o | REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR (g) OF THE SECURITIES EXCHANGE ACT OF 1934 |
þ | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
o | SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
(Title of each class) | (Name of each exchange on which registered) | |
None | None |
2
| we, us, our company and our refer to Shanda Interactive Entertainment Limited, its predecessor entities and subsidiaries, and, in the context of describing our operations, also include our PRC-incorporated affiliates, including Shanghai Shanda Networking Co., Ltd., or Shanda Networking, Nanjing Shanda Networking Co., Ltd., or Nanjing Shanda, and Hangzhou Bianfeng Networking Co., Ltd., or Hangzhou Bianfeng; | ||
| in certain instances, Shanda Networking, Nanjing Shanda, and Hangzhou Bianfeng are referred to collectively as our PRC operating companies; | ||
| in certain instances, Shanda Networking is referred to as Shanghai Shanda Internet Development Co., Ltd., which is an alternative English translation of its Chinese name; | ||
| China or PRC refers to the Peoples Republic of China, excluding Taiwan, Hong Kong and Macau; and | ||
| all references to RMB or Renminbi are to the legal currency of China and all references to U.S. dollars, dollars and US$ are to the legal currency of the United States. |
3
| our goals and strategies; | ||
| our future business development, financial condition and results of operations; | ||
| our projected revenues, earnings, profits and other estimated financial information; | ||
| expected changes in our margins and certain costs or expenditures; | ||
| expected acceptance of our new revenue model; | ||
| our plans to expand and diversify the sources of our revenues; | ||
| expected changes in the respective shares of our revenues from particular sources; | ||
| our plans for staffing, research and development and regional focus; | ||
| the projected economic lifespan of our current games, and our plans to launch games and to develop new games in-house or license additional games from third parties, including the timing of any such launches, development or licenses; | ||
| our plans to launch new products, including the new EZ series products, EZ content and services, movies and music content; | ||
| our plans for strategic partnerships with other businesses; | ||
| our acquisition strategy, and our ability to successfully integrate past or future acquisitions with our existing operations; | ||
| our estimates of earn-out payments and other obligations relating to our acquisitions and investments; | ||
| the development of other delivery platforms for online games and other interactive entertainment content and services, including the new EZ series products, online game consoles and mobile phones; | ||
| competition in the PRC online game industry; | ||
| the outcome of ongoing, or any future, litigation or arbitration; | ||
| the outcome of our annual PFIC evaluations; | ||
| the expected growth in the number of Internet and broadband users in China, growth of personal computer penetration and developments in the ways most people in China access the Internet; |
4
| changes in PRC governmental preferential tax treatment and financial incentives we currently qualify for and expect to qualify for; and | ||
| PRC governmental policies relating to media and the Internet and Internet content providers and to the provision of advertising over the Internet. |
5
For the year ended December 31, | ||||||||||||||||||||||||
2001 | 2002 | 2003 | 2004 | 2005 | ||||||||||||||||||||
RMB | RMB | RMB | RMB | RMB | US$1 | |||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||
Consolidated Statements of Operations and
Comprehensive Income Data |
||||||||||||||||||||||||
Net revenues: |
||||||||||||||||||||||||
Online game net revenues: |
||||||||||||||||||||||||
MMORPGs |
3,871 | 326,127 | 580,315 | 994,664 | 1,255,341 | 155,552 | ||||||||||||||||||
Casual |
| | 8,313 | 214,513 | 402,968 | 49,933 | ||||||||||||||||||
Other revenues |
681 | 94 | 11,352 | 89,548 | 238,302 | 29,529 | ||||||||||||||||||
Total net revenues |
4,552 | 326,221 | 599,980 | 1,298,725 | 1,896,611 | 235,014 | ||||||||||||||||||
Cost of revenue |
(1,970 | ) | (122,081 | ) | (233,701 | ) | (471,184 | ) | (614,427 | ) | (76,134 | ) | ||||||||||||
Gross profit |
2,582 | 204,140 | 366,279 | 827,541 | 1,282,184 | 158,880 | ||||||||||||||||||
Operating expenses |
(8,917 | ) | (41,516 | ) | (153,106 | ) | (316,579 | ) | (660,285 | ) | (81,818 | ) | ||||||||||||
Income (loss) operations |
(6,335 | ) | 162,624 | 213,173 | 510,962 | 621,899 | 77,062 | |||||||||||||||||
Interest income and investment income |
205 | 1,112 | 13,531 | 63,171 | 23,127 | 2,866 | ||||||||||||||||||
Amortization of convertible debt issuance
cost |
| | | (3,524 | ) | (18,492 | ) | (2,291 | ) | |||||||||||||||
Other income (expense), net |
(18 | ) | (1,371 | ) | 61,152 | 83,656 | 174,903 | 21,672 | ||||||||||||||||
Income (loss) before income tax benefits
(expenses), equity in loss of affiliated companies,
minority interests extraordinary gain |
(6,148 | ) | 162,365 | 287,856 | 654,265 | 801,437 | 99,309 | |||||||||||||||||
Income tax benefits (expenses) |
87 | (23,077 | ) | (18,647 | ) | (38,941 | ) | (96,711 | ) | (11,984 | ) | |||||||||||||
Equity in loss of affiliated companies |
| | | (4,180 | ) | (544,268 | ) | (67,441 | ) | |||||||||||||||
Minority interests |
4,781 | | 3,641 | (1,661 | ) | 4,825 | 597 | |||||||||||||||||
Extraordinary gain arising from acquisition of a
company |
4,516 | | | | | | ||||||||||||||||||
Net income |
3,236 | 139,288 | 272,850 | 609,483 | 165,283 | 20,481 |
6
For the year ended December 31, | ||||||||||||||||||||||||
2001 | 2002 | 2003 | 2004 | 2005 | ||||||||||||||||||||
RMB | RMB | RMB | RMB | RMB | US$1 | |||||||||||||||||||
(in thousands except for per share data) | ||||||||||||||||||||||||
Earnings per Share Data: |
||||||||||||||||||||||||
Accretion for preferred
shares |
| | (24,963 | ) | | | | |||||||||||||||||
Income attributable to preferred shareholders |
| | (48,358 | ) | (82,479 | ) | | | ||||||||||||||||
Income attributable to ordinary shareholders |
3,236 | 139,288 | 199,529 | 527,004 | 165,283 | 20,481 | ||||||||||||||||||
Earnings per share, basic |
0.03 | 1.39 | 2.14 | 4.32 | 1.17 | 0.14 | ||||||||||||||||||
Earnings per share, diluted |
0.03 | 1.39 | 2.07 | 4.05 | 1.13 | 0.14 | ||||||||||||||||||
Earnings per ADS2, basic |
0.06 | 2.78 | 4.28 | 8.64 | 2.34 | 0.28 | ||||||||||||||||||
Earnings per
ADS2, diluted |
0.06 | 2.78 | 4.14 | 8.10 | 2.26 | 0.28 |
As of December 31, | ||||||||||||||||||||||||
2001 | 2002 | 2003 | 20044 | 2005 | ||||||||||||||||||||
RMB | RMB | RMB | RMB | RMB | US$1 | |||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||
Consolidated Balance
Sheets Data: |
||||||||||||||||||||||||
Cash and cash
equivalents |
7,791 | 177,040 | 598,922 | 3,123,971 | 949,622 | 117,670 | ||||||||||||||||||
Working
capital3 |
1,841 | 99,080 | 459,445 | 3,200,918 | 2,742,420 | 339,821 | ||||||||||||||||||
Total
assets |
16,300 | 404,695 | 928,978 | 4,291,164 | 4,470,453 | 553,945 | ||||||||||||||||||
Total
liabilities |
9,353 | 258,629 | 303,661 | 2,774,386 | 2,829,205 | 350,574 | ||||||||||||||||||
Minority
interests |
| | 2,716 | 6,879 | 3,389 | 420 | ||||||||||||||||||
Total shareholders
equity |
6,947 | 146,066 | 622,601 | 1,509,899 | 1,637,859 | 202,951 |
1 | Translations of RMB amounts into U.S. dollars were made at a rate of RMB8.0702 to US$1.00, the noon buying rate in New York City for cable transfers as certified for customs purposes by the Federal Reserve Bank of New York on December 30, 2005. | |
2 | Each ADS represents two ordinary shares. | |
3 | Working capital represents total current assets less total current liabilities. | |
4 | Certain reclassifications have been made to the consolidated financial statements of the year ended December 31, 2004 to conform to the current year presentation. |
7
Renminbi per U.S. Dollar Noon Buying Rate | ||||||||||||||||
Average | High | Low | Period End | |||||||||||||
2001 |
8.2770 | 8.2786 | 8.2676 | 8.2766 | ||||||||||||
2002 |
8.2770 | 8.2800 | 8.2669 | 8.2800 | ||||||||||||
2003 |
8.2770 | 8.2800 | 8.2272 | 8.2769 | ||||||||||||
2004 |
8.2770 | 8.2773 | 8.2765 | 8.2765 | ||||||||||||
2005 |
8.1826 | 8.2765 | 8.0702 | 8.0702 |
Renminbi per U.S. Dollar Noon Buying Rate | ||||||||
High | Low | |||||||
December 2005 |
8.0808 | 8.0702 | ||||||
January 2006 |
8.0702 | 8.0596 | ||||||
February 2006 |
8.0616 | 8.0415 | ||||||
March 2006 |
8.0505 | 8.0167 | ||||||
April 2006 |
8.0248 | 8.004 | ||||||
May 2006 |
8.03 | 8.0005 |
8
| any reduction in purchases of in-game items or value-added services by Mir II or Woool users or any decrease in the popularity of either game in the China market due to intensifying competition or other factors; | ||
| loss of our rights to operate either of these games due to a termination of necessary licenses or other reasons; | ||
| failure to make improvements, updates or enhancements to Mir II or Woool in a timely manner; or | ||
| any lasting or prolonged server interruption due to network failures or other factors or any other adverse developments specific to Mir II or Woool. |
9
10
11
12
| It may be difficult to assimilate the operations and personnel of an acquired business into our own business; | ||
| Management information and accounting systems of an acquired business must be integrated into our current systems; | ||
| Our management must devote its attention to assimilating the acquired business, which diverts attention from other business concerns; and |
13
| We may be unable to complete transactions that we initiate. |
14
| any break-downs or system failures resulting in a sustained shutdown of all or a material portion of our servers, including failures which may be attributable to sustained power shutdowns, or efforts to gain unauthorized access to our systems causing loss or corruption of data or malfunctions of software or hardware; and | ||
| any disruption or failure in the national backbone network, which would prevent our users outside Shanghai from logging on to any of our games or other content, or playing the games, for which the servers are all located in Shanghai. |
15
16
17
18
| the company is primarily engaged, directly or through a wholly-owned subsidiary or subsidiaries, in a business or businesses other than those of investing, reinvesting, owning, holding or trading in securities; and | ||
| 40% or less of the fair market value of the companys assets is represented by investment securities. |
19
| revoking Shengqus or any of our PRC operating companies business and operating licenses; | ||
| discontinuing or restricting our, Shengqus or our PRC operating companies operations; |
20
| imposing conditions or requirements with which we, Shengqu or our PRC operating companies may not be able to comply; | ||
| requiring us, Shengqu or our PRC operating companies to restructure the relevant ownership structure or operations; or | ||
| taking other regulatory or enforcement actions, including levying fines, that could be harmful to our business. |
21
| increasing our PRC operating companies tax liability without reducing Shengqus tax liability, which could further result in late payment fees and other penalties to our PRC operating companies for under-paid taxes; or | ||
| limiting Shengqus ability to maintain preferential tax treatments and government financial incentives, which if the transfer pricing adjustment is significant, could result in Shengqu failing to qualify for those preferential tax treatments and government financial incentives. |
22
23
24
25
26
27
28
29
| provisions that restrict the ability of our shareholders to call meetings and to propose special matters for consideration at shareholder meetings; and |
30
| provisions that authorize our board of directors, without action by our shareholders, to issue preferred shares and to issue additional ordinary shares, including ordinary shares represented by ADSs. |
31
32
| In November 2005, we acquired Wenzhou Chuangjia Technology Co., Ltd., or Gametea, which develops chess and board games and operates Gametea, a casual game platform in China; | ||
| In May 2005, we completed the second step of a two-step acquisition of Shanghai Haofang Online Information Technology Co. Ltd., or Haofang, the operator of the largest network PC game platform in China; | ||
| In February 2005, we completed our purchase of an approximately 19.5% stake in Sina Corp, or Sina, an online media company and value-added service provider in China; | ||
| In February 2005, we also completed the purchase of a 29% stake in Actoz, a Korean developer, operator and publisher of online games, increasing our total stake to approximately 38.1%; | ||
| In October 2004, we completed the second step of a two-step acquisition of Beijing Digital Red Software Application Technology Co., Ltd., or Digital Red, a developer of mobile phone games; | ||
| In September 2004, we acquired Shanghai Xuanting Entertainment Information Technology Co., Ltd., which operates Qidian, an online literature forum; and | ||
| In July 2004, we acquired Hangzhou Bianfeng Software Co. Ltd., or Bianfeng, a developer and operator of online chess and board games in China. |
33
| players may assume the ongoing role, or alter-ego, of a particular game character, each with different strengths and weaknesses; |
34
| each game character may gain experience and collect certain game features and items, such as weapons and points, which increases the status and power of the game character and, in the process, builds a strong game identity; the variety of features that are available means that a player is unlikely to meet anyone in the virtual world exactly like his or her game character; | ||
| although each game character may be unique, groups of players may, and often must, form teams or alliances to fulfill certain game objectives, such as quests and missions; | ||
| game features and items may be traded or sold within the game, and game characters may take on life-like social experiences such as getting married and forming master/disciple relationships with other players. In addition, players may communicate with each other through our instant messaging service or our chat room during the game on our operation platform which supports all of our online games; | ||
| special events are held from time to time to stimulate group interest, such as fortress raids where players are encouraged to form groups and attack a particular fortress at a specified time; and | ||
| the game is ultimately never won or lost, but instead continues through a game story that is interactively written by the game developer and players and does not have a natural ending. |
Game | Description | Game Source | Date of Commercial Launch | |||
Mir II
|
Martial arts adventure | Licensed | November 2001 | |||
Woool
|
Martial arts adventure | In-house developed | October 2003 | |||
The Sign
|
3D martial arts adventure | In-house developed | May 2004 | |||
The Age
|
Society simulation | In-house developed | June 2004 | |||
Magical Land
|
Fantasy role-playing | In-house developed | July 2005 | |||
D.O.
|
3D martial arts adventure | Licensed | August 2005 | |||
R.O.
|
Fantasy role-playing | Licensed | September 2005 |
35
| casual games, due to their lower level of complexity and typically shorter duration, provide less-experienced online game players with a means to become familiar with both online game playing and the online game culture without making substantial commitments of time and resources; and | ||
| casual games are well-suited to use at home, due to their shorter duration and reduced demand for a players full attention for prolonged periods, as compared to MMORPGs; as a result, we believe that casual games may contribute to the expansion of the online game culture beyond the Internet cafes and into the homes of users. |
Date of Commercial | ||||||
Game | Description | Game Source | Launch | |||
BNB
|
Battle | Licensed | August 2003 | |||
GetAmped
|
3D fighting game | Licensed | May 2004 | |||
Maple Story
|
Side-scrolling combat game | Licensed | August 2004 | |||
Three Kingdoms
|
Strategy combat | In-house developed | September 2005 | |||
Shanda Richman
|
3D Strategy Operation | In-house developed | December 2005 |
36
| Entertainment, including radio, movies, music, karaoke and literature; | ||
| Life, including finance, e-commerce, travel and communication programs; and | ||
| Info-learning, including news and educational programs. |
37
| conduct the cost/return analysis and form operational plans before the launch of each game; | ||
| coordinate internal resources and interact with the other departments to secure the smooth operation of the game on a day-to-day basis; | ||
| control the timing of the release of new game versions and enhancements; and |
38
| manage the online games virtual community on an hour-by-hour basis including, for example, by organizing in-game events. |
| our e-sales system for virtual pre-paid cards; | ||
| our offline distribution system for physical pre-paid cards; and | ||
| direct online sales. |
Prepaid Card Sales in | ||||||||
Distribution Channel | 2004 | 2005 | ||||||
E-sales |
44.7 | % | 48.6 | % | ||||
Offline Distribution |
44.1 | % | 36.9 | % | ||||
Direct Online Sales |
5.7 | % | 13.8 | % | ||||
Other |
5.4 | % | 0.7 | % | ||||
Total |
100 | % | 100 | % | ||||
39
| our call center, which serves our customers 24 hours per day, seven days per week; |
40
| our walk-in customer service center, located in Shanghai; and | ||
| e-mail and facsimile letters. |
41
42
| the Ministry of Information Industry; | ||
| the Ministry of Culture; | ||
| the State Press and Publications Administration; | ||
| the State Copyright Bureau; | ||
| the State Administration for Industry and Commerce; | ||
| the Ministry of Public Security; and | ||
| the Bureau of State Secrecy. |
43
44
45
46
| equipment leasing agreements, pursuant to which Shanda Networking, Nanjing Shanda and Hangzhou Bianfeng lease a substantial majority of their operating assets from Shengqu; | ||
| a technical support agreement, pursuant to which Shengqu provides technical support for Shanda Networkings operations; | ||
| technology licensing agreements, pursuant to which Shengqu licenses certain billing technology to Shanda Networking, Nanjing Shanda and Hangzhou Bianfeng; | ||
| software license agreements, pursuant to which Shengqu licenses certain software to Shanda Networking, Nanjing Shanda and Hangzhou Bianfeng; | ||
| a strategic consulting agreement, pursuant to which Shengqu provides strategic consulting services to Shanda Networking; and | ||
| online game distribution and service agreements, pursuant to which Shanda Networking, Nanjing Shanda and Hangzhou Bianfeng distributes and services certain online games that are licensed or owned by Shengqu. |
47
| the shareholders of Shanda Networking have granted an irrevocable proxy to individuals designated by Shengqu to exercise the right to appoint directors, the general manager and other senior management of Shanda Networking; | ||
| Shanda Networking will not enter into any transaction that may materially affect its assets, liabilities, equity or operations without our prior written consent; | ||
| Shanda Networking will not distribute any dividend; | ||
| Shengqu may purchase the entire equity interest in, or all the assets of, Shanda Networking for a purchase price of the lower of RMB10 million or the lowest price permitted under PRC law when and if such purchase is permitted by PRC law or when the current shareholders of Shanda Networking cease to be directors or employees of Shanda Networking; | ||
| the shareholders of Shanda Networking have pledged their equity interest in Shanda Networking to Shengqu to secure the payment obligations of Shanda Networking under all of the agreements between Shanda Networking and Shengqu; and | ||
| the shareholders of Shanda Networking will not transfer, sell, pledge, dispose of or create any encumbrance on their equity interest in Shanda Networking without the prior written consent of Shengqu. |
48
49
1 | Skyline Media Limited is 100% owned by Skyline Capital International Limited, which is in turn 40% owned by Tianqiao Chen through Shanda Media Limited, a company wholly owned by him, 30% owned by Danian Chen through Shanda Investment International Limited, a company wholly owned by him, and 30% owned by Qianqian Luo through Fortune Capital Holdings Enterprise Limited, a company wholly owned by her. | |
2 | Shanda Interactive Entertainment Limited holds a beneficial ownership interest in a number of subsidiaries and investee companies, a list of which is set forth below. | |
3 | Shanda Networking holds a beneficial ownership interests in a number of subsidiary and investee companies established in the PRC. Although we consolidate our results of operations with those of Shanda Networking and its majority beneficially owned subsidiaries, we do not own these entities. Shanda Networkings beneficial ownership interests in its subsidiaries and investee companies are listed in the table set forth below. |
50
Shanda Interactive | ||||||||
Entertainments | ||||||||
Beneficial Ownership | Jurisdiction of | |||||||
Percentage1 | Incorporation | Business | ||||||
Shengqu Information Technology
(Shanghai) Co., Ltd.
|
100 | % | PRC | Provider of information technology-related services and developer of software | ||||
Shanda Computer (Shanghai)
Co., Ltd.
|
100 | % | PRC | Developer of software, hardware and composite systems for end-users | ||||
Grandpro Technology Ltd.
|
100 | % | BVI | Network PC game platform operator | ||||
Shanda Zona LLC
|
100 | % | Delaware | Developer and provider of server infrastructure | ||||
Shanda Zona Limited
|
100 | % | BVI | Developer and provider of server infrastructure | ||||
Actoz Soft Co., Ltd.
|
38.1 | % | Korea | Developer, operator and publisher of online games | ||||
Sina Corporation
|
18.4 | %3 | Cayman Islands | Online media company and value-added information service provider for China and Chinese communities worldwide | ||||
Grandpro Technology
(Shanghai) Co., Ltd.
|
100 | % | PRC | Network PC game platform operator |
51
Shanda Networkings | ||||||||
Beneficial Ownership | Jurisdiction of | |||||||
Percentage1 | Incorporation | Business | ||||||
Nanjing Shanda Networking Co.,
Ltd.
|
100 | % | PRC | Operation of online games | ||||
Hangzhou Bianfeng Networking
Co., Ltd.
|
100 | % | PRC | Operation of online games | ||||
Shanghai Shengjin Software
Development Co., Ltd.
|
51.0 | % | PRC | Development of online games | ||||
Shanghai Shengpin Network
Technology Development Co.,
Ltd.
|
62.5 | % | PRC | Development of online games | ||||
Shanghai Shanda Xinhua
Network Development Co.,
Ltd.
|
56.0 | % | PRC | Development and distribution of game publications and Products | ||||
Shanghai Orient Youth
Culture Development Co., Ltd.
|
16.8 | %2 | PRC | Expo services, consulting services related to international cultural activities, and advertising business | ||||
Chengdu Jisheng Technology Co.,
Ltd.
|
100.0 | % | PRC | Development and distribution of management software for Internet cafes | ||||
Shanghai Shulong Technology
Development Co., Ltd.
|
100.0 | % | PRC | Short messaging services | ||||
Shanghai Haofang Online
Information Technology Co.,
Ltd.
|
100 | % | PRC | Operation of network PC game platform | ||||
Hangzhou Bianfeng Software Co.,
Ltd.
|
100 | % | PRC | Development and operation of online chess and board games | ||||
Beijing Manyou Tiandi Networking
Service Co., Ltd.
|
100 | % | PRC | Development of virtual community website | ||||
Shanghai Xuanting Entertainment
Information Technology Co.,
Ltd.
|
100 | % | PRC | Publication of original literature online | ||||
Beijing Digital Red Software
Technology Co., Ltd.
|
100 | % | PRC | Development of mobile phone-based wireless games | ||||
Shanghai Shengyue Advertisement
Co., Ltd.
|
100 | % | PRC | Provider of online advertising services | ||||
Beijing Shengkai Interactive
Entertainment Technology Co.,
Ltd.
|
75 | % | PRC | Development of video games. | ||||
Shanghai Qipai Computer
Technology Co., Ltd.
|
100 | % | PRC | Development and operation of online chess and board games. | ||||
Shanghai Shanda Family Culture
Communication Co., Ltd.
|
49 | % | PRC | Distributer of magazines |
52
Shanda Networkings | ||||||||
Beneficial Ownership | Jurisdiction of | |||||||
Percentage1 | Incorporation | Business | ||||||
Shanghai Shengci Network
Technology Co., Ltd.
|
75 | % | PRC | Developer of instant message software | ||||
Wenzhou Chuangjia Technology
Co., Ltd.
|
100 | % | PRC | Development and operation of online chess and board games. |
1 | For purposes of reporting beneficial ownership, we include interests held by controlled subsidiaries and nominee shareholders. Due to certain restrictions under PRC Company Law and practices, most PRC limited liability companies, including Shanda Networking, were required to have two or more shareholders. A common practice in cases where a subsidiary would otherwise be wholly-owned is to realize ownership and control via connected companies or organize a second, nominee shareholder through whom control and beneficial ownership are maintained by contractual arrangements. PRC Company Law was amened on October 27, 2005, which came into effect on January 1, 2006. According to the amended Company Law, limited liability companies are no longer required to have two or more shareholders. We may change our current shareholding structure accordingly. | |
2 | The figure 16.8% is derived from the fact that Shanda Networking owns 56% of Shanghai Xinhua Networking Development Co., Ltd., which in turn owns 30% of Shanghai Orient Youth Culture Development Co., Ltd. | |
3 | We currently hold 9,821,765 ordinary shares of Sina Corporation, or Sina. The figure 18.4% is based on the 53,289,232 ordinary shares outstanding as of March 10, 2006, as reported by Sina Corporation on its 10-K annual report, filed with the Securities and Exchange Commission on March 15, 2006. The figure 19.5% we disclosed in February 2005 is based on the 50,477,694 ordinary shares outstanding as of October 30, 2004, as reported by Sina Corporation on its 10-Q quarterly report, filed with the Securities and Exchange Commission on November 11, 2004. |
53
| The commercial lifespan of the online games and other content that we offer, and our ability to replace such content with new popular online games during that lifespan; | ||
| The arrival of additional competition into our markets and its erosion of any first-mover advantage that we might have benefited from by having been one of the first entrants into the online game market in China, and any effect on market prices and the costs of our services and operations; | ||
| Our ability to successfully grow through the identification and acquisition of complementary businesses and our ability to successfully integrate acquired companies and realize synergies envisioned at the time of acquisition; | ||
| Our ability to successfully develop the EZ initiative and transition from a pure online game company to an interactive entertainment media platform, content and service provider. | ||
| The cost of researching, developing and marketing new products, including the EZ initiative. |
54
| Our traditional subscription based pay-to-play revenue model; | ||
| The willingness of users to purchase in-game value-added services following the introduction of a new free-to-play and pay-for-in-game-value-added services revenue model for our leading MMORPGs. | ||
| The costs of licensing and in-house development of new games; | ||
| The future availability of preferential tax treatments and government financial incentives in China; | ||
| The effect of PRC regulations on the conduct of our operations; and | ||
| The growth of Internet and personal computer use and the popularity of these media as a source of entertainment. |
55
| In July 2004, we completed the acquisition of Hangzhou Bianfeng Software Co. Ltd., or Bianfeng, a developer and operator of online chess and board games in China. The total purchase price for the entire equity interest in Bianfeng and an affiliated company was US$20.0 million in cash. | ||
| In September 2004, we completed the acquisition of Shanghai Xuanting Entertainment Information Technology Co., Ltd., which operates Qidian, an online forum where independent writers publish their original literature online. The total purchase price for the entire equity interest in Qidian was RMB16.5 million (US$2.0 million). | ||
| In October 2004, we completed the second step of a two-step acquisition of Beijing Digital Red Software Application Technology Co., Ltd., or Digital Red, a developer of mobile phone games. The total purchase price for the entire equity interest in Digital Red was RMB19.2 million (US$2.4 million). | ||
| In February 2005, we completed our purchase of an approximately 29% stake in Actoz Soft Co., Ltd., or Actoz, a Korean developer, operator and publisher of online games from certain shareholders of Actoz for approximately US$91.7 million in cash. Prior to the shares transfer, we had purchased approximately 9% of Actozs issued and outstanding shares from KOSDAQ market at an aggregate cost of approximately US$14.4 million. As a result, our ownership in equity interest of Actoz raised to 38.1%. Actoz owns 50% of the copyright for Mir II, the operation of which has generated a significant portion of our revenue. | ||
| In February 2005, we completed the purchase of an approximately 19.5% stake in Sina, an online media company, wireless value-added services provider and Internet portal in China, the shares of which are publicly traded on Nasdaq, at a purchase price of US$227.6 million. | ||
| In May 2005, we completed the second step of a two-step acquisition of Shanghai Haofang Online Information Technology Co. Ltd., or Haofang, the operator of the largest network PC game platform in China. The total purchase price for the entire equity interest in Haofang and two affiliated companies, including earn-out payments, which was made in February 2006 based on the audited earnings of 2005, was US$56.0 million. | ||
| In November 2005, we completed the acquisition of Wenzhou Chuangjia Technology Co., Ltd., or Gametea, a developer and operator of online chess and board games in China. The total purchase price for the entire equity interest in Gametea and an affiliated company was US$4.9 million in cash, of which approximately US$ 3.6 million was paid up, and the remaining consideration shall be paid by two installments in the next two years. |
56
57
| the number of hours that users play our games, or total user-hours; and | ||
| our average revenue per user-hour. |
58
| the number of active paying accounts; and | ||
| our average revenue per active paying account. |
59
60
61
| at least a minimum level of revenues must be generated from high-tech related sales or services, determined as a percentage of total revenues; | ||
| at least a minimum number of employees must be engaged in research and development; and | ||
| at least a minimum amount must be expended on research and development, determined as a percentage of total revenues. |
62
63
64
65
66
67
| Ongoing licensing fees for online games increased 20.0% from RMB249.3 million in 2004 to RMB299.2 million (US$37.1 million) in 2005. This increase was principally a result of the continued increase in our revenues attributable to licensed games, particularly MapleStory, which we launched commercially in the third quarter of 2004, and Mir II. Additional games, including Archlord and Dungeons & Dragons Online, each of which we expect to commercially launch in 2006, will further contribute to this expense. Ongoing licensing fees for online games totaled approximately 19.2% of our net revenues in 2004 compared to approximately 15.8% of our net revenues in 2005. This decrease was primarily due to the increase in revenue generated by Woool, an in-house developed game, and the increase in our non-game revenue. | ||
| Amortization of upfront online game licensing fees increased 36.9% from RMB27.2 million in 2004 to RMB37.3 million (US$4.6 million) in 2005. This increase was principally due to the amortization of an upfront fee that we paid for the license of R.O. and D.O. to Gravity Co,, Ltd. and Cr-Space Co., Ltd., respectively, and of an upfront fee that we paid to Nexon Corporation in connection with our extension of our BNB license. Additional games, including Archlord and Dungeons & Dragons Online, which we expect to commercially launch in 2006, are expected to further increase these amortization expenses. Amortization of upfront online game licensing fees totaled approximately 2.1% and 2.0% of our net revenues in 2004 and 2005, respectively. | ||
| Aggregate server leasing fees and server maintenance fees increased 11.2% from RMB79.9 million in 2004 to RMB88.9 million (US$11.0 million) in 2005. This increase was primarily due to the increase of average concurrent user, acquiring of additional servers and increased maintenance fees.The number of servers we leased |
68
as of December 31, 2005 was approximately 5665. Aggregate server leasing and maintenance fees totaled approximately 6.2% and 4.7% of our net revenues in 2004 and 2005, respectively. |
| Depreciation of property, equipment and software increased 55.0% from RMB28.4 million in 2004 to RMB44.0 million (US$5.5 million) in 2005. This increase was primarily due to our acquiring of additional servers to meet the needs of our increased user base.Depreciation of property, equipment and software totaled approximately 2.2% and 2.3% of our net revenues in each of 2004 and 2005. | ||
| Salary and benefits increased 71.8% from RMB23.8 million in 2004 to RMB40.9 million (US$5.1 million) in 2005. This increase was primarily due to the increase in the number of employees directly engaged in provision of our online games services from approximately 500 as of December 31, 2004 to approximately 720 as of December 31, 2005, as well as a merit-based salary raise throughout the company during the third quarter of 2005. Salary and benefits attributable to costs of revenue totaled approximately 1.8% and 2.2% of our net revenues in 2004 and 2005, respectively. | ||
| Other cost of revenue, which includes manufacturing costs for our user password protection product, derivative products, pre-paid cards and EZ Pods, rental and management fees, technical service fees (including commissions paid to telecommunications providers) and inventory provisions, increased from RMB62.6 million in 2004 to RMB104.1 million (US$12.8 million) in 2005. This increase was primarily due to an increase in manufacturing costs of our user protection product as a result of increased production costs due to increased sales, and costs of manufacturing EZ Pod, which was commercially launched in the fourth quarter of 2005. The increase was partially offset by a decrease in manufacturing costs for derivative products as a result of a decrease in production due to the slowdown of derivative product sales. Other expenses totaled approximately 4.8% and 5.5% of our net revenues in 2004 and 2005, respectively. |
| Our product development expenses increased from RMB71.8 million in 2004 to RMB164.8 million (US$20.4 million) in 2005. This increase was primarily due to an increase in salary and benefits expenses of personnel engaged in the research and development of our products, as well as depreciation and rental and management fees attributable to our research and development efforts. The number of our employees engaged in the development of online games, our EZ initiative and technology supporting our operations increased from approximately 550 as of December 31, 2004 to approximately 810 as of December 31, 2005. These increases were principally a result of our focus on the EZ initiative in 2005. Product development expenses totaled approximately 5.5% and 8.7% of our net revenues in 2004 and 2005, respectively. We expect that our product development expenses will increase as we plan to increase expenditures relating to the research and development of our EZ initiative and in-house casual games. |
69
| Our sales and marketing expenses increased from RMB91.2 million in 2004 to RMB235.4 million (US$29.2 million) in 2005. This increase was mainly due to the following factors: |
w | The significant increase in advertisement fees and marketing promotion expenses from RMB57.7 million in 2004 to RMB168.6 million (US$20.9 million) in 2005, which is primarily attributable to the expansion of our game offerings, introduction of the EZ Pod and advertising efforts to build awareness of our brand; | ||
w | The growth of our sales and marketing personnel from approximately 215 as of December 31, 2004 to approximately 340 as of December 31, 2005, along with a merit-based salary raise throughout the company during the third quarter of 2005, resulted in an increase in our salary and benefit expense increasing from RMB19.0 million in 2004 to RMB34.6 million (US$4.3 million) in 2005; and | ||
Sales and marketing expenses accounted for approximately 7.0% and 12.4% of
our net revenues in 2004 and 2005, respectively. We expect that sales and marketing
expenses will decline in 2006. |
| Our general and administrative expenses increased by 69.4% from RMB153.6 million in 2004 to RMB260.1 million (US$32.2 million) in 2005. This increase was primarily due to the following factors: |
w | The increase in provisions for doubtful debts from RMB0.8 million in 2004 to RMB55.7 million (US$6.9 million) in 2005. The provisions for doubtful debt in 2005 are due to RMB48.0 million (US$5.9 million) recorded in the fourth quarter of 2005, which was mainly due to overdue receivables from online advertising and sales of our user password protection product. | ||
w | The 56.7% increase in salary and benefits expenses from RMB27.1 million in 2004 to RMB42.4 million (US$5.3 million) in 2005, which was primarily attributable to the increase in the number of employees engaged in general and administrative work from approximately 180 as of December 31, 2004 to approximately 201 as of December 31, 2005, as well as a merit-based salary raise throughout the company during the third quarter of 2005. | ||
w | The 50.1% increase in business taxes from RMB38.5 million in 2004 to RMB57.8 million (US$7.2 million) in 2005, which primarily relate to business taxes incurred by Shengqu from revenues collected from our operating companies: Shanda Networking, Nanjing Shanda and Hangzhou Bianfeng; and | ||
w | The increase in other general and administrative expenses from RMB87.2 million in 2004 to RMB104.2 million (US$12.8 million) in 2005, which relate primarily to consulting, legal and audit fees, rental and management fees and amortization of intangible assets-reevaluation. |
70
| Interest income. Our interest income increased from RMB19.7 million in 2004 to RMB29.0 million (US$3.6 million) in 2005. This increase was primarily due to the increase in our average cash and cash equivalents balances in 2005 relative to those in 2004. | ||
| Amortization of convertible debt insurance cost. Amortization of convertible debt issuance costs increased from RMB3.5 million in 2004 to RMB18.5 million (US$2.3 million) in 2005 due to the full year effect from the amortization of costs incurred in connection with the issuance of our convertible notes in October 2004. | ||
| Investment income (loss). We had investment income of RMB43.5 million in 2004 and an investment loss of RMB5.9 million (US$0.7 million) in 2005. The investment gain in 2004 primarily related to gains on trading marketable securities, while the loss in 2005 primarily related to loss on disposition of investment in Bothtec Inc. and Shenzhen Fenglin Huoshan Computer Technology Co., Ltd. | ||
| Other income. Our other income increased from RMB83.7 million in 2004 to RMB174.9 million (US$21.7 million) in 2005. Our other income during 2005 was primarily attributable to government financial incentives of RM137.3 million (US$17.0 million) we received in 2005 from a local government authority in China relating to business taxes we paid in the PRC. The increase in our government financial incentives in 2005 is due to an increase in the amount of business taxes we have paid as a result of our increased revenues. See the sections of this Item 5 entitled A. Operating Results-Other Income. In 2005, we also recorded a foreign exchange gain of RMB48.9 million (US$6.1 million) due to the appreciation of the RMB against the U.S. dollar during 2005. |
71
| Ongoing licensing fees for online games increased 85.3% from RMB134.5 million in 2003 to RMB249.3 million in 2004. This increase was principally a result of the continued increase in our revenues attributable to licensed games, particularly BNB, which we launched commercially in the third quarter of 2003, and Mir II. Ongoing licensing fees for online games totaled approximately 22.4% of our net revenues in 2003 compared to approximately 19.2% of our net revenues in 2004. | ||
| Amortization of upfront online game licensing fees increased from RMB11.7 million in 2003 to RMB27.2 million in 2004. This increase was principally due to the amortization of an upfront fee that we paid for the license of BNB in the second quarter of 2003 and of an upfront fee that we paid to Actoz in connection with our extension of our Mir II license in the third quarter of 2003. Amortization of upfront online game licensing fees totaled approximately 1.9% and 2.1% of our net revenues in 2003 and 2004, respectively. | ||
| Aggregate server leasing fees and server maintenance fees increased from RMB39.7 million in 2003 to RMB79.9 million in 2004. This increase was primarily due to the continued increase in our user base, which required that we increase the number of our servers, and, to a significantly lesser extent, increased fees under renewals of expiring server leases. The number of servers we leased as of December 31, 2004 was approximately 5,500. Aggregate server leasing and maintenance fees totaled approximately 6.6% and 6.2% of our net revenues in 2003 and 2004, respectively. |
72
| Depreciation of property, equipment and software increased from RMB14.1 million in 2003 to RMB28.4 million in 2004. This increase was principally a result of our acquiring additional servers and related operating and data security software to meet the needs of our increased user base. The number of the servers we own, including servers for game operations and for office use, increased from approximately 4,100 as of December 31, 2003 to approximately 5,600 as of December 31, 2004. Depreciation of property, equipment and software totaled approximately 2.3% and 2.2% of our net revenues in 2003 and 2004, respectively. | ||
| Salary and benefits increased 73.7% from RMB13.7 million in 2003 to RMB23.8 million in 2004. This increase was primarily due to increases in personnel employed to maintain our server network, billing system and customer service center from 297 as of December 31, 2003 to approximately 500 as of December 31, 2004 as a result of the expansion of our user base and network infrastructure. Salary and benefits attributable to costs of services totaled approximately 2.3% and 1.8% of our net revenues in both 2003 and 2004, respectively. | ||
| Other expenses, which includes manufacturing costs for our user password protection product, derivative products and pre-paid cards, share-based compensation costs, rental and management fees and technical service fees (including commissions paid to telecommunications providers), increased from RMB20.1 million in 2003 to RMB62.5 million in 2004. This increase was primarily due to increases in (1) manufacturing costs of derivative products, (2) manufacturing costs of our user password protection product, (3) manufacturing costs of pre-paid cards, and (4) charges by telecommunications providers in connection with SMS services. Other expenses totaled approximately 3.3% and 4.8% of our net revenues in 2003 and 2004, respectively. |
| Our product development expenses increased from RMB33.0 million in 2003 to RMB71.8 million in 2004. This increase was primarily due to an increase in salary and benefits expenses of personnel engaged in the research and development of our products, as well as amortization of intangibles relating to the purchase of software used in research and development efforts. The number of our employees engaged in the development of online games and software and technology supporting our operations increased from approximately 225 as of December 31, 2003 to approximately 550 as of December 31, 2004. These increases were principally a result of our increased focus on in-house game development in 2004. Product development expenses, including the amortization of related intangibles such as software used in our research and development center, totaled approximately 5.5% and 5.5% of our net revenues in 2003 and 2004, respectively. | ||
| Our sales and marketing expenses increased from RMB44.1 million in 2003 to RMB91.2 million in 2004. This increase was mainly due to the following factors: |
73
w | The significant increase in advertisement fees and marketing promotion expenses from RMB26.4 million in 2003 to RMB57.7 million in 2004, which is primarily attributable to the expansion of our game offerings and advertising efforts to build awareness of our brand; and | ||
w | The growth of our sales and marketing personnel from approximately 140 as of December 31, 2003 to approximately 215 as of December 31, 2004, which resulted in an increase in our salary and benefit expense increasing from RMB6.3 million in 2003 to RMB19.0 million in 2004. | ||
w | Sales and marketing expenses accounted for approximately 7.4% and 7.0% of our net revenues in 2003 and 2004, respectively. |
| Our general and administrative expenses increased by 102.0% from RMB76.0 million in 2003 to RMB153.6 million in 2004. This increase was primarily due to the following factors: |
w | The increase in salary and benefits expenses from RMB19.6 million in 2003 to RMB27.1 million in 2004, which was primarily attributable to the increase in the number of employees engaged in general and administrative work from approximately 120 as of December 31, 2003 to approximately 180 as of December 31, 2004 as a result of the continued growth of our business in 2003 and 2004 and, to a lesser extent, to an increase in the average salary and expense per employee; | ||
w | The increase in business taxes from RMB19.8 million in 2003 to RMB38.5 million in 2004, which primarily relate to business taxes incurred by Shengqu from revenues collected from Shanda Networking since our restructuring in March 2003; and | ||
w | The increase in other general and administrative expenses from RMB9.2 million in 2003 to RMB18.8 million in 2004, which relate primarily to the costs of increased obligations stemming from compliance costs associated with our status as a registered public company, and costs related to our acquisitions. |
| Investment income. Our investment income increased from RMB6.6 million in 2003 to RMB43.5 million in 2004, which reflected gains in trading of marketable securities, including the realization of a gain on the sale of shares of Sina in December 2004. |
74
| Other income. Our other income increased from RMB61.2 million in 2003 to RMB83.7 million in 2004. Our other income during 2004 was primarily attributable to government financial incentives of RMB88.1 million we received in 2004 from a local government authority in China relating to business taxes we paid in the PRC. The increase in our government financial incentives relative to 2003 results from our having paid more business taxes as our revenues have increased and the imposition of business tax on Shengqu following our restructuring in March 2003, which tax only applied during a portion of 2003. See the sections of this Item 5 entitled PRC Enterprise Income Tax and PRC Business Tax and Financial Incentives. | ||
| Interest income. Our interest income increased from RMB7.0 million in 2003 to RMB19.7 million in 2004. This increase was primarily due to a significant increase in our cash and cash equivalents balances resulting from operations, our initial public offering in May 2004 and our private placement of convertible notes in October 2004. |
75
For the years ended December 31, | ||||||||||||||||
2003 | 2004 | 2005 | ||||||||||||||
RMB | RMB | RMB | US$ | |||||||||||||
(in thousands) | ||||||||||||||||
Net cash provided by operating
activities |
278,355.5 | 807,330.8 | 649,787.9 | 80,516.9 | ||||||||||||
Net cash used in
investing activities |
(21,515.4 | ) | (615,675.0 | ) | (2,831,460.3 | ) | (350,853.8 | ) | ||||||||
Net cash provided by financing
activities |
165,042.3 | 2,333,392.9 | 17,900.5 | 2,218.1 | ||||||||||||
Effect of exchange rate change on cash |
| | (10,577.6 | ) | (1,310.7 | ) | ||||||||||
Net increase (decrease) in cash and
cash equivalents |
421,882.4 | 2,525,048.7 | (2,174,349.5 | ) | (269,429.5 | ) | ||||||||||
Cash beginning of period |
177,040.0 | 598,922.4 | 3,123,971.1 | 387,099.6 | ||||||||||||
Cash, end of period |
598,922.4 | 3,123,971.1 | 949,621.6 | 117,670.1 |
76
77
| development of casual online games, including chess and board games, for use on our Internet game portal and our EZ Center platform; | ||
| design and development of the EZ Center software platform and the EZ Series products; | ||
| localization of games licensed from abroad for commercialization in China; | ||
| design and development of the EZ Center software platform and the EZ Series products; | ||
| development of wireless games for mobile phones; | ||
| improving our unified user platform, including our unified billing and user authentication system; and | ||
| improving our server management and control systems. |
| We have not entered into any financial guarantees or other commitments to guarantee the payment obligations of any unconsolidated entity; | ||
| We have not entered into any obligations under any derivative contracts that are indexed to our own shares and classified as shareholders equity, or that are not reflected in our consolidated financial statements; | ||
| We do not have any retained or contingent interest in assets transferred to an unconsolidated entity that serves as credit, liquidity or market risk support to such entity; and |
78
| We do not have any variable interest in any unconsolidated entity that provides financing, liquidity, market risk or credit support to us or engages in leasing, hedging or research and development services with us. |
Payments Due by Period | ||||||||||||||||||||||||
January 1, 2006 to | January 1, 2007 to | January 1, 2008 to | January 1, 2009 to | |||||||||||||||||||||
Total | December 31, 2006 | December 31, 2007 | December 31, 2008 | December 31, 2009 | Thereafter | |||||||||||||||||||
(RMB in thousands) | ||||||||||||||||||||||||
Operating lease obligations: |
||||||||||||||||||||||||
Office premises |
26,220.5 | 22,399.2 | 3,142.0 | 422.1 | 257.2 | | ||||||||||||||||||
Computer equipment and others |
18,533.6 | 18,031.9 | 501.7 | | | | ||||||||||||||||||
Obligations relating to
upfront licensing fees for
licensed games |
16,543.9 | 16,543.9 | | | | | ||||||||||||||||||
Obligations
relating to property, plant and equipment |
5,168.5 | 3,457.5 | 1,711.0 | |||||||||||||||||||||
Obligation relating to
considerations to be paid for
acquisition of Haofang |
249,286.5 | 249,286.5 | | | | | ||||||||||||||||||
Total contractual obligations. |
315,753.0 | 309,719.0 | 5,354.7 | 422.1 | 257.2 | |
79
Name | Age | Position | ||
Tianqiao Chen1 |
33 | Chairman of the Board and Chief Executive Officer | ||
Jun Tang |
43 | Director and President | ||
Danian Chen |
28 | Director and Executive Senior Vice President | ||
Qianqian Luo1 |
30 | Director | ||
W. Mark Evans2 |
48 | Director | ||
Jingsheng Huang2 |
48 | Director | ||
Chengyu Xiong2 |
52 | Director | ||
Haibin Qu |
31 | Director and Executive Senior Vice President | ||
Shujun Li3 |
34 | Director, Senior Vice President and Chief Financial Officer | ||
Qunzhao Tan |
30 | Senior Vice President and Chief Technology Officer | ||
Yanmei Zhang |
42 | Senior Vice President | ||
Jingying Wang |
35 | Senior Vice President | ||
Hai Ling |
36 | Senior Vice President | ||
Xiangdong Zhang |
30 | Senior Vice President | ||
Daniel Zhang3 |
34 | Financial Controller |
1 | Member of the compensation committee. | |
2 | Member of the audit committee. | |
3 | Effective June 30, 2006, Shujun Li will resign from his position as Senior Vice President and Chief Financial Officer and Daniel Zhang shall be promoted from financial controller to Vice President and Chief Financial Officer. Shujun Li will continue to serve as a director. |
80
81
82
| convening shareholders meetings and reporting its work to shareholders at such meetings; | ||
| implementing shareholders resolutions; | ||
| determining our business plans and investment proposals; | ||
| formulating our profit distribution plans and loss recovery plans; | ||
| determining our debt and finance policies and proposals for the increase or decrease in our registered capital and the issuance of debentures; | ||
| formulating our major acquisition and disposition plans, and plans for merger, division or dissolution; | ||
| proposing amendments to our amended and restated memorandum and articles of association; and | ||
| exercising any other powers conferred by the shareholders meetings or under our amended and restated memorandum and articles of association. |
83
2003 | 2004 | 2005 | ||||||||||||||||||||||
Options | Weighted Average | Options | Weighted Average | Options | Weighted Average | |||||||||||||||||||
Outstanding | Exercise Price (US$) | Outstanding | Exercise Price (US$) | Outstanding | Exercise Price (US$) | |||||||||||||||||||
Outstanding at beginning of
year |
| | 8,857,803 | 1.516 | 8,883,402 | 3.42 | ||||||||||||||||||
Granted |
8,857,803 | 1.516 | 4,258,503 | 5.57 | 567,731 | 15.63 | ||||||||||||||||||
Exercised |
| | (4,116,074 | ) | 1.55 | (2,762,438 | ) | 2.70 | ||||||||||||||||
Forfeited |
| | (116,830 | ) | 3.51 | (467,920 | ) | 5.33 | ||||||||||||||||
Outstanding at end of year |
8,857,803 | 1.516 | 8,883,402 | 3.42 | 6,220,775 | 4.71 | ||||||||||||||||||
Vested and exercisable at end
of year |
2,214,451 | 1.516 | 397,091 | 2.53 | 1,164,853 | 3.97 | ||||||||||||||||||
84
Options Outstanding at | Options Exercisable at | |||||||||||||||||||
December 31, 2005 | December 31, 2005 | |||||||||||||||||||
Weighted Average | ||||||||||||||||||||
Number | Remaining Contractual | Weighted Average | Number | Weighted Average | ||||||||||||||||
Exercise Prices US$ | Outstanding | Life (years) | Exercise Price (US$) | Outstanding | Exercise Price (US$) | |||||||||||||||
1.516 |
2,561,319 | 7.25 | 1.516 | 480,690 | 1.516 | |||||||||||||||
5.5 |
3,086,031 | 8.15 | 5.5 | 638,313 | 5.5 | |||||||||||||||
8.00 |
35,850 | 8.58 | 8.00 | 35,850 | 8.00 | |||||||||||||||
9.95 |
40,000 | 8.63 | 9.95 | 10,000 | 9.95 | |||||||||||||||
15.33 |
163,078 | 9.07 | 15.33 | | | |||||||||||||||
15.55 |
240,940 | 9.08 | 15.55 | | | |||||||||||||||
14.89 |
40,295 | 9.13 | 14.89 | | | |||||||||||||||
16.945 |
23,606 | 9.38 | 16.945 | | | |||||||||||||||
16.86 |
29,656 | 9.42 | 16.86 | | | |||||||||||||||
6,220,775 | 1,164,853 | |||||||||||||||||||
85
Number of Shares | Per Share | |||||||||||||||
Underlying | Exercise Price | |||||||||||||||
Name | Options Granted | (in US$) | Date of Grant | Date of Expiration | ||||||||||||
Tianqiao Chen |
266,198 | 1.516 | March 31, 2003 | March 31, 2013 | ||||||||||||
Danian Chen |
266,198 | 1.516 | March 31, 2003 | March 31, 2013 | ||||||||||||
Jun Tang |
2,661,976 | 5.5 | February 12, 2004 | February 12, 2014 | ||||||||||||
Qianqian Luo |
266,198 | 1.516 | March 31, 2003 | March 31, 2013 | ||||||||||||
W. Mark Evans |
* | 8.0 | July 26, 2004 | July 26, 2014 | ||||||||||||
Jingsheng Huang |
* | 1.516 | March 31, 2003 | March 31, 2013 | ||||||||||||
Haibin Qu |
1,863,383 | 1.516 | March 31, 2003 | March 31, 2013 | ||||||||||||
Shujun Li |
1,330,988 | 1.516 | March 31, 2003 | March 31, 2013 | ||||||||||||
Qunzhao Tan |
2,129,581 | 1.516 | March 31, 2003 | March 31, 2013 | ||||||||||||
Jingying Wang |
* | 1.516 | March 31, 2003 | March 31, 2013 | ||||||||||||
Yanmei Zhang |
* | 15.33 | January 25, 2005 | January 25, 2015 | ||||||||||||
Hai Ling |
* | 1.516 | March 31, 2003 | March 31, 2013 | ||||||||||||
Hai Ling |
* | 5.5 | April 1, 2004 | April 1, 2014 | ||||||||||||
Xiangdong Zhang |
* | 1.516 | March 31, 2003 | March 31, 2013 | ||||||||||||
Xiangdong Zhang |
* | 5.5 | April 1, 2004 | April 1, 2014 |
Number of Shares | Per Share | |||||||||||||||
Underlying | Exercise Price | |||||||||||||||
Name | Options Granted | (in US$) | Date of Grant | Date of Expiration | ||||||||||||
Qunzhao Tan |
150,000 | 6.8505 | June 28, 2006 | June 28, 2016 | ||||||||||||
Jingying Wang |
* | 6.8505 | June 28, 2006 | June 28, 2016 | ||||||||||||
Yanmei Zhang |
* | 6.8505 | June 28, 2006 | June 28, 2016 | ||||||||||||
Hai Ling |
* | 6.8505 | June 28, 2006 | June 28, 2016 | ||||||||||||
Xiangdong
Zhang |
* | 6.8505 | June 28, 2006 | June 28, 2016 | ||||||||||||
Daniel Zhang |
* | 6.8505 | June 28, 2006 | June 28, 2016 |
* | Upon exercise of all options granted, would beneficially own less than 1% of our outstanding ordinary shares. |
86
| selecting the independent auditors and pre-approving all auditing and non-auditing services permitted to be performed by the independent auditors; | ||
| annually reviewing an independent auditors report describing the auditing firms internal quality-control procedures, any material issues raised by the most recent internal quality-control review, or peer review, of the independent auditors and all relationships between the independent auditors and our company; | ||
| setting clear hiring policies for employees or former employees of the independent auditors; | ||
| reviewing with the independent auditors any audit problems or difficulties and managements response; | ||
| reviewing and approving all proposed related-party transactions, as defined in Item 404 of Regulation S-K; | ||
| discussing the annual audited financial statements with management and the independent auditors; | ||
| discussing with management and the independent auditors major issues regarding accounting principles and financial statement presentations; | ||
| reviewing reports prepared by management or the independent auditors relating to significant financial reporting issues and judgments; | ||
| discussing earnings press releases, as well as financial information and earnings guidance provided to analysts and rating agencies; | ||
| reviewing with management and the independent auditors the effect of regulatory and accounting initiatives, as well as off-balance sheet structures on our financial statements; | ||
| discussing policies with respect to risk assessment and risk management; | ||
| reviewing major issues as to the adequacy of our internal controls and any special audit steps adopted in light of material control deficiencies; | ||
| timely reviewing reports from the independent auditors regarding all critical accounting policies and practices to be used by our company, all alternative treatments of financial information within GAAP that have been discussed with management and all other material written communications between the independent auditors and management; |
87
| establishing procedures for the receipt, retention and treatment of complaints received from our employees regarding accounting, internal controls or auditing matters and the confidential, anonymous submission by our employees of concerns regarding questionable accounting or auditing matters; | ||
| annually reviewing and reassessing the adequacy of our audit committee charter; | ||
| such other matters that are specifically delegated to our audit committee by our board of directors from time to time; | ||
| meeting separately, periodically, with management, the internal auditors and the independent auditors; and | ||
| reporting regularly to the full board of directors. |
| reviewing and making recommendations to our board of directors regarding our compensation policies and forms of compensation provided to our directors and officers; | ||
| reviewing and determining bonuses for our officers and other employees; | ||
| reviewing and determining stock-based compensation for our directors, officers, employees and consultants; | ||
| administering our equity incentive plans in accordance with the terms thereof; and | ||
| such other matters that are specifically delegated to the compensation committee by our board of directors from time to time. |
| a majority of our board of directors must be independent directors; | ||
| the compensation of our chief executive officer must be determined or recommended by a majority of the independent directors or a compensation committee comprised solely of independent directors; and | ||
| the director nominees must be selected or recommended by a majority of the independent directors or a nomination committee comprised solely of independent directors. |
88
As of December 31, 2004 | As of December 31, 2005 | |||||||||||||||
Number | Percent | Number | Percent | |||||||||||||
Senior Management |
40 | 2.8 | 32 | 1.3 | ||||||||||||
Customer Service |
284 | 19.9 | 419 | 17.5 | ||||||||||||
Technology Support |
202 | 14.1 | 301 | 12.6 | ||||||||||||
Game Development |
398 | 27.9 | 818 | 34.2 | ||||||||||||
Product
Management |
154 | 10.8 | 254 | 10.6 | ||||||||||||
Sales, Marketing and Public
Relations |
155 | 10.9 | 345 | 14.4 | ||||||||||||
Finance and Administration /
Investment and Overseas
Business |
138 | 9.6 | 223 | 9.4 | ||||||||||||
New Business |
58 | 4.0 | | | ||||||||||||
Total |
1429 | 100.0 | 2392 | 100.0 | ||||||||||||
89
| each person known to us to own beneficially more than 5% of our ordinary shares; and | ||
| each of our directors and executive officers who beneficially own ordinary shares within the meaning of Rule 13d-3 of the Exchange Act; |
90
Shares Beneficially Owned | ||||||||
Name | Number | Percentage of Total | ||||||
Tianqiao
Chen1 |
83,202,628 | 58.5 | % | |||||
Danian Chen2 |
82,154,360 | 57.8 | % | |||||
Qianqian Luo3 |
83,202,628 | 58.5 | % | |||||
Skyline Media
Limited4 |
81,070,090 | 57.0 | % | |||||
Cisco Systems, Inc5 |
13,855,499 | 9.7 | % | |||||
Jun Tang |
1,035,186 | 0.7 | % | |||||
Jingsheng Huang |
* | * | ||||||
W. Mark Evans |
* | * | ||||||
Qunzhao Tan6 |
1,576,281 | 1.1 | % | |||||
Haibin Qu7 |
1,446,661 | 1.0 | % | |||||
Shujun Li
8 |
398,748 | 0.3 | % | |||||
Yanmei Zhang
|
||||||||
Jingying
Wang9 |
* | * | ||||||
Hai Ling |
* | * | ||||||
Xiangdong Zhang |
* | * |
* | Upon exercise of all options currently exercisable or vesting within 60 days of the date of this table, would beneficially own less than 1% of our ordinary shares. | |
1 | Represents 81,070,090 ordinary shares owned by Skyline Media Limited, 1,866,338 ordinary shares held by DBS Trustees Limited acting as trustees of the Jade Trust and 266,200 ordinary shares that may be issued upon exercise of stock options that are held by DBS Trustees Limited acting as trustees of the Jade Trust. The 1,866,338 ordinary shares held by DBS Trustees Limited do not include 322,000 ordinary shares that had been sold as of March 31, 2006 pursuant to a pre-arranged stock trading plan adopted in June 2005 in accordance with Rule 10b5-1 under the Securities Exchange Act of 1934. Tianqiao Chen is the sole shareholder of Shanda Media Limited, which is a director and owns 40% of Skyline Capital International Limited, the sole shareholder of Skyline Media Limited. Tianqiao Chen is also a director of Skyline Media Limited. Tianqiao Chen disclaims beneficial ownership of all of our ordinary shares owned by Skyline Media Limited. Ordinary shares and stock options held by DBS Trustees Limited acting as trustees of the Jade Trust are held for the benefit of Tianqiao Chen and his family members. | |
2 | Represents 81,070,090 ordinary shares owned by Skyline Media Limited, 951,170 ordinary shares owned by DBS Trustees Limited acting as trustees of the Chi Feng Trust and 133,100 ordinary shares that may be issued upon exercise of stock options that are held by DBS Trustees Limited acting as trustees of the Chi Feng Trust. Danian Chen is the sole shareholder of Shanda Investment International Limited, which is a director and owns 30% of Skyline Capital International Limited, the sole shareholder of Skyline Media Limited. Danian Chen is also a director of Skyline Media Limited. Danian Chen disclaims beneficial ownership of all of our ordinary shares owned by Skyline Media Limited. Ordinary shares and stock options held by DBS Trustees Limited acting as trustees of the Chi Feng Trust are held for the benefit of Danian Chen and his family members. | |
3 | Represents 81,070,090 ordinary shares owned by Skyline Media Limited, 1,866,338 ordinary shares owned by DBS Trustees Limited acting as trustees of the Jade Trust and 266,200 ordinary shares that may be issued upon |
91
exercise of stock options held by DBS Trustees Limited acting as trustees of the Jade Trust. The 1,866,338 ordinary shares held by DBS Trustees Limited do not include 322,000 ordinary shares that had been sold as of March 31, 2006 pursuant to a pre-arranged stock trading plan adopted in June 2005 in accordance with Rule 10b5-1 under the Securities Exchange Act of 1934. Qianqian Luo is the sole shareholder of Fortune Capital Holdings Enterprises Limited, which is a director and owns 30% of Skyline Capital International Limited, the sole shareholder of Skyline Media Limited. Ms. Luo is also a director of Skyline Media Limited. Ms. Luo disclaims beneficial ownership of all of our ordinary shares owned by Skyline Media Limited. Ordinary shares and stock options held by DBS Trustees Limited acting as trustees of the Jade Trust are held for the benefit of Ms. Luo and her family members. | ||
4 | Tianqiao Chen, Danian Chen and Qianqian Luo indirectly own 40%, 30% and 30%, respectively, of Skyline Media and may be deemed to beneficially own all of our shares held by Skyline Media Limited. | |
5 | The number of shares was taken from Schedule 13G filed with the SEC by Cisco Systems, Inc. on February 14, 2006, the file number is 005-80297. The percentage of beneficial ownership was calculated based on the amount of our ordinary shares outstanding as of March 31, 2006. | |
6 | These ordinary shares, or stock options to purchase ordinary shares, are held by DBS Trustees Limited acting as Trustees of the Three Gorges Trust for the benefit of Qunzhao Tan and his family members. | |
7 | These ordinary shares, or stock options to purchase ordinary shares, are held by DBS Trustees Limited acting as Trustees of the Hub Trust for the benefit of Haibin Qu and his family members. | |
8 | These ordinary shares, or stock options to purchase ordinary shares, are held by DBS Trustee Limited acting as Trustees of the Nature Trust for the benefit of Shujun Li and his family members. | |
9 | These ordinary shares, or stock options to purchase ordinary shares, are held by DBS Trustee Limited acting as Trustees of the Fly Trust for the benefit of Jingying Wang and his family members |
92
93
No | Agreement | Date | Parties | Purpose | Payment | |||||
1
|
Research and Development Agreement | October 31, 2005 | Shengqu and Shengjin | Shengjin to develop Shanda Richman, an online casual game | Shengqu to make: (i) recoupable installment payments of totaling 2 million over 24 months; and (ii) monthly royalty payments equal to 16% | |||||
2
|
Research and Development Agreement | July 14, 2004 | Shengqu and Shengjin | Shengjin to develop The Sign, a MMORPG | Shengqu to make: (i) recoupable installment payments of totaling 2 million over 24 months; and (ii) monthly royalty payments between 5% and 10%. | |||||
3
|
Purchase Agreement |
December 21, 2004 | Shengqu and Shengpin | Shengqu to purchase from Shengpin copyright for The Age, a MMORPG | RMB2.7 million | |||||
4
|
Mir II License Agreement Extension |
September 28, 2005 | Shengqu and PRC operating companies | Shengqu extends term Mir II operating license to the PRC operating companies | RMB23,799,400 and 26% royalty | |||||
5
|
BNB License Agreement Extension |
October 1, 2005 | Shengqu and PRC operating companies | Shengqu extends term BNB operating license to the PRC operating companies | RMB12,138,000 and 45% royalty | |||||
6
|
The Woool License Agreement Extension |
January 1, 2006 | Shengqu and PRC operating companies | Shengqu extends term Woool operating license to the PRC operating companies | RMB15,000,000 and 26% royalty | |||||
7
|
The Age License Agreement Extension |
January 1, 2006 | Shengqu and PRC operating companies | Shengqu extends term The Age operating license to the PRC operating companies | RMB1,080,000 and 26% royalty | |||||
8
|
The Sign License Agreement Extension |
January 1, 2006 | Shengqu and PRC operating companies | Shengqu extends term The Sign operating license to the PRC operating companies | RMB1,080,000 and 26% royalty | |||||
9
|
R.O. License Agreement | September 1, 2005 | Shengqu and PRC operating companies | Shengqu licenses right to operate R.O. to the PRC operating companies | RMB5,669,860 and 35% royalty | |||||
10
|
3G Hero License Agreement |
September 1, 2005 | Shengqu and PRC Operating Companies | Shengqu licenses right to operate 3G Hero to the PRC operating companies | RMB2,000,000 and 35% royalty | |||||
11
|
Shanda Richman License Agreement |
December 8, 2005 | Shengqu and PRC operating companies | Shengqu licenses right to operate Shanda Richman to the PRC operating companies | RMB1,500,000 and 35% royalty |
94
No | Agreement | Date | Parties | Purpose | Payment | |||||
12
|
Crazy Kart License Agreement |
March 18, 2006 | Shengqu and PRC operating companies | Shengqu licenses right to operate Crazy Kart to the PRC operating companies | RMB1,200,000 and 35% royalty | |||||
13
|
Doudizhu License Agreement |
May 1, 2006 | Grandpro and Haofang Online | Grandpro licenses right to operate Doudizhu to Haofang Online | 35% royalty | |||||
14
|
The Woool License Agreement |
December 28, 2004 | Shengqu and PRC operating companies | Shengqu licenses right to operate Woool to the PRC operating companies | RMB30,000,000 and 26% royalty | |||||
15
|
The Age License Agreement |
December 28, 2004 | Shengqu and PRC operating companies | Shengqu licenses right to operate the Age to the PRC operating companies | RMB3,300,000 and 26% royalty | |||||
16
|
The Sign License Agreement |
December 28, 2004 | Shengqu and PRC operating companies | Shengqu licenses right to operate The Sign to the PRC operating companies | RMB2,900,000 and 26% royalty | |||||
17
|
D.O. License Agreement | December 28, 2004 | Shengqu and PRC operating companies | Shengqu licenses right to operate D.O. to the PRC operating companies | RMB6,621,600 and 25% royalty | |||||
18
|
Maple Story License Agreement |
December 28, 2004 | Shengqu and PRC operating companies | Shengqu licenses right to operate Maple Story to the PRC operating companies | RMB3,972,960 and 35% royalty | |||||
19
|
Mir II License Agreement |
December 28, 2004 | Shengqu and PRC operating companies | Shengqu licenses right to operate Mir II to the PRC operating companies | RMB11,035,733 and 26% royalty | |||||
20
|
BNB License Agreement |
December 28, 2004 | Shengqu and PRC operating companies | Shengqu licenses right to operate BNB to the PRC operating companies | RMB1,308,701 and 35% royalty | |||||
21
|
GetAmped License Agreement |
December 28, 2004 | Shengqu and PRC operating companies | Shengqu licenses right to operate GetAmped to the PRC operating companies | RMB958,222 and 25% royalty | |||||
22
|
Buzzer Beater License Agreement |
December 28, 2004 | Shengqu and PRC operating companies | Shengqu licenses right to operate Buzzer Beater to the PRC operating companies | RMB830,000 and between 18% to 21% royalty |
95
No | Agreement | Date | Parties | Purpose | Payment | |||||
23
|
Arena Software I License Agreement |
May 1, 2006 | Grandpro and Haofang Online | Grandpro licenses right to use Arena Software I to Haofang Online | 35% royalty | |||||
24
|
Arena Software II License Agreement |
May 1, 2006 | Grandpro and Haofang Online | Grandpro licenses right to use Arena Software II to Haofang Online | 35% royalty | |||||
25
|
New E-sales System License |
December 9, 2005 | Shengqu and PRC operating companies | Shengqu licenses right to use | The PRC operating companies to make: | |||||
Agreement | E-Sales System software to the PRC operating companies | (i) installment payments of RMB3,250,000 over 12 months; and (ii) monthly royalty payments equal to 15% | ||||||||
26
|
New Xintianyou License Agreement |
January 1, 2006 | Shengqu and PRC operating companies | Shengqu licenses right to use | The PRC operating companies to make: | |||||
Xintianyou to the PRC operating companies | (i) one installment payments of RMB3,600,000 over 12 months, and (ii) monthly royalty equal to 5% | |||||||||
27
|
E-sales System License Agreement |
December 28, 2004 | Shengqu and PRC operating companies | Shengqu licenses right to use | The PRC operating companies to make: | |||||
E-Sales System software to the PRC operating companies | (i) one installment payments of RMB6,000,000 over 12 months, and (ii) monthly royalty equal to 15% | |||||||||
28
|
Xintianyou License Agreement |
December 28, 2004 | Shengqu and PRC operating companies | Shengqu licenses right to use | The PRC operating companies to make: | |||||
Xintianyou to the PRC operating companies | (i) one installment payments of RMB3,600,000 over 12 months, and (ii) monthly royalty equal to 5% | |||||||||
29
|
New Billing Technology License Agreement |
January 1, 2006 | Shengqu and Shanda Networking | Shengqu licenses right to use billing technology in South-west China, North-west China and North China to Shanda Networking | Shanda Networking to make monthly royalty payments equal to the number of monthly average concurrent users multiplied by RMB10 for 2006 | |||||
30
|
New Billing Technology License Agreement |
January 1, 2006 | Shengqu and Nanjing Shanda | Shengqu licenses right to use billing technology in East China and South-central China to Nanjing Shanda | Nanjing Shanda to make monthly royalty payments equal to the number of monthly average concurrent users multiplied by RMB10 for 2006 | |||||
31
|
New Billing Technology License Agreement |
January 1, 2006 | Shengqu and Hangzhou Bianfeng | Shengqu licenses right to use billing technology in North-east China to Hangzhou Bianfeng | Hangzhou Bianfeng to make monthly royalty payments equal to the number of monthly average concurrent users multiplied by RMB10 for 2006 | |||||
32
|
Amendment to the Amended and Restated Billing Technology License Agreement | December 28, 2004 | Shengqu and Shanda Networking | Shengqu licenses right to use billing technology in South-west China, North-west China and North China to Shanda Networking | Shanda Networking to make monthly royalty payments equal to the number of monthly average concurrent users multiplied by RMB13.46 for 2005 |
96
No | Agreement | Date | Parties | Purpose | Payment | |||||
33
|
Billing Technology License Agreement |
December 28, 2004 | Shengqu and Nanjing Shanda | Shengqu licenses right to use billing technology in East China and South-central China to Nanjing Shanda | Nanjing Shanda to make monthly royalty payments equal to the number of monthly average concurrent users multiplied by RMB13.46 for 2005 | |||||
34
|
Billing Technology License Agreement |
December 28, 2004 | Shengqu and Hangzhou Bianfeng | Shengqu licenses right to use billing technology in North-east China to Hangzhou Bianfeng | Nanjing Shanda to make monthly royalty payments equal to the number of monthly average concurrent users multiplied by RMB13.46 for 2005 | |||||
35
|
The Amended and Restated Billing Technology License Agreement | December 9, 2003 | Shengqu and Shanda Networking | Shengqu licenses right to use billing technology in China to Shanda Networking | Shanda Networking to make monthly royalty payments equal to the number of monthly average concurrent users multiplied by RMB13.46 for 2004 and RMB 15.3 for 2003 | |||||
36
|
Equipment Lease Agreement |
December 28, 2004 | Shengqu and Nanjing Shanda | Shengqu leases certain equipment to Nanjing Shanda | Nanjing Shanda to pay monthly rent equal to 4.2% of the original value of the leased equipment. | |||||
37
|
Equipment Lease Agreement |
December 28, 2004 | Shengqu and Hangzhou Bianfeng | Shengqu leases certain equipment to Hangzhou Bianfeng | Hangzhou Bianfeng to pay monthly rent equal to 4.2% of the original value of the leased equipment. | |||||
38
|
Amended Strategic Consulting Service Agreement II |
December 28, 2004 | Shengqu and Shanda Networking | Shengqu provides strategic consulting service to Shanda Networking | Shanda Networking to pay: (i) standard monthly fee of RMB150.00 per user; and (ii) RMB1,900,000 for 2005 | |||||
39
|
Amended Strategic Consulting Service Agreement III |
December 28, 2005 | Shengqu and Shanda Networking | Shengqu provides strategic consulting service to Shanda Networking | Shanda Networking to pay: (i) standard monthly fee of RMB92.00 per user; and (ii) RMB1,600,000 for 2006 | |||||
40
|
Amended Strategic Consulting Service Agreement |
December 28, 2004 | Shengqu and Shanda Networking | Shengqu provides strategic consulting service to Shanda Networking | Shanda Networking to pay: (i) standard monthly fee of RMB86.00 per user; and (ii) RMB1,900,000 for 2004 | |||||
41
|
Entrusted Loan Agreement |
March 19, 2006 | Nanjing Shanda and China Merchants Bank Dongfang Branch | Nanjing Shanda provides Shanda Computer with a loan through services provided by China Merchants Bank |
Nanjing Shanda to provide Shanda Computer a loan of RMB38,000,000 | |||||
42
|
Loan Agreement | March 19, 2006 | China Merchants Bank Dongfang Branch and Shanda Computer | Nanjing Shanda provides Shanda Computer with a loan through services provided by China Merchants Bank |
Nanjing Shanda to provide Shanda Computer a loan of RMB38,000,000 |
97
No | Agreement | Date | Parties | Purpose | Payment | |||||
43
|
Entrusted Loan Agreement |
March 19, 2006 | Hangzhou Bianfeng and China Merchants Bank Dongfang Branch | Hangzhou Bianfeng provides Shanda Computer with a loan through services provided by China Merchants Bank |
Hangzhou Bianfeng to provide Shanda Computer a loan of RMB27,000,000 | |||||
44
|
Loan Agreement | March 19, 2006 | China Merchants Bank Dongfang Branch and Shanda Computer | Hangzhou Bianfeng provides Shanda Computer with a loan through services provided by China Merchants Bank |
Hangzhou Bianfeng to provide Shanda Computer a loan of RMB27,000,000 | |||||
45
|
Entrusted Loan Agreement |
March 24, 2006 | Shanda Networking and China Industrial & Commercial Bank Pudong Branch | Shanda Networking provides Shanda Computer with a loan through services provided by China Industrial & Commercial Bank |
Shanda Networking to provide Shanda Computer a loan of RMB35,000,000 | |||||
46
|
Loan Agreement | March 24, 2006 | Shanda Networking, Shanda Computer and China Industrial & Commercial Bank Pudong Branch | Shanda Networking provides Shanda Computer with a loan through services provided by China Industrial & Commercial Bank |
Shanda Networking to provide Shanda Computer a loan of RMB35,000,000 | |||||
47
|
Loan Agreement | January 4, 2006 | Shanda Networking, Shanghai Bank Xujiahui Branch and Shegnqu | Shanda Networking provides Shengqu with a loan through services provided by Shanghai Bank |
Shanda Networking to provide Shengqu a loan of RMB100,000,000 | |||||
48
|
Entrusted Loan Agreement |
January 4, 2006 | Shanda Networking and China Merchants Bank Dongfang Branch | Shanda Networking provides Shengqu with a loan through services provided by China Merchants Bank |
Shanda Networking to provide Shengqu a loan of RMB100,000,000 | |||||
49
|
Loan Agreement | January 4, 2006 | China Merchants Bank Dongfang Branch and Shengqu | Shanda Networking provides Shengqu with a loan through services provided by China Merchants Bank |
Shanda Networking to provide Shengqu a loan of RMB100,000,000 | |||||
50
|
Entrusted Loan Agreement |
January 4, 2006 | Nanjing Shanda and China Merchants Bank Dongfang Branch | Nanjing Shanda provides Shengqu with a loan through services provided by China Merchants Bank |
Nanjing Shanda to provide Shengqu a loan of RMB100,000,000 | |||||
51
|
Loan Agreement | January 4, 2006 | China Merchants Bank Dongfang Branch and Shengqu | Nanjing Shanda provides Shengqu with a loan through services provided by China Merchants Bank |
Nanjing Shanda to provide Shengqu a loan of RMB100,000,000 | |||||
52
|
Cooperation Agreement |
January 1, 2005 | Shengqu and Shengyue | Shengqu to plan, design and create media content and prepare such materials for Shengyue | Shengyue to pay a service fee equal to 80% of the revenue realized through the distribution of media content |
98
99
100
101
102
Sale Price (US$) | ||||||||
High | Low | |||||||
Yearly highs and lows |
||||||||
Year 2004 (from May 13, 2004) |
45.40 | 10.58 | ||||||
Year 2005 |
43.55 | 14.80 | ||||||
Quarterly highs and lows: |
||||||||
Second quarter 2004 |
17.88 | 10.58 | ||||||
Third quarter 2004 |
25.30 | 13.52 | ||||||
Fourth quarter 2004 |
45.40 | 23.62 | ||||||
First quarter 2005 |
43.55 | 27.80 | ||||||
Second quarter 2005 |
42.24 | 28.98 | ||||||
Third quarter 2005 |
41.18 | 26.67 | ||||||
Fourth quarter 2005 |
28.30 | 14.80 | ||||||
First quarter 2006 |
18.40 | 12.58 | ||||||
Monthly highs and lows: |
||||||||
December 2005 |
17.47 | 14.80 | ||||||
January 2006 |
18.40 | 14.95 | ||||||
February 2006 |
17.00 | 13.47 | ||||||
March 2006 |
14.49 | 12.58 | ||||||
April 2006 |
14.55 | 12.23 | ||||||
May 2006 |
15.30 | 12.30 |
103
104
(1) | that no law which is enacted in the Cayman Islands imposing any tax to be levied on profits or income or gains or appreciation shall apply to the Company or its operations; and | ||
(2) | that the aforesaid tax or any tax in the nature of estate duty or inheritance tax shall not be payable on the shares, debentures or other obligations of the Company. |
105
| dealers in securities or currencies; | ||
| traders in securities that elect to use a mark-to-market method of accounting for securities holdings; | ||
| banks or other financial institutions; | ||
| insurance companies; | ||
| tax-exempt organizations; | ||
| partnerships and other entities treated as partnerships for U.S. federal income tax purposes or persons holding ADSs through any such entities; | ||
| persons that hold ADSs as part of a hedge, straddle, constructive sale, conversion transaction or other integrated investment; | ||
| U.S. Holders (as defined below) whose functional currency for tax purposes is not the U.S. dollar; | ||
| persons liable for alternative minimum tax; or | ||
| persons who actually or constructively own 10% or more of the total combined voting power of all classes of our shares (including ADSs) entitled to vote. |
| a citizen or resident of the United States for U.S. federal income tax purposes; | ||
| a corporation, or other entity taxable as a corporation, that was created or organized in or under the laws of the United States or any political subdivision thereof; |
106
| an estate the income of which is subject to U.S. federal income tax regardless of its source; or | ||
| a trust if (a) a court within the United States is able to exercise primary supervision over its administration and one or more U.S. persons have the authority to control all substantial decisions of the trust, or (b) the trust has a valid election in effect to be treated as a U.S. person. |
107
108
| that gain is effectively connected with the conduct of a U.S. trade or business and, if an applicable income tax treaty so requires as a condition for you to be subject to U.S. federal income tax with respect to income from your ADSs, such gain is attributable to a permanent establishment that you maintain in the United States; or | ||
| you are a nonresident alien individual and are present in the United States for at least 183 days in the taxable year of the sale or other disposition and either (1) your gain is attributable to an office or other fixed place of business that you maintain in the United States or (2) you have a tax home in the United States. |
109
110
111
112
| arrange training for financial and accounting personnel on a periodical basis to furnish them with adequate knowledge of US GAAP and SEC rules and disclosure requirement; | ||
| reinforce existing controls over data security and system change; | ||
| implement additional monitoring controls that are designed to improve upon the accuracy and timely preparation of our financial statements and related SEC filings; and | ||
| standardize internal policies over the design and implementation of company level controls |
113
114
For the year ended December 31, | ||||||||||||||||
2003 | 2004 | 2005 | ||||||||||||||
RMB | RMB | RMB | US$ | |||||||||||||
(in thousands) | ||||||||||||||||
Audit
fees1 |
2,756.1 | 9,327.6 | 5,084.2 | 630.0 | ||||||||||||
Audit-related
fees2 |
69.9 | 1,858.1 | 2,679.3 | 332.0 | ||||||||||||
Other
fees3 |
517.9 | 703.5 | 2,001.4 | 248.0 |
1 | Audit fees means the aggregate fees billed in each of the fiscal years listed for professional services rendered by our principal auditors for the audit of our annual financial statements or services that are normally provided by the auditors in connection with statutory and regulatory filings or engagements. | |
2 | Audit-related fees means the aggregate fees billed in each of the fiscal years listed for assurance and related services by our principal auditors that are reasonably related to the performance of the audit or review of our financial statements and are not reported under Audit fees. Services comprising the fees disclosed under the category of Audit-related fees involve principally limited reviews performed on our consolidated financial statements and the audits of the annual financial statements of our subsidiaries and affiliated companies. . | |
3 | Other fees means the aggregate fees billed for (i) the issuance of agreed-upon procedures reports by our principal auditors as part of the due diligence work relating to our merger and acquisition projects and (ii) compliance, advisory and other tax related service. |
(c ) Total Number of ADS | (d) Maximum Approximate Dollar | |||||||||||||||
(a) Total Number | (b) Average Price | Purchased as Part of | Value of ADS that May Yet | |||||||||||||
Period | of ADS Purchased | Paid per ADS | Publicly Announced Plan1 | Be Purchased Under the Plan1 | ||||||||||||
November 1
November 30, 2005 |
260,000 | $ | 19.14 | 260,000 | $ | 45,023,600 | ||||||||||
December 1
December 31, 2005 |
110,000 | $ | 16.57 | 110,000 | $ | 43,200,900 |
115
1 | On October 24, 2005, we announced a share repurchased plan, under the plan, we are approved to repurchase up to US$50 million worth of our outstanding ADS from time to time over the next 12 months. |
116
Exhibit Number | Description | |
1.1
|
Amended and Restated Memorandum and Articles of Association of Shanda Interactive Entertainment Limited (incorporated by reference to Exhibit 3.1 to our Registration Statement on Form F-1 (file no. 333-114177) filed with the Securities and Exchange Commission on May 7, 2004). | |
2.1
|
Specimen Ordinary Share Certificate (incorporated by reference to Exhibit 4.1 to our Registration Statement on Form F-1 (file no. 333-114177) filed with the Securities and Exchange Commission on May 7, 2004). | |
2.2
|
Specimen of American Depositary Receipts (incorporated by reference to Exhibit A to Exhibit 1 to our Registration Statement on Form F-6 POS (file no. 333-114759) filed with the Securities and Exchange Commission on June 9, 2004). | |
2.3
|
Form of Deposit Agreement (incorporated by reference to Exhibit 1 to our Post-Effective Amendment No. 1 to the Form F-6 (file no. 333-114759) filed with the Securities and Exchange Commission on June 9, 2004). | |
2.4
|
Registration Rights Agreement, dated October 20, 2004, between Shanda Interactive Entertainment Limited and the parties named herein (incorporated by reference to Exhibit 4.7 to our Registration Statement on Form F-1 (file no. 333-122029) filed with the Securities and Exchange Commission on January 13, 2005). | |
2.5
|
Indenture, dated October 20, 2004, between Shanda Interactive Entertainment Limited, and The Bank of New York, as Trustee, relating to the Companys Zero Coupon Senior Convertible Notes due 2014 (incorporated by reference to Exhibit 4.6 to our Registration Statement on Form F-1 (file no. 333-122029) filed with the Securities and Exchange Commission on January 13, 2005). | |
2.6
|
Shareholders Agreement of Shanda Interactive Entertainment Limited among Shanda Interactive Entertainment Limited, Shanghai Shanda Internet Development Co., Ltd., Shanda Media Limited, Shanda Investment International Limited, Tianqiao Chen, Danian Chen and SB Asia Infrastructure Fund L.P., dated December 19, 2003, (incorporated by reference to Exhibit 4.2 to our Registration Statement on Form F-1 (file no. 333-114177) filed with the Securities and Exchange Commission on April 2, 2004). | |
2.7
|
Sale and Purchase Agreement, among Shanda Interactive Entertainment Limited, Jong Hyun Lee, Il Wang Park, Byung Chan Park, Jin Ho Lee, Sang Jun Roh, Sung Gon Bae and Yong Sung Cho, dated November 29, 2004 in connection with the sale of shares of Actoz Soft Co., Ltd. to Shanda Interactive Entertainment Limited (incorporated by reference to Exhibit 2.7 to our 2004 annual report on Form 20-F (file no. 000-50705) filed with the Securities and Exchange Commission on May 31, 2005). | |
4.1
|
Employee Stock Option Plan and form of share option agreement (incorporated by reference to Exhibit 10.1 to our Registration Statement on Form F-1 (file no. 333-114177) filed with the Securities and Exchange Commission on April 2, 2004). | |
4.2
|
Employee Equity Compensation Plan (incorporated by reference to Exhibit 99.2 to our press release on Form 6-K (file no.000-50705) filed with the Securities and Exchange Commission on September 22, 2005) | |
4.3
|
Share Purchase Agreement among Shanda Media Limited, Shanda Investment International Limited, SB Asia Infrastructure Fund L.P., Shanda Interactive Entertainment Limited and Shanda Holdings Limited, dated December 19, 2003, (incorporated by reference to Exhibit 4.3 to our Registration Statement on Form F-1 (file no. 333-114177) filed with the Securities and Exchange Commission on April 2, 2004). | |
4.4
|
Purchase Option and Cooperation Agreement among Shengqu Information Technology (Shanghai) Co., Ltd., Shanghai Shanda Networking Co., Ltd., Tianqiao Chen and Danian Chen, dated December 30, 2003, (incorporated by reference to Exhibit 10.2 to our Registration Statement on Form F-1 (file no. 333-114177) filed with the Securities and Exchange Commission on April 2, 2004). |
117
Exhibit Number | Description | |
4.5
|
Share Pledge Agreement among Tianqiao Chen, Danian Chen and Shengqu Information Technology (Shanghai) Co., Ltd., dated December 30, 2003, (incorporated by reference to Exhibit 10.3 to our Registration Statement on Form F-1 (file no. 333-114177) filed with the Securities and Exchange Commission on April 2, 2004). | |
4.6
|
Amended and Restated Equipment Leasing Agreement between Shanghai Shanda Networking Co., Ltd. and Shengqu Information Technology (Shanghai) Co., Ltd., dated December 9, 2003, (incorporated by reference to Exhibit 10.8 to our Registration Statement on Form F-1 (file no. 333-114177) filed with the Securities and Exchange Commission on April 2, 2004). | |
4.7
|
Amended and Restated Technical Support Agreement between Shanghai Shanda Networking Co., Ltd. and Shengqu Information Technology (Shanghai) Co., Ltd., dated December 9, 2003, (incorporated by reference to Exhibit 10.9 to our Registration Statement on Form F-1 (file no. 333-114177) filed with the Securities and Exchange Commission on April 2, 2004). | |
4.8
|
Arena Software I License Agreement between Grandpro Information Technology (Shanghai) Co., Ltd. and Shanghai Haofang Online Information Technology Co., Ltd. with respect to Arena Software I, dated May 1, 2006. | |
4.9
|
Arena Software II License Agreement between Grandpro Information Technology (Shanghai) Co., Ltd. and Shanghai Haofang Online Information Technology Co., Ltd. with respect to Arena Software II, dated May 1, 2006. | |
4.10
|
Software Licensing Agreement among Shanghai Shanda Networking Co., Ltd., Shengqu Information Technology (Shanghai) Co., Ltd., Nanjing Shanda Networking Co., Ltd. and Hangzhou Bianfeng Networking Co., Ltd. with respect to Shanda Xintianyou 1.0 software system, dated January 1, 2006. | |
4.11
|
Software Licensing Agreement among Shanghai Shanda Networking Co., Ltd., Shengqu Information Technology (Shanghai) Co., Ltd., Nanjing Shanda Networking Co., Ltd. and Hangzhou Bianfeng Networking Co., Ltd. with respect to E-sales System 2.0 Software, dated December 9, 2005. | |
4.12
|
Software Licensing Agreement among Shanghai Shanda Networking Co., Ltd., Shengqu Information Technology (Shanghai) Co., Ltd., Nanjing Shanda Networking Co., Ltd. and Hangzhou Bianfeng Networking Co., Ltd. with respect to Shanda Xintianyou 1.0 software system, dated December 28, 2004, (incorporated by reference to Exhibit 4.11 to our 2004 annual report on Form 20-F (file no. 000-50705) filed with the Securities and Exchange Commission on May 31, 2005). | |
4.13
|
Software Licensing Agreement among Shanghai Shanda Networking Co., Ltd., Shengqu Information Technology (Shanghai) Co., Ltd., Nanjing Shanda Networking Co., Ltd. and Hangzhou Bianfeng Networking Co., Ltd. with respect to E-sales System 2.0 Software, dated December 28, 2004, (incorporated by reference to Exhibit 4.12 to our 2004 annual report on Form 20-F (file no. 000-50705) filed with the Securities and Exchange Commission on May 31, 2005). | |
4.14
|
Sample of Provincial General Distribution and City-level Distribution Agreement (incorporated by reference to Exhibit 10.16 to our Registration Statement on Form F-1 (file no. 333-114177) filed with the Securities and Exchange Commission on April 2, 2004). | |
4.15
|
Software Licensing Agreement among Shanghai Shanda Internet Development Co., Ltd., Shanghai Pudong New Area Imp. & Exp. Corp. and Actoz Soft Co., Ltd., dated June 29, 2001, (incorporated by reference to Exhibit 10.17 to our Registration Statement on Form F-1 (file no. 333-114177) filed with the Securities and Exchange Commission on April 20, 2004). | |
4.16
|
Supplemental Agreement among Shanghai Shanda Networking Development Co., Ltd., Actoz Soft Co., Ltd. and Wemade Entertainment Co., Ltd., dated July 14, 2002, (incorporated by reference to Exhibit 10.18 to our Registration Statement on Form F-1 (file no. 333-114177) filed with the Securities and Exchange Commission on April 2, 2004). |
118
Exhibit Number | Description | |
4.17
|
Pre-lease Contract between Shengqu Information Technology (Shanghai) Co., Ltd. and Shanghai Zhangjiang Micro-electronics Harbor Co., Ltd., dated August 29, 2003, for offices located at No. 1 (temporary) Building, No. 690 Bibo Road, Zhangjiang High-Tech Area, Shanghai, PRC (incorporated by reference to Exhibit 10.20 to our Registration Statement on Form F-1 (file no. 333-114177) filed with the Securities and Exchange Commission on April 2, 2004). | |
4.18
|
Articles of Association of Shengqu Information Technology (Shanghai) Co., Ltd. (incorporated by reference to Exhibit 10.21 to our Registration Statement on Form F-1 (file no. 333-114177) filed with the Securities and Exchange Commission on April 2, 2004). | |
4.19
|
Settlement Agreement between Shanghai Shanda Internet Development Co., Ltd. and Actoz Soft Co., Ltd., dated August 19, 2003, (incorporated by reference to Exhibit 10.22 to our Registration Statement on Form F-1 (file no. 33-114177) filed with the Securities and Exchange Commission on April 20, 2004). | |
4.20
|
Amendment Agreement among Shanghai Shanda Internet Development Co., Ltd., Actoz Soft Co., Ltd, Shanghai Pudong Import & Export Co., Ltd. and Shengqu Information Technology (Shanghai) Co., Ltd., dated August 19, 2003, (incorporated by reference to Exhibit 10.23 to our Registration Statement on Form F-1 (file no. 333-114177) filed with the Securities and Exchange Commission on April 20, 2004). | |
4.21
|
Extension Agreement among Actoz Soft Co., Ltd, Shanghai Shanda Internet Development Co., Ltd. and Shanghai Pudong Imp.& Exp. Co., Ltd., dated September 22, 2005. | |
4.22
|
Form of Indemnification Agreement for Directors and Officers (incorporated by reference to Exhibit 10.24 to our Registration Statement on Form F-1 (file no. 333-114177) filed with the Securities and Exchange Commission on April 2, 2004). | |
4.23
|
Form of Employment Contract of Shengqu Information Technology (Shanghai) Co., Ltd. (incorporated by reference to Exhibit 10.25 to our Registration Statement on Form F-1 (file no. 333-114177) filed with the Securities and Exchange Commission on April 2, 2004). | |
4.24
|
Research and Development Agreement between Shengqu Information Technology (Shanghai) Co., Ltd. and Shanghai Shengjin Software Development Co., Ltd. with respect to Shanda Richman, dated October 31, 2005. | |
4.25
|
Online Game Distribution and License Agreement among Shengqu Information Technology (Shanghai) Co., Ltd., Shanghai Shanda Networking Co., Ltd., Nanjing Shanda Networking Co., Ltd. and Hangzhou Bianfeng Networking Co., Ltd. with respect to Legend of Mir II, dated September 28, 2005. | |
4.26
|
Online Game Distribution and License Agreement among Shengqu Information Technology (Shanghai) Co., Ltd., Shanghai Shanda Networking Co., Ltd., Nanjing Shanda Networking Co., Ltd. and Hangzhou Bianfeng Networking Co., Ltd. with respect to BNB, dated October 1, 2005. | |
4.27
|
Online Game Distribution and License Agreement among Shengqu Information Technology (Shanghai) Co., Ltd., Shanghai Shanda Networking Co., Ltd., Nanjing Shanda Networking Co., Ltd. and Hangzhou Bianfeng Networking Co., Ltd. with respect to Woool, dated January 1, 2006. | |
4.28
|
Online Game Distribution and License Agreement among Shengqu Information Technology (Shanghai) Co., Ltd., Shanghai Shanda Networking Co., Ltd., Nanjing Shanda Networking Co., Ltd. and Hangzhou Bianfeng Networking Co., Ltd. with respect to The Age, dated January 1, 2006. | |
4.29
|
Online Game Distribution and License Agreement among Shengqu Information Technology (Shanghai) Co., Ltd., Shanghai Shanda Networking Co., Ltd., Nanjing Shanda Networking Co., Ltd. and Hangzhou Bianfeng Networking Co., Ltd. with respect to The Sign, dated January 1, 2006. |
119
Exhibit Number | Description | |
4.30
|
Online Game Distribution and License Agreement among Shengqu Information Technology (Shanghai) Co., Ltd., Shanghai Shanda Networking Co., Ltd., Nanjing Shanda Networking Co., Ltd. and Hangzhou Bianfeng Networking Co., Ltd. with respect to R.O., dated September 1, 2005. | |
4.31
|
Online Game Distribution and License Agreement among Shengqu Information Technology (Shanghai) Co., Ltd., Shanghai Shanda Networking Co., Ltd., Nanjing Shanda Networking Co., Ltd. and Hangzhou Bianfeng Networking Co., Ltd. with respect to 3G Hero, dated September 1, 2005. | |
4.32
|
Online Game Distribution and License Agreement among Shengqu Information Technology (Shanghai) Co., Ltd., Shanghai Shanda Networking Co., Ltd., Nanjing Shanda Networking Co., Ltd. and Hangzhou Bianfeng Networking Co., Ltd. with respect to Shanda Richman, dated December 8, 2005. | |
4.33
|
Online Game Distribution and License Agreement among Shengqu Information Technology (Shanghai) Co., Ltd., Shanghai Shanda Networking Co., Ltd., Nanjing Shanda Networking Co., Ltd. and Hangzhou Bianfeng Networking Co., Ltd. with respect to Crazy Kart, dated March 18, 2006. | |
4.34
|
Online Game Distribution and License Agreement between Grandpro and Haofang Online with respect to Doudizhu, dated May 1, 2006. | |
4.35
|
Online Game Distribution and Service Agreement among Shengqu Information Technology (Shanghai) Co., Ltd., Shanghai Shanda Networking Co., Ltd., Nanjing Shanda Networking Co., Ltd. and Hangzhou Bianfeng Networking Co., Ltd. with respect to The Age, dated December 28, 2004, (incorporated by reference Exhibit 4.22 to our 2004 annual report on Form 20-F (file no. 000-50705) filed with the Securities and Exchange Commission on May 31, 2005). | |
4.36
|
Online Game Distribution and Service Agreement among Shengqu Information Technology (Shanghai) Co., Ltd. Shanghai Shanda Networking Co., Ltd., Nanjing Shanda Networking Co., Ltd. and Hangzhou Bianfeng Networking Co. Ltd. with respect to The Sign, dated December 28, 2004, (incorporated by reference to Exhibit 4.23 to our 2004 annual report on Form 20-F (file no. 000-50705) filed with the Securities and Exchange Commission on May 31, 2005). | |
4.37
|
Online Game Software Distribution and License Agreement among Shengqu Information Technology (Shanghai) Co., Ltd., Shanghai Shanda Networking Co., Ltd. Nanjing Shanda Networking Co., Ltd. and Hangzhou Bianfeng Networking Co., Ltd. with respect to Woool, dated December 28, 2004, (incorporated by reference to Exhibit 4.24 to our 2004 annual report on Form 20-F (file no. 000-50705) filed with the Securities and Exchange Commission on May 31, 2005). | |
4.38
|
Online Game Software Distribution and License Agreement among Shengqu Information Technology (Shanghai) Co., Ltd., Shanghai Shanda Networking Co., Ltd. Nanjing Shanda Networking Co., Ltd. and Hangzhou Bianfeng Networking Co., Ltd. with respect to D.O., dated December 28, 2004, (incorporated by reference to Exhibit 4.25 to our 2004 annual report on Form 20-F (file no. 000-50705) filed with the Securities and Exchange Commission on May 31, 2005). | |
4.39
|
Online Game Software Distribution and License Agreement among Shengqu Information Technology (Shanghai) Co., Ltd., Shanghai Shanda Networking Co., Ltd. Nanjing Shanda Networking Co., Ltd. and Hangzhou Bianfeng Networking Co., Ltd. with respect to Maple Story, dated December 28, 2004, (incorporated by reference to Exhibit 4.26 to our 2004 annual report on Form 20-F (file no. 000-50705) filed with the Securities and Exchange Commission on May 31, 2005). | |
4.40
|
Online Game Software Distribution and License Agreement among Shengqu Information Technology (Shanghai) Co., Ltd., Shanghai Shanda Networking Co., Ltd. Nanjing Shanda Networking Co., Ltd. and Hangzhou Bianfeng Networking Co., Ltd. with respect to Legend of Mir II, dated December 28, 2004, (incorporated by reference to Exhibit 4.27 to our 2004 annual report on Form 20-F (file no. 000-50705) filed with the Securities and Exchange Commission on May 31, 2005). |
120
Exhibit Number | Description | |
4.41
|
Online Game Software Distribution and License Agreement among Shengqu Information Technology (Shanghai) Co., Ltd., Shanghai Shanda Networking Co., Ltd. Nanjing Shanda Networking Co., Ltd. and Hangzhou Bianfeng Networking Co., Ltd., Shanda Networking with respect to BNB dated December 28, 2004 (incorporated by reference to Exhibit 4.28 to our 2004 annual report on Form 20-F (file no. 000-50705) filed with the Securities and Exchange Commission on May 31, 2005) . | |
4.42
|
Online Game Software Distribution and License Agreement among Shengqu Information Technology (Shanghai) Co., Ltd., Shanghai Shanda Networking Co., Ltd., Nanjing Shanda Networking Co., Ltd. and Hangzhou Bianfeng Networking Co., Ltd. with respect to GetAmped dated December 28, 2004 (incorporated by reference to Exhibit 4.29 to our 2004 annual report on Form 20-F (file no. 000-50705) filed with the Securities and Exchange Commission on May 31, 2005). | |
4.43
|
Online Game Software Distribution and License Agreement among Shengqu Information Technology (Shanghai) Co., Ltd., Shanghai Shanda Networking Co., Ltd., Nanjing Shanda Networking Co., Ltd. and Hangzhou Bianfeng Networking Co., Ltd. with respect to Buzzer Beater dated December 28, 2004 (incorporated by reference to Exhibit 4.32 to our 2004 annual report on Form 20-F (file no. 000-50705) filed with the Securities and Exchange Commission on May 31, 2005). | |
4.44
|
Billing Technology License Agreement between Shengqu Information Technology (Shanghai) Co., Ltd. and Shanghai Shanda Networking Co., Ltd. dated January 1, 2006. | |
4.45
|
Billing Technology License Agreement between Shengqu Information Technology (Shanghai) Co., Ltd. and Nanjing Shanda Networking Co., Ltd. dated January 1, 2006. | |
4.46
|
Billing Technology License Agreement between Shengqu Information Technology (Shanghai) Co., Ltd. and Hangzhou Bianfeng Networking Co., Ltd. dated January 1, 2006. | |
4.47
|
Amendment to Billing Technology License Agreement between Shanghai Shanda Networking Co., Ltd. and Shengqu Information Technology Co., Ltd., dated December 28, 2004 (incorporated by reference to Exhibit 4.33 to our 2004 annual report on Form 20-F (file no. 000-50705) filed with the Securities and Exchange Commission on May 31, 2005) . | |
4.48
|
Billing Technology License Agreement between Shengqu Information Technology (Shanghai) Co., Ltd. and Nanjing Shanda Networking Co., Ltd. dated December 28, 2004 (incorporated by reference to Exhibit 4.34 to our 2004 annual report on Form 20-F (file no. 000-50705) filed with the Securities and Exchange Commission on May 31, 2005) . | |
4.49
|
Billing Technology License Agreement between Shengqu Information Technology (Shanghai) Co., Ltd. and Hangzhou Bianfeng Networking Co., Ltd. dated December 28, 2004 (incorporated by reference to Exhibit 4.35 to our 2004 annual report on Form 20-F (file no. 000-50705) filed with the Securities and Exchange Commission on May 31, 2005) | |
4.50
|
Equipment Lease Agreement between Shengqu Information Technology (Shanghai) Co., Ltd. and Nanjing Shanda Networking Co., Ltd. dated December 28, 2004 (incorporated by reference to Exhibit 4.36 to our 2004 annual report on Form 20-F (file no. 000-50705) filed with the Securities and Exchange Commission on May 31, 2005). | |
4.51
|
Equipment Lease Agreement between Shengqu Information Technology (Shanghai) Co., Ltd. and Hangzhou Bianfeng Networking Co., Ltd. dated December 28, 2004 (incorporated by reference to Exhibit 4.37 to our 2004 annual report on Form 20-F (file no. 000-50705) filed with the Securities and Exchange Commission on May 31, 2005). | |
4.52
|
Amendment to Strategic Consulting Service Agreement between Shanghai Shanda Networking Co., Ltd. and Shengqu Information Technology Co., Ltd. dated December 28, 2004 (incorporated by reference to Exhibit 4.38 to our 2004 annual report on Form 20-F (file no. 000-50705) filed with the Securities and Exchange Commission on May 31, 2005). | |
4.53
|
Amendment II to Strategic Consulting Service Agreement between Shengqu Information Technology (Shanghai) Co., Ltd. and Shanghai Shanda Networking Co., Ltd. dated December 28, 2004. |
121
Exhibit Number | Description | |
4.54
|
Amendment III to Strategic Consulting Service Agreement between Shengqu Information Technology (Shanghai) Co., Ltd. and Shanghai Shanda Networking Co., Ltd. dated December 28, 2005. | |
4.55
|
Technology Transfer Agreement between Shengqu Information Technology (Shanghai) Co., Ltd. and Shanghai Shengpin Networking, dated November 30, 2004 (incorporated by reference to Exhibit 10.30 to our Registration Statement on Form F-1 (file no. 333-122029) filed with the Securities and Exchange Commission on January 13, 2005). | |
4.56
|
Entrusted Loan Agreement between Nanjing Shanda Networking Co., Ltd. and China Merchants Bank Dongfang Branch with respect to a loan of RMB38,000,000 dated March 19, 2006. | |
4.57
|
Loan Agreement between China Merchants Bank Dongfang Branch and Shanda Computer (Shanghai) Co., Ltd. with respect to a loan of RMB38,000,000 dated March 19, 2006. | |
4.58
|
Entrusted Loan Agreement between Hangzhou Bianfeng Networking Co., Ltd. and China Merchants Bank Dongfang Branch with respect to a loan of RMB27,000,000 dated March 19, 2006. | |
4.59
|
Loan Agreement between China Merchants Bank Dongfang Branch and Shanda Computer (Shanghai) Co., Ltd. with respect to a loan of RMB27,000,000 dated March 19, 2006. | |
4.60
|
Entrusted Loan Agreement between Shanghai Shanda Networking Co., Ltd. and China Industrial and Commercial Bank Pudong Branch with respect to a loan of RMB35,000,000 dated March 24, 2006. | |
4.61
|
Loan Agreement among Shanghai Shanda Networking Co., Ltd., China Industrial and Commercial Bank Pudong Branch and Shanda Computer (Shanghai) Co., Ltd. with respect to a loan of RMB35,000,000 dated March 24, 2006. | |
4.62
|
Loan Agreement among Shanghai Shanda Networking Co., Ltd., Shanghai Bank Xujiahui Branch and Shengqu Information Technology (Shanghai) Co., Ltd. with respect to a loan of RMB100,000,000 dated January 4, 2006. | |
4.63
|
Entrusted Loan Agreement between Shanghai Shanda Networking Co., Ltd. and China Merchants Bank Dongfang Branch with respect to a loan of RMB100,000,000 dated January 4, 2006. | |
4.64
|
Loan Agreement between China Merchants Bank Dongfang Branch and Shengqu Information Technology (Shanghai) Co., Ltd. with respect to a loan of RMB100,000,000 dated January 4, 2006. | |
4.65
|
Entrusted Loan Agreement between Nanjing Shanda Networking Co., Ltd. and China Merchants Bank Dongfang Branch with respect to a loan of RMB100,000,000 dated January 4, 2006. | |
4.66
|
Loan Agreement between China Merchants Bank Dongfang Branch and Shengqu Information Technology (Shanghai) Co., Ltd. with respect to a loan of RMB100,000,000 dated January 4, 2006. | |
4.67
|
Cooperation Agreement between Shengqu Information Technology (Shanghai) Co., Ltd. and Shanghai Shengyue Advertisement Co., Ltd. dated January 1, 2005. | |
4.68
|
Stock Purchase Agreement between Shanda Interactive Entertainment Limited and SB Asia Infrastructure Fund L.P. dated October 15, 2004 (incorporated by reference to Exhibit 10.31 to our Registration Statement on Form F-1 (file no. 333-122029) filed with the Securities and Exchange Commission on January 13, 2005). | |
8.1
|
List of Subsidiaries. | |
11.1
|
Code of Ethics (incorporated by reference to Exhibit 11.1 to our 2004 annual report on Form 20-F (file no. 000-50705) filed with the Securities and Exchange Commission on May 31, 2005). | |
12.1
|
Certification of Chief Executive Officer Required by Rule 13a-14(a). | |
12.2
|
Certification of Chief Financial Officer Required by Rule 13a-14(a). | |
13.1
|
Certification of Chief Executive Officer and Chief Financial Officer Required by Rule 13(a)-14(b) and Section 1350 of Chapter 63 of Title 18 of the United States Code. |
122
SHANDA INTERACTIVE | ||||
ENTERTAINMENT LIMITED | ||||
/s/ Tianqiao Chen | ||||
Name: Tianqiao Chen | ||||
Title: Chairman and Chief Executive Officer | ||||
Date: June 29, 2006 |
123
F2 | ||||
F3 | ||||
F4 | ||||
F5 | ||||
F6 | ||||
F7 | ||||
F50 |
Report of
Independent Auditors Report |
F52 | |||
Statements of
Income for the years ended December 31, 2005 and 2004 |
F54 | |||
Balance sheets
for the years ended December 31, 2005 and 2004 |
F55 | |||
Statements
of appropriations of related earnings for the years ended December
31, 2005 and 2004 |
F57 | |||
Statements of
cash flows for the years ended December 31, 2005 and 2004 |
F58 | |||
Notes to
financial statements |
F60 |
F-1
F-2
For the years ended December 31 | ||||||||||||||||||||
Note | 2003 | 2004 | 2005 | 2005 | ||||||||||||||||
RMB | RMB | RMB | US$ | |||||||||||||||||
Restated (Note 12) | (Note 2(3)) | |||||||||||||||||||
Net revenues: |
||||||||||||||||||||
Online MMORPGs game revenue |
580,314,901 | 994,663,760 | 1,255,340,380 | 155,552,574 | ||||||||||||||||
Online casual game revenue |
8,312,973 | 214,513,007 | 402,968,774 | 49,932,935 | ||||||||||||||||
Other revenues |
5 | 11,352,574 | 89,548,104 | 238,301,952 | 29,528,630 | |||||||||||||||
Total net revenues |
599,980,448 | 1,298,724,871 | 1,896,611,106 | 235,014,139 | ||||||||||||||||
Cost of revenue |
(233,701,419 | ) | (471,183,798 | ) | (614,427,273 | ) | (76,135,322 | ) | ||||||||||||
Gross profit |
366,279,029 | 827,541,073 | 1,282,183,833 | 158,878,817 | ||||||||||||||||
Operating expenses: |
||||||||||||||||||||
Product development |
(32,957,833 | ) | (71,838,477 | ) | (164,756,024 | ) | (20,415,358 | ) | ||||||||||||
Sales and marketing |
(44,136,587 | ) | (91,175,636 | ) | (235,437,664 | ) | (29,173,709 | ) | ||||||||||||
General and administrative |
(76,011,278 | ) | (153,564,436 | ) | (260,091,615 | ) | (32,228,645 | ) | ||||||||||||
Total operating expenses |
(153,105,698 | ) | (316,578,549 | ) | (660,285,303 | ) | (81,817,712 | ) | ||||||||||||
Income from operations |
213,173,331 | 510,962,524 | 621,898,530 | 77,061,105 | ||||||||||||||||
Interest income |
6,979,927 | 19,676,978 | 29,025,897 | 3,596,676 | ||||||||||||||||
Amortization of convertible debt issuance cost |
2(13) | | (3,523,935 | ) | (18,492,523 | ) | (2,291,457 | ) | ||||||||||||
Investment income (loss) |
13 | 6,551,259 | 43,494,032 | (5,898,971 | ) | (730,957 | ) | |||||||||||||
Other income (expense), net |
6 | 61,151,579 | 83,655,918 | 174,904,598 | 21,672,895 | |||||||||||||||
Income before income tax expenses, equity in loss of
affiliated companies, and minority interests |
287,856,096 | 654,265,517 | 801,437,531 | 99,308,262 | ||||||||||||||||
Income tax expenses |
7 | (18,646,877 | ) | (38,940,924 | ) | (96,711,992 | ) | (11,983,841 | ) | |||||||||||
Equity in loss of affiliated companies |
12 | | (4,180,283 | ) | (544,268,271 | ) | (67,441,733 | ) | ||||||||||||
Minority interests |
3,640,950 | (1,661,422 | ) | 4,825,541 | 597,946 | |||||||||||||||
Net income |
272,850,169 | 609,482,888 | 165,282,809 | 20,480,634 | ||||||||||||||||
Accretion for Series A and Series A-1 Preferred
Shares |
18 | (24,962,571 | ) | | | | ||||||||||||||
Income attributable to Series A and Series A-1
Preferred Shareholders |
18 | (48,358,328 | ) | (82,478,882 | ) | | | |||||||||||||
Net income attributable to ordinary shareholders |
199,529,270 | 527,004,006 | 165,282,809 | 20,480,634 | ||||||||||||||||
Other comprehensive income: |
||||||||||||||||||||
Unrealized appreciation (depreciation) of marketable
securities |
2(6) | 284,506 | 133,698,934 | (102,482,869 | ) | (12,698,926 | ) | |||||||||||||
Cumulative currency translation adjustments of an
affiliated company |
2(3) | | | (1,150,365 | ) | (142,545 | ) | |||||||||||||
Comprehensive income |
199,813,776 | 660,702,940 | 61,649,575 | 7,639,163 | ||||||||||||||||
Earnings per share |
8 | |||||||||||||||||||
Basic |
2.14 | 4.32 | 1.17 | 0.14 | ||||||||||||||||
Diluted |
2.07 | 4.05 | 1.13 | 0.14 | ||||||||||||||||
Earnings per ADS |
||||||||||||||||||||
Basic |
4.28 | 8.64 | 2.34 | 0.28 | ||||||||||||||||
Diluted |
4.14 | 8.10 | 2.26 | 0.28 | ||||||||||||||||
Weighted average ordinary shares outstanding |
8 | |||||||||||||||||||
Basic |
93,246,726 | 122,136,580 | 141,338,480 | 141,338,480 | ||||||||||||||||
Diluted |
96,325,957 | 130,167,656 | 146,347,595 | 146,347,595 | ||||||||||||||||
Weighted average ADS outstanding |
||||||||||||||||||||
Basic |
46,623,363 | 61,068,290 | 70,669,240 | 70,669,240 | ||||||||||||||||
Diluted |
48,162,979 | 65,083,828 | 73,173,798 | 73,173,798 | ||||||||||||||||
* Share-based compensation was related to the
associated operating expense categories as follows: |
||||||||||||||||||||
Product development |
(4,206,797 | ) | (6,899,138 | ) | (4,038,525 | ) | (500,424 | ) | ||||||||||||
Sales and marketing |
(386,231 | ) | (633,421 | ) | (370,787 | ) | (45,945 | ) | ||||||||||||
General and administrative |
(10,463,032 | ) | (16,479,254 | ) | (8,122,615 | ) | (1,006,495 | ) | ||||||||||||
Share-based compensation expense included in cost of
revenue |
(3,102,922 | ) | (4,816,015 | ) | (1,165,950 | ) | (144,476 | ) |
F-3
December 31, | December 31, | December 31, | |||||||||||||||
Note | 2004 | 2005 | 2005 | ||||||||||||||
RMB | RMB | US$ | |||||||||||||||
Restated (Note 12) | (Note 2(3)) | ||||||||||||||||
ASSETS |
|||||||||||||||||
Current assets: |
|||||||||||||||||
Cash and cash equivalents |
9 | 3,123,971,173 | 949,621,601 | 117,670,145 | |||||||||||||
Restricted cash |
12 | | 150,778,672 | 18,683,387 | |||||||||||||
Short-term investment |
2(5) | | 126,360,137 | 15,657,621 | |||||||||||||
Marketable securities |
2(6), 12, 13 | 422,326,939 | 1,933,673,748 | 239,606,670 | |||||||||||||
Accounts receivable, net of allowance for
doubtful accounts |
10 | 39,307,718 | 81,127,164 | 10,052,683 | |||||||||||||
Inventories |
11 | 6,039,188 | 28,480,970 | 3,529,153 | |||||||||||||
Due from related parties |
1,514,798 | | | ||||||||||||||
Deferred licensing fees and related costs |
48,716,255 | 24,067,061 | 2,982,214 | ||||||||||||||
Prepayments and other current assets |
27,621,265 | 41,085,629 | 5,091,030 | ||||||||||||||
Deferred tax assets |
7 | 29,631,926 | 17,124,664 | 2,121,963 | |||||||||||||
Total current assets |
3,699,129,262 | 3,352,319,646 | 415,394,866 | ||||||||||||||
Investment in affiliated companies |
12 | 155,935,548 | 328,581,623 | 40,715,425 | |||||||||||||
Property and equipment |
14 | 137,725,518 | 258,352,452 | 32,013,141 | |||||||||||||
Intangible assets |
15 | 111,378,046 | 212,314,772 | 26,308,489 | |||||||||||||
Goodwill |
16 | 133,958,922 | 245,092,242 | 30,370,033 | |||||||||||||
Long-term deposits |
2,363,404 | 2,862,802 | 354,738 | ||||||||||||||
Long-term prepayments |
14 | | 18,157,950 | 2,250,000 | |||||||||||||
Other long-term assets |
50,673,309 | 52,771,434 | 6,539,049 | ||||||||||||||
Total assets |
4,291,164,009 | 4,470,452,921 | 553,945,741 | ||||||||||||||
LIABILITIES |
|||||||||||||||||
Current liabilities: |
|||||||||||||||||
Accounts payable |
47,342,259 | 65,390,260 | 8,102,681 | ||||||||||||||
Licensing fees payable |
18,092,590 | 18,157,692 | 2,249,968 | ||||||||||||||
Taxes payable |
40,197,333 | 37,044,920 | 4,590,335 | ||||||||||||||
Deferred revenue |
247,281,633 | 172,455,470 | 21,369,417 | ||||||||||||||
Licensing fees payable to a related party |
23 | 52,272,515 | 13,830,197 | 1,713,737 | |||||||||||||
Due to related parties |
23 | 1,757,572 | 3,040,380 | 376,742 | |||||||||||||
Acquisition related obligation |
12 | | 158,430,162 | 19,631,504 | |||||||||||||
Other payables and accruals |
91,267,534 | 141,551,334 | 17,540,003 | ||||||||||||||
Total current liabilities |
498,211,436 | 609,900,415 | 75,574,387 | ||||||||||||||
Convertible debt |
17 | 2,276,175,000 | 2,219,305,000 | 275,000,000 | |||||||||||||
Total liabilities |
2,774,386,436 | 2,829,205,415 | 350,574,387 | ||||||||||||||
Minority interests |
6,878,858 | 3,388,896 | 419,927 | ||||||||||||||
Commitments and contingencies |
25 | | | | |||||||||||||
Shareholders equity |
|||||||||||||||||
Ordinary shares (US$0.01 par value,
186,000,000 shares authorized, 139,960,328
issued and outstanding as of December 31,
2004; and 141,982,766 issued and
outstanding as of December 31, 2005) |
19 | 11,584,515 | 11,751,186 | 1,456,121 | |||||||||||||
Additional paid-in capital |
1,300,453,557 | 1,397,092,348 | 173,117,438 | ||||||||||||||
Statutory reserves |
40,025,479 | 87,619,085 | 10,857,114 | ||||||||||||||
Deferred share-based compensation |
(20,623,032 | ) | (3,595,349 | ) | (445,509 | ) | |||||||||||
Accumulated other comprehensive gain |
133,814,940 | 30,181,706 | 3,739,895 | ||||||||||||||
Retained earnings |
44,643,256 | 114,809,634 | 14,226,368 | ||||||||||||||
Total shareholders equity |
1,509,898,715 | 1,637,858,610 | 202,951,427 | ||||||||||||||
Total liabilities and shareholders equity |
4,291,164,009 | 4,470,452,921 | 553,945,741 | ||||||||||||||
F-4
Series A and Series | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
A-1 Convertible Preferred | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Ordinary shares | Shares | Accumulated | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(US$0.01 par value) | (US$0.01 par value) | Additional | Deferred | other | Total | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Shanda | Group equity | Number | Par | Number | Par | Subscription | paid-in | Statutory | share-based | comprehensive | Retained | shareholders | ||||||||||||||||||||||||||||||||||||||||||||||||||
Networking | Heng Kang | Total | of shares | value | of shares | value | receivables | capital | reserves | compensation | gain | earnings | Equity | |||||||||||||||||||||||||||||||||||||||||||||||||
RMB | RMB | RMB | RMB | RMB | RMB | RMB | RMB | RMB | RMB | RMB | RMB | |||||||||||||||||||||||||||||||||||||||||||||||||||
Balance as of January 1, 2003 |
1,500,000 | 500,000 | 2,000,000 | 5,000,000 | 414,000 | | | (414,000 | ) | | 5,370,585 | | (168,500 | ) | 138,864,190 | 146,066,275 | ||||||||||||||||||||||||||||||||||||||||||||||
Issuance of additional ordinary shares |
| | | 95,000,000 | 7,863,000 | | | (7,863,000 | ) | | | | | | | |||||||||||||||||||||||||||||||||||||||||||||||
Transfer group equity to additional
paid-in capital upon the
Reorganization |
(1,500,000 | ) | | (1,500,000 | ) | | | | | | 1,500,000 | | | | | | ||||||||||||||||||||||||||||||||||||||||||||||
Increase in group equity (Note 19) |
| | | | | | | | 8,500,000 | | | | (10,625,000 | ) | (2,125,000 | ) | ||||||||||||||||||||||||||||||||||||||||||||||
Deemed dividend upon issuance of
Series A-1 Preferred Shares |
| | | (4,947,230 | ) | (409,483 | ) | | | | | | | | (24,421,517 | ) | (24,831,000 | ) | ||||||||||||||||||||||||||||||||||||||||||||
Deemed dividend upon issuance of
Series A Preferred Shares |
| | | (5,323,952 | ) | (440,664 | ) | | | | | | | | (57,498,336 | ) | (57,939,000 | ) | ||||||||||||||||||||||||||||||||||||||||||||
Accretion for Series A and Series A-1
Preferred Shares |
| | | | | | | | | | | | (24,962,571 | ) | (24,962,571 | ) | ||||||||||||||||||||||||||||||||||||||||||||||
Reclassification upon removal of
redemption rights of Series A and
Series A-1 Preferred Shares |
| | | | | 30,060,100 | 2,488,074 | | 345,830,170 | | | | | 348,318,244 | ||||||||||||||||||||||||||||||||||||||||||||||||
Dividends to ordinary shareholders |
| | | | | | | 8,277,000 | | | | (8,277,000 | ) | | ||||||||||||||||||||||||||||||||||||||||||||||||
Deemed capital distribution to
shareholders of Heng Kang (Note 1) |
| (500,000 | ) | (500,000 | ) | | | | | | | (250,000 | ) | | | (52,469,452 | ) | (53,219,452 | ) | |||||||||||||||||||||||||||||||||||||||||||
Deferred share-based compensation
relating to issuance of share option |
| | | | | | | | 69,730,490 | | (69,730,490 | ) | | | | |||||||||||||||||||||||||||||||||||||||||||||||
Amortization of deferred share-based
compensation |
| | | | | | | | | | 18,158,982 | | | 18,158,982 | ||||||||||||||||||||||||||||||||||||||||||||||||
Unrealized net appreciation of
marketable securities |
| | | | | | | | | | | 284,506 | | 284,506 | ||||||||||||||||||||||||||||||||||||||||||||||||
Net income |
| | | | | | | | | | | | 272,850,169 | 272,850,169 | ||||||||||||||||||||||||||||||||||||||||||||||||
Appropriations to statutory reserves
(Note 2(25)) |
| | | | | | | | | 22,191,988 | | | (22,191,988 | ) | | |||||||||||||||||||||||||||||||||||||||||||||||
Balance as of December 31, 2003 |
| | | 89,728,818 | 7,426,853 | 30,060,100 | 2,488,074 | | 425,560,660 | 27,312,573 | (51,571,508 | ) | 116,006 | 211,268,495 | 622,601,153 | |||||||||||||||||||||||||||||||||||||||||||||||
Issuance of common share upon IPO
(Note 19) |
| | | 21,381,586 | 1,769,754 | | | | 873,737,944 | | | | | 875,507,698 | ||||||||||||||||||||||||||||||||||||||||||||||||
Exercise of share option (Note 21) |
| | | 4,116,074 | 340,687 | | | | 52,296,796 | | | | | 52,637,483 | ||||||||||||||||||||||||||||||||||||||||||||||||
Conversion of Series A and A-1
Preferred Shares upon completion of
the IPO |
| | | 30,060,100 | 2,488,074 | (30,060,100 | ) | (2,488,074 | ) | | | | | | | | ||||||||||||||||||||||||||||||||||||||||||||||
Repurchase of share (Note 20) |
| | | (5,326,250 | ) | (440,853 | ) | | | | (49,021,195 | ) | | | | (571,312,952 | ) | (620,775,000 | ) | |||||||||||||||||||||||||||||||||||||||||||
Dividends to ordinary shareholders |
| | | | | | | | | | | | (143,869,619 | ) | (143,869,619 | ) | ||||||||||||||||||||||||||||||||||||||||||||||
Dividends to preferred shareholders |
| | | | | | | | | | | | (48,212,650 | ) | (48,212,650 | ) | ||||||||||||||||||||||||||||||||||||||||||||||
Forfeited share option (Note 21) |
| | | | | | | | (2,120,648 | ) | | 2,120,648 | | | | |||||||||||||||||||||||||||||||||||||||||||||||
Amortization of deferred share-based
compensation |
| | | | | | | | | | 28,827,828 | | | 28,827,828 | ||||||||||||||||||||||||||||||||||||||||||||||||
Unrealized net appreciation of
marketable securities (Restated (Note
12)) |
| | | | | | | | | | | 133,698,934 | | 133,698,934 | ||||||||||||||||||||||||||||||||||||||||||||||||
Net income |
| | | | | | | | | | | | 609,482,888 | 609,482,888 | ||||||||||||||||||||||||||||||||||||||||||||||||
Appropriations to statutory reserves
(Note 2(25)) |
| | | | | | | | | 12,712,906 | | | (12,712,906 | ) | | |||||||||||||||||||||||||||||||||||||||||||||||
Balance as of December 31, 2004
(Restated (Note 12)) |
| | | 139,960,328 | 11,584,515 | | | | 1,300,453,557 | 40,025,479 | (20,623,032 | ) | 133,814,940 | 44,643,256 | 1,509,898,715 | |||||||||||||||||||||||||||||||||||||||||||||||
Exercise of share option (Note 21) |
| | | 2,762,438 | 227,917 | | | | 61,257,423 | | | | | 61,485,340 | ||||||||||||||||||||||||||||||||||||||||||||||||
Repurchase of share (Note 20) |
| | | (740,000 | ) | (61,246 | ) | | | | (7,277,215 | ) | | | | (47,522,825 | ) | (54,861,286 | ) | |||||||||||||||||||||||||||||||||||||||||||
Forfeited share option (Note 21) |
| | | | | | | | (3,329,806 | ) | | 3,329,806 | | | | |||||||||||||||||||||||||||||||||||||||||||||||
Amortization of deferred share-based
compensation |
| | | | | | | | | | 13,697,877 | | | 13,697,877 | ||||||||||||||||||||||||||||||||||||||||||||||||
Unrealized net depreciation of
marketable securities |
| | | | | | | | | | | (102,482,869 | ) | | (102,482,869 | ) | ||||||||||||||||||||||||||||||||||||||||||||||
Cumulative currency translation
adjustments of an affiliated company |
| | | | | | | | | | | (1,150,365 | ) | | (1,150,365 | ) | ||||||||||||||||||||||||||||||||||||||||||||||
Net income |
| | | | | | | | | | | | 165,282,809 | 165,282,809 | ||||||||||||||||||||||||||||||||||||||||||||||||
Shareholders contribution (Note 13) |
| | | | | | | | 45,988,389 | | | | | 45,988,389 | ||||||||||||||||||||||||||||||||||||||||||||||||
Appropriations to statutory reserves
(Note 2(25)) |
| | | | | | | | | 47,593,606 | | | (47,593,606 | ) | | |||||||||||||||||||||||||||||||||||||||||||||||
Balance as of December 31, 2005 |
| | | 141,982,766 | 11,751,186 | | | | 1,397,092,348 | 87,619,085 | (3,595,349 | ) | 30,181,706 | 114,809,634 | 1,637,858,610 | |||||||||||||||||||||||||||||||||||||||||||||||
F-5
For the years ended December 31, | ||||||||||||||||
2003 | 2004 | 2005 | 2005 | |||||||||||||
RMB | RMB | RMB | US$ | |||||||||||||
Restated (Note 12) | (Note2(3)) | |||||||||||||||
Cash flows from operating activities: |
||||||||||||||||
Net income |
272,850,169 | 609,482,888 | 165,282,809 | 20,480,634 | ||||||||||||
Adjustments for: |
||||||||||||||||
Share-based compensation costs |
18,158,982 | 28,827,828 | 13,697,877 | 1,697,340 | ||||||||||||
Depreciation of property and equipment |
13,688,392 | 29,059,685 | 46,671,567 | 5,783,198 | ||||||||||||
Amortization of intangible assets |
17,347,105 | 52,843,104 | 67,460,912 | 8,359,262 | ||||||||||||
Provision for losses on receivables |
| 842,270 | 55,675,931 | 6,898,953 | ||||||||||||
Provision for losses on inventories |
| | 10,794,286 | 1,337,549 | ||||||||||||
Loss from disposal of fixed assets |
| 803,217 | 662,160 | 82,050 | ||||||||||||
Investment loss(income) |
(6,551,259 | ) | (43,494,032 | ) | 5,898,971 | 730,957 | ||||||||||
Interest income on loan receivable |
(1,752,083 | ) | (730,678 | ) | | | ||||||||||
Interest income on restricted cash |
| | (2,750,995 | ) | (340,883 | ) | ||||||||||
Purchased in-progress research and development |
| | 4,147,000 | 513,866 | ||||||||||||
Foreign Exchange gain |
| | (46,254,419 | ) | (5,731,508 | ) | ||||||||||
Amortization of convertible debt issuance cost |
| 3,523,935 | 18,492,523 | 2,291,458 | ||||||||||||
Other income |
| (1,222,699 | ) | | | |||||||||||
Deferred tax assets |
(7,049,837 | ) | (7,544,269 | ) | 12,660,475 | 1,568,793 | ||||||||||
Equity in loss of affiliated companies |
| 4,180,283 | 544,268,271 | 67,441,733 | ||||||||||||
Minority interests |
(3,640,950 | ) | 1,661,422 | (4,825,541 | ) | (597,946 | ) | |||||||||
Changes in assets and liabilities, net of acquisitions: |
||||||||||||||||
Accounts receivable |
(6,199,809 | ) | (32,372,698 | ) | (84,098,143 | ) | (10,420,825 | ) | ||||||||
Inventories |
| (6,039,188 | ) | (33,189,092 | ) | (4,112,549 | ) | |||||||||
Due from related parties |
(2,114,691 | ) | 1,349,893 | | | |||||||||||
Deferred licensing fees and related costs |
(19,920,207 | ) | 4,425,964 | 24,893,734 | 3,084,649 | |||||||||||
Prepayments and other current assets |
(7,075,010 | ) | (3,387,526 | ) | (23,446,948 | ) | (2,905,374 | ) | ||||||||
Upfront licensing fee paid |
(38,061,203 | ) | (11,587,800 | ) | (42,107,260 | ) | (5,217,623 | ) | ||||||||
Prepayment for upfront license fee |
| | (22,523,080 | ) | (2,790,895 | ) | ||||||||||
Other long-term deposits |
(2,025,066 | ) | (14,464 | ) | (499,398 | ) | (61,882 | ) | ||||||||
Accounts payable |
13,067,772 | 10,802,808 | 21,204,583 | 2,627,516 | ||||||||||||
Licensing fees payable |
(26,881,371 | ) | 23,313,660 | (38,377,217 | ) | (4,755,423 | ) | |||||||||
Taxes payable |
(37,453,196 | ) | 26,817,958 | (4,487,054 | ) | (556,003 | ) | |||||||||
Deferred revenue |
86,272,373 | 49,801,190 | (87,664,935 | ) | (10,862,796 | ) | ||||||||||
Due to related parties |
| 1,757,572 | (7,491,973 | ) | (928,350 | ) | ||||||||||
Other payables and accruals |
15,695,509 | 64,230,449 | 55,692,882 | 6,901,054 | ||||||||||||
Net cash provided by operating activities |
278,355,620 | 807,330,772 | 649,787,926 | 80,516,955 | ||||||||||||
Cash flows from investing activities: |
||||||||||||||||
(Increase) decrease of short-term investments |
120,000,000 | | (126,360,137 | ) | (15,657,621 | ) | ||||||||||
Purchase of marketable securities |
(1,829,473,857 | ) | (432,524,942 | ) | (1,574,695,967 | ) | (195,124,777 | ) | ||||||||
Proceeds from disposal of marketable securities |
1,829,431,841 | 196,221,753 | 7,661,458 | 949,352 | ||||||||||||
Proceeds from income of other investment |
| 2,130,935 | 989,677 | 122,634 | ||||||||||||
(Increase) decrease in loan receivable |
(55,870,000 | ) | 58,352,761 | | | |||||||||||
Purchase of property and equipment |
(55,914,721 | ) | (74,025,031 | ) | (160,318,006 | ) | (19,865,431 | ) | ||||||||
Prepayment for purchase of land use right |
| | (18,157,950 | ) | (2,250,000 | ) | ||||||||||
Proceeds from disposal of fixed assets |
| 269,095 | 469,193 | 58,139 | ||||||||||||
Purchase of intangible assets |
(22,288,513 | ) | (23,379,233 | ) | (40,450,554 | ) | (5,012,336 | ) | ||||||||
Net cash paid for purchase of subsidiaries and VIE subsidiaries |
(5,538,055 | ) | (182,444,474 | ) | (161,517,636 | ) | (20,014,081 | ) | ||||||||
Proceeds from disposal of other long-term assets |
| | 453,103 | 56,145 | ||||||||||||
Proceeds from disposal of a VIE subsidiary, net |
1,593,000 | | (129,265 | ) | (16,018 | ) | ||||||||||
Investment in affiliated companies |
(3,455,125 | ) | (160,275,860 | ) | (759,404,237 | ) | (94,099,804 | ) | ||||||||
Net cash used in investing activities |
(21,515,430 | ) | (615,674,996 | ) | (2,831,460,321 | ) | (350,853,798 | ) | ||||||||
Cash flows from financing activities: |
||||||||||||||||
Proceeds from issuance of common stock upon IPO, net of IPO issuance costs |
| 875,507,698 | | | ||||||||||||
Proceeds from issuance of common stock under stock option plan |
| 41,587,542 | 72,516,739 | 8,985,742 | ||||||||||||
Proceeds from issuance of convertible debt, net of issuance cost |
240,585,510 | 2,225,430,331 | | | ||||||||||||
Repurchase of stock |
| (620,775,000 | ) | (54,861,286 | ) | (6,798,008 | ) | |||||||||
Cash injection in VIE subsidiaries by minority shareholders |
6,356,435 | 3,724,650 | 245,000 | 30,359 | ||||||||||||
Dividends to ordinary shareholders |
(2,125,000 | ) | (143,869,619 | ) | | | ||||||||||
Dividends to preferred shareholders |
| (48,212,650 | ) | | | |||||||||||
Deemed capital distribution to the founders of Heng Kang |
(24,831,000 | ) | | | | |||||||||||
Deemed capital distribution from deconsolidation of Heng Kang |
(54,943,653 | ) | | | | |||||||||||
Net cash provided by financing activities |
165,042,292 | 2,333,392,952 | 17,900,453 | 2,218,093 | ||||||||||||
Effect of exchange rate changes on cash |
| | (10,577,630 | ) | (1,310,703 | ) | ||||||||||
Net increase (decrease) in cash and cash equivalents |
421,882,482 | 2,525,048,728 | (2,174,349,572 | ) | (269,429,453 | ) | ||||||||||
Cash, beginning of year |
177,039,963 | 598,922,445 | 3,123,971,173 | 387,099,598 | ||||||||||||
Cash, end of year |
598,922,445 | 3,123,971,173 | 949,621,601 | 117,670,145 | ||||||||||||
Supplemental disclosure of cash flow information: |
||||||||||||||||
Cash paid during the year for income tax |
55,238,262 | 33,121,613 | 101,307,276 | 12,553,255 | ||||||||||||
Supplemental disclosure of investing activities: |
||||||||||||||||
Total consideration for purchase of subsidiaries |
13,720,000 | 198,580,000 | 246,539,225 | 30,549,332 | ||||||||||||
Consideration paid in previous year |
| | (41,384,900 | ) | (5,128,113 | ) | ||||||||||
Acquisition related obligation at December 31, 2005 |
| | (10,402,485 | ) | (1,289,000 | ) | ||||||||||
Contingent consideration paid for the acquisitions in 2004 |
| | 6,600,000 | 817,824 | ||||||||||||
Cash paid for purchase of subsidiaries |
13,720,000 | 198,580,000 | 201,351,840 | 24,950,043 | ||||||||||||
Cash acquired |
(8,181,945 | ) | (16,135,526 | ) | (39,834,204 | ) | (4,935,962 | ) | ||||||||
Cash paid for business acquisition, net |
5,538,055 | 182,444,474 | 161,517,636 | 20,014,081 | ||||||||||||
Supplemental disclosure of non-cash investing and financing activities: |
||||||||||||||||
Accrual related to purchase of property and equipment |
14,828,993 | 20,469,415 | 25,671,372 | 3,181,008 | ||||||||||||
Accounts payable assumed by founders of Heng Kang upon deconsolidation |
26,555,201 | | | | ||||||||||||
Conversion of Series A and A-1 Preferred Shares to ordinary shares |
| 2,488,074 | | | ||||||||||||
Dividends distributed for settlement of subscription receivables (Note 19) |
8,277,000 | | | | ||||||||||||
Dividends distributed for reinvestment in Shanda Networking (Note 19) |
8,500,000 | | | |
F-6
F-7
F-8
| Equipment leasing agreements, pursuant to which Shanda Networking, Nanjing Shanda and Bianfeng Networking lease a substantial majority of their operating assets from Shengqu; | ||
| A technical support agreement, pursuant to which Shengqu provides technical support for Shanda Networkings operations; | ||
| Technology licensing agreements, pursuant to which Shengqu licenses certain billing technology to Shanda Networking, Nanjing Shanda and Bianfeng Networking; | ||
| Software license agreements, pursuant to which Shengqu licenses certain software to Shanda Networking, Nanjing Shanda and Bianfeng Networking; | ||
| A strategic consulting agreement, pursuant to which Shengqu provides strategic consulting services to Shanda Networking; and | ||
| Online game distribution and service agreements, pursuant to which Shanda Networking, Nanjing Shanda and Bianfeng Networking distribute and service certain online games that are licensed or owned by Shengqu. |
| The equity owners of Shanda Networking have granted an irrevocable proxy to individuals designated by |
F-9
Shengqu to exercise the right to appoint directors, general manager and other senior management of Shanda Networking; | |||
| Shanda Networking will not enter into any transaction that may materially affect its assets, liabilities, equity or operations without the prior written consent of Shengqu; | ||
| Shanda Networking will not distribute any dividend; | ||
| Shengqu may purchase the entire equity interest in, or all the assets of, Shanda Networking for a purchase price equal to the lower of RMB10 million or the lowest price permitted under PRC law when and if such purchase is permitted by PRC law or the current equity owners of Shanda Networking cease to be directors or employees of Shanda Networking or desire to transfer their interest in Shanda Networking to a third party; | ||
| The equity owners of Shanda Networking have pledged their equity interest in Shanda Networking to Shengqu to secure the payment obligations of Shanda Networking under all of the agreements between Shanda Networking and Shengqu; and | ||
| The equity owners of Shanda Networking will not transfer, sell, pledge or dispose of their equity interest in Shanda Networking without the prior written consent of Shengqu. |
F-10
F-11
Computer equipment
|
5 years | |
Leasehold improvements
|
Lesser of the term of the lease or the estimated useful lives of the assets | |
Furniture and fixtures
|
5 years | |
Motor vehicles
|
5 years | |
Office buildings
|
20 years |
F-12
Software technology |
3 to 5.5 years | |
Game engine |
3 years | |
Non-compete agreements |
2 years | |
Customer base |
5 or 5.5 years |
F-13
F-14
F-15
F-16
2003 | 2004 | 2005 | ||||||||||
RMB | RMB | RMB | ||||||||||
Net income attributable
to ordinary shareholders
as reported |
199,529,270 | 527,004,006 | 165,282,809 | |||||||||
Add: Share-based
compensation expenses
under APB No. 25 |
18,158,928 | 28,827,828 | 13,697,877 | |||||||||
Less: Share-based
compensation expenses
under SFAS No. 123 |
(27,315,276 | ) | (67,612,681 | ) | (50,192,400 | ) | ||||||
Add: Allocation to
participating
shareholders |
1,847,982 | 3,184,018 | | |||||||||
Pro forma net income
attributable to ordinary
shareholders |
192,220,904 | 491,403,171 | 128,788,286 | |||||||||
Basic earnings per share |
||||||||||||
As reported |
2.14 | 4.32 | 1.17 | |||||||||
Pro forma |
2.06 | 4.02 | 0.91 | |||||||||
Basic earnings per ADS |
||||||||||||
As reported |
4.28 | 8.64 | 2.34 | |||||||||
Pro forma |
4.12 | 8.04 | 1.82 | |||||||||
Diluted earnings per share |
||||||||||||
As reported |
2.07 | 4.05 | 1.13 | |||||||||
Pro forma |
2.00 | 3.78 | 0.88 | |||||||||
Diluted earnings per ADS |
||||||||||||
As reported |
4.14 | 8.10 | 2.26 | |||||||||
Pro forma |
4.00 | 7.56 | 1.76 | |||||||||
F-17
2003 | 2004 | 2005 | ||||||||||
Risk-free interest rate |
2.65 | % | 2.8-4.0 | % | 3.9-4.2 | % | ||||||
Term of share option/Expected life (in years) |
10 years | 5 years | 6.25 years | * | ||||||||
Expected dividend yield |
0 | % | 0 | % | 0 | % | ||||||
Volatility |
NA | 58%-71 | % | 58%-60 | % | |||||||
Minimum value/fair value per option at grant
date |
RMB2.91-RMB48.28 | RMB23.66-RMB49.26 | RMB73.39-RMB82.59 |
* | The Companys historical share option exercise experience does not provide a reasonable basis upon which to estimate expected term. As a result, according to Staff Accounting Bulletin No. 107 SAB 107, considering the Companys stock option awards have the characteristics of plain vanilla option, the Company uses a simplified method to determine the expected term of the options granted in 2005. |
F-18
F-19
F-20
(1) | Shanghai Haofang Online Information Technology Co., Ltd. and Grandpro Technology Limited (collectively Haofang) |
F-21
RMB | ||||
Cash |
39,399,000 | |||
Other assets |
17,359,000 | |||
Identifiable intangible assets |
75,614,000 | |||
Purchased in-progress research and development |
4,147,000 | |||
Goodwill |
97,296,000 | |||
Current liabilities |
(26,887,000 | ) | ||
Purchase price |
206,928,000 | |||
2004 | 2005 | |||||||
Unaudited in RMB | Unaudited in RMB | |||||||
Net revenue |
1,305,724,000 | 1,930,396,000 | ||||||
Net income |
555,004,000 | 180,130,000 | ||||||
Net income attributable to ordinary
shareholders |
472,525,000 | 180,130,000 | ||||||
Earnings per share |
||||||||
Basic |
3.87 | 1.27 | ||||||
Diluted |
3.63 | 1.23 |
F-22
RMB | ||||
Cash |
435,000 | |||
Other assets |
2,059,000 | |||
Identifiable intangible assets |
20,213,000 | |||
Goodwill |
17,387,000 | |||
Current liabilities |
(484,000 | ) | ||
Purchase price |
39,610,000 | |||
F-23
RMB | ||||
Cash |
12,744,000 | |||
Other assets |
1,272,000 | |||
Identifiable intangible assets |
44,631,000 | |||
Goodwill |
106,170,000 | |||
Current liabilities |
(277,000 | ) | ||
Purchase price |
164,540,000 | |||
2003 | 2004 | 2005 | ||||||||||
RMB | RMB | RMB | ||||||||||
Advertising |
| 12,044,832 | 80,105,525 | |||||||||
E-Keys |
| 25,479,708 | 76,838,512 | |||||||||
EZ Pod |
| | 22,533,424 | |||||||||
Mobile value-added services |
4,142,752 | 19,078,242 | 15,512,057 | |||||||||
Technology service and cooperation |
| | 12,622,838 | |||||||||
Others |
7,209,822 | 32,945,322 | 30,689,596 | |||||||||
11,352,574 | 89,548,104 | 238,301,952 | ||||||||||
F-24
F-25
2003 | 2004 | 2005 | ||||||||||
RMB | RMB | RMB | ||||||||||
Current income tax expenses |
(25,696,714 | ) | (46,485,395 | ) | (84,204,730 | ) | ||||||
Change in deferred tax assets |
7,356,905 | 8,690,988 | (9,365,576 | ) | ||||||||
Change in valuation allowance |
(307,068 | ) | (1,146,517 | ) | (3,141,686 | ) | ||||||
Income tax expenses |
(18,646,877 | ) | (38,940,924 | ) | (96,711,992 | ) | ||||||
2003 | 2004 | 2005 | ||||||||||
Statutory income
tax rate |
33 | % | 33 | % | 33 | % | ||||||
Tax differential
from statutory rate
applicable to the
subsidiaries and
the VIE
subsidiaries in the
PRC |
(19 | %) | (20 | %) | (18 | %) | ||||||
Effect of tax
holidays |
(11 | %) | (11 | %) | (7 | %) | ||||||
Others |
3 | % | 4 | % | 4 | % | ||||||
Effective EIT
rate |
6 | % | 6 | % | 12 | % | ||||||
F-26
December 31, | December 31, | |||||||
2004 | 2005 | |||||||
RMB | RMB | |||||||
Licensing fees and related costs and revenue deferred |
29,267,929 | 14,857,898 | ||||||
Tax losses carried forward |
3,831,944 | 6,973,630 | ||||||
Other temporary differences |
363,997 | 2,266,766 | ||||||
Less: Valuation allowance |
(3,831,944 | ) | (6,973,630 | ) | ||||
Deferred tax assets |
29,631,926 | 17,124,664 | ||||||
2004 | 2005 | |||||||
RMB | RMB | |||||||
At beginning of year |
2,685,225 | 3,831,944 | ||||||
Current year addition |
2,544,041 | 6,318,048 | ||||||
Current year reversal |
(1,397,322 | ) | (3,176,362 | ) | ||||
At end of year |
3,831,944 | 6,973,630 | ||||||
F-27
2003 | 2004 | 2005 | ||||||||||
RMB | RMB | RMB | ||||||||||
Numerator: |
||||||||||||
Net income |
272,850,169 | 609,482,888 | 165,282,809 | |||||||||
Accretion for Series A and Series A-1
Prefer Shares (Note 18) |
(24,962,571 | ) | | | ||||||||
Dividends to Series A and Series
A-1Prefer Shareholders (Note
18) |
| (48,212,650 | ) | | ||||||||
Earnings allocated to participating
Preferred Shareholders |
(48,358,328 | ) | (34,266,232 | ) | | |||||||
Numerator for basic and diluted
earnings per share |
199,529,270 | 527,004,006 | 165,282,809 | |||||||||
Denominator: |
||||||||||||
Denominator for basic earnings per
share
- Weighted-average ordinary shares
outstanding |
93,246,726 | 122,136,580 | 141,338,480 | |||||||||
Dilutive effect of share options |
3,079,231 | 8,031,076 | 5,009,115 | |||||||||
Denominator for diluted earnings per
share |
96,325,957 | 130,167,656 | 146,347,595 | |||||||||
Basic earnings per share |
2.14 | 4.32 | 1.17 | |||||||||
Diluted earnings per share |
2.07 | 4.05 | 1.13 | |||||||||
F-28
December 31, | December 31, | |||||||
2004 | 2005 | |||||||
RMB | RMB | |||||||
Accounts receivable |
39,855,575 | 131,553,747 | ||||||
Less: Allowance for doubtful accounts |
(547,857 | ) | (50,426,583 | ) | ||||
39,307,718 | 81,127,164 | |||||||
2004 | 2005 | |||||||
RMB | RMB | |||||||
Balance as beginning of year |
| 547,857 | ||||||
Add: Current year additions |
547,857 | 53,849,939 | ||||||
Less: Current year write-offs |
| (3,971,213 | ) | |||||
Balance at end of year |
547,857 | 50,426,583 | ||||||
December 31, | December 31, | |||||||
2004 | 2005 | |||||||
RMB | RMB | |||||||
Finished goods |
6,039,188 | 18,857,526 | ||||||
Raw materials |
| 9,623,444 | ||||||
Total inventories |
6,039,188 | 28,480,970 | ||||||
F-29
December 31, | December 31, | |||||||||||
2004 | 2005 | |||||||||||
RMB | RMB | Percentage | ||||||||||
ownership | ||||||||||||
% | ||||||||||||
Actoz Soft
Co., Ltd. |
118,890,960 | 849,760,675 | 38.14 | % | ||||||||
Shanghai
Orient Youth Culture Co., Ltd. |
| 306,836 | 30 | % | ||||||||
Shanghai Haofang Online Information
Technology Co., Ltd. and Grandpro
Technology Limited (collectively
Haofang) |
37,044,588 | | | |||||||||
Less: provision for other-than-temporary
impairment of the investment in
affiliates companies |
| (521,485,888 | ) | |||||||||
Total |
155,935,548 | 328,581,623 | ||||||||||
Actoz Soft | Shanghai Orient | Haofang | Total | ||||||||||||||||
Co., Ltd. | Youth Culture Co., | ||||||||||||||||||
Ltd. | |||||||||||||||||||
RMB000 | RMB000 | RMB000 | RMB000 | ||||||||||||||||
Balances at December 31, 2003 |
| | | | |||||||||||||||
Investments |
118,891 | | 41,385 | 160,276 | |||||||||||||||
Share of loss on affiliated companies investments |
| | (4,180 | ) | (4,180 | ) | |||||||||||||
Amortization of identifiable intangible assets |
| | (160 | ) | (160 | ) | |||||||||||||
Balances at December 31, 2004 |
118,891 | | 37,045 | 155,936 | |||||||||||||||
Investments |
759,105 | 300 | 165,543 | 924,948 | |||||||||||||||
Share of
profit on affiliated companies investments |
10,710 | 7 | 4,416 | 15,133 | |||||||||||||||
Other equity movement |
(1,296 | ) | | | (1,296 | ) | |||||||||||||
Amortization of identifiable intangible assets,
net of tax |
(22,189 | ) | | (266 | ) | (22,455 | ) | ||||||||||||
Immediate write off of purchased in-progress
research and development |
(15,460 | ) | | | (15,460 | ) | |||||||||||||
Other-than-temporary impairment |
(521,486 | ) | | | (521,486 | ) | |||||||||||||
Transferred out for consolidation |
| | (206,738 | ) | (206,738 | ) | |||||||||||||
Balances at December 31, 2005 |
328,275 | 307 | | 328,582 | |||||||||||||||
F-30
RMB | ||||
Fair value of net assets acquired |
128,419,000 | |||
Identified intangible assets |
183,884,000 | |||
Purchased in-progress research and development |
15,460,000 | |||
Deferred tax liabilities arising from the acquisition |
(50,567,000 | ) | ||
Goodwill |
600,800,000 | |||
Total |
877,996,000 | |||
F-31
RMB | ||||
Current assets |
232,708,000 | |||
Non-current assets |
188,483,000 | |||
Current Liabilities |
43,789,000 | |||
Non-current liabilities |
16,015,000 | |||
Net assets |
361,387,000 | |||
Net income |
33,394,000 |
RMB | ||||
Net assets of Actoz as of December 31, 2005 |
361,387,000 | |||
The Groups approximate percentage ownership of the investments in Actoz |
38 | % | ||
Net assets of Actoz shared by the Group as of December 31, 2005 |
137,833,000 | |||
Add: Purchase price allocation |
190,442,000 | |||
328,275,000 | ||||
F-32
2004 | ||||||||||||
Cost | Unrealized gain | Fair value | ||||||||||
RMB | RMB | RMB | ||||||||||
Mutual funds |
10,013,526 | | 10,013,526 | |||||||||
Listed securities |
||||||||||||
SINA Corporation (SINA) |
278,605,129 | 133,698,934 | 412,304,063 | |||||||||
Others |
9,350 | | 9,350 | |||||||||
Total |
288,628,005 | 133,698,934 | 422,326,939 | |||||||||
2005 | ||||||||||||
Cost | Unrealized gain | Fair value | ||||||||||
RMB | RMB | RMB | ||||||||||
Mutual funds |
18,102,028 | 546,681 | 18,648,709 | |||||||||
Listed securities |
||||||||||||
SINA Corporation
(SINA) |
1,884,084,977 | 30,930,712 | 1,915,015,689 | |||||||||
Others |
9,350 | | 9,350 | |||||||||
Total |
1,902,196,355 | 31,477,393 | 1,933,673,748 | |||||||||
F-33
2004 | 2005 | |||||||
RMB | RMB | |||||||
Computer equipment |
154,264,543 | 274,359,255 | ||||||
Leasehold improvements |
18,420,332 | 27,000,475 | ||||||
Furniture and fixtures |
3,743,477 | 6,195,430 | ||||||
Motor vehicles |
7,697,145 | 8,610,393 | ||||||
Office buildings |
| 34,607,050 | ||||||
Less: Accumulated
depreciation |
(46,399,979 | ) | (92,420,151 | ) | ||||
Net book value |
137,725,518 | 258,352,452 | ||||||
2004 | 2005 | |||||||
RMB | RMB | |||||||
Gross carrying amount: |
||||||||
Upfront licensing fee paid |
64,157,124 | 106,264,384 | ||||||
Software, copyrights and others |
50,973,502 | 81,436,559 | ||||||
Intangible assets arising from business combinations |
||||||||
Software technology |
51,587,361 | 112,360,179 | ||||||
Game engine |
14,898,060 | 14,898,060 | ||||||
Non-compete arrangement |
2,626,000 | 2,626,000 | ||||||
Customer base |
| 35,054,504 | ||||||
Other |
5,332 | 5,332 | ||||||
184,247,379 | 352,645,018 | |||||||
Less: accumulated amortizations |
F-34
2004 | 2005 | |||||||
RMB | RMB | |||||||
Upfront licensing fee paid |
(39,429,908 | ) | (60,345,243 | ) | ||||
Software, copyrights and others |
(28,907,642 | ) | (46,671,228 | ) | ||||
Intangible assets arising from business combinations |
(4,531,783 | ) | (33,313,775 | ) | ||||
(72,869,333 | ) | (140,330,246 | ) | |||||
Net book value |
111,378,046 | 212,314,772 | ||||||
Amortization | ||||
RMB | ||||
2006
|
70,551,876 | |||
2007
|
57,400,640 | |||
2008
|
42,915,103 | |||
2009
|
24,608,736 | |||
2010
|
16,613,856 | |||
212,090,211 | ||||
Haofang | Bianfeng | Gametea | Others | Total | ||||||||||||||||
RMB000 | RMB000 | RMB000 | RMB000 | RMB000 | ||||||||||||||||
Balance as of December 31, 2003 |
| | | 12,476 | 12,476 | |||||||||||||||
Acquisitions |
| 106,170 | | 15,313 | 121,483 | |||||||||||||||
Balance as of December 31, 2004 |
| 106,170 | | 27,789 | 133,959 | |||||||||||||||
Acquisitions |
97,296 | | 17,387 | | 114,683 | |||||||||||||||
Disposal of a subsidiary |
| | | (4,193 | ) | (4,193 | ) | |||||||||||||
Others |
| | | 643 | 643 | |||||||||||||||
Balance as of December 31, 2005 |
97,296 | 106,170 | 17,387 | 24,239 | 245,092 | |||||||||||||||
F-35
F-36
F-37
F-38
F-39
F-40
2003 | 2004 | 2005 | ||||||||||||||||||||||
Weighted | Weighted | Weighted | ||||||||||||||||||||||
Options | Average | Options | Average | Options | Average | |||||||||||||||||||
Outstanding | Exercise Price | Outstanding | Exercise Price | Outstanding | Exercise Price | |||||||||||||||||||
US$ | US$ | US$ | ||||||||||||||||||||||
Outstanding at
beginning of year |
| | 8,857,803 | 1.516 | 8,883,402 | 3.42 | ||||||||||||||||||
Granted |
8,857,803 | 1.516 | 4,258,503 | 5.57 | 567,731 | 15.63 | ||||||||||||||||||
Exercised |
| | (4,116,074 | ) | 1.55 | (2,762,438 | ) | 2.70 | ||||||||||||||||
Forfeited |
| | (116,830 | ) | 3.51 | (467,920 | ) | 5.33 | ||||||||||||||||
Outstanding at end
of year |
8,857,803 | 1.516 | 8,883,402 | 3.42 | 6,220,775 | 4.71 | ||||||||||||||||||
Vested and
exercisable at end
of year |
2,214,451 | 1.516 | 397,091 | 2.53 | 1,164,853 | 3.97 | ||||||||||||||||||
2003 | 2004 | 2005 | ||||||||||||||||||||||||||||||||||
Exercise | ||||||||||||||||||||||||||||||||||||
Prices | Weighted | Weighted | Weighted | |||||||||||||||||||||||||||||||||
( EP ) and | Average | Average | Average | |||||||||||||||||||||||||||||||||
Grant-date | Weighted | Grant-date | Weighted | Grant-date | Grant-date | |||||||||||||||||||||||||||||||
Market | Average | Fair Value | Average | Fair Value | Weighted | Fair Value | ||||||||||||||||||||||||||||||
Prices | Options | Exercise | of Stock | Options | Exercise | of Stock | Options | Average | of Stock | |||||||||||||||||||||||||||
( MP ) | Granted | Price | Options | Granted | Price | Options | Granted | Exercise Price | Options | |||||||||||||||||||||||||||
US$ | US$ | US$ | US$ | US$ | US$ | |||||||||||||||||||||||||||||||
EP<MP |
1,537,367 | 1.516 | 5.83 | | | | | | | |||||||||||||||||||||||||||
EP=MP |
7,320,436 | 1.516 | 0.35 | 4,258,503 | 5.57 | 2.97 | 567,731 | 15.63 | 9.31 |
Options Outstanding at | Options Exercisable at | |||||||||||||||||||
December 31, 2005 | December 31, 2005 | |||||||||||||||||||
Weighted | ||||||||||||||||||||
Average | Weighted | Weighted | ||||||||||||||||||
Remaining | Average | Average | ||||||||||||||||||
Number | Contractual | Exercise | Number | Exercise | ||||||||||||||||
Exercise Prices US$ | Outstanding | Life (years) | Price US$ | Outstanding | Price US$ | |||||||||||||||
1.516 |
2,561,319 | 7.25 | 1.516 | 480,690 | 1.516 | |||||||||||||||
5.5 |
3,086,031 | 8.15 | 5.5 | 638,313 | 5.5 | |||||||||||||||
8.00 |
35,850 | 8.58 | 8.00 | 35,850 | 8.00 | |||||||||||||||
9.95 |
40,000 | 8.63 | 9.95 | 10,000 | 9.95 | |||||||||||||||
15.33 |
163,078 | 9.07 | 15.33 | | | |||||||||||||||
15.55 |
240,940 | 9.08 | 15.55 | | | |||||||||||||||
14.89 |
40,295 | 9.13 | 14.89 | | | |||||||||||||||
16.945 |
23,606 | 9.38 | 16.945 | | | |||||||||||||||
16.86 |
29,656 | 9.42 | 16.86 | | | |||||||||||||||
6,220,775 | 1,164,853 | |||||||||||||||||||
F-41
2003 | 2004 | 2005 | ||||||||||
RMB | RMB | RMB | ||||||||||
Online game
licensing fees paid
to Actoz, an
affiliated company |
| 173,855,652 | 167,593,961 | |||||||||
Purchase of SINA
shares from related
parties (Note
13) |
| | 88,797,021 | |||||||||
Online game upfront
licensing fee paid
to Actoz |
| | 24,299,400 | |||||||||
Purchase of game
content related
merchandise from
minority
shareholder of a
VIE subsidiary
|
| 1,900,118 | 1,359,333 | |||||||||
Provision of
advertising and
promotion services
to an affiliated
company |
| 4,900,000 | | |||||||||
Technical service
fees from minority
shareholders of VIE
subsidiaries |
1,820,000 | 1,100,000 | | |||||||||
Sales of prepaid
game cards to a
related
party |
8,884,600 | | | |||||||||
Gain from disposal
of VIE
subsidiary |
590,000 | | | |||||||||
Total |
11,294,600 | 181,755,770 | 282,049,715 | |||||||||
F-42
Computer | ||||||||||||
Office premise | equipment | Total | ||||||||||
RMB | RMB | RMB | ||||||||||
2006 |
22,399,185 | 18,031,880 | 40,431,065 | |||||||||
2007 |
3,141,989 | 501,700 | 3,643,689 | |||||||||
2008 |
422,091 | | 422,091 | |||||||||
2009 |
257,206 | | 257,206 | |||||||||
2010 |
| | | |||||||||
26,220,471 | 18,533,580 | 44,754,051 | ||||||||||
F-43
a. | PRC regulations currently limit foreign ownership of companies that provide Internet content services, which include operating online games, to 50%. In addition, foreigners or foreign invested enterprises are currently not able to apply for the required licenses for operating online games in the PRC. The Company is incorporated in the Cayman Islands and accordingly Shengqu is considered as a foreign invested enterprise under PRC law. In order to comply with foreign ownership restrictions, the Group operates its online games business in the PRC through Shanda Networking, which is wholly owned by Tianqiao Chen and Danian Chen, both of whom are PRC citizens. Shanda Networking holds the licenses and approvals that are required to operate the online games business and to sell online advertising on Shandas web pages and Shengqu owns the substantial majority of the physical assets required to operate the online games business. Shengqu has entered into a series of contractual arrangements with Shanda Networking, Nanjing Shanda and Hangzhou Bianfeng, pursuant to which Shengqu provides Shanda Networking, Nanjing Shanda and Hangzhou Bianfeng with services, software licenses and equipment in exchange for fees, and Shengqu undertakes to provide financial support to Shanda Networking, Nanjing Shanda and Hangzhou Bianfeng to the extent necessary for their operations. In addition, Shengqu has entered into agreements with Shanda Networking and its shareholders that provide it with the substantial ability to control Shanda Networking. In the opinion of management and the Companys PRC legal counsel, (i) the ownership structure of the Company, Shengqu and Shanda Networking are in compliance with existing PRC laws and regulations; (ii) the contractual arrangements with Shanda Networking and its shareholders are valid and binding, and will not result in any violation of PRC laws or regulations currently in effect; and (iii) the Groups business operations are in compliance with existing PRC laws and regulations in all material |
F-44
respects. However, there are substantial uncertainties regarding the interpretation and application of current and future PRC laws and regulations. Accordingly, the Company cannot be assured that PRC regulatory authorities will not ultimately take a contrary view to its opinion. If the current ownership structure of the Group and its contractual arrangements with Shanda Networking were found to be in violation of any existing or future PRC laws and regulations, the Group may be required to restructure its ownership structure and operations in the PRC to comply with the changing and new PRC laws and regulations. In the opinion of management, the likelihood of loss in respect of the Groups current ownership structure or the contractual arrangements with Shanda Networking is remote. |
b. | On October 8, 2003, the developer of the Groups primary online game filed claims against the Group in the Beijing First Intermediate Peoples Court (the Beijing Court) with respect to the Groups development and operation of a new online game. The developer has alleged, among other things, that the online game which was developed by the Group internally copied certain elements of games owned by the developer, thereby infringing upon the copyrights of these games. In addition, the developer has alleged that the operation of the Groups internally developed online game violates the PRC Anti-Unfair Competition Law. The developer has requested that the Beijing Court order the Group to stop operation of its game and to pay the developers legal fees and related costs incurred in connection with this litigation. The developer has not made any claim for damages against the Group. The case is now pending for decision by the Beijing Court. | ||
In the opinion of management, it is reasonably possible that the Group could incur a loss with respect to this litigation, whether through reaching a final judgment on the merits or through settlement. However, as of the date of the report, it is not possible to estimate the range of such loss, if any. Accordingly, no provision has been made as of December 31, 2005. | |||
c. | On April 25, 2006, China Cyber Port Co., Ltd. (China Cyber Port) filed a lawsuit against Shanghai Haofang Online Technology Co. Ltd. (Shanghai Haofang) in the Shanghai No.1 Intermediate Peoples Court (the Shanghai Court) with respect to a dispute regarding the alleged copyright infringement of the certain Internet games exclusively distributed by China Cyber Port in the PRC. China Cyber Port has requested that the Shanghai Court order Shanghai Haofang to stop infringing the copyright of the games and to pay China Cyber Port the damage, legal fees and related costs incurred in connection with this litigation. The Shanghai Court accepted the case, and Shanghai Haofang received the Notice of Litigation on, April 27, 2006. The evidence exchange proceeding will be held on June 14, 2006. | ||
In the opinion of management, it is reasonably possible that the Group could incur a loss with respect to this litigation, whether through reaching a final judgment on the merits or through settlement. However, as of the date of the report, it is not possible to estimate the range of such loss, if any. Accordingly, no provision has been made as of December 31, 2005. |
F-45
F-46
For the years ended December 31 | ||||||||||||||||||||
Note | 2003 | 2004 | 2005 | 2005 | ||||||||||||||||
RMB | RMB | RMB | US$ | |||||||||||||||||
(Note 3) | ||||||||||||||||||||
Net revenues |
| | | | ||||||||||||||||
Cost of services |
| | | | ||||||||||||||||
Gross profit |
| | | | ||||||||||||||||
Total operating expenses |
(19,895,199 | ) | (37,565,204 | ) | (50,557,257 | ) | (6,264,685 | ) | ||||||||||||
Loss from operations |
(19,895,199 | ) | (37,565,204 | ) | (50,557,257 | ) | (6,264,685 | ) | ||||||||||||
Interest income |
1,144,602 | 11,877,054 | 9,244,779 | 1,145,545 | ||||||||||||||||
Amortization of convertible debt issuance cost |
| (3,523,935 | ) | (18,492,523 | ) | (2,291,458 | ) | |||||||||||||
Foreign exchange gain |
| | 63,337,152 | 7,848,276 | ||||||||||||||||
Investment income |
| 40,579,577 | 596,100 | 73,864 | ||||||||||||||||
Income before income tax expense and equity in
profit of subsidiaries and equity in loss of
affiliated companies |
(18,750,597 | ) | 11,367,492 | 4,128,251 | 511,542 | |||||||||||||||
Income tax expense |
| | | | ||||||||||||||||
Equity in profit of subsidiaries |
1 | 291,600,766 | 598,115,396 | 709,579,577 | 87,925,898 | |||||||||||||||
Equity in loss of affiliated companies |
| | (548,425,019 | ) | (67,956,806 | ) | ||||||||||||||
Net income |
272,850,169 | 609,482,888 | 165,282,809 | 20,480,634 | ||||||||||||||||
Accretion for Series A and Series A-1 Preferred
Shares |
(24,962,571 | ) | | | | |||||||||||||||
Income attributable to Series A and Series A-1
Preferred Shareholders |
(48,358,328 | ) | (82,478,882 | ) | | | ||||||||||||||
Net income attributable to ordinary shareholders |
199,529,270 | 527,004,006 | 165,282,809 | 20,480,634 | ||||||||||||||||
F-47
2004 | 2005 | 2005 | ||||||||||
RMB | RMB | US$ | ||||||||||
Restated (Note 12 of | (Note 3) | |||||||||||
the notes to the | ||||||||||||
consolidated | ||||||||||||
financial | ||||||||||||
statements) | ||||||||||||
ASSETS |
||||||||||||
Current assets: |
||||||||||||
Cash and cash equivalents |
2,223,987,984 | 59,405,976 | 7,361,153 | |||||||||
Restricted cash |
| 150,778,672 | 18,683,387 | |||||||||
Marketable securities |
355,583,230 | 1,871,632,968 | 231,919,031 | |||||||||
Due from subsidiaries |
69,169,007 | | | |||||||||
Prepayments and other current assets |
12,758,680 | 2,480,414 | 307,355 | |||||||||
Total current assets |
2,661,498,901 | 2,084,298,030 | 258,270,926 | |||||||||
Investment in subsidiaries |
960,483,662 | 1,820,041,365 | 225,526,179 | |||||||||
Investment in affiliate companies |
118,890,960 | 328,274,788 | 40,677,404 | |||||||||
Other long-term assets |
47,220,734 | 30,248,354 | 3,748,154 | |||||||||
Total assets |
3,778,094,257 | 4,262,862,537 | 528,222,663 | |||||||||
LIABILITIES |
||||||||||||
Current liabilities: |
||||||||||||
Due to subsidiaries |
| 239,486,587 | 29,675,422 | |||||||||
Acquisition related
obligation |
| 148,027,677 | 18,342,504 | |||||||||
Other payable and accruals |
2,020,542 | 18,184,663 | 2,253,310 | |||||||||
Convertible debt |
2,276,175,000 | 2,219,305,000 | 275,000,000 | |||||||||
Total liabilities |
2,278,195,542 | 2,625,003,927 | 325,271,236 | |||||||||
Shareholders equity |
||||||||||||
Ordinary shares (US$0.01 par value,
186,000,000 shares authorized, 139,960,328
issued and outstanding as of December 31,
2004, and 141,982,766 issued and outstanding
as of December 31,
2005) |
11,584,515 | 11,751,186 | 1,456,121 | |||||||||
Additional paid-in capital |
1,300,453,557 | 1,397,092,348 | 173,117,438 | |||||||||
Deferred share-based compensation |
(20,623,032 | ) | (3,595,349 | ) | (445,509 | ) | ||||||
Accumulated other comprehensive gain |
133,814,940 | 30,181,706 | 3,739,895 | |||||||||
Retained earnings |
84,668,735 | 202,428,719 | 25,083,482 | |||||||||
Total shareholders equity |
1,509,898,715 | 1,637,858,610 | 202,951,427 | |||||||||
Total liabilities and shareholders equity |
3,788,094,257 | 4,262,862,537 | 528,222,663 | |||||||||
F-48
For the years ended December 31 | ||||||||||||||||
2003 | 2004 | 2005 | 2005 | |||||||||||||
RMB | RMB | RMB | US$ | |||||||||||||
(Note 3) | ||||||||||||||||
Net cash provided by (used in) operating activities |
(3,250,908 | ) | 3,790,095 | (5,561,372 | ) | (689,124 | ) | |||||||||
Net cash used in investing activities |
(86,222,577 | ) | (236,896,202 | ) | (2,172,229,862 | ) | (269,166,794 | ) | ||||||||
Net cash provided by financing activities |
216,899,274 | 2,329,668,302 | 17,655,453 | 2,187,734 | ||||||||||||
Effect of foreign exchange rate changes on cash |
| | (4,446,227 | ) | (550,944 | ) | ||||||||||
Net increase (decrease) in cash |
127,425,789 | 2,096,562,195 | (2,164,582,008 | ) | (268,219,128 | ) | ||||||||||
Cash, beginning of year |
| 127,425,789 | 2,223,987,984 | 275,580,281 | ||||||||||||
Cash, end of year |
127,425,789 | 2,223,987,984 | 59,405,976 | 7,361,153 | ||||||||||||
F-49
F-50
F-51
F-52
F-53
Thousands of Korean won | ||||||||
2005 | 2004 | |||||||
Sales(Noote 8) |
29,168,255 | 39,219,123 | ||||||
Cost of sales(Note 8) |
19,843,130 | 23,237,951 | ||||||
Gross profit |
9,325,125 | 15,981,172 | ||||||
Selling and administrative expenses(Note 14) |
6,816,010 | 7,904,070 | ||||||
Operating income |
2,509,115 | 8,077,102 | ||||||
Other income(expenses): |
||||||||
Interest income |
817,055 | 734,959 | ||||||
Gain on disposal of investment securities |
360,431 | 21,855 | ||||||
Reversal of allowance for doubtful accounts |
180,393 | 109,052 | ||||||
Refund of income taxes(Note 15) |
116,475 | 180,424 | ||||||
Gain on foreign exchange transactions and translation, net |
62,143 | | ||||||
Loss on
foreign exchange transactions and translation, net |
| (388,137 | ) | |||||
Equity in earnings of investees, net(Note 5) |
| 4,027,505 | ||||||
Equity in
losses of investees, net(Note 5) |
(1,683,890 | ) | | |||||
Loss on disposal of property and equipments |
(568,332 | ) | | |||||
Impairment loss on investments |
(103,011 | ) | | |||||
Impairment loss on intangible assets |
| (1,482,083 | ) | |||||
Other bad debt |
(102,411 | ) | (147,265 | ) | ||||
Loss on contract termination |
| (241,000 | ) | |||||
Contribution(Note 18) |
(30,000 | ) | (55,000 | ) | ||||
Other, net |
438,256 | (24,899 | ) | |||||
(512,891 | ) | 2,735,411 | ||||||
Income before income taxes |
1,996,224 | 10,812,513 | ||||||
Income tax expenses (benefits) (Note 15) |
(166,729 | ) | 2,692,850 | |||||
Net income(Note 16) |
2,162,953 | 8,119,663 | ||||||
Net income per share in Korean won(Note 16) |
243 | 911 | ||||||
F-54
Thousands of Korean won | ||||||||
2005 | 2004 | |||||||
ASSETS |
||||||||
CURRENT ASSETS : |
||||||||
Cash and cash equivalents(Notes 2 and 3) |
801,378 | 810,448 | ||||||
Short-term financial instruments(Notes 2 and 3) |
22,000,000 | 16,500,000 | ||||||
Accounts receivable trade, net of allowance for
doubtful accounts of |
2,634,880 | 7,683,088 | ||||||
Accounts receivable other, net of allowance for
doubtful accounts of |
12,270 | 2,569,225 | ||||||
Short-term loans, net of allowance for doubtful
accounts of |
89,850 | 584,451 | ||||||
Prepayments |
322,791 | 224,026 | ||||||
Prepaid value added taxes |
315,589 | 497,416 | ||||||
Prepaid expenses |
2,249,520 | 3,145 | ||||||
Short-term deferred income tax assets(Notes 2 and 15) |
463,276 | | ||||||
Accrued income and other current assets |
213,772 | 91,608 | ||||||
Total Current Assets |
29,103,326 | 28,963,407 | ||||||
NON-CURRENT ASSETS : |
||||||||
Marketable securities(Notes 2 and 4) |
713,011 | 356,023 | ||||||
Investment securities(Notes 2 and 5) |
12,116,354 | 15,577,657 | ||||||
Rental deposits |
4,914,800 | 2,083,050 | ||||||
Deferred income tax asset(Notes 2 and 15) |
3,505,273 | 521,582 | ||||||
Other investments |
975,047 | | ||||||
Property and equipment, net(Notes 2, 6 and 9) |
872,841 | 5,375,873 | ||||||
Intangible assets(Notes 2 and 7) |
6,999,713 | 4,325,345 | ||||||
Total Non-Current Assets |
30,097,039 | 28,239,530 | ||||||
TOTAL ASSETS |
59,200,365 | 57,202,937 | ||||||
F-55
Thousands of Korean won | ||||||||
2005 | 2004 | |||||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||
CURRENT LIABILITIES : |
||||||||
Accrued expenses(Notes 8 and 10) |
3,386,721 | 6,758,656 | ||||||
Income taxes payable |
| 182,442 | ||||||
Withholdings |
80,801 | 71,229 | ||||||
Advance receipts |
3,376,093 | 28,284 | ||||||
Total Current Liabilities |
6,843,615 | 7,040,611 | ||||||
LONG-TERM LIABILITIES : |
| | ||||||
Total Liabilities |
6,843,615 | 7,040,611 | ||||||
COMMITMENTS AND CONTINGENCIES(Note 20) |
||||||||
SHAREHOLDERS EQUITY : |
||||||||
Common stock, par value |
||||||||
Authorized: 50,000,000 shares
|
||||||||
Issued: 8,914,500 shares |
4,457,250 | 4,457,250 | ||||||
Capital surplus(Note 11): |
||||||||
Paid-in capital in excess of par |
19,169,186 | 19,169,186 | ||||||
Retained earnings(Note 12) |
||||||||
Reserve for business rationalization(Note 12) |
170,000 | 170,000 | ||||||
Reserve for technology development(Note 12) |
| 16,667 | ||||||
Change in retained earnings of valuation(Note 5) |
(166,285 | ) | | |||||
Unappropriated retained earnings |
27,648,409 | 25,468,789 | ||||||
Capital adjustments(Note 13) |
1,078,190 | 880,434 | ||||||
Total Shareholders Equity |
52,356,750 | 50,162,326 | ||||||
TOTAL LIABILITIES AND SHAREHOLDERS EQUITY |
59,200,365 | 57,202,937 | ||||||
F-56
Thousands of Korean won | ||||||||
2005 | 2004 | |||||||
RETAINED EARNINGS BEFORE APPROPRIATIONS |
||||||||
Unappropriated
retained earnings carried over from prior year |
25,485,456 | 17,620,626 | ||||||
Prior period adjustments |
| (271,500 | ) | |||||
Net income for the year |
2,162,953 | 8,119,663 | ||||||
27,648,409 | 25,468,789 | |||||||
TRANSFER OF VOLUNTARY RESERVES |
||||||||
Reserve for technology development(Note 12) |
| 16,667 | ||||||
27,648,409 | 25,485,456 | |||||||
UNAPPROPRIATED RETAINED EARNINGS
TO BE CARRIED FORWARD TO NEXT YEAR |
27,648,409 | 25,485,456 | ||||||
F-57
Thousands of Korean won | ||||||||
2005 | 2004 | |||||||
CASH FLOWS FROM OPERATING ACTIVITIES |
||||||||
Net income |
2,162,953 | 8,119,663 | ||||||
Addition of expenses not involving cash outflows : |
||||||||
Depreciation |
411,656 | 670,980 | ||||||
Amortization of intangible assets |
542,592 | 540,173 | ||||||
Loss on disposal of property and equipment |
568,332 | 201 | ||||||
Stock compensation |
169,768 | | ||||||
Other bad debts |
102,411 | 652,952 | ||||||
Loss on impairment of investment |
103,011 | | ||||||
Loss on impairment of intangible assets |
| 1,482,083 | ||||||
Equity in losses of investees |
2,351,917 | 862,509 | ||||||
4,249,687 | 4,208,898 | |||||||
Deduction of revenues not involving cash inflows : |
||||||||
Reversal of allowance for doubtful accounts |
3,400 | 109,052 | ||||||
Gain on disposal of investment securities |
360,431 | 21,855 | ||||||
Equity in earnings of investees |
668,026 | 4,890,014 | ||||||
1,031,857 | 5,020,921 | |||||||
Changes in assets and liabilities resulting from operations: |
||||||||
Decrease(increase) in accounts receivable-trade |
5,419,839 | (179,730 | ) | |||||
Decrease(increase) in prepayments |
(98,765 | ) | (209,981 | ) | ||||
Decrease(increase) in prepaid value added taxes |
181,827 | (359,628 | ) | |||||
Decrease(increase) in accrued income and other current assets |
(122,164 | ) | (5,649 | ) | ||||
Decrease in prepaid income taxes |
| 120,736 | ||||||
Decrease(increase) in prepaid expenses |
(2,246,375 | ) | (3,145 | ) | ||||
Decrease(increase) in deferred income tax asset |
(6,357,354 | ) | (418,599 | ) | ||||
Increase in withholdings |
9,572 | 3,452 | ||||||
Increase(decrease) in accrued expenses |
(3,371,935 | ) | (20,684,718 | ) | ||||
Increase in income taxes payable |
(182,442 | ) | 182,442 | |||||
Increase(decrease) in advance receipts |
3,347,809 | (18,441 | ) | |||||
Decrease in deferred income tax liability |
2,438,755 | (9,327 | ) | |||||
(981,233 | ) | (21,582,588 | ) | |||||
Net cash provided by(used in) operating activities |
4,399,550 | (14,274,948 | ) | |||||
F-58
Thousands of Korean won | ||||||||
2005 | 2004 | |||||||
CASH FLOWS FROM INVESTING ACTIVITIES |
||||||||
Cash inflows from investing activities : |
||||||||
Decrease in short-term financial instruments |
69,500,000 | 61,000,000 | ||||||
Decrease in short-term loans |
608,000 | 550,392 | ||||||
Decrease in accounts receivable-other |
4,830,604 | 2,602,025 | ||||||
Disposal of marketable securities |
150,000 | | ||||||
Disposal of equity method valued investment securities |
| 650,000 | ||||||
Dividend income from equity method valuation of
investment securities |
2,000,000 | 2,400,000 | ||||||
Decrease in rental deposits |
2,100,550 | 8,916,000 | ||||||
Disposal of property and equipment |
4,210,737 | 2,272 | ||||||
83,399,891 | 76,120,689 | |||||||
Cash outflows from investing activities : |
||||||||
Acquisition of short-term financial instruments |
75,000,000 | 57,500,000 | ||||||
Acquisition of marketable securities |
610,000 | 206,023 | ||||||
Increase in short-term loans |
110,336 | 814,000 | ||||||
Increase in accounts receivable-other |
2,275,723 | 5,105,834 | ||||||
Acquisition of equity method valued investment securities |
| 2,201,150 | ||||||
Increase in other investment |
975,500 | | ||||||
Increase in rental deposits |
4,932,300 | 8,316,400 | ||||||
Acquisition of property and equipment |
687,693 | 4,938,587 | ||||||
Disbursement of development cost |
2,818,477 | 2,363,241 | ||||||
Acquisition of other intangible assets |
398,482 | 148,013 | ||||||
87,808,511 | 81,593,248 | |||||||
Net cash used in investing activities |
(4,408,620 | ) | (5,472,559 | ) | ||||
CASH FLOWS FROM FINANCING ACTIVITIES : |
||||||||
Cash inflows from financing activities : |
||||||||
Increase in short-term borrowings |
| 1,167,227 | ||||||
| 1,167,227 | |||||||
Cash outflows from financing activities : |
||||||||
Repayment of short-term borrowings |
| 1,167,227 | ||||||
| 1,167,227 | |||||||
Net cash used in financing activities |
| | ||||||
NET INCREASE(DECREASE) IN CASH AND CASH EQUIVALENTS |
(9,070 | ) | (19,747,507 | ) | ||||
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR |
810,448 | 20,557,955 | ||||||
CASH AND CASH EQUIVALENTS AT END OF YEAR |
801,378 | 810,448 | ||||||
F-59
1. | General | |
Actoz Soft Co., Ltd. (the Company) was incorporated on October 29, 1996 under the laws of the
Republic of Korea. The Company is engaged in developing and distributing online game software
products. The Company is registered as a venture business at the Korean Small and Medium
Enterprise Service in accordance with the special law for the promotion of venture businesses.
The Companys capital stock as of December 31, 2005 amounts to |
||
2. | Summary of Significant Accounting Policies |
F-60
F-61
F-62
Description |
Useful lives (years) | |||
Machinery and equipment |
4 | |||
Furniture and fixtures |
4 | |||
Vehicles |
4 |
F-63
F-64
F-65
3. | Cash and Cash Equivalents and Short-term Financial Instruments | |
Details of cash and cash equivalents and short-term financial instruments as of December 31, 2005 and 2004 are as follows: |
Thousands of Korean won | ||||||||||||
Annual interest | ||||||||||||
rate(%) | 2005 | 2004 | ||||||||||
<Cash and cash equivalents > |
||||||||||||
Cash |
| 1,000 | | |||||||||
Ordinary deposit |
0.1 | 86,862 | 101,141 | |||||||||
Cash Management Account(CMA) |
3.5 | 713,516 | 709,307 | |||||||||
Total |
801,378 | 810,448 | ||||||||||
<Short-term financial instruments> |
||||||||||||
Time deposits |
3.8~ 4.2 | 22,000,000 | 16,500,000 | |||||||||
Total |
22,000,000 | 16,500,000 | ||||||||||
Thousands of Korean won | ||||||||||||||||
Ownership | Acquisition | Fair value or | Book | |||||||||||||
Investee |
percentage | cost | net asset value | value | ||||||||||||
<Equity securities> |
||||||||||||||||
Joyspell Co., Ltd. |
5.08 | % | 206,023 | 49,252 | 103,011 | |||||||||||
<Debt securities> |
||||||||||||||||
Onlineworks
Co.,Ltd.- convertible
debenture(1st
series non-guaranteed
privately placed) |
| 350,000 | 350,000 | 350,000 | ||||||||||||
Onlineworks Co.,
Ltd.- convertible
debenture(2st
series non-guaranteed
privately placed) |
| 260,000 | 260,000 | 260,000 | ||||||||||||
Total |
816,023 | 659,252 | 713,011 | |||||||||||||
F-66
Thousands of Korean won | ||||||||||||||||
Ownership | Acquisition | Fair value or | Book | |||||||||||||
Investee |
percentage | cost | net asset value | value | ||||||||||||
<Equity securities> |
||||||||||||||||
Joyspell Co., Ltd. |
5.08 | % | 206,023 | 33,258 | 206,023 | |||||||||||
<Debt securities> |
||||||||||||||||
Vivabox
Co.,Ltd.- convertible
debenture(1st
series non-guaranteed
privately placed) |
| 150,000 | 150,000 | 150,000 | ||||||||||||
Total |
356,023 | 183,258 | 356,023 | |||||||||||||
Thousands of Korean won | ||||||||||||||||||||||||
Book value | ||||||||||||||||||||||||
Percentage | ||||||||||||||||||||||||
No. of | of | Acquisition | Net Asset | |||||||||||||||||||||
Investee |
shares | ownership | cost | value | 2005 | 2004 | ||||||||||||||||||
Wemade Entertainment
Co., Ltd. |
56,000 | 40.0 | % | 280,000 | 10,697,586 | 10,697,586 | 12,043,171 | |||||||||||||||||
Anipark Co., Ltd. |
900,000 | 24.8 | % | 563,850 | 893,086 | 896,028 | 989,244 | |||||||||||||||||
Onlineworks Co., Ltd. |
60,000 | 100.0 | % | 300,000 | 518,447 | 522,740 | 1,437,841 | |||||||||||||||||
Beijing Oriental
Interactive Science and
Technology Development
Co., Ltd. |
| 50.0 | % | 2,201,150 | (453 | ) | | 1,107,401 | ||||||||||||||||
Total |
3,345,000 | 12,108,666 | 12,116,354 | 15,577,657 | ||||||||||||||||||||
F-67
Thousands of Korean won | |||||||||||||||||||||||||||
Capital | Retained | Other | |||||||||||||||||||||||||
Beginning | Earnings | adjustments | earnings of | increase | Balance at end | ||||||||||||||||||||||
Investee |
balance | (loss) P/L | of valuation | valuation | (decrease) | of 2004 | |||||||||||||||||||||
Wemade Entertainment
Co., Ltd. |
12,043,171 | 668,026 | (13,611 | ) | | (2,000,000 | ) | 10,697,586 | |||||||||||||||||||
Anipark Co., Ltd. |
989,244 | (460,298 | ) | 22,675 | (16,024 | ) | 360,431 | 896,028 | |||||||||||||||||||
Onlineworks Co., Ltd. |
1,437,841 | (783,609 | ) | 18,769 | (150,261 | ) | | 522,740 | |||||||||||||||||||
Beijing Oriental
Interactive Science and
Technology Development
Co., Ltd. |
1,107,401 | (1,108,010 | ) | 156 | | | | ||||||||||||||||||||
Total |
15,577,657 | (1,683,891 | ) | 27,989 | (166,285 | ) | (1,639,569 | ) | 12,116,354 | ||||||||||||||||||
Thousands of Korean won | |||||||||||||||||||||||||||
Capital | Other | ||||||||||||||||||||||||||
Beginning | adjustments | Earnings | increase | Balance at end | |||||||||||||||||||||||
Investee |
balance | of valuation | (loss) P/L | Disposal | (decrease) | of 2004 | |||||||||||||||||||||
Wemade Entertainment
Co., Ltd. |
10,378,114 | 13,611 | 4,051,446 | | (2,400,000 | ) | 12,043,171 | ||||||||||||||||||||
Anipark Co., Ltd. |
859,244 | 331,380 | 173,104 | | (374,484 | ) | 989,244 | ||||||||||||||||||||
Actoznet Co., Ltd. |
631,536 | | (3,391 | ) | (628,145 | ) | | | |||||||||||||||||||
Onlineworks Co., Ltd. |
364,714 | 407,663 | 665,464 | | | 1,437,841 | |||||||||||||||||||||
Beijing Oriental
Interactive Science and
Technology Development
Co., Ltd. |
2,201,150 | (234,631 | ) | (859,118 | ) | | | 1,107,401 | |||||||||||||||||||
Total |
14,434,758 | 518,023 | 4,027,505 | (628,145 | ) | (2,774,484 | ) | 15,577,657 | |||||||||||||||||||
F-68
Thousands of Korean won | ||||||||
2005 | 2004 | |||||||
Land |
| 4,733,497 | ||||||
Machinery |
2,365,713 | 2,316,528 | ||||||
Furniture and fixture |
1,301,143 | 1,193,200 | ||||||
Vehicles |
31,349 | 31,349 | ||||||
Total acquisition cost |
3,698,205 | 8,274,574 | ||||||
Less accumulated depreciation |
(2,825,364 | ) | (2,898,701 | ) | ||||
Property and equipment, net |
872,841 | 5,375,873 | ||||||
Thousands of Korean won | ||||||||||||||||
Development | Industrial | |||||||||||||||
Description |
cost | property right | Others | Total | ||||||||||||
Beginning balance |
3,929,807 | 5,275 | 390,263 | 4,325,345 | ||||||||||||
Increase in the year |
2,818,478 | 10,232 | 388,249 | 3,216,959 | ||||||||||||
Amortization |
(340,052 | ) | (2,905 | ) | (199,634 | ) | (542,591 | ) | ||||||||
Ending balance |
6,408,233 | 12,602 | 578,878 | 6,999,713 | ||||||||||||
F-69
Thousands of Korean won | ||||||||||||||||
Development | Industrial | |||||||||||||||
Description |
cost | property right | Others | Total | ||||||||||||
Beginning balance |
3,431,757 | 4,665 | 399,926 | 3,836,348 | ||||||||||||
Increase in the year |
2,363,241 | 2,465 | 145,547 | 2,511,253 | ||||||||||||
Amortization |
(383,108 | ) | (1,855 | ) | (155,210 | ) | (540,173 | ) | ||||||||
Other decrease |
(1,482,083 | )* | | | (1,482,083 | )* | ||||||||||
Ending balance |
3,929,807 | 5,275 | 390,263 | 4,325,345 | ||||||||||||
* |
Thousands of Korean won | ||||||||||||||||||||||||
Commission | Related | Related | ||||||||||||||||||||||
Company |
Sales | Investment | Outsourcing | paid | receivables | payables | ||||||||||||||||||
Wemade
Entertainment Co.,
Ltd. |
481,070 | | 18,272,535 | | 2,746,291 | |||||||||||||||||||
Anipark Co., Ltd. |
77,500 | | 1,017,173 | | 496,365 | |||||||||||||||||||
Shanda
Interactive
Entertainment Ltd. |
22,386,381 | | | | 1,729,671 | | ||||||||||||||||||
Beijing Oriental
Interactive Science
and Technology
Development Co.,
Ltd. |
| 520,500 | | | 520,500 | | ||||||||||||||||||
Total |
22,944,951 | 520,500 | 19,289,708 | | 2,250,171 | 3,242,656 | ||||||||||||||||||
F-70
Thousands of Korean won | ||||||||||||||||||||||||
Cost of | Commission | Related | Related | |||||||||||||||||||||
Company |
Sales | sales | Outsourcing | paid | receivables | payables | ||||||||||||||||||
Wemade Entertainment
Co., Ltd. |
1,910,150 | 89,384 | 20,286,948 | | 403,363 | 5,490,491 | ||||||||||||||||||
Anipark Co., Ltd. |
109,300 | | 2,402,886 | | 1,980 | 651,909 | ||||||||||||||||||
Onlineworks Co., Ltd. |
| | | 108,561 | | | ||||||||||||||||||
Actozinworld Co., Ltd. |
| | | 317,582 | | | ||||||||||||||||||
Total |
2,019,450 | 89,384 | 22,689,834 | 426,143 | 405,343 | 6,142,400 | ||||||||||||||||||
F-71
10. | Assets and Liabilities Denominated in Foreign Currencies | |
Details of assets and liabilities denominated in foreign currencies as of December 31, 2005 and 2004 are as follows: |
(In U.S. dollars, JPY, EUR, GBP and thousands of Korean won) | ||||||||||||||||
Foreign currency | Korean won equivalent | |||||||||||||||
Account | 2005 | 2004 | 2005 | 2004 | ||||||||||||
Assets: |
||||||||||||||||
Accounts receivable |
USD | 3,804,690 | USD | 7,482,139 | 3,854,151 | 7,809,856 | ||||||||||
JPY | | JPY | 18,802,658 | | 190,296 | |||||||||||
EUR | 16,317 | EUR | 5,322 | 19,583 | 7,573 | |||||||||||
GBP | 3,720 | GBP | 1,545 | 6,492 | 3,104 | |||||||||||
3,880,226 | 8,010,829 | |||||||||||||||
Liabilities: |
||||||||||||||||
Accrued expenses |
USD | 1,586,613 | USD | 4,250,217 | 1,607,239 | 4,436,377 | ||||||||||
EUR | 11,422 | EUR | 3,725 | 13,708 | 5,301 | |||||||||||
JPY | | JPY | 1,521,063 | | 15,394 | |||||||||||
1,620,947 | 4,457,072 | |||||||||||||||
11. | Capital Stock | |
Capital stock of the Company as of December 31, 2005 and 2004 is as follows; |
2005 | 2004 | |||||||
Number of shares authorized |
50,000,000 | 50,000,000 | ||||||
Number of shares issued: |
||||||||
Common stock |
8,914,500 | 8,914,500 | ||||||
Par value |
500 | 500 |
F-72
12. | Retained Earnings |
(1) | Reserve for business rationalization | ||
Until end of 2002, in accordance with the Tax Exemption and Reduction Control Law, the amount of
tax benefit associated with certain tax deductions and tax credits must be appropriated as a
reserve for business rationalization. The reserve for business rationalization might not be
utilized for cash dividends, but might be used to offset a future deficit, if any, or might be
transferred to capital stock. However, in December 2002, this law was revised and the clauses
relevant to the above reserve was rescinded. Accordingly, at December 31, 2004 a reserve of
|
|||
(2) | Other reserve | ||
Reserve for technology development was appropriated in accordance with the relevant tax laws, and may be transferred to voluntary reserve and be utilized for dividends. |
13. | Capital Adjustments |
(1) | Treasury stock | ||
The Company has 480 shares of treasury stock (common stock) as of December 31, 2005 and 2004 purchased in the process of issuing additional shares in 2003 and plans to resell the stock. | |||
(2) | Stock options | ||
The Company granted stock options to its representative director as follows. |
Exercise period |
Number of shares | Exercise price | ||||||
Within 5 years from grant date |
267,420 | 9,470 Won |
F-73
14. | Selling and Administrative Expenses | |
Selling and administrative expenses in 2005 and 2004 consist of the following: |
Thousands of Korean won | ||||||||
2005 | 2004 | |||||||
Salaries and wages |
1,787,499 | 2,399,194 | ||||||
Severance benefits |
141,387 | 184,943 | ||||||
Stock compensation |
169,768 | | ||||||
Employee benefits |
208,430 | 281,826 | ||||||
Travel |
62,474 | 230,920 | ||||||
Entertainment |
73,490 | 82,051 | ||||||
Communications |
13,709 | 33,417 | ||||||
Utilities |
27,731 | 49,762 | ||||||
Taxes and dues |
59,991 | 42,957 | ||||||
Depreciation |
159,094 | 390,465 | ||||||
Rent |
111,042 | 169,931 | ||||||
Repairs |
5,612 | 22,923 | ||||||
Vehicles |
8,419 | 14,364 | ||||||
Books and printing |
6,345 | 5,936 | ||||||
Supplies |
13,070 | 9,200 | ||||||
Education and training |
24,149 | 4,549 | ||||||
Bad debt |
1,057,467 | 505,687 | ||||||
Commissions |
1,347,665 | 2,402,412 | ||||||
Advertising |
727,192 | 525,755 | ||||||
Insurance |
43,094 | 545 | ||||||
Amortization |
542,592 | 540,173 | ||||||
Ordinary R&D |
204,241 | | ||||||
Others |
21,593 | 7,060 | ||||||
Total |
6,816,010 | 7,904,070 | ||||||
F-74
15. | Income Taxes |
(1) | Components of income tax expense(benefit) for the year ended December 31, 2005 are as follows; |
Thousands of Korean won | ||||
Description |
Amount | |||
Current |
3,280,238 | |||
Deferred: |
||||
Change in cumulative temporary differences |
(915,068 | ) | ||
Change in tax credit carryforwards |
(2,531,899 | ) | ||
Income tax expense(benefit) |
(166,729 | ) | ||
(2) | Reconciliations of accounting income and taxable income for the year ended December 31, 2005 are as follows; |
Thousands of Korean won | ||||||||
Temporary differences | Permanent differences | |||||||
Additions: |
||||||||
Accrued income recorded in prior year |
91,607 | |||||||
Allowance for doubtful accounts |
1,672,533 | |||||||
Bad debt |
37,019 | |||||||
Development cost |
2,407 | |||||||
Investment securities |
5,714,741 | |||||||
Impairment loss on marketable securities |
103,011 | |||||||
Entertainment expense in excess of limit |
37,699 | |||||||
Stock compensation |
169,768 | |||||||
Contribution |
30,000 | |||||||
Capital adjustments relating to equity
method |
59,138 | |||||||
Total |
7,621,318 | 296,605 | ||||||
Deductions: |
||||||||
Accrued income in current year |
96,845 | |||||||
Allowance for doubtful accounts |
150,181 | |||||||
Investment securities |
1,087,596 | |||||||
Development cost |
479,964 | |||||||
Dividend income |
600,000 | |||||||
Refund of income taxes |
116,476 | |||||||
Income tax expense |
638,361 | |||||||
Change in retained earnings of valuation |
503,558 | |||||||
Total |
1,814,586 | 1,858,395 | ||||||
F-75
(3) | Changes in temporary differences during the year ended December 31, 2005 and deferred tax assets as of December 31, 2005 are as follows; |
Thousands of Korean won | ||||||||||||||||
Description |
January 1, 2005 | Decrease | Increase | December 31, 2005 | ||||||||||||
Allowance for doubtful accounts |
150,181 | 150,181 | 1,672,533 | 1,672,533 | ||||||||||||
Bad debt |
71,935 | | 37,019 | 108,954 | ||||||||||||
Development cost |
1,465,805 | 479,964 | 2,407 | 988,248 | ||||||||||||
Available-for-sale securities |
200,000 | | 103,011 | 303,011 | ||||||||||||
Accrued income |
(91,608 | ) | (91,608 | ) | (96,845 | ) | (96,845 | ) | ||||||||
Investment securities |
(13,398,499 | ) | (5,714,741 | ) | (1,087,596 | ) | (8,771,354 | ) | ||||||||
Sub-total |
(11,602,185 | ) | (5,176,203 | ) | (630,529 | ) | (5,795,453 | ) | ||||||||
Deferred taxes from tax credit
carryforwards |
5,562,299 | |||||||||||||||
Tax effect of temporary differences: |
(1,593,750 | ) | ||||||||||||||
Short-term deferred income taxes |
463,276 | |||||||||||||||
Deferred income taxes |
3,505,273 | |||||||||||||||
16. | Income Per Share |
(1) | Basic income per share |
Korean won(in thousands except for income per share) | ||||||||
2005 | 2004 | |||||||
Net income |
2,162,953 | 8,119,663 | ||||||
Extraordinary gains |
| | ||||||
Extraordinary losses |
| | ||||||
Income taxes relating to extraordinary items |
| | ||||||
Ordinary income |
2,162,953 | 8,119,663 | ||||||
Weighted average number of shares outstanding |
8,914,020 | 8,914,020 | ||||||
Ordinary income per share in Korean won |
243 | 911 | ||||||
Net income per share in Korean won |
243 | 911 | ||||||
F-76
(2) | Weighted average number of shares outstanding |
Numbers | Weighted number of | |||||||||||
of shares | Days | shares | ||||||||||
Beginning balance |
8,914,500 | |||||||||||
Treasury stock |
(480 | ) | ||||||||||
Total |
8,914,020 | 366 | 3,253,617,300 | |||||||||
÷366 | ||||||||||||
Weighted average number of shares |
8,914,020 | |||||||||||
Numbers | Weighted number of | |||||||||||
of shares | Days | shares | ||||||||||
Beginning balance |
8,914,500 | |||||||||||
Treasury stock |
(480 | ) | ||||||||||
Total |
8,914,020 | 366 | 3,262,531,320 | |||||||||
÷366 | ||||||||||||
Weighted average number of shares |
8,914,020 | |||||||||||
F-77
17. | Value Added Information | |
Details of value added information for the years ended December 31, 2005 and 2004 are as follows: | ||
<2005> |
Thousands of Korean won | |||||||||||||||||
Selling and | Development cost | ||||||||||||||||
administrative | and its impairment | ||||||||||||||||
Cost of sales | expense | loss | Total | ||||||||||||||
Salaries |
355,930 | 1,787,499 | 1,762,769 | 3,906,198 | |||||||||||||
Provision for retirement
and severance benefits |
24,304 | 141,387 | 108,002 | 273,693 | |||||||||||||
Employee benefits |
33,840 | 208,430 | 189,203 | 431,473 | |||||||||||||
Rent |
20,618 | 111,042 | 116,599 | 248,259 | |||||||||||||
Depreciation |
36,916 | 159,094 | 195,262 | 391,272 | |||||||||||||
Taxes and dues |
| 59,991 | | 59,991 | |||||||||||||
Total |
471,608 | 2,467,443 | ,371,835 | 5,310,886 | |||||||||||||
Thousands of Korean won | |||||||||||||||||
Selling and | Development cost | ||||||||||||||||
administrative | and its impairment | ||||||||||||||||
Cost of sales | expense | loss | Total | ||||||||||||||
Salaries |
267,287 | 2,399,194 | 1,366,085 | 4,032,566 | |||||||||||||
Provision for retirement
and severance benefits |
10,456 | 184,943 | 89,179 | 284,578 | |||||||||||||
Employee benefits |
33,037 | 281,826 | 171,236 | 486,099 | |||||||||||||
Rent |
15,530 | 169,930 | 96,045 | 281,505 | |||||||||||||
Depreciation |
42,970 | 390,465 | 237,545 | 670,980 | |||||||||||||
Taxes and dues |
| 42,957 | | 42,957 | |||||||||||||
Total |
369,280 | 3,469,315 | 1,960,090 | 5,798,685 | |||||||||||||
F-78
18. | Employees Benefits and Contribution to Society | |
The Company provides various employee benefits such as a national pension, a medical
insurance, workmens accident compensation and a paid vacation. The Company paid |
||
The Company contributed |
||
19. | Supplementary Cash Flow Information | |
Major transactions not involving the inflow or outflow of cash for the years ended December 31, 2005 and 2004 are as follows: |
Thousands of Korean won | ||||||||
Description | 2005 | 2004 | ||||||
Transfer of marketable securities into
intangible assets |
150,000 | |
20. | Commitments and Contingencies | |
At December 31, 2005, two legal proceedings were pending in the courts where the Company was the claimant against Shanghai Shanda Internet Development Co., Ltd. One legal case was pending for arbitration in the International Chamber of Commerce in Singapore and the other case was pending in the 1st intermediate peoples court of Beijing city in connection with the lawsuit related to an infringement of copyright. For the first case, claim amount is USD 642,481 and it is probable that the Company win the lawsuit. However, for the second case, claim amount is not fixed and its final outcome cannot be predicted. |
F-79
21. | Interim Period Information | |
Interim financial informations of the Company for the final(4th) quarter of 2005 and 2004 are summarized as follows: |
Korean won(in thousands | ||||||||
except for income per share) | ||||||||
2005 | 2004 | |||||||
Sales |
3,319,088 | 8,979,541 | ||||||
Gross profit(loss) |
1,180,014 | 3,330,104 | ||||||
Operating income(loss) |
(1,154,896 | ) | 1,730,552 | |||||
Quarterly net income(loss) |
(2,200,312 | ) | 1,745,411 | |||||
Quarterly net income(loss) per
share in Korean won |
(247 | ) | 196 |
22. | Economic Environment | |
In response to the overall unstable economic situations, the Korean government and the private sector have been implementing structural reforms to historical business practices. The Company may be either directly or indirectly affected by these economic situations and structural reforms. | ||
The accompanying financial statements reflect managements current assessment of the impact to date of the economic situation on the financial position of the Company. Actual results may differ materially from managements current assessment. | ||
23. | Reconciliation to United States Generally Accepted Accounting Principles | |
The financial statements are prepared in accordance with Korean GAAP which differ in certain respects from accounting principles generally accepted in the United States of America (U.S. GAAP). The significant differences between Korean GAAP and U.S. GAAP that affect the Companys financial statements are described below. | ||
The effects of the significant adjustments to net income and stockholders equity which would be required if U.S. GAAP were to be applied instead of Korean GAAP are summarized as follows: |
F-80
Thousands of Korean won | ||||||
Description |
Amount | |||||
Net income in accordance with Korean GAAP |
2,162,953 | |||||
Adjustments: |
||||||
Depreciation(1) |
(243,554 | ) | ||||
Stock option(2) |
79,036 | |||||
Intangible assets(3) |
(2,473,467 | ) | ||||
Revenue(4) |
1,380,154 | |||||
U.S. GAAP adjustments of equity method affiliates(5) |
2,789,911 | |||||
U.S. GAAP adjustments of consolidated subsidiaries(6) |
41,343 | |||||
Deferred tax effects of U.S. GAAP adjustments(7) |
345,904 | |||||
1,919,327 | ||||||
Net income as adjusted in accordance with U.S. GAAP |
4,082,280 | |||||
Thousands of Korean won | ||||||
Description |
Amount | |||||
Stockholders equity in accordance with Korean GAAP |
52,356,750 | |||||
Adjustments: |
||||||
Depreciation(1) |
328,619 | |||||
Stock option(2) |
(90,732 | ) | ||||
Intangible assets(3) |
(6,408,233 | ) | ||||
Revenue(4) |
(1,601,401 | ) | ||||
U.S. GAAP adjustments of equity method affiliates(5) |
(934,937 | ) | ||||
U.S. GAAP adjustments of consolidated subsidiaries(6) |
(723,277 | ) | ||||
Deferred tax effects of U.S. GAAP adjustments(7) |
2,137,230 | |||||
(7,292,731 | ) | |||||
Stockholders equity as adjusted in accordance with U.S. GAAP |
45,064,019 | |||||
(1) | The Company makes depreciation of property and equipment using declining balance method over their respective useful lives. To conform to Shandas accounting policy, the Company restated the depreciation expenses using straight-line method. |
F-81
(2) | Under Korean GAAP, The Company values stock options based upon an option-pricing model (Black-Scholes model) under the fair value method and recognizes stock compensation expense over the period in which the options vest. Under US GAAP, the Company accounts for stock options in accordance with APB No. 25 in 2005, under which stock compensation expense is recognized based on the difference, if any, between the estimated fair value of the Companys ordinary shares and the amount an employee is required to pay to acquire the ordinary shares, as determined on the date the option is granted. Compensation expense, if any, is recorded in shareholders equity as additional paid-in capital with an offsetting entry recorded as deferred share-based compensation. Deferred share-based compensation is amortized and charged to expense based on the vesting terms of the underlying options. | |
(3) | Under Korean GAAP, the Company capitalizes development costs resulting from developing new game products in which the elements of costs satisfy the certain conditions required and future economic benefits are clearly expected, and amortizes it over a five year period beginning in the year the related products are first saleable or usable. Under US GAAP, The Company accounts for costs to develop its online game products in accordance with SFAS No. 86, Accounting for Costs of Computer Software to be Sold, Leased or Otherwise Marketed (SFAS No.86), which requires that costs incurred for the development of online game products prior to the establishment of technological feasibility are expensed when incurred and are included in product development expense. Once an online game product has reached technological feasibility, all subsequent online game product development costs are capitalized until the product is available for marketing. Due to inability to establish technological feasibility of the games under developed, the Company expenses off all the game development cost as incurred and reversed related amortization expenses under US GAAP. | |
(4) | Under Korean GAAP, the Company recognizes the upfront fee as revenue for games licensed to third parties upon receipt from its licensees when licensed agreement is entered into. Under US GAAP, in accordance with SAB 101, upfront fee received form licensed games are recorded as deferred revenue and evenly credited as revenue over the licensed period. | |
(5) | In one of the Companys affiliates, under U.S.GAAP, the development costs as stated in (3) above were expensed off prior to the year 2005 and the related amortization expenses under Korean GAAP were reversed in 2005, which resulted in positive effect on net income for the affiliate. Under U.S.GAAP, one of the Companys affiliates recorded additional bad debt expenses for receivables prior to the year 2005 based upon its collectibility estimated by the Company. However, such bad debt expense was recorded in 2005 under Korean GAAP. Furthermore, the amount was reversed |
F-82
under U.S.GAAP in 2005. Accordingly, as the Company accounts for the affiliate using the equity method, the U.S.GAAP adjustments resulted in the adjustments of the equity method used in the investment in the affiliate. | ||
(6) | The difference is mainly resulted from the additional U.S. GAAP adjustments in certain subsidiaries of the Company. Under U.S. GAAP, certain subsidiaries of the Company recorded additional U.S. GAAP adjustments such as bad debt adjustment and the expensed-off development costs as stated in (3). However, such U.S. GAAP adjustments were not required to be recorded under Korean GAAP. | |
(7) | In general, accounting for deferred income taxes is substantially the same between Korean GAAP and U.S. GAAP. The Company is also required to recognize the additional deferred tax effects that result from differences between the reported Korean GAAP and U.S. GAAP amounts. |
F-83