company's  motion to
dismiss all charges against the Company's President and CEO, Steve T. Laflin. On
October  25,  2004 the court  established  an  anticipated  trial  start date of
December 5, 2005.  The Company will continue to vigorously  defend itself in the
lawsuit;  however,  an outcome  favorable to the Company is not  determinable at
this time.

Item 5. Other Information

None

Item 6. Exhibits

Exhibits:

     31    Certification  by the Chief  Executive  and Chief  Financial  Officer
           Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

     32    Certification  by the Chief  Executive  and Chief  Financial  Officer
           Pursuant to 18 U.S.C. Section 1350 Adopted Pursuant to Section 906 of
           the Sarbanes-Oxley Act of 2002



                                       12


                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned hereunto duly authorized.


                                      International Isotopes Inc.
                                      (Registrant)



                                      By:  /s/ Steve T. Laflin
                                           -------------------------------------
                                           Steve T. Laflin
                                           President and Chief Executive Officer
Date:  November 3, 2004





                                       13