Colorado
|
(3670)
|
84-1463284
|
||
(State
or jurisdiction of
|
(Primary
Standard Industrial
|
(I.R.S.
Employer
|
||
incorporation
or organization)
|
|
Classification
Code Number)
|
|
Identification
No.)
|
Large
accelerated filer ¨
|
Accelerated
filer ¨
|
Non-accelerated
filer ¨ (Do
not check if a smaller reporting company)
|
Smaller
reporting company x
|
Page
|
||
Part
I
|
||
Item
1
|
Financial
Statements
|
3
|
Condensed
Consolidated Balance Sheets (unaudited)
|
3
|
|
Condensed
Consolidated Statements of Operations (unaudited)
|
4
|
|
Condensed
Consolidated Statements of Cash Flows (unaudited)
|
5
|
|
Notes
to the Condensed Consolidated Financial Statements
(unaudited)
|
7
|
|
Accounting
Policies
|
8
|
|
Item
2
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
20
|
Overview
|
20
|
|
Intellectual
Property
|
22
|
|
Liquidity
and Capital Resources
|
22
|
|
Results
of Operations
|
24
|
|
Contractual
Obligations
|
25
|
|
Item
3.
|
Controls
and Procedures
|
27
|
Part
II
|
||
Item
1
|
Legal
Proceedings.
|
27
|
Item
1A
|
Risk
Factors
|
27
|
Item
2
|
Unregistered Sales
of Equity Securities and Use
of Proceeds
|
27
|
Item
3
|
Defaults
Upon Senior Securities
|
28
|
Item
4
|
Removed
and Reserved
|
28
|
Item
5
|
Other
Information
|
28
|
Item
6
|
Exhibits
and Reports on Form 8-K
|
28
|
Signatures
|
29
|
|
Exhibits
|
|
September 30,
2010
|
December 31,
2009
|
|||||||
(unaudited)
|
||||||||
Assets:
|
||||||||
Current
Assets:
|
||||||||
Cash
and cash equivalents
|
$ | 593,155 | $ | 496,135 | ||||
Trade
accounts receivable, net of allowance of $125,000 and $135,000,
respectively
|
5,128,812 | 4,673,382 | ||||||
Other
accounts receivable
|
175,975 | 88,425 | ||||||
Other
accounts receivable, related party
|
195,426 | 188,790 | ||||||
Inventories,
net of allowance of $330,000 and $100,000, respectively
|
4,902,673 | 3,661,994 | ||||||
Prepaid
expenses and other
|
267,221 | 375,085 | ||||||
Total
current assets
|
11,263,262 | 9,483,811 | ||||||
Property
and equipment, net
|
1,377,842 | 1,402,528 | ||||||
Other
assets:
|
||||||||
Investment
- equity method
|
129,871 | 79,075 | ||||||
Investments
- long term
|
102,621 | 102,560 | ||||||
Technology
rights, net
|
3,963,226 | 4,077,646 | ||||||
Patent
costs, net
|
422,539 | 428,370 | ||||||
Other
intangible assets, net
|
64,044 | 46,294 | ||||||
Deposits
and other
|
80,394 | 113,350 | ||||||
Notes
receivable, net
|
32,003 | 79,451 | ||||||
Debt
offering costs, net
|
642,079 | 937,130 | ||||||
Goodwill,
net
|
22,056,092 | 22,056,092 | ||||||
Total
other assets
|
27,492,869 | 27,919,968 | ||||||
Total
assets
|
$ | 40,133,973 | $ | 38,806,307 | ||||
Liabilities
and stockholders' equity:
|
||||||||
Current
liabilities:
|
||||||||
Accounts
payable
|
$ | 1,973,398 | $ | 2,028,201 | ||||
Preferred
stock dividends payable
|
5,054 | 5,054 | ||||||
Demand
notes payable
|
2,890,461 | 2,523,152 | ||||||
Accrued
expenses
|
582,814 | 2,151,029 | ||||||
Accrued
inventory
|
1,394,313 | 413,374 | ||||||
Accrued
compensation
|
299,345 | 235,137 | ||||||
Unearned
revenue
|
88,535 | 84,438 | ||||||
Notes
payable, current portion due
|
4,475,968 | 1,003,793 | ||||||
Notes
payable, related party, current portion due
|
1,500,000 | 170,852 | ||||||
Convertible
notes payable, current portion due
|
- | 300,000 | ||||||
Total
current liabilities
|
13,209,888 | 8,915,030 | ||||||
Long
term notes payable, net of current portion due of $475,363 and $71,573,
respectively
|
2,134,492 | 7,624,948 | ||||||
Long
term notes payable, related party, net of current portion due of
$1,500,000 and $170,852 and discounts of $0 and $369,516,
respectively
|
10,496,191 | 13,171,624 | ||||||
Long
term convertible notes payable
|
100,000 | - | ||||||
Long
term convertible notes payable, related party, net of discounts of $0 and
$2,773,555, respectively
|
- | 3,126,445 | ||||||
Total
liabilities
|
25,940,571 | 32,838,047 | ||||||
Commitments
and contingencies
|
- | |||||||
Stockholders'
equity:
|
||||||||
Preferred
stock, par value $0.001; 10,000,000 shares authorized
|
- | - | ||||||
Convertible
Series A preferred stock, 5,000,000 shares authorized, 50,543 shares
issued and outstanding liquidation preference of $50,543 at September 30,
2010 and December 31, 2009, respectively
|
51 | 51 | ||||||
Convertible
Series B preferred stock, 30,000 shares authorized, and no shares
outstanding at September 30, 2010 and December 31, 2009,
respectively
|
- | - | ||||||
Convertible
Series C preferred stock, 10,000 shares authorized, and no shares
outstanding at September 30, 2010 and December 31, 2009,
respectively
|
- | - | ||||||
Common
stock, par value $0.001; 325,000,000 and 325,000,000 shares authorized and
204,664,697 and 169,837,626 shares issued and outstanding at
September 30, 2010 and December 31, 2009, respectively
|
204,665 | 169,838 | ||||||
Common
stock issuable; 210,000 and 0 shares authorized and issuable at September
30, 2010 and December 31, 2009, respectively
|
210 | - | ||||||
Additional
paid-in capital
|
64,156,718 | 60,541,742 | ||||||
Accumulated
deficit
|
(50,175,790 | ) | (54,746,787 | ) | ||||
Accumulated
other comprehensive income (loss)
|
(52,042 | ) | (28,193 | ) | ||||
Total
stockholders' equity
|
14,133,812 | 5,936,651 | ||||||
Noncontrolling
interest
|
59,590 | 31,609 | ||||||
Total
liabilities and stockholders' equity
|
$ | 40,133,973 | $ | 38,806,307 |
For
the three months ended September 30,
|
For
the nine months ended September 30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Revenues:
|
||||||||||||||||
Product
Sales
|
$ | 10,498,761 | $ | 7,936,409 | $ | 28,847,379 | $ | 20,040,311 | ||||||||
Revenue
from freight
|
21,534 | 20,291 | 57,948 | 77,229 | ||||||||||||
Total
revenue
|
10,520,295 | 7,956,700 | 28,905,327 | 20,117,540 | ||||||||||||
Cost
of revenues
|
6,378,085 | 5,033,060 | 17,998,219 | 12,294,615 | ||||||||||||
Gross
profit (loss)
|
4,142,210 | 2,923,640 | 10,907,108 | 7,822,925 | ||||||||||||
Operating
expenses
|
||||||||||||||||
Selling,
general and administrative
|
3,082,699 | 3,142,720 | 9,053,147 | 7,967,756 | ||||||||||||
Research
and development
|
366,790 | 18,438 | 563,196 | 174,502 | ||||||||||||
Bad
debt
|
13,009 | 32,589 | 31,714 | 84,143 | ||||||||||||
Impairment
of goodwill
|
- | - | - | 10,698,169 | ||||||||||||
Total
operating expenses
|
3,462,498 | 3,193,747 | 9,648,057 | 18,924,570 | ||||||||||||
Profit
(loss) from operations
|
679,712 | (270,107 | ) | 1,259,051 | (11,101,645 | ) | ||||||||||
Other
income (expense)
|
||||||||||||||||
Other
income
|
15,803 | 51,548 | 85,590 | 150,030 | ||||||||||||
Other
expense
|
(50,188 | ) | (17,920 | ) | (135,630 | ) | (163,122 | ) | ||||||||
Investment
income (loss)
|
28,924 | 17,010 | 50,796 | (55,033 | ) | |||||||||||
Gain
on debt extinguishments
|
2,312,792 | - | 7,943,292 | 11,834,055 | ||||||||||||
Interest
expense - intrinsic value of convertible debt, amortization of debt
offering costs and amortization of debt discount
|
(419,423 | ) | (741,855 | ) | (3,668,122 | ) | (2,354,786 | ) | ||||||||
Interest
expense
|
(278,740 | ) | (349,940 | ) | (967,574 | ) | (1,189,665 | ) | ||||||||
Total
other income (expense), net
|
1,609,168 | (1,041,157 | ) | 3,308,352 | 8,221,479 | |||||||||||
Income
(loss) before taxes
|
2,288,880 | (1,311,264 | ) | 4,567,403 | (2,880,166 | ) | ||||||||||
Provision
for taxes
|
30,674 | - | 35,092 | - | ||||||||||||
Consolidated
Net profit (loss)
|
2,258,206 | (1,311,264 | ) | 4,532,311 | (2,880,166 | ) | ||||||||||
Less:
Net profit (loss) - noncontrolling interest
|
2,659 | 3,463 | (38,686 | ) | 3,463 | |||||||||||
Net
profit (loss) - attributable to Waytronx Inc.
|
2,255,547 | (1,314,727 | ) | 4,570,997 | (2,883,629 | ) | ||||||||||
Less:
Preferred stock dividends
|
- | - | - | - | ||||||||||||
Net
profit (loss) allocable to common stockholders
|
$ | 2,255,547 | $ | (1,314,727 | ) | $ | 4,570,997 | $ | (2,883,629 | ) | ||||||
Other
comprehensive profit (loss)
|
||||||||||||||||
Foreign
currency translation adjustment
|
$ | (5,511 | ) | $ | (24,001 | ) | $ | (23,849 | ) | $ | (24,001 | ) | ||||
Comprehensive
profit (loss)
|
$ | 2,250,036 | $ | (1,338,728 | ) | $ | 4,547,148 | $ | (2,907,630 | ) | ||||||
Basic
and diluted profit (loss) per common share
|
$ | 0.01 | $ | (0.01 | ) | $ | 0.02 | $ | (0.02 | ) | ||||||
Diluted
profit (loss) per common share
|
$ | 0.01 | $ | (0.01 | ) | $ | 0.02 | $ | (0.02 | ) | ||||||
Basic
weighted average common and common equivalents shares
outstanding
|
196,478,788 | 168,088,471 | 183,860,295 | 167,217,609 | ||||||||||||
Fully
diluted weighted average common and common equivalents shares
outstanding
|
204,248,645 | 168,088,471 | 190,871,534 | 167,217,609 |
For
the nine months ended September 30,
|
||||||||
2010
|
2009
|
|||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net
profit (loss)
|
$ | 4,570,997 | $ | (2,880,166 | ) | |||
Adjustments
to reconcile net profit (loss) to net cash provided by operating
activities:
|
||||||||
Stock,
warrants, options and notes issued for compensation and
services
|
69,734 | 431,913 | ||||||
Non-cash
interest expense, including amortization of beneficial conversion value,
warrant related debt discounts and intrinsic value of convertible debt and
amortization of debt discount and amortization of debt offering
costs
|
3,668,122 | 2,354,786 | ||||||
Non-cash
(profit) loss on equity method investment
|
(50,796 | ) | 55,033 | |||||
Bad
debt expense
|
31,714 | 84,143 | ||||||
Amortization
of technology rights
|
184,420 | 178,884 | ||||||
Amortization
of patent costs
|
13,061 | 14,089 | ||||||
Amortization
of website development
|
10,733 | 10,733 | ||||||
Impairment
of goodwill
|
- | 10,698,169 | ||||||
Impairment
of patents
|
- | 136,811 | ||||||
Gain
on settlements of debt
|
(7,943,292 | ) | (11,834,055 | ) | ||||
Loss
on disposal of assets
|
500 | - | ||||||
Net
profit (loss) - noncontrolling interest
|
(38,686 | ) | - | |||||
Depreciation
|
365,705 | 300,794 | ||||||
Amortization
|
833 | 578 | ||||||
(Increase)
decrease in assets:
|
||||||||
Trade
accounts receivable
|
(487,144 | ) | (375,325 | ) | ||||
Other
accounts receivable
|
(87,550 | ) | (106,559 | ) | ||||
Other
accounts receivable, related party
|
(6,636 | ) | - | |||||
Inventory
|
(1,240,679 | ) | 847,662 | |||||
Prepaid
expenses and other current assets
|
109,179 | (91,098 | ) | |||||
Investments
- long term
|
(61 | ) | (40 | ) | ||||
Deposits
and other assets
|
32,956 | (44,708 | ) | |||||
Increase
(decrease) in liabilities:
|
||||||||
Accounts
payable
|
(54,803 | ) | 274,828 | |||||
Accrued
expenses
|
1,230,514 | 246,808 | ||||||
Accrued
compensation
|
64,208 | (272,709 | ) | |||||
Unearned
revenue
|
4,097 | 120,181 | ||||||
NET
CASH PROVIDED BY OPERATING ACTIVITIES
|
447,126 | 150,752 | ||||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Cash
received form acquisition, net of cash paid
|
- | 12,563 | ||||||
Investment
in technology rights and development
|
(70,000 | ) | (82,954 | ) | ||||
Investment
in patents
|
(7,230 | ) | (23,854 | ) | ||||
Investment
in other intangible assets
|
(29,316 | ) | - | |||||
Proceeds
from Notes receivable
|
46,133 | 40,435 | ||||||
Payments
from Notes receivable
|
- | (323,361 | ) | |||||
Purchase
of property and equipment
|
(341,519 | ) | (212,009 | ) | ||||
NET
CASH USED IN INVESTING ACTIVITIES
|
(401,932 | ) | (589,180 | ) | ||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
Proceeds
from demand notes payable, net of debt offering costs
|
137,309 | 628,554 | ||||||
Proceeds
from notes and loans payable
|
81,719 | 319,526 | ||||||
Payments
on demand notes payable
|
- | - | ||||||
Payments
on notes and loans payable
|
(2,050,000 | ) | (616,123 | ) | ||||
Payments
on notes and loans payable, related party
|
(177,738 | ) | (246,055 | ) | ||||
Proceeds
from conversion of debt to non-controlling interest
|
66,667 | - | ||||||
Proceeds
from sales of common stock, and exercise of warrants and options, net of
offering costs
|
2,017,718 | 5,305 | ||||||
NET
CASH PROVIDED BY FINANCING ACTIVITIES
|
75,675 | 91,207 | ||||||
EFFECT
OF EXCHANGE RATE CHANGES ON CASH
|
(23,849 | ) | (24,001 | ) | ||||
Cash
and cash equivalents at beginning of year
|
496,135 | 599,200 | ||||||
Cash
and cash equivalents at end of period
|
593,155 | 227,978 | ||||||
NET
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
$ | 97,020 | $ | (371,222 | ) | |||
(continued)
|
For the nine months ended September
30,
|
||||||||
2010
|
2009
|
|||||||
SUPPLEMENTAL
DISCLOSURE OF CASH FLOW INFORMATION:
|
||||||||
Income
taxes paid
|
$ | - | $ | - | ||||
Interest
paid
|
$ | 775,175 | $ | 731,117 | ||||
SUPPLEMENTAL
DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES:
|
||||||||
Discount
on debt for intrinsic value of convertible notes payable
|
$ | 3,143,071 | $ | 1,843,625 | ||||
Amortization
of debt offering costs
|
$ | 525,051 | $ | 511,161 | ||||
Conversion
of debt to common stock
|
$ | 1,320,000 | $ | - | ||||
Conversion
of accrued liabilities to common stock
|
$ | 242,559 | $ | - | ||||
Common
stock issuable for consulting services and compensation and accrued
liabilities payable in common stock
|
$ | 42,000 | $ | 285,000 |
Estimated
Useful
Life
|
||
Furniture
and equipment
|
3
to 7 years
|
|
Software
|
3
to 5 years
|
Technology
Rights
|
$ | 5,196,406 | ||
Accumulated
amortization
|
(1,233,180 | ) | ||
Net
|
$ | 3,963,226 | ||
Patent
costs
|
$ | 471,580 | ||
Accumulated
amortization
|
(49,041 | ) | ||
Net
|
$ | 422,539 | ||
Debt
offering costs
|
$ | 2,274,646 | ||
Accumulated
amortization
|
(1,632,567 | ) | ||
Net
|
$ | 642,079 | ||
Goodwill
|
$ | 22,058,208 | ||
Accumulated
amortization
|
(2,116 | ) | ||
Net
|
$ | 22,056,092 | ||
Other
intangible assets
|
$ | 137,040 | ||
Accumulated
amortization
|
(72,996 | ) | ||
Net
|
$ | 64,044 |
Current
assets
|
$ | 5,511,942 | ||
Non-current
assets
|
974,131 | |||
Total
Assets
|
$ | 6,486,073 | ||
Current
liabilities
|
$ | 3,362,163 | ||
Non-current
liabilities
|
1,491,072 | |||
Stockholders'
equity
|
1,632,838 | |||
Total
Liabilities and Stockholders' Equity
|
$ | 6,486,073 | ||
Revenues
|
$ | 8,984,611 | ||
Operating
income
|
481,092 | |||
Net
income
|
485,155 | |||
Company
share of Net Profit at 10.47%
|
50,796 | |||
Equity
investment in affiliate
|
$ | 129,871 |
External
Power
|
Internal
Power
|
Industrial
Controls
|
Comex
(Japan)
|
Other
|
Totals
|
|||||||||||||||||||
Revenues
from external customers
|
$ | 15,619,142 | $ | 6,360,109 | $ | 3,281,857 | $ | 2,793,809 | $ | 850,410 | $ | 28,905,327 | ||||||||||||
Intersegment
revenues
|
$ | - | $ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||||
Derivative
income
|
$ | - | $ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||||
Interest
revenues
|
$ | - | $ | - | $ | - | $ | 7,484 | $ | 10,969 | $ | 18,453 | ||||||||||||
Equity
in profit (loss) of unconsolidated affiliate
|
$ | - | $ | - | $ | - | $ | - | $ | 50,796 | $ | 50,796 | ||||||||||||
Interest
expense - intrinsic value of convertible debt, amortization of debt
offering costs and amortizatin of debt discount
|
$ | - | $ | - | $ | - | $ | - | $ | 3,668,122 | $ | 3,668,122 | ||||||||||||
Interest
expense
|
$ | - | $ | - | $ | - | $ | 52,886 | $ | 914,688 | $ | 967,574 | ||||||||||||
Depreciation
and amortization
|
$ | - | $ | - | $ | - | $ | 25,063 | $ | 549,689 | $ | 574,752 | ||||||||||||
Segment
profit (loss)
|
$ | 5,048,250 | $ | 1,298,890 | $ | 568,187 | $ | (67,005 | ) | $ | (2,316,011 | ) | $ | 4,532,311 | ||||||||||
Other
significant non-cash items:
|
||||||||||||||||||||||||
Stock,
options, warrants and notes issued for compensation and
services
|
$ | - | $ | - | $ | - | $ | - | $ | 69,734 | $ | 69,734 | ||||||||||||
Gain
on debt extinguishments
|
$ | - | $ | - | $ | - | $ | - | $ | 7,943,292 | $ | 7,943,292 | ||||||||||||
Segment
assets
|
$ | - | $ | - | $ | - | $ | 4,232,102 | $ | 35,901,871 | $ | 40,133,973 | ||||||||||||
Foreign
currency translation adjustments
|
$ | - | $ | - | $ | - | $ | (23,849 | ) | $ | - | $ | (23,849 | ) | ||||||||||
Expenditures
for segment assets
|
$ | - | $ | - | $ | - | $ | 47,402 | $ | 400,663 | $ | 448,065 |
External
Power
|
Internal
Power
|
Industrial
Controls
|
Comex
/
CUI
Japan
|
Other
|
Totals
|
|||||||||||||||||||
Revenues
from external customers
|
$ | 11,126,205 | $ | 4,923,076 | $ | 2,119,030 | $ | 1,028,172 | $ | 921,057 | $ | 20,117,540 | ||||||||||||
Intersegment
revenues
|
$ | - | $ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||||
Derivative
income
|
$ | - | $ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||||
Interest
revenues
|
$ | - | $ | - | $ | - | $ | 7 | $ | 13,918 | $ | 13,925 | ||||||||||||
Equity
in profit (loss) of unconsolidated affiliate
|
$ | - | $ | - | $ | - | $ | - | $ | (55,033 | ) | $ | (55,033 | ) | ||||||||||
Interest
expense - intrinsic value of convertible debt, amortization of debt
offering costs and amortizatin of debt discount
|
$ | - | $ | - | $ | - | $ | - | $ | 2,354,786 | $ | 2,354,786 | ||||||||||||
Interest
expense
|
$ | - | $ | - | $ | - | $ | 15,258 | $ | 1,174,407 | $ | 1,189,665 | ||||||||||||
Depreciation
and amortization
|
$ | - | $ | - | $ | - | $ | 8,777 | $ | 496,301 | $ | 505,078 | ||||||||||||
Segment
profit (loss)
|
$ | 2,687,725 | $ | 707,323 | $ | 123,697 | $ | (2,368 | ) | $ | (6,396,543 | ) | $ | (2,880,166 | ) | |||||||||
Other
significant non-cash items:
|
||||||||||||||||||||||||
Stock,
options, warrants and notes issued for compensation and
services
|
$ | - | $ | - | $ | - | $ | - | $ | 431,913 | $ | 431,913 | ||||||||||||
Impairment
of goodwill
|
$ | - | $ | - | $ | - | $ | - | $ | 10,698,169 | $ | 10,698,169 | ||||||||||||
Impairment
of patents
|
$ | - | $ | - | $ | - | $ | - | $ | 136,811 | $ | 136,811 | ||||||||||||
Gain
on debt extinguishments
|
$ | - | $ | - | $ | - | $ | - | $ | 11,834,055 | $ | 11,834,055 | ||||||||||||
Segment
assets
|
$ | - | $ | - | $ | - | $ | 3,270,484 | $ | 35,471,271 | $ | 38,741,755 | ||||||||||||
Foreign
currencty translation adjustments
|
$ | - | $ | - | $ | - | $ | (24,001 | ) | $ | - | $ | (24,001 | ) | ||||||||||
Acquisiton
of Comex Electronics and CUI Japan
|
$ | - | $ | - | $ | - | $ | - | $ | 103,589 | $ | 103,589 | ||||||||||||
Expenditures
for segment assets
|
$ | - | $ | - | $ | - | $ | 513 | $ | 318,304 | $ | 318,817 |
2009
|
||||
Gross
revenue
|
$ | 21,620,386 | ||
Total
expenses
|
25,070,931 | |||
Net
profit (loss) before taxes
|
$ | (3,450,545 | ) | |
Less:
Net profit (loss) – noncontrolling interest
|
$ | (273,375 | ) | |
Net
profit (loss) - attributable to Waytronx Inc.
before taxes |
$ | (3,177,170 | ) | |
Earnings
per share
|
$ | (0.02 | ) |
Three
months
ended
September
30,
2010
|
Three
months
ended
September
30,
2009
|
Nine
months
ended
September
30,
2010
|
Nine
months
ended
September
30,
2009
|
|||||||||||||
Net
profit (loss) for the period attributable to Waytronx Inc.
|
$ | 2,255,547 | $ | (1,314,727 | ) | $ | 4,570,997 | $ | (2,883,629 | ) | ||||||
Weighted
average number of shares outstanding
|
196,478,788 | 168,088,471 | 183,860,295 | 167,217,609 | ||||||||||||
Weighted
average number of common and common equivalent shares
|
196,478,788 | 168,088,471 | 183,860,295 | 167,217,609 | ||||||||||||
Basic
earnings (loss) per share
|
$ | 0.01 | $ | (0.01 | ) | $ | 0.02 | $ | (0.02 | ) | ||||||
Three
months
ended
September
30,
2010
|
Three
months
ended
September
30,
2009
|
Nine
months
ended
September
30,
2010
|
Nine
months
ended
September
30,
2009
|
|||||||||||||
Net
profit (loss) for the period attributable to Waytronx Inc.
|
$ | 2,255,547 | $ | (1,314,727 | ) | $ | 4,570,997 | $ | (2,883,629 | ) | ||||||
Add:
Adjustment for interest on 12% convertible note
|
- | - | - | - | ||||||||||||
Adjusted
net income (loss)
|
$ | 2,255,547 | $ | (1,314,727 | ) | $ | 4,570,997 | $ | (2,883,629 | ) | ||||||
Weighted
average number of shares outstanding
|
196,478,788 | 168,088,471 | 183,860,295 | 167,217,609 | ||||||||||||
Add:
Warrants and options as of beginning of period
|
6,263,552 | - | 6,134,082 | - | ||||||||||||
Warrants
and options as of date of vesting
|
1,252,307 | - | 624,442 | - | ||||||||||||
Convertible
preferred shares oustanding
|
252,715 | - | 252,715 | - | ||||||||||||
12%
convertible notes as of end of period
|
1,283 | - | - | - | ||||||||||||
Weighted
average number of common and common equivalent shares
|
204,248,645 | 168,088,471 | 190,871,534 | 167,217,609 | ||||||||||||
Diluted
earnings (loss) per share
|
$ | 0.01 | $ | (0.01 | ) | $ | 0.02 | $ | (0.02 | ) |
Number of
Warrants and
Options
|
Weighted
Average
Exercise Price
|
Weighted
Average
Remaining
Contract Life
|
|||||||
Outstanding
at December 31, 2009
|
7,663,273 | $ | 0.17 |
8.19
years
|
|||||
Exercised
|
- | $ | - | ||||||
Expired
|
- | $ | - | ||||||
Forfeited
|
(135,000 | ) | $ | 0.19 | |||||
Granted
|
275,000 | $ | 0.19 | ||||||
Outstanding
at June 30, 2010
|
7,803,273 | $ | 0.17 |
8.11
years
|
|||||
Outstanding
exercisable at June 30, 2010
|
7,317,273 | $ | 0.16 |
8.10
years
|
2010
|
2009
|
|||||||
Exercise
price lower than the market price
|
$ | - | $ | - | ||||
Exercise
price equaled the market price
|
$ | - | $ | - | ||||
Exercise
price exceeded the market price
|
$ | 0.19 | $ | 0.19 | ||||
Exercise
price exceeded the market price
|
$ | - | $ | 0.25 |
Number
of
Warrants
|
Weighted
Average
Exercise
Price
|
Weighted
Average
Remaining
Contract
Life
|
|||||||
Outstanding
at December 31, 2009
|
13,602,620 | $ | 0.11 | ||||||
Exercised
|
(753,592 | ) | $ | 0.02 | |||||
Expired
|
(50,000 | ) | $ | 0.25 | |||||
Forfeited
|
- | $ | - | ||||||
Granted
|
- | $ | - | ||||||
Outstanding
at June 30, 2010
|
12,799,028 | $ | 0.12 |
0.72
years
|
|||||
Outstanding
exercisable at June 30, 2010
|
12,799,028 | $ | 0.12 |
0.72
years
|
(a)
|
A
report on Form 8-K filed on August 31, 2010 announcing the Company's
banking relationship transfer to Wells Fargo Bank,
N.A.
|
(b)
|
A
report on Form 8-K filed on September 9, 2010 announcing the modification
of a promissory note to reduce the note principal and to restructure the
interest rate and payment
terms.
|
Exhibit No.
|
Description
|
|
3.11
|
Amended
Articles of Incorporation
|
|
3.21
|
Bylaws
of the Registrant.
|
|
3.32
|
Articles
of Amendment to Certificate of Incorporation - Certificate of
Designations, Preferences, Limitations and Relative Rights of the Series A
Preferred Stock, filed July 25, 2002.
|
|
3.42
|
Articles
of Amendment to Articles of Incorporation-Terms of Series A Convertible
Preferred Stock, filed November 13, 2003.
|
|
3.52
|
Restated
Articles of Incorporation to increase the authorized common stock to
150,000,000 shares, filed December 23, 2003.
|
|
3.62
|
Restated
Articles of Incorporation - Certificate of Designations of the Series B
Convertible Preferred Stock, filed April 1, 2004.
|
|
3.73
|
Restated
Articles of Incorporation, Officers’ Certificate and Colorado Secretary of
State Certificate filed June 30, 2004 showing corporate name change to
OnScreen Technologies, Inc.
|
|
3.84
|
Restated
Articles of Incorporation and Colorado Secretary of State Certificate
filed January 7, 2008 showing corporate name change to Waytronx,
Inc.
|
|
3.98
|
Restated
Articles of incorporation to increase the authorized common shares to
325,000,000 shares.
|
|
10.236
|
OnScreen
Technologies, Inc. 2005 Equity Incentive Plan
|
|
10.257
|
Employment
Agreement between the Registrant and William J. Clough, Esq. dated
November 21, 2005.
|
|
10.289
|
Waytronx,
Inc. 2008 Equity Incentive Plan.
|
15.211
|
Letter
re unaudited interim financial information.
|
|
21.110
|
List
of all subsidiaries, state of incorporation and name under which the
subsidiary does business.
|
|
22.6
|
Proxy
Statement and Notice of 2010 Annual Shareholder Meeting filed with the
Commission on October 5, 2010.
|
|
31.111
|
Certification
of Chief Executive Officer pursuant to Exchange Act Rules 13a-15(e) and
15d-15(e), as adopted pursuant to Section 203 of the Sarbanes-Oxley Act of
2002.
|
|
31.211
|
Certification
of Chief Financial Officer pursuant to Exchange Act Rules 13a-15(e) and
15d-15(e), as adopted pursuant to Section 203 of the Sarbanes-Oxley Act of
2002.
|
|
32.111
|
Certification
of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
|
32.211
|
|
Certification
of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
1
|
Incorporated
by reference to our Registration Statement on Form SB-2/A filed with the
Commission on October 26,
2001.
|
2
|
Incorporated
by reference to our Report on Form 10-KSB filed with the Commission on
April 14, 2004.
|
3
|
Incorporated
by reference to our Report on Form 10-KSB filed with the Commission on
March 31, 2005.
|
4
|
Incorporated
by reference to our Registration Statement on Form S-8 filed with the
Commission on March 12, 2008.
|
5
|
Incorporated
by reference to our Report on Form 10-KSB filed with the Commission on May
4, 2005.
|
6
|
Incorporated
by reference to our Proxy Statement pursuant to Section 14(a) filed with
the Commission on October 7,
2005.
|
7
|
Incorporated
by reference to our Report on Form 10-KSB filed with the Commission on
February 24, 2006.
|
8
|
Incorporated
by reference to the Proxy Statement and Notice of 2008 Annual Shareholder
Meeting filed with the Commission July 3,
2008.
|
9
|
Incorporated
by reference to our Registration Statement on Form S-8 filed with the
Commission on March 12, 2008.
|
10
|
Incorporated
by reference to our Annual Report on Form 10-K filed with the Commission
on April 1, 2010.
|
11
|
Filed
herewith.
|
Waytronx,
Inc.
|
|||
By:
|
/s/ William J.
Clough
|
||
William
J. Clough,
|
|||
Chief
Executive Officer/President
|
|||
by:
|
/s/ Daniel N. Ford
|
||
Daniel
N. Ford,
|
|||
Chief
Financial Officer
|