Page
|
||
ABOUT
THIS PROSPECTUS
|
1
|
|
PROSPECTUS
SUMMARY
|
1
|
|
THE
OFFERINGS
|
1
|
|
THE
COMPANY
|
3
|
|
RISK
FACTORS
|
5
|
|
SPECIAL
NOTE REGARDING FORWARD-LOOKING STATEMENTS
|
10
|
|
USE
OF PROCEEDS
|
11
|
|
PRICE
RANGE OF COMMON STOCK
|
11
|
|
DIVIDEND
POLICY
|
11
|
|
MANAGEMENT’S
DISCUSSION AND ANALYSIS OR PLAN OF OPERATION
|
12
|
|
BUSINESS
|
19
|
|
MANAGEMENT
|
26
|
|
SECURITY
OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
|
33
|
|
CERTAIN
RELATIONSHIPS AND RELATED PARTY TRANSACTIONS
|
35
|
|
SELLING
STOCKHOLDERS
|
36
|
|
DESCRIPTION
OF SECURITIES
|
53
|
|
PLAN
OF DISTRIBUTION
|
56
|
|
LEGAL
MATTERS
|
58
|
|
EXPERTS
|
58
|
|
WHERE
YOU CAN FIND MORE INFORMATION
|
59
|
|
FINANCIAL
STATEMENTS
|
F-1
|
|
·
|
delay or prevent a change in the
control;
|
|
·
|
impede a merger, consolidation,
takeover, or other transaction involving the Company;
or
|
|
·
|
discourage a potential acquirer
from making a tender offer or otherwise attempting to obtain control of
the Company.
|
|
·
|
Investors may have difficulty
buying and selling or obtaining market
quotations;
|
|
·
|
Market visibility for our common
stock may be limited; and
|
|
·
|
A lack of visibility for our
common stock may have a depressive effect on the market price for our
common stock.
|
|
·
|
Control of the market for the
security by one or a few broker-dealers that are often related to the
promoter or issuer;
|
|
·
|
Manipulation of prices through
prearranged matching of purchases and sales and false and misleading press
releases;
|
|
·
|
"Boiler room" practices involving
high pressure sales tactics and unrealistic price projections by
inexperienced sales persons;
|
|
·
|
Excessive and undisclosed bid-ask
differentials and markups by selling broker-dealers;
and
|
|
·
|
The wholesale dumping of the same
securities by promoters and broker-dealers after prices have been
manipulated to a desired level, along with the inevitable collapse of
those prices with consequent investor
losses.
|
Three
months Ended March 31, 2010
|
High
|
Low
|
||||||
January
1, 2010 — March 31, 2010
|
$
|
0.32
|
$
|
0.20
|
Twelve
months Ended December 31, 2009
|
High
|
Low
|
||||||
October
1, 2009 — December 31, 2009
|
$
|
0.45
|
$
|
0.20
|
||||
July
1, 2009 — September 30, 2009
|
0.25
|
0.11
|
||||||
April
1, 2009 — June 30, 2009
|
0.30
|
0.12
|
||||||
January
1, 2009 — March 31, 2009
|
0.30
|
0.08
|
Twelve
months Ended December 31, 2008
|
High
|
Low
|
||||||
October
1, 2008 — December 31, 2008
|
$
|
0.25
|
$
|
0.08
|
||||
July
1, 2008 — September 30, 2008
|
0.32
|
0.19
|
||||||
April
1, 2008 — June 30, 2008
|
0.39
|
0.26
|
||||||
January
1, 2008 — March 31, 2008
|
0.55
|
0.26
|
Year Ended
December 31,
2009
|
Year Ended
December 31,
2008
|
|||||||
Revenues
|
100.0 | % | 100.0 | % | ||||
Cost
of revenues
|
78.8 | 82.8 | ||||||
Gross
profit
|
21.2 | 17.2 | ||||||
Costs
and expenses:
|
||||||||
Selling,
general and administrative
|
933.0 | 631.1 | ||||||
Research
and development
|
335.6 | 211.5 | ||||||
Depreciation
and amortization
|
23.4 | 15.5 | ||||||
Total
expenses
|
1,292.1 | 858.1 | ||||||
Loss
from operations
|
(1,270.9 | ) | (840.9 | ) | ||||
Other
income
|
(175.6 | ) | 21.8 | |||||
Provision
for taxes
|
(21.4 | ) | (2.6 | ) | ||||
Net
loss
|
(1,467.9 | ) | (821.7 | ) | ||||
Dividends
paid or payable on Series B, Series C and Series C-1 Preferred
Stock
|
447.5 | 113.6 | ||||||
Net
loss attributable to common shareholders
|
(1,915.5 | ) | (935.3 | ) |
(a)
|
Business
Development
|
(b)
|
Business of the
Company
|
|
1.
|
Start a
motor
|
|
2.
|
Provide a soft start for the
motor, bringing it gradually from rest to full
speed
|
|
3.
|
Provide various motor protection
capabilities, such as sensing current overload, phase loss, under- and
over-voltage, and more.
|
|
4.
|
Save energy when the motor is at
full speed but is less than fully
loaded
|
|
1.
|
Start a
motor
|
|
2.
|
Provide a soft start for the
motor, bringing it gradually from rest to full
speed
|
|
3.
|
Save energy when the motor is at
full speed but is less than fully
loaded
|
|
·
|
Motor and Equipment Life: The MEC
extends motor life by reducing the stress and strain on the motor and
surrounding equipment, and reduces the amperage to the motor, which
results in cooler running.
|
|
·
|
Successful Utility and Customer
Tests: The MEC has been successfully tested by numerous electric utilities
and customers. For example, Paragon Consulting Services, a contractor for
Nevada Power Company, the electric utility for southern Nevada, performed
8 field tests on escalators and one on an elevator in major Las Vegas
casinos. The tests resulted in average energy savings of over
30% on the escalators and 20% on the
elevator.
|
|
·
|
Utility Incentive Financing: The
three-phase product has qualified for rebate incentive financing, most
frequently called “rebates”, from many electric utilities. This financing
is generally paid to the end user of the MEC as an incentive to invest in
energy saving products. As such, this financing effectively decreases the
cost of the Company’s MEC for end users. The utilities that have approved
the Company’s products for incentive financing include: NV Energy
(formerly Nevada Power Company and Sierra Pacific Power Company), the Los
Angeles Department of Water and Power, Southern California Edison,
Sacramento Municipal Utility District, Anaheim Utilities, the New York
Power Authority, Excel Energy and San Diego Gas and
Electric.
|
|
·
|
Acceptance by Original Equipment
Manufacturers: The Company’s products have been approved and installed by
numerous original equipment manufacturers (“OEMs”) in the escalator and
granulator industries.
|
|
·
|
Motor starter and motor
protection capabilities similar to standard solid state starters sold by
large motor control companies. The analog product could not start a motor
and provided no motor protection, so the customer had to purchase these
items at additional costs for components and installation. The digital MEC
instead incorporates all these functions and therefore replaces a standard
solid state motor control.
|
|
·
|
Increased ease of installation
and reduced technical support requirements. For example, instead of
approximated and manual adjustments during installation, which can require
technical support from the Company, the digitized unit will allow more
simplified and precise adjustments by customers and third party
installers.
|
|
·
|
Reduced product size, which is
important for many
installations.
|
|
·
|
Input-output communications
capabilities, so the device can communicate with external control
systems.
|
|
·
|
Increased functionality. The
Company expects to be able to add new functionality to the products. These
new functions may include such things
as:
|
|
·
|
Recording and reporting of actual
energy savings;
|
|
·
|
Prediction of maintenance
problems by reading and reporting on changes in the motor’s operating
characteristics; and
|
|
·
|
More secure intellectual property
protection through the use of secured chips and
software.
|
|
·
|
It combines soft start features
with energy savings features in a single integrated unit that is CSA, UL
and CE certified and has achieved energy savings levels of up to 15% to
35% in independent, third party
testing;
|
|
·
|
Its circuitry is proprietary,
protected by one patent. Three additional patent filings on new
innovations are pending approval of the U.S. Patent and Trademark
Office;
|
|
·
|
It has been tested extensively by
utilities with documented energy savings and approval for incentive
financing rebates;
|
|
·
|
It is accepted by OEMs in the
escalator and granulator
industries.
|
(c)
|
Reports to Security
Holders
|
Name
|
Age
|
Director
Since
|
Position
|
|||
Steven
Z. Strasser
|
61
|
2002
|
C Chairman,
Chief Executive Officer
|
|||
John
(BJ) Lackland
|
39
|
2002
|
Di Director,
Chief Financial Officer, and Secretary
|
|||
George
Boyadjieff
|
71
|
2006
|
Di Director,
Senior Technical Advisor
|
|||
Douglas
M. Dunn
|
67
|
2006
|
Di Director
|
|||
Richard
Morgan
|
64
|
2007
|
Di Director
|
|||
Gary
Rado
|
70
|
2005
|
Di Director
|
|||
Kenneth
Dickey
|
68
|
2009
|
Di Director,
Consultant
|
|
•
|
selects the independent auditors,
considering independence and
effectiveness;
|
|
•
|
receives the written disclosures
and the letter from the independent accountant required by applicable
requirements of the Public Company Accounting Oversight Board regarding
the independent accountant's communications with the audit committee
concerning independence, and has discussed with the independent accountant
the independent accountant's
independence;
|
|
•
|
discusses the scope and results
of the audit with the independent auditors and reviews with management and
the independent auditors our interim and year-end operating
results;
|
|
•
|
discusses with the independent
accountant the matters required to be discussed by Statement on Auditing
Standards No. 114 (Communications with Audit
Committees);
|
|
•
|
considers the adequacy of our
internal accounting controls and audit
procedures;
|
|
•
|
reviews and approves all audit
and non-audit services to be performed by the independent auditors;
and
|
|
•
|
administers the whistleblower
policy.
|
|
•
|
recommends to the board of
directors the compensation level of the executive
officers;
|
|
•
|
reviews and makes recommendations
to our board of directors with respect to our equity incentive
plans;
|
|
•
|
establishes and reviews general
policies relating to compensation and benefits of our
employees.
|
SUMMARY COMPENSATION
TABLE
|
||||||||||||||||||||||||||||||||||
Name
and
principal
position
|
Year
|
Salary
($)
|
Bonus
($)
|
Stock
Awards
($)
|
Option
Awards
($)
|
Non-Equity
Incentive
Plan
Compensation
($)
|
Nonqualified
Deferred
Compensation
Earnings ($)
|
All
Other
Compensation
($)
|
Total
($)
|
|||||||||||||||||||||||||
Steven Z. Strasser(1)
|
2009
|
$
|
304,730
|
-
|
-
|
-
|
-
|
-
|
-
|
$
|
304,730
|
|||||||||||||||||||||||
Chairman
and Chief
|
2008
|
$
|
311,208
|
-
|
-
|
-
|
-
|
-
|
-
|
$
|
311,208
|
|||||||||||||||||||||||
Executive
Officer
|
||||||||||||||||||||||||||||||||||
John (BJ) Lackland (2)
|
2009
|
$
|
177,037
|
-
|
-
|
-
|
-
|
-
|
-
|
$
|
177,037
|
|||||||||||||||||||||||
Director
and Chief
|
2008
|
$
|
198,042
|
-
|
-
|
-
|
-
|
-
|
-
|
$
|
198,042
|
|||||||||||||||||||||||
Financial
Officer
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Name
|
Salary (1)
|
Bonus(4)
|
Common
Stock
Options(5)
|
|||||||
Steven
Strasser
|
$ | 275,000 |
(2)
|
3,000,000 | ||||||
BJ
Lackland
|
$ | 175,000 |
(3)
|
1,800,000 |
(1)
|
To be increased annually by at
least 5% of current year’s base
salary.
|
(2)
|
First year's salary to be paid
$60,000 in cash and options to purchase 1,612,500 shares of Common Stock
at an exercise price equal to not less than market at date of grant in
lieu of remaining cash vesting quarterly over one
year.
|
(3)
|
First year's salary to be paid
$120,000 in cash and options to purchase 412,500 shares of Common Stock at
an exercise price equal to market at date of grant in lieu of remaining
cash vesting quarterly over one
year.
|
(4)
|
At the discretion of the
disinterested members of the
Board.
|
(5)
|
Vesting evenly and quarterly over
five years.
|
OPTION
AWARDS
|
STOCK
AWARDS
|
||||||||||||||||||||||||||||||||
Name
|
Number of
Securities
Underlying
Unexercised
Options (#)
Exercisable
|
Number
of
Securities
Underlying
Unexercised
Options
(#)
Unexercisable
|
Equity
Incentive
Plan
Awards:
Number
of
Securities
Underlying
Unexercised
Unearned
Options
(#)
|
Option
Exercise
Price
($)
|
Option
Expiration
Date
|
Number
of
Shares
or Units
of
Stock
That
Have
Not
Vested
(#)
|
Market
Value
of
Shares
or
Units
of
Stock
That
Have
Not
Vested
($)
|
Equity
Incentive
Plan
Awards:
Number
of
Unearned
Shares,
Units
or
Other
Rights
That
Have
Not
Vested
(#)
|
Equity
Incentive
Plan
Awards:
Market
or
Payout
Value
of
Unearned
Shares,
Units
or
Other
Rights
That
Have
Not
Vested
(#)
|
||||||||||||||||||||||||
Steven
Strasser
|
2,272,729
|
300,000
|
-
|
$
|
0.22
|
5/31/2010
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||||
2,039,771
|
-
|
-
|
$
|
0.20
|
5/31/2015
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||
600,000
|
-
|
-
|
$
|
0.65
|
11/28/2014
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||
BJ
Lackland
|
2,032,500
|
180,000
|
-
|
$
|
0.20
|
5/31/2015
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||||
375,000
|
-
|
-
|
$
|
0.65
|
11/28/2014
|
-
|
-
|
-
|
-
|
|
·
|
assumption or substitution of, or
adjustment to, each outstanding
award;
|
|
·
|
acceleration of the vesting of
options and stock appreciation
rights;
|
|
·
|
termination of any restrictions
on stock awards or cash awards;
or
|
|
·
|
cancellation of awards in
exchange for a cash payment to the
participant.
|
DIRECTOR
COMPENSATION
|
||||||||||||||||||||||||||||
Name
(a)
|
Fees
Earned or
Paid in
Cash
($)
|
Stock
Awards
($)
|
Option
Awards
($)***
|
Non-Equity
Incentive
Plan
Compensation
($)
|
Non-Qualified
Deferred
Compensation
Earnings
($)
|
All
Other
Compensation
($)
|
Total ($)
|
|||||||||||||||||||||
R Raymond
J. Skiptunis*
|
$
|
4,000
|
-
|
$
|
8,250
|
-
|
-
|
-
|
$
|
12,250
|
||||||||||||||||||
G George
Boyadjieff
|
-
|
-
|
$
|
11,000
|
-
|
-
|
-
|
$
|
11,000
|
|||||||||||||||||||
D Douglas
M. Dunn
|
-
|
-
|
$
|
13,750
|
-
|
-
|
-
|
$
|
13,750
|
|||||||||||||||||||
Ri
Richard Morgan
|
-
|
-
|
$
|
11,000
|
-
|
-
|
-
|
$
|
11,000
|
|||||||||||||||||||
G Gary
Rado
|
-
|
-
|
$
|
13,750
|
-
|
-
|
-
|
$
|
13,750
|
|||||||||||||||||||
G Greg
Curhan**
|
-
|
-
|
$
|
11,000
|
-
|
-
|
-
|
$
|
11,000
|
|||||||||||||||||||
Kenneth
Dickey
|
-
|
-
|
$
|
17,250
|
-
|
-
|
-
|
$
|
17,250
|
*
|
Mr. Skiptunis resigned from the
Board of Directors on April 20,
2009.
|
**
|
Mr. Curhan resigned from the
Board of Directors on March 29,
2010.
|
**
|
Aggregate fair value as of date
of grant.
|
|
Percent
of
|
|||||||||
Title of Class
|
Name
of Beneficial
Owner(1) |
Shares
Owned
|
Shares
Owned(10)
|
|||||||
Common
Stock
|
Steven
Strasser, CEO, Chairman of the Board
|
23,974,575
|
(2)
|
40.58
|
%
|
|||||
Common
Stock
|
John
(BJ) Lackland, CFO, Director
|
2,886,026
|
(3)
|
6.04
|
%
|
|||||
Common
Stock
|
Gary
Rado, Director
|
867,303
|
(4)
|
1.89
|
%
|
|||||
Common
Stock
|
George
Boyadjieff, Director
|
3,072,105
|
(5)
|
6.53
|
%
|
|||||
Common
Stock
|
Douglas
Dunn, Director
|
643,026
|
(6)
|
1.41
|
%
|
|||||
Common
Stock
|
Richard
Morgan, Director
|
325,000
|
(7)
|
Less
than 1
|
%
|
|||||
Common
Stock
|
Greg
Curhan, Director
|
125,000
|
(8)
|
Less
than 1
|
%
|
|||||
Common
Stock
|
Kenneth
Dickey, Director
|
471,074
|
(9)
|
1.03
|
%
|
|||||
Common
Stock
|
Summit
Energy Ventures, LLC
|
8,803,901
|
(2)
|
18.70
|
%
|
|||||
Common
Stock
|
Sarkowsky
Family L.P.
|
8,018,455
|
16.39
|
%
|
||||||
Common
Stock
|
Ron
Boyer
|
9,851,558
|
18.85
|
%
|
||||||
Common
Stock
|
Michael
J. Goldfarb Enterprises
|
2,513,685
|
5.40
|
%
|
||||||
Common
Stock
|
Byron
LeBow Family Trust
|
4,289,370
|
7.90
|
%
|
||||||
Common
Stock
|
Marathon
Hard Asset Fund L.P.
|
4,289,370
|
9.05
|
%
|
||||||
Common
Stock
|
Irwin
Helford Family Trust
|
3,341,424
|
7.06
|
%
|
||||||
Common
Stock
|
All
Executive Officers and Directors as a Group (8 persons)
|
32,364,109
|
48.99
|
%
|
(1)
|
Information in this table
regarding directors and executive officers is based on information
provided by them. Unless otherwise indicated in the footnotes
and subject to community property laws where applicable, each of the
directors and executive officers has sole voting and/or investment power
with respect to such shares. The address for each of the
persons reported in the table other than Commerce Energy Group is in care
of Power Efficiency Corporation at 3960 Howard Hughes Pkwy, Ste 460, Las
Vegas, Nevada 89169.
|
(2)
|
Includes 9,968,910 common shares
and common shares subject to options and warrants exercisable within 60
days of the date hereof held by Summit, in which Steven Strasser is one of
two members, 2,010,000 common shares subject to the conversion of 20,100
shares of Series B Preferred Stock, 1,083,334 common shares subject to the
conversion of 8,125 shares of Series C-1 Preferred Stock, and 10,912,331
common shares subject to options and warrants which are presently
exercisable or will become exercisable within 60 days of the date
hereof. Mr. Strasser was also granted an additional
150,000 common shares subject to options which will become exercisable
after 60 days of the date hereof. Mr. Strasser’s options and
warrants expire on various dates from May, 2010 through November,
2015.
|
(3)
|
Includes 188,526 common shares,
100,000 common shares subject to the conversion of 1,000 shares of Series
B Preferred Stock, and 2,597,500 common shares and common shares subject
to options and warrants presently exercisable or will become exercisable
within 60 days of the date hereof. Mr. Lackland was also
granted an additional 90,000 common shares subject to options which will
become exercisable after 60 days of the date hereof. Mr.
Lackland’s options and warrants expire on various dates from May, 2010
through November, 2015.
|
(4)
|
Includes 61,053 common shares,
200,000 common shares subject to the conversion of 2,000 shares of Series
B Preferred Stock, and 606,250 common shares subject to options presently
exercisable or will become exercisable within 60 days of the date
hereof. Mr. Rado was also granted an additional 93,750 common
shares subject to options which will become exercisable after 60 days of
the date hereof. Mr. Rado’s options expire on various dates
from September, 2015 through February,
2020.
|
(5)
|
Includes 1,122,105 common shares,
400,000 common shares subject to the conversion of 4,000 shares of Series
B Preferred Stock, and 1,550,000 common shares subject to options and
warrants presently exercisable or will become exercisable within 60 days
of the date hereof. Mr. Boyadjieff was also granted an
additional 75,000 common shares subject to options which will become
exercisable after 60 days of the date hereof. Mr. Boyadjieff’s
options and warrants expire on various dates from April, 2010 through
February, 2020.
|
(6)
|
Includes 30,526 common shares,
100,000 common shares subject to the conversion of 1,000 shares of Series
B Preferred Stock, and 512,500 common shares subject to options presently
exercisable or which will become exercisable within 60 days of the date
hereof. Dr. Dunn was also granted an additional 112,500 shares
of common stock subject to options which will become exercisable after 60
days of the date hereof. Dr. Dunn’s options expire on various
dates from May 2016 through February,
2020.
|
(7)
|
Includes 325,000 common shares
subject to options presently exercisable or which will become exercisable
within 60 days of the date hereof. Mr. Morgan was also granted
an additional 75,000 common shares subject to options exercisable after 60
days of the date hereof. Mr. Morgan’s options expire on various
dates from January, 2017 through February,
2020.
|
(8)
|
Includes 125,000 common shares
subject to options presently exercisable or which will become exercisable
within 60 days of the date hereof. Mr. Curhan was also granted
an additional 75,000 common shares subject to options exercisable after 60
days of the date hereof. Mr. Curhan’s options expire on various
dates from March, 2019 through February,
2020.
|
(9)
|
Includes 4,407 common shares,
166,667 common shares subject to the conversion of 1,250 shares of Series
C-1 Preferred Stock, 300,000 common shares subject to options and warrants
presently exercisable or which will become exercisable within 60 days of
the date hereof. Mr. Dickey was also granted an additional
75,000 common shares subject to options exercisable after 60 days of the
date hereof. Mr. Dickey’s options expire on various dates from
February, 2012 through February,
2020.
|
(10)
|
The percentage for common stock
includes all common shares subject to options and warrants exercisable
within 60 days of the date
hereof.
|
Shares of
|
Total Number
|
|||||||||||||||
Common Stock
|
of Shares of
|
Shares of Common
|
||||||||||||||
Beneficially Owned
|
Common
|
Stock Beneficially
|
||||||||||||||
Prior to Offering
|
Stock
|
Owned After Offering
|
||||||||||||||
Selling
|
Number of
|
Registered
|
Number of
|
|||||||||||||
Stockholder
|
Shares(1)
|
for Sale
|
Shares
|
Percent
|
||||||||||||
Ron
Boyer (2)
|
9,851,560 | 5,935,769 | 3,915,791 | 9 | % | |||||||||||
6129
SW Sheridan St
|
||||||||||||||||
Portland,
OR 97225
|
||||||||||||||||
Sarkowsky
Family L.P.
|
8,004,863 | 6,069,074 | 1,935,789 | 4 | % | |||||||||||
Herman
Sarkowsky (3)
|
||||||||||||||||
1201
3rd Ave, Suite 5450
|
||||||||||||||||
Seattle,
WA 98101
|
||||||||||||||||
The
LaMarque Family Trust
|
1,805,263 | 1,500,000 | 305,263 | 1 | % | |||||||||||
Hector
LaMarque TTEE
|
||||||||||||||||
322
Karen Ave # 3604
|
||||||||||||||||
Las
Vegas, NV 89109
|
||||||||||||||||
Warren
and Cathy Smith
|
340,000 | 300,000 | 40,000 | * | ||||||||||||
Trustees
of the Warren and
|
||||||||||||||||
Cathy
Smith Revocable
|
||||||||||||||||
Trust
U.A.
|
||||||||||||||||
1648
E. Mira Vista
|
||||||||||||||||
Flagstaff,
AZ 86001
|
Ronald
R. Butler
|
1,111,053 | 1,050,000 | 61,053 | * | ||||||||||||
600
108th Street NE, #242
|
||||||||||||||||
Bellevue,
WA 98004
|
||||||||||||||||
Brett
Goldfarb
|
298,598 | 200,001 | 98,597 | * | ||||||||||||
600
University St. #2912
|
||||||||||||||||
Seattle,
WA 98101
|
||||||||||||||||
Michael
J. Goldfarb
|
2,513,685 | 2,300,001 | 213,684 | * | ||||||||||||
Enterprises
LLC (4)
|
||||||||||||||||
600
University St. #2912
|
||||||||||||||||
Seattle,
WA 98101
|
||||||||||||||||
Irwin
Helford Family Trust (5)
|
3,341,424 | 1,800,000 | 1,541,424 | 3 | % | |||||||||||
One
Hughes Center Drive,
#1804
|
||||||||||||||||
Las
Vegas, NV 89169
|
||||||||||||||||
AP
Finance, LLC
|
13,412 | 13,412 | - | - | ||||||||||||
152
West 57th Street, 4th Floor
|
||||||||||||||||
New
York, NY 10019
|
||||||||||||||||
Larry
S. Spitcaufsky Actring Trustee
|
532,093 | 32,093 | 500,000 | 1 | % | |||||||||||
U/A
Dated 04-24-2003 FBO
Larry
S. Spitcaufsky Second
|
||||||||||||||||
Amended
and Restated Revocable
|
||||||||||||||||
Trust
|
||||||||||||||||
PO
Box 891
|
||||||||||||||||
Rancho
Santa Fe, CA 92067-0891
|
||||||||||||||||
Stephen
DiMarco
|
532,093 | 32,093 | 500,000 | 1 | % | |||||||||||
4770
Santa Fe St
|
||||||||||||||||
San
Diego, CA 92109
|
||||||||||||||||
Alan
Taylor (8)
|
231,419 | 6,419 | 225,000 | * | ||||||||||||
23649
Kathryn Street
|
||||||||||||||||
Murrieta,
CA 92562
|
||||||||||||||||
Michael
Murdock
|
106,419 | 6,419 | 100,000 | * | ||||||||||||
50
Durango Station Dr.
|
||||||||||||||||
Henderson,
NV 89102
|
||||||||||||||||
Brian
J. Taylor (8)
|
492,763 | 75,000 | 417,763 | 1 | % | |||||||||||
23
Viola St.
|
||||||||||||||||
South
San Francisco, CA 94040
|
Michael
A. Saltman and
|
1,319,388 | 800,001 | 519,387 | 1 | % | |||||||||||
Sonja
Saltman 1997 Family Trust
|
||||||||||||||||
One
Hughes Center Drive, #1830
|
||||||||||||||||
Las
Vegas, NV 89169
|
||||||||||||||||
Byron
LeBow Revocable
|
3,821,122 | 2,700,003 | 1,121,119 | 2 | % | |||||||||||
Family
Trust
|
||||||||||||||||
Byron
LeBow TTEE (6)
|
||||||||||||||||
One
Hughes Center Drive
#1104N
|
||||||||||||||||
Las
Vegas, NV 89169
|
||||||||||||||||
Jerome
F. Snyder
|
180,526 | 150,000 | 30,526 | * | ||||||||||||
8628
Scarsdale Dr.
|
||||||||||||||||
Las
Vegas, NV 89117
|
||||||||||||||||
PCP
Operating LLC
|
1,434,725 | 782,093 | 652,632 | 1 | % | |||||||||||
Phillip
C. Peckman
|
||||||||||||||||
9525
Hillwood Dr., Suite 160
|
||||||||||||||||
Las
Vegas, NV 89134
|
||||||||||||||||
Fred
Chin
|
180,526 | 150,000 | 30,526 | * | ||||||||||||
3230
South Plaris Avenue
Ste.
11
|
||||||||||||||||
Las
Vegas, NV 89102
|
||||||||||||||||
Arthur
& Jayn Marshall
|
180,526 | 150,000 | 30,526 | * | ||||||||||||
Family
Trust DTD 7/2/1973 (7)
|
||||||||||||||||
Turmberry
Place
|
||||||||||||||||
2877
Paradise Road, No. 1701
|
||||||||||||||||
Las
Vegas, NV 89109
|
||||||||||||||||
Todd
Marshall Revocable Trust
|
180,526 | 150,000 | 30,526 | * | ||||||||||||
UAD
DTD 04/01/2003
|
||||||||||||||||
Todd
Marshall TTEE (7)
|
||||||||||||||||
PO
Box 46470
|
||||||||||||||||
Las
Vegas, NV 89114
|
||||||||||||||||
Cari
Marshall Trust UAD
|
180,526 | 150,000 | 30,526 | * | ||||||||||||
DTD
01/09/1995
|
||||||||||||||||
Cari
Marshal TTEE (7)
|
||||||||||||||||
2012
Grouse Street
|
||||||||||||||||
Las
Vegas, NV 89134
|
||||||||||||||||
George
Boyadjieff (8)(9)
|
4,097,105 | 3,550,000 | 597,105 | 1 | % | |||||||||||
18772
Colony Circle
|
||||||||||||||||
Villa
Park, CA 92861
|
Douglas
M. and
|
680,526 | 150,000 | 605,526 | 1 | % | |||||||||||
Karen
M. Dunn Trustees;
|
||||||||||||||||
Dunn
Family Trust (8)
|
||||||||||||||||
Dated
April 7, 2007
|
||||||||||||||||
11817
Oakland Hills Drive
|
||||||||||||||||
Las
Vegas, NV 89141
|
||||||||||||||||
Alvin
Goldfarb
|
541,579 | 450,000 | 91,579 | * | ||||||||||||
4823
Lake Washington Blvd. NE #3
|
||||||||||||||||
Kirkland,
WA 98033
|
||||||||||||||||
James
G. Coyne
|
180,526 | 150,000 | 30,526 | * | ||||||||||||
3230
South Polaris Avenue,
|
||||||||||||||||
Ste.
11
|
||||||||||||||||
Las
Vegas, NV 89102
|
||||||||||||||||
Gary
Rado (8)
|
989,553 | 400,000 | 652,053 | 1 | % | |||||||||||
16
Chesterfield Drive
|
||||||||||||||||
Warren,
NJ 07059
|
||||||||||||||||
Robert
Mullin, Managing
|
4,289,370 | 4,000,002 | 289,368 | 1 | % | |||||||||||
Director
(10)
|
||||||||||||||||
Marathon
Hard Asset Fund, L.P.
|
||||||||||||||||
One
Ferry Building, Suite 255
|
||||||||||||||||
San
Francisco, CA 94111
|
||||||||||||||||
Donald
D. and Dorothy R.
|
429,708 | 400,002 | 29,706 | * | ||||||||||||
Snyder
Living Trust 1989
|
||||||||||||||||
2824
High Sail Ct.
|
||||||||||||||||
Las
Vegas, NV 89117
|
||||||||||||||||
Charles
Sitkin
|
71,881 | 60,000 | 11,881 | * | ||||||||||||
1933
38th Avenue East
|
||||||||||||||||
Seattle,
WA 98112-3139
|
||||||||||||||||
Edward
& Mona Sher
|
1,093,555 | 300,000 | 793,555 | 2 | % | |||||||||||
3111
Bel Air Drive
|
||||||||||||||||
Las
Vegas, NV 89109
|
||||||||||||||||
Burton
M Cohen Trust
|
88,893 | 75,000 | 13,893 | * | ||||||||||||
3111
Bel Air Drive
|
||||||||||||||||
Unit
14C
|
||||||||||||||||
Las
Vegas, NV 89109
|
||||||||||||||||
MSSS
Family Partners, L.P.
|
584,740 | 300,000 | 284,740 | 1 | % | |||||||||||
1912
South Realeza Ct.
|
||||||||||||||||
Las
Vegas, NV 89102
|
||||||||||||||||
The
Richard A. Oshins
|
141,836 | 120,000 | 21,836 | * | ||||||||||||
1995
Irrevocable Trust (11)
|
||||||||||||||||
1645
Village Center Circle
|
||||||||||||||||
Suite
170
|
||||||||||||||||
Las
Vegas, NV 89134
|
The
Richard A. Oshins
|
106,376 | 90,000 | 16,376 | * | ||||||||||||
1990
Irrevocable Trust (11)
|
||||||||||||||||
1645
Village Center Circle
|
||||||||||||||||
Suite
170
|
||||||||||||||||
Las
Vegas, NV 89134
|
||||||||||||||||
The
Ruth S. Oshins
|
295,902 | 75,000 | 220,902 | * | ||||||||||||
2000
Irrevocable Trust (11)
|
||||||||||||||||
1645
Village Center Circle
|
||||||||||||||||
Suite
170
|
||||||||||||||||
Las
Vegas, NV 89134
|
||||||||||||||||
The
Benjamin Oshins
|
53,188 | 45,000 | 8,188 | * | ||||||||||||
Bypass
Trust (11)
|
||||||||||||||||
1645
Village Center Circle
|
||||||||||||||||
Suite
170
|
||||||||||||||||
Las
Vegas, NV 89134
|
||||||||||||||||
The
Edward H. Oshins
|
141,836 | 120,000 | 21,836 | * | ||||||||||||
Revocable
Trust (1)
|
||||||||||||||||
59
John Street
|
||||||||||||||||
New
York, NY 10038
|
||||||||||||||||
LUH,
Inc.
|
354,588 | 300,000 | 54,588 | * | ||||||||||||
1001
Lakeside Ave., Suite 900
|
||||||||||||||||
Cleveland,
OH 44114
|
||||||||||||||||
The
Lionel Trust
|
351,958 | 300,000 | 51,958 | * | ||||||||||||
Samuel
Lionel, Trustee
|
||||||||||||||||
1700
Bank of America Tower
|
||||||||||||||||
300
South 4th Street
|
||||||||||||||||
Las
Vegas, NV 89101
|
||||||||||||||||
David
Heerensperger
|
1,000,002 | 1,000,002 | - | - | ||||||||||||
96
Cascade Key
|
||||||||||||||||
Bellvue,
WA 98006
|
||||||||||||||||
Terry
L. and Dana A. Wright
|
250,002 | 250,002 | - | - | ||||||||||||
Living
Trust 2001,
|
||||||||||||||||
Terry
Wright TTEE
|
||||||||||||||||
2500
North Buffalo Drive
|
||||||||||||||||
Suite
150
|
||||||||||||||||
Las
Vegas, NV 89128
|
||||||||||||||||
John
"BJ" Lackland (8)(12)
|
3,076,026 | 2,887,500 | 278,526 | 1 | % | |||||||||||
3960
Howard Hughes Pkwy
|
||||||||||||||||
Ste
460
|
||||||||||||||||
Las
Vegas, NV 89169
|
Robert
Murray TTEE of the
|
238,000 | 150,000 | 88,000 | * | ||||||||||||
RMM
Living Trust, Dated
|
||||||||||||||||
9/11/2006
|
||||||||||||||||
3960
Howard Hughes Pkwy
|
||||||||||||||||
Ste
460
|
||||||||||||||||
Las
Vegas, NV 89169
|
||||||||||||||||
Sharon
Fay Strasser (13)
|
437,502 | 437,502 | - | - | ||||||||||||
1
Hughes Center Drive
|
||||||||||||||||
#1004-N
|
||||||||||||||||
Las
Vegas, NV 89109
|
||||||||||||||||
Nevada
Trust Company
|
250,002 | 250,002 | - | - | ||||||||||||
As
Custodian F/B/O Mark L
|
||||||||||||||||
Fine
Rollover IRA
|
||||||||||||||||
U/A
Dated September 24, 1997
|
||||||||||||||||
Amended
November 12, 2002
|
||||||||||||||||
4043
South Easter Ave.
|
||||||||||||||||
Las
Vegas, NV 89193-3685
|
||||||||||||||||
William
S. Boyd Trust II
|
250,002 | 250,002 | - | - | ||||||||||||
William
S. Boyd TTEE
|
||||||||||||||||
2950
Industrial Road
|
||||||||||||||||
Las
Vegas, NV 89109
|
||||||||||||||||
Herbert
Soroca
|
44,272 | 44,272 | - | - | ||||||||||||
Bear
Stearns Securities Corp
|
||||||||||||||||
One
Metro Center
|
||||||||||||||||
Brooklyn,
NY 11201-3859
|
||||||||||||||||
Patricia
R. Schwarz (13)
|
44,272 | 44,272 | - | - | ||||||||||||
740
Pinehurst Way
|
||||||||||||||||
Palm
Beach Gardens, FL 33418
|
||||||||||||||||
David
H. Schwartz (13)
|
44,272 | 44,272 | - | - | ||||||||||||
740
Pinehurst Way
|
||||||||||||||||
Palm
Beach Gardens, FL 33418
|
||||||||||||||||
Yahia
Bagzhouz
|
24,000 | 24,000 | - | - | ||||||||||||
4504
Maryland Parkway
|
||||||||||||||||
Box
454026
|
||||||||||||||||
Las
Vegas, NV 89154
|
||||||||||||||||
Kenneth
Dickey (8)
|
512,074 | 100,000 | 462,074 | 1 | % | |||||||||||
6481
Wooded View Drive
|
||||||||||||||||
Boston
Heights, OH 44236
|
Nicholas
Anderson
|
66,000 | 66,000 | - | - | ||||||||||||
1536
208th Street
|
||||||||||||||||
Bayside,
NY 11360
|
||||||||||||||||
R.
Scott Caputo
|
4,285 | 4,285 | - | - | ||||||||||||
1155
Colonial Way
|
||||||||||||||||
Bridgewater,
NJ 08807
|
||||||||||||||||
Norbert
Mayer
|
15,000 | 15,000 | - | - | ||||||||||||
576
Grassy Hill Road
|
||||||||||||||||
Orange,
CT 06477
|
||||||||||||||||
Scott
Straka
|
14,284 | 14,284 | - | - | ||||||||||||
Hitachi
America Ltd.
|
||||||||||||||||
50
Prospect Ave
|
||||||||||||||||
Tarrytown,
NY 10591
|
||||||||||||||||
Leonard
Bellezza
|
89,927 | 81,284 | 8,643 | * | ||||||||||||
79
Talltimber Rd.
|
||||||||||||||||
Middletown,
NJ 07748
|
||||||||||||||||
Art
Marsh
|
1,428 | 1,428 | - | - | ||||||||||||
Blue
Mountain Investments
|
||||||||||||||||
7386
Fairway Lane
|
||||||||||||||||
Parker,
CO 80134
|
||||||||||||||||
Raymond
Skiptunis (8)
|
471,039 | 111,000 | 360,039 | 1 | % | |||||||||||
4459
Via Bianca Ave.
|
||||||||||||||||
Las
Vegas, NV 89141
|
||||||||||||||||
Charles
Mataya
|
30,000 | 30,000 | - | - | ||||||||||||
2
Locust Drive
|
||||||||||||||||
Helmetta,
NJ 08828
|
||||||||||||||||
Timothy
Franzen
|
7,143 | 7,143 | - | - | ||||||||||||
260
E. Flamingo Road, #311
|
||||||||||||||||
Las
Vegas, NV 89109
|
||||||||||||||||
Joan
Dziena
|
1,214 | 1,214 | - | - | ||||||||||||
865
UN Plaza, #16E
|
||||||||||||||||
New
York, NY 10017
|
||||||||||||||||
Richard
Koch
|
154,666 | 106,354 | 48,312 | * | ||||||||||||
1604
Sound Watch Dr.
|
||||||||||||||||
Wilmington,
NC 28409
|
Leon
Mayer
|
50,000 | 50,000 | - | - | ||||||||||||
547
McKinley
|
||||||||||||||||
Plymouth,
MI 48170
|
||||||||||||||||
Ron
Heagle
|
100,000 | 100,000 | - | - | ||||||||||||
5533
Bilbao Place
|
||||||||||||||||
Sarasota,
FL 34238
|
||||||||||||||||
Rick
Pulford
|
168,551 | 25,000 | 143,551 | * | ||||||||||||
3000
Town Center, Suite 540
|
||||||||||||||||
Southfield,
MI 48075
|
||||||||||||||||
Don
Fields
|
200,000 | 200,000 | - | - | ||||||||||||
11642
Deer Forest Road
|
||||||||||||||||
Reston,
VA 20194
|
||||||||||||||||
Nils
Weibull
|
118,000 | 118,000 | - | - | ||||||||||||
1689
W. Huron River Drive
|
||||||||||||||||
Ann
Arbor, MI 48103
|
||||||||||||||||
Dan
Koch
|
39,000 | 39,000 | - | - | ||||||||||||
301
W 10th St, Apt 203
|
||||||||||||||||
Charlotte,
NC 28202
|
||||||||||||||||
Brian
Chan (8)
|
300,000 | 300,000 | - | - | ||||||||||||
7021
Pipers Ridge Ave
|
||||||||||||||||
Las
Vegas, NV 89109
|
||||||||||||||||
Abacus
Solutions
|
100,000 | 100,000 | - | - | ||||||||||||
745
5th Avenue
|
||||||||||||||||
New
York, NY 10151
|
||||||||||||||||
Justin
Bellezza
|
1,000 | 1,000 | - | - | ||||||||||||
500
Washington Avenue
|
||||||||||||||||
Carlstadt,
NJ 07072
|
||||||||||||||||
Steven
Sacharoff
|
33,000 | 33,000 | - | - | ||||||||||||
500
Washington Avenue
|
||||||||||||||||
Carlstadt,
NJ 07072
|
||||||||||||||||
Bernard
Geik
|
33,000 | 33,000 | - | - | ||||||||||||
500
Washington Avenue
|
||||||||||||||||
Carlstadt,
NJ 07072
|
||||||||||||||||
Domimick
Rizzitano
|
33,000 | 33,000 | - | - | ||||||||||||
500
Washington Avenue
|
||||||||||||||||
Carlstadt,
NJ 07072
|
DB
Max
|
700 | 700 | - | - | ||||||||||||
8520
Roundhill Ct.
|
||||||||||||||||
Saline,
MI 48176
|
||||||||||||||||
Reed
Smith LLP
|
150,000 | 150,000 | - | - | ||||||||||||
P.O.
Box 23416
|
||||||||||||||||
Newark,
NJ 07198
|
||||||||||||||||
Richard
A. Ackner
|
375,000 | 375,000 | - | - | ||||||||||||
14643
Draft House Lane
|
||||||||||||||||
Wellington,
FL 33414
|
||||||||||||||||
Daniel
Anderson
|
75,000 | 75,000 | - | - | ||||||||||||
4409
Willow Creek Circle
|
||||||||||||||||
Bellbrook,
OH 45305
|
||||||||||||||||
Bryan
Arakelian
|
150,000 | 150,000 | - | - | ||||||||||||
7110
N. Fresno Street
|
||||||||||||||||
Suite
410
|
||||||||||||||||
Fresno,
CA 93720
|
||||||||||||||||
Robert
F. Arnold &
|
100,000 | 100,000 | - | - | ||||||||||||
Susan
L. Arnold JR WROS
|
||||||||||||||||
2
Fielding Street
|
||||||||||||||||
Wakefield,
MA 01880
|
||||||||||||||||
Paul
J. Bargiel
|
112,500 | 112,500 | - | - | ||||||||||||
100
West Monroe
|
||||||||||||||||
Suite
902
|
||||||||||||||||
Chicago,
IL 60603
|
||||||||||||||||
John
J. Bender
|
300,000 | 300,000 | - | - | ||||||||||||
2803
22nd Street S.
|
||||||||||||||||
Lacrosse,
WI 54601
|
||||||||||||||||
Berkowitz
and Garfinkel
|
187,500 | 187,500 | - | - | ||||||||||||
D.D.S.,
P.A. Employees'
|
||||||||||||||||
Pension
Plan
|
||||||||||||||||
D/T/D
7/1/1972
|
||||||||||||||||
Mark
Berkowitz & Eric
|
||||||||||||||||
Garfinkel
Trustees
|
||||||||||||||||
17
Country Club Lane
|
||||||||||||||||
Marlboro,
NJ 07746
|
||||||||||||||||
Lester
B. Boelter
|
250,000 | 250,000 | - | - | ||||||||||||
50
Shady Oak Court
|
||||||||||||||||
Winona,
MN 55987
|
Robert
H. Brackman
|
225,000 | 225,000 | - | - | ||||||||||||
5309
Crave Avenue E
|
||||||||||||||||
Port
Orchard, WA 98366
|
||||||||||||||||
Keith
Buhrdorf
|
375,000 | 375,000 | - | - | ||||||||||||
4582
South Vister Steet
|
||||||||||||||||
Suite
550
|
||||||||||||||||
Denver,
CO 80237
|
||||||||||||||||
Jeffrey
Davis
|
125,000 | 125,000 | - | - | ||||||||||||
383
North West 112th Ave
|
||||||||||||||||
Coral
Springs, FL 33071
|
||||||||||||||||
James
Demarco & Rose
|
375,000 | 375,000 | - | - | ||||||||||||
Demarco
JTWROS
|
||||||||||||||||
274
Rose Avenue
|
||||||||||||||||
Staten
Island, NY 10306
|
||||||||||||||||
Douglas
Dotter
|
112,500 | 112,500 | - | - | ||||||||||||
3615
West Lawther Drive
|
||||||||||||||||
Dallas,
TX 75214
|
||||||||||||||||
Arun
Dua & Satish Dua,
|
75,000 | 75,000 | - | - | ||||||||||||
JTWROS
|
||||||||||||||||
25
W. Houston ST. 28
|
||||||||||||||||
New
York, NY 10012
|
||||||||||||||||
Edward
Duffy
|
75,000 | 75,000 | - | - | ||||||||||||
178
Hanson Lane
|
||||||||||||||||
New
Rochelle, NY 10804
|
||||||||||||||||
Ahsan
Farooqi
|
187,500 | 187,500 | - | - | ||||||||||||
54
Kimberly Court
|
||||||||||||||||
S.
Brunswick, NJ 08852
|
||||||||||||||||
William
L. Fox &
|
262,500 | 262,500 | - | - | ||||||||||||
Lynne
Fox JT WROS
|
||||||||||||||||
450
Music Mountain Rd.
|
||||||||||||||||
Falls
Village, CT 06031
|
||||||||||||||||
Bernie
J. Gallas
|
375,000 | 375,000 | - | - | ||||||||||||
5200
North Diversey Blvd.
|
||||||||||||||||
Suite
204
|
||||||||||||||||
Milwaikee,
WI 53217
|
||||||||||||||||
Mark
T. Hellner
|
1,159,091 | 1,159,091 | - | - | ||||||||||||
900
West Olive
|
||||||||||||||||
Suite
A
|
||||||||||||||||
Merced,
CA 95348
|
Dr.
Paul A. Kaye Family
|
75,000 | 75,000 | - | - | ||||||||||||
Trust
D/T/D 10/06/93
|
||||||||||||||||
Dr.
Paul A. Kaye Trustee
|
||||||||||||||||
9
Diamonte Lane
|
||||||||||||||||
Rancho
Palos Verdes, CA 90275
|
||||||||||||||||
Brian
J. Keller &
|
187,500 | 187,500 | - | - | ||||||||||||
Debra
M. Keller JT WROS
|
||||||||||||||||
1246
130th Avenue
|
||||||||||||||||
New
Richmond, WI 54017
|
||||||||||||||||
James
Kelly
|
75,000 | 75,000 | - | - | ||||||||||||
1558
E. County Road
|
||||||||||||||||
800
N.
|
||||||||||||||||
Ockans,
IN 47452
|
||||||||||||||||
Christopher
Kemp
|
75,000 | 75,000 | - | - | ||||||||||||
2528
Boulder Lane
|
||||||||||||||||
Auburn
Hills, MI 48326
|
||||||||||||||||
Stephen
N. Kitchens &
|
175,000 | 175,000 | - | - | ||||||||||||
Martha
M. Kitchens
|
||||||||||||||||
JTWROS
|
||||||||||||||||
28
Fox Vale Lane
|
||||||||||||||||
Nashville,
TN 37221
|
||||||||||||||||
Lester
Krasno
|
150,000 | 150,000 | - | - | ||||||||||||
400
North 2nd Steet
|
||||||||||||||||
Pottsville,
PA 17901
|
||||||||||||||||
Edwin
Kriel
|
75,000 | 75,000 | - | - | ||||||||||||
2904
Pocock Road
|
||||||||||||||||
Monkton,
MD 21111
|
||||||||||||||||
Daniel
J. Lange
|
187,500 | 187,500 | - | - | ||||||||||||
20800
Hunters Run
|
||||||||||||||||
Brookfield,
WI 53045
|
||||||||||||||||
Lind
Family Investments LP
|
100,000 | 100,000 | - | - | ||||||||||||
1000
West Washington St.
|
||||||||||||||||
Suite
#502
|
||||||||||||||||
Chicago,
IL 60607
|
Barry
Lind Revocable Trust
|
500,000 | 500,000 | - | - | ||||||||||||
Barry
Lind Trustee
|
||||||||||||||||
U/A/D
12/19/1989
|
||||||||||||||||
1000
West Washington St.
|
||||||||||||||||
Suite
#502
|
||||||||||||||||
Chicago,
IL 60607
|
||||||||||||||||
National
Financial Services
|
600,000 | 600,000 | - | - | ||||||||||||
LLC
As Custodian
|
||||||||||||||||
FBO
Lance Lindsey IRA
|
||||||||||||||||
7700
Blanding Blvd.
|
||||||||||||||||
Jacksonville,
FL 32244
|
||||||||||||||||
Dwight
Long
|
375,000 | 375,000 | - | - | ||||||||||||
406
Belle Glen Lane
|
||||||||||||||||
Brentwood,
TN 37027
|
||||||||||||||||
Jeffrey
S. McCorstin
|
75,000 | 75,000 | - | - | ||||||||||||
4750
Blue Mountain
|
||||||||||||||||
Yorba
Linda, CA 92887
|
||||||||||||||||
Glen
Miskiewicz
|
187,500 | 187,500 | - | - | ||||||||||||
Apt.
724
|
||||||||||||||||
48
Par-La-Ville Road
|
||||||||||||||||
Hamilton
HM11
|
||||||||||||||||
Bermuda
|
||||||||||||||||
Enrico
Monaco
|
125,000 | 125,000 | - | - | ||||||||||||
2230
Ocean Avenue
|
||||||||||||||||
Brooklyn,
NY 11229
|
||||||||||||||||
Natchez
Morice
|
150,000 | 150,000 | - | - | ||||||||||||
12
A West Bank Exwy
|
||||||||||||||||
Gretna,
LA 70056
|
||||||||||||||||
MSB
Family Trust
|
250,000 | 250,000 | - | - | ||||||||||||
D/T/D
6/25/93
|
||||||||||||||||
Michael
Blechman TTEE
|
||||||||||||||||
295
Shadowood Ln.
|
||||||||||||||||
Northfield,
IL 60093
|
||||||||||||||||
Daniel
Navarro Jr. &
|
75,000 | 75,000 | - | - | ||||||||||||
Richard
Navarro JT WROS
|
||||||||||||||||
2036
Highway 35 North
|
||||||||||||||||
South
Amboy, NJ 08879
|
||||||||||||||||
National
Financial Services
|
375,000 | 375,000 | - | - | ||||||||||||
LLC
As Custodian
|
||||||||||||||||
FBO
Michael J. Radlove IRA
|
||||||||||||||||
2748
Blackbird Hollow
|
||||||||||||||||
Cincinnati,
OH 452
|
Prahalathan
Rajasekaran
|
187,500 | 187,500 | - | - | ||||||||||||
1
Grosvenor Place
|
||||||||||||||||
London,
England SW1X7JJ
|
||||||||||||||||
Gretchen
Kinstler
|
750,000 | 750,000 | - | - | ||||||||||||
49-365
Rio Arenoso
|
||||||||||||||||
La
Quinto, CA 92253
|
||||||||||||||||
Lawrence
Silver
|
250,000 | 250,000 | - | - | ||||||||||||
225
West Hubbard Suite 600
|
||||||||||||||||
Chicago,
IL 60610
|
||||||||||||||||
Robert
A. Snyder &
|
75,000 | 75,000 | - | - | ||||||||||||
Beverly
J. Snyder JT WROS
|
||||||||||||||||
27297
Forest Grove Road
|
||||||||||||||||
Evergreen,
CO 80439
|
||||||||||||||||
Claire
Spooner
|
225,000 | 225,000 | - | - | ||||||||||||
111
Seaview Court
|
||||||||||||||||
Neptune,
NJ 07753
|
||||||||||||||||
Henry
H. Strauss
|
75,000 | 75,000 | - | - | ||||||||||||
12
Howard Avenue
|
||||||||||||||||
Tappan,
NY 10983
|
||||||||||||||||
David
Takacs
|
150,000 | 150,000 | - | - | ||||||||||||
17073
Snyder Road
|
||||||||||||||||
Bainbridge,
OH 44023
|
||||||||||||||||
Richard
Terranova &
|
375,000 | 375,000 | - | - | ||||||||||||
Vincent
Terranova TEN COM
|
||||||||||||||||
349
Bartlett Avenue
|
||||||||||||||||
Staten
Island, NY 10312
|
||||||||||||||||
William
S. Tyrrell
|
262,500 | 262,500 | - | - | ||||||||||||
2711
Edgehill Avenue
|
||||||||||||||||
Bronx,
NY 10463
|
||||||||||||||||
Herbert
Weisberger
|
112,500 | 112,500 | - | - | ||||||||||||
2904
West Clay Street
|
||||||||||||||||
Richmond,
VA 23230
|
||||||||||||||||
Darren
R. Williams
|
75,000 | 75,000 | - | - | ||||||||||||
17280
Timothy Way
|
||||||||||||||||
Gladstone,
OR 97027
|
Robert
A. Yates
|
187,500 | 187,500 | - | - | ||||||||||||
Shakeseare
No 15-1 Piso
|
||||||||||||||||
Cuydad
De Mexico
|
||||||||||||||||
Distrito
Federal 11590
|
||||||||||||||||
Mexico
|
||||||||||||||||
Alan
J. Young
|
250,000 | 250,000 | - | - | ||||||||||||
1750
Braeside Avenue
|
||||||||||||||||
Northbrook,
IL 60062
|
||||||||||||||||
Jan
Arnett
|
187,500 | 187,500 | - | - | ||||||||||||
7
Longwood Road
|
||||||||||||||||
Sandspoint,
NY 11050
|
||||||||||||||||
Elliot
Braun
|
187,500 | 187,500 | - | - | ||||||||||||
C/O
Atlantic Beverage
|
||||||||||||||||
3775
Park Avenue
|
||||||||||||||||
Edison,
NJ 08820
|
||||||||||||||||
Larry
J. Buck
|
187,500 | 187,500 | - | - | ||||||||||||
1624
Brandon Drive
|
||||||||||||||||
Hebron,
KY 41048
|
||||||||||||||||
Keith
H. Cooper
|
100,000 | 100,000 | - | - | ||||||||||||
5840
De Claire Court
|
||||||||||||||||
Atlanta,
GA 30328
|
||||||||||||||||
Steven
Gurewitsch
|
112,500 | 112,500 | - | - | ||||||||||||
930
5th Avenue
|
||||||||||||||||
Apt.
3-G
|
||||||||||||||||
New
York, NY 10021
|
||||||||||||||||
Antonio
Hernandez
|
187,500 | 187,500 | - | - | ||||||||||||
1575
Bengal Drive
|
||||||||||||||||
El
Paso, TX 79935
|
||||||||||||||||
James
Herron
|
75,000 | 75,000 | - | - | ||||||||||||
601
Cleveland Street
|
||||||||||||||||
Suite
950
|
||||||||||||||||
Clearwater,
FL 33755
|
||||||||||||||||
Robert
W. Higginson
|
150,000 | 150,000 | - | - | ||||||||||||
247-F Rosario
Blvd.
|
||||||||||||||||
Santa
Fe, NM 87501
|
||||||||||||||||
Don
Jackler & Alana Jackler,
|
187,500 | 187,500 | - | - | ||||||||||||
JTWROS
|
||||||||||||||||
246
E. 51st Street Suite 8
|
||||||||||||||||
New
York, NY 10022
|
Donald
Mapes
|
75,000 | 75,000 | - | - | ||||||||||||
532
Bellepoint Drive
|
||||||||||||||||
St.
Pete Beach, FL 33706
|
||||||||||||||||
Dr.
John McPhail
|
375,000 | 375,000 | - | - | ||||||||||||
603
Beamon Steet
|
||||||||||||||||
Clinton,
NC 28328
|
||||||||||||||||
Grace
Melton
|
375,000 | 375,000 | - | - | ||||||||||||
1250
S. Beverly Glen Blvd.
|
||||||||||||||||
#311
|
||||||||||||||||
Los
Angeles, CA 90024
|
||||||||||||||||
Larry
R. Nichols &
|
50,000 | 50,000 | - | - | ||||||||||||
Janet
B. Nichols JT WROS
|
||||||||||||||||
9348
Burning Tree Dr.
|
||||||||||||||||
Grand
Blanc, MI 48439
|
||||||||||||||||
National
Financial Services
|
187,500 | 187,500 | - | - | ||||||||||||
LLC
As Custodian
|
||||||||||||||||
FBO
Michael J. Radlove IRA
|
||||||||||||||||
2748
Blackbird Hollow
|
||||||||||||||||
Cincinnati,
OH 45244
|
||||||||||||||||
Barry
Saxe
|
187,500 | 187,500 | - | - | ||||||||||||
325
E. 41st Street
|
||||||||||||||||
New
York, NY 10017
|
||||||||||||||||
Theodore
Staahl
|
375,000 | 375,000 | - | - | ||||||||||||
1329
Spanos Court
|
||||||||||||||||
Modesto,
CA 95355
|
||||||||||||||||
Randolph
Stephenson
|
75,000 | 75,000 | - | - | ||||||||||||
10316-300
Feld Farm Lane
|
||||||||||||||||
Charlotte,
NC 28210
|
||||||||||||||||
Anthony
Yodice
|
375,000 | 375,000 | - | - | ||||||||||||
2443
Benson Avenue
|
||||||||||||||||
Brooklyn,
NY 11214
|
||||||||||||||||
Gary
Schuman
|
210,000 | 210,000 | - | - | ||||||||||||
2425
Olympic Blvd. Ste 500 East
|
||||||||||||||||
Santa
Monica, CA 90404
|
Brooks
Dexter
|
90,000 | 90,000 | - | - | ||||||||||||
2425
Olympic Blvd. Ste 500 East
|
||||||||||||||||
Santa
Monica, CA 90404
|
||||||||||||||||
Tony
Acone
|
45,000 | 45,000 | - | - | ||||||||||||
44-489
Town Center Way #D
|
||||||||||||||||
Palm
Desert, CA 92260
|
||||||||||||||||
The
Investor Relations Group
|
252,101 | 252,101 | - | - | ||||||||||||
11
Stone St. 3rd Floor
|
||||||||||||||||
New
York, NY 10004
|
||||||||||||||||
58,071,092 |
(1)
|
All share numbers are based on
information that these selling stockholders supplied to us. The term
“selling stockholders” also includes any transferees, pledges, donees, or
other successors in interest to the selling stockholders named in the
table below. To our knowledge, subject to applicable community property
laws, each person named in the table has sole voting and investment power
with respect to the shares of common stock set forth opposite such
person's name, unless otherwise indicated below. The inclusion of any
shares in this table does not constitute an admission of beneficial
ownership by the selling
stockholder.
|
(2)
|
Ron Boyer owns over 6% of our
currently outstanding common stock and over 23% of our common stock on a
fully diluted basis, including upon conversion of our Series B Preferred
Stock and upon conversion or exercise of all outstanding options and
warrants within 60 days of the date hereof, and under certain definitions,
may be considered an affiliate of our
company.
|
(3)
|
The Sarkowsky Family
L.P. owns over 9% of our outstanding common stock and over 18% of our
common stock on a fully diluted basis, including upon conversion of our
Series B Preferred Stock and upon conversion or exercise of all
outstanding options and warrants within 60 days of the date hereof, and
under certain definitions, may be considered an affiliate of our
company.
|
(4)
|
Michael J. Goldfarb Enterprises
LLC owns over 2% of our outstanding common stock and over 7% of our common
stock on a fully diluted basis, including upon conversion of our Series B
Preferred Stock and upon conversion or exercise of all outstanding options
and warrants within 60 days of the date hereof, and under certain
definitions, may be considered an affiliate of our company. Michael J.
Goldfarb, the managing member of Michael J. Goldfarb Enterprises LLC, is
the father of Brett Goldfarb, and the brother of Alvin Goldfarb. Mr.
Goldfarb disclaims beneficial ownership of Brett Goldfarb’s and Alvin
Goldfarb’s shares.
|
(5)
|
The
Irwin Helford Family Trust owns over 2% of our outstanding common
stock and over 7% of our common stock on a fully diluted basis, including
upon conversion of our Series B and Series C-1 Preferred Stock and upon
conversion or exercise of all outstanding options and warrants within 60
days of the date hereof, and under certain definitions, may be considered
an affiliate of our company.
|
(6)
|
The Byron LeBow Revocable Family
Trust owns over 2% of our outstanding common stock and over 9% of our
common stock on a fully diluted basis, including upon conversion of our
Series B and Series C-1 Preferred Stock and upon conversion or exercise of
all outstanding options and warrants within 60 days of the date hereof,
and under certain definitions, may be considered an affiliate of our
company.
|
(7)
|
Arthur and Jayn Marshall,
trustees of the Arthur and Jayn Marshall Family Trust DTD 7/2/1973, are
the parents of Todd Marshall and Cari Marshall, trustees of the Todd
Marshall Revocable Trust UAD DTD 04/01/2003 and the Cari Marshall Trust
UAD DTD 01/09/1995, respectively. Arthur and Jayn Marshall disclaim
beneficial ownership of Todd Marshall’s and Cari Marshall’s beneficial
shares.
|
(8)
|
Indicates a person that has,
within the past three years, served as an employee, officer or director of
the company.
|
(9)
|
Mr. Boyadjieff has been a Senior
Technical Advisor of the Company since April 2005 and a Director of the
Company since May 2006. Mr. Boyadjieff owns over 2% of our outstanding
common stock and over 7% of our common stock on a fully diluted basis,
including upon conversion of our Series B Preferred Stock and upon
conversion or exercise of all outstanding options and warrants within 60
days of the date hereof, and under certain definitions, may be considered
an affiliate of our company. Mr. Boyadjieff beneficially owns a total of
3,825,000 commons shares, common shares issuable upon the exercise of
stock options and warrants and common shares issuable upon the conversion
of Series B Preferred Stock.
|
(10)
|
Mr. Mullin beneficially owns over
3% of our outstanding common stock and over 11% of our common stock on a
fully diluted basis, including upon conversion of our Series B Preferred
Stock and upon conversion or exercise of all outstanding options and
warrants within 60 days of the date hereof, and under certain definitions,
may be considered an affiliate of our company. Mr. Mullin is the managing
director of Marathon Hard Asset Fund, L.P. Of the 4,000,002 shares
beneficially owned by Mr. Mullin, all of the shares are held in the name
of Marathon Hard Asset Fund,
L.P.
|
(11)
|
Richard A. Oshins, trustee of the
Richard A. Oshins 1995 Irrevocable Trust and the Richard A. Oshins 1990
Irrevocable Trust, is married to Ruth S. Oshins, trustee of the Ruth S.
Oshins 2000 Irrevocable Trust, and is the father of Benjamin Oshins and
Edward H. Oshins, trustees of the Benjamin Oshins Bypass Trust and the
Edward H. Oshins Revocable Trust, respectively. Richard A. Oshins
disclaims beneficial owners ship of Ruth S. Oshins’, Benjamin Oshins’, and
Edward H. Oshins’ beneficial
shares.
|
(12)
|
Mr. Lackland has been a Director
of the Company since August 2007 and the Chief Financial Officer of the
Company since October 2004. Indicates a person that has, within the past
three years, served as an employee, officer or director of the company.
Mr. Lackland beneficially owns a total of 2,976,026 commons shares and
common shares issuable upon the conversion of our Series B Preferred Stock
and upon exercise of stock options and
warrants.
|
(13)
|
Sharon Strasser is married to the
Company’s Chief Executive Officer, Steven Strasser. Mr. Strasser disclaims
beneficial ownership of Mrs. Strasser’s
Shares.
|
(14)
|
Patricia Schwartz is married to
David Schwartz. Mrs. Schwartz disclaims beneficial ownership to Mr.
Schwartz’s shares.
|
Total Number
of Shares
Underlying
Options
Before this
|
Weighted
Average
Exercise Price
Per Share
Before This
|
Total Number
of Shares
Underlying
Options After
|
Weighted Average
Exercise Price For
Shares After this
|
|||||||||||||
Description
|
Offering
|
Offering
|
This Offering
|
Offering
|
||||||||||||
2000
Stock Option and Restricted Stock Plan
|
16,197,396 | $ | 0.35 | 16,197,396 | $ | 0.35 | ||||||||||
1994
Stock Option Plan
|
- | $ | - | - | $ | - | ||||||||||
Total
|
16,197,396 | $ | 0.35 | 16,197,396 | $ | 0.35 |
|
·
|
prior
to such date, the corporation's Board of Directors approved either the
business combination or the transaction that resulted in the stockholder
becoming an interested stockholder;
|
|
·
|
upon
consummation of the transaction that resulted in such person becoming an
interested stockholder, the interested stockholder owned at least 85% of
the voting stock of the corporation outstanding at the time the
transaction commenced, excluding for purposes of determining the number of
shares outstanding, shares owned by certain directors or certain employee
stock plans; or
|
|
·
|
on
or after the date the stockholder became an interested stockholder, the
business combination is approved by the corporation's Board of Directors
and authorized by the affirmative vote, and not by written consent, of at
least two-thirds of the outstanding voting stock of the corporation
excluding that owned by the interested
stockholder.
|
|
·
|
ordinary
brokerage transactions and transactions in which the broker-dealer
solicits purchasers;
|
|
·
|
block
trades in which the broker-dealer will attempt to sell the shares as agent
but may position and resell a portion of the block as principal to
facilitate the transaction;
|
|
·
|
purchases
by a broker-dealer as principal and resale by the broker-dealer for its
account;
|
|
·
|
an
exchange distribution in accordance with the rules of the applicable
exchange;
|
|
·
|
privately
negotiated transactions;
|
|
·
|
settlement
of short sales entered into after the date of this
prospectus;
|
|
·
|
broker-dealers
may agree with the selling stockholders to sell a specified number of such
shares at a stipulated price per
share;
|
|
·
|
a
combination of any such methods of
sale;
|
|
·
|
through
the writing or settlement of options or other hedging transactions,
whether through an options exchange or otherwise;
or
|
|
·
|
any
other method permitted pursuant to applicable
law.
|
|
·
|
it
intends to take possession of the registered securities or to facilitate
the transfer of such certificates;
|
|
·
|
the
complete details of how the selling stockholders shares are and will be
held, including location of the particular
accounts;
|
|
·
|
whether
the member firm or any direct or indirect affiliates thereof have entered
into, will facilitate or otherwise
participate in any type of payment transaction with the selling
stockholders, including details regarding any such transactions;
and
|
|
·
|
in
the event any of the securities offered by the selling stockholders are
sold, transferred, assigned or hypothecated
by any selling stockholder in a transaction that directly or indirectly
involves a member firm of the NASD or any affiliates thereof, that prior
to or at the time of said transaction the member firm will timely file all
relevant documents with respect to such transaction(s) with the Corporate
Finance Department of the NASD for
review.
|
Page
|
||||
Reports
of Independent Registered Public Accounting Firms
|
F-1 – F-2 | |||
Financial
Statements:
|
||||
Balance
Sheets
|
F-3 | |||
|
||||
Statements
of Operations
|
F-4 | |||
Statements
of Changes in Stockholders' Equity
|
F-5 | |||
Statements
of Cash Flows
|
F-6 | |||
Notes
to Financial Statements
|
F-7 - F-33 |
/s/BDO
Seidman LLP
|
/s/Sobel
& Co., LLC
|
|
Certified
Public Accountants
|
POWER
EFFICIENCY CORPORATION
|
BALANCE SHEETS
|
December 31,
|
||||||||
2009
|
2008
|
|||||||
ASSETS
|
||||||||
CURRENT
ASSETS:
|
||||||||
Cash
|
$ | 247,564 | $ | 2,100,013 | ||||
Accounts
receivable, net of allowance of $28,861 in 2009 and $26,082 in
2008
|
66,143 | 44,159 | ||||||
Inventories
|
281,253 | 246,020 | ||||||
Prepaid
expenses
|
36,437 | 47,165 | ||||||
Total
Current Assets
|
631,397 | 2,437,357 | ||||||
PROPERTY
AND EQUIPMENT, Net
|
86,533 | 144,967 | ||||||
OTHER
ASSETS:
|
||||||||
Deposits
|
26,914 | 38,206 | ||||||
Patents,
net
|
86,342 | 64,711 | ||||||
Goodwill
|
1,929,963 | 1,929,963 | ||||||
Total
Other Assets
|
2,043,219 | 2,032,880 | ||||||
$ | 2,761,149 | $ | 4,615,204 | |||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||||||
CURRENT
LIABILITIES:
|
||||||||
Accounts
payable and accrued expenses
|
$ | 722,195 | $ | 555,789 | ||||
Warrant
liability
|
828,827 | - | ||||||
Total
Current Liabilities
|
1,551,022 | 555,789 | ||||||
LONG-TERM
LIABILITIES:
|
||||||||
Deferred
rent
|
8,918 | 12,668 | ||||||
Deferred
tax liability
|
399,567 | - | ||||||
Total
Long-Term Liabilities
|
408,485 | 12,668 | ||||||
Total
Liabilities
|
1,959,507 | 568,457 | ||||||
COMMITMENTS
AND CONTINGENCIES
|
||||||||
STOCKHOLDERS'
EQUITY:
|
||||||||
Series
B and Series C-1 Convertible Preferred Stock, $0.001 par value 10,000,000
shares authorized, 170,250 issued and outstanding in 2009 and 140,000
issued and outstanding in 2008
|
170 | 140 | ||||||
Common
stock, $0.001 par value, 140,000,000 shares authorized, 44,825,883 shares
issued and oustanding in 2009 and 43,255,441 shares issued and oustanding
in 2008
|
44,826 | 43,256 | ||||||
Additional
paid-in capital
|
36,797,628 | 35,307,119 | ||||||
Accumulated
deficit
|
(36,040,982 | ) | (31,303,768 | ) | ||||
Total
Stockholders' Equity
|
801,642 | 4,046,747 | ||||||
$ | 2,761,149 | $ | 4,615,204 | |||||
POWER
EFFICIENCY CORPORATION
|
STATEMENTS
OF OPERATIONS
|
Year Ended December 31,
|
||||||||
2009
|
2008
|
|||||||
REVENUES
|
$ | 283,990 | $ | 480,513 | ||||
COMPONENTS
OF COST OF SALES:
|
||||||||
Material,
labor and overhead
|
223,762 | 356,942 | ||||||
Inventory
obsolesence expense
|
- | 40,758 | ||||||
Total
Cost of Sales
|
223,762 | 397,700 | ||||||
GROSS
PROFIT
|
60,228 | 82,813 | ||||||
COSTS
AND EXPENSES:
|
||||||||
Selling,
general and administrative
|
2,649,733 | 3,032,733 | ||||||
Research
and development
|
953,004 | 1,016,158 | ||||||
Depreciation
and amortization
|
66,589 | 74,539 | ||||||
Total
Costs and Expenses
|
3,669,326 | 4,123,430 | ||||||
LOSS
FROM OPERATIONS
|
(3,609,098 | ) | (4,040,617 | ) | ||||
OTHER
INCOME (EXPENSE):
|
||||||||
Interest
income
|
15,294 | 104,684 | ||||||
Change
in fair value of warrant liability
|
(514,089 | ) | - | |||||
Total
Other Income (Expenses), Net
|
(498,795 | ) | 104,684 | |||||
LOSS
BEFORE PROVISION FOR TAXES
|
(4,107,893 | ) | (3,935,933 | ) | ||||
PROVISION
FOR TAXES
|
(60,815 | ) | (12,271 | ) | ||||
NET
LOSS
|
(4,168,708 | ) | (3,948,204 | ) | ||||
DIVIDENDS
PAID OR PAYABLE ON SERIES B. SERIES C AND
|
||||||||
SERIES
C-1 CONVERTIBLE PREFERRED STOCK
|
1,270,984 | 545,800 | ||||||
NET
LOSS ATTRIBUTABLE TO COMMON
|
||||||||
SHAREHOLDERS
|
$ | (5,439,692 | ) | $ | (4,494,004 | ) | ||
BASIC
AND FULLY DILUTED LOSS PER COMMON SHARE
|
$ | (0.13 | ) | $ | (0.11 | ) | ||
WEIGHTED
AVERAGE COMMON SHARES OUTSTANDING
|
||||||||
BASIC
|
43,390,464 | 40,909,504 | ||||||
POWER
EFFICIENCY CORPORATION
|
STATEMENTS
OF CHANGES IN STOCKHOLDERS' EQUITY
|
YEAR
ENDED DECEMBER 31, 2009 AND 2008
|
Additional
|
Total
|
|||||||||||||||||||||||||||
Common Stock
|
Preferred Stock
|
Paid-in
|
Accumulated
|
Stockholders'
|
||||||||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Deficit
|
Equity
|
||||||||||||||||||||||
Balance,
January 1, 2008
|
40,367,523 | $ | 40,368 | 134,400 | $ | 134 | $ | 33,741,902 | $ | (26,809,764 | ) | $ | 6,972,640 | |||||||||||||||
Issuance
of common stock
|
40,000 | 40 | - | - | 7,960 | - | 8,000 | |||||||||||||||||||||
Issuance
of preferred stock
|
- | - | 5,600 | 6 | 279,994 | - | 280,000 | |||||||||||||||||||||
Common
stock dividends paid
|
2,729,000 | 2,729 | - | - | 543,071 | (545,800 | ) | - | ||||||||||||||||||||
Common
stock issued upon exercise of options and warrants
|
118,918 | 119 | - | - | (119 | ) | - | - | ||||||||||||||||||||
Warrants
and options issued with common stock and debt and to employees and
consultants, including debt discount
|
- | - | - | - | 765,504 | - | 765,504 | |||||||||||||||||||||
Expenses
related to issuance of preferred and common stock
|
- | - | - | - | (31,193 | ) | - | (31,193 | ) | |||||||||||||||||||
Net
loss
|
- | - | - | - | - | (3,948,204 | ) | (3,948,204 | ) | |||||||||||||||||||
Balance,
December 31, 2008
|
43,255,441 | 43,256 | 140,000 | 140 | 35,307,119 | (31,303,768 | ) | 4,046,747 | ||||||||||||||||||||
Cumulative
effect of change in accounting for warrant liability
|
- | - | - | - | (1,433,954 | ) | 1,052,099 | (381,855 | ) | |||||||||||||||||||
Cumulative
effect of deferred tax provision
|
- | - | - | - | - | (349,621 | ) | (349,621 | ) | |||||||||||||||||||
Adjusted
opening balance, January 1, 2009
|
43,255,441 | 43,256 | 140,000 | 140 | 33,873,165 | (30,601,290 | ) | 3,315,271 | ||||||||||||||||||||
Issuance
of preferred stock
|
- | - | 30,250 | 30 | 620,063 | - | 620,093 | |||||||||||||||||||||
Warrants
issued with preferred stock
|
- | - | - | - | 657,024 | - | 657,024 | |||||||||||||||||||||
Preferred
stock dividends recognized on beneficial conversion features of preferred
stock issuances
|
- | - | - | - | 589,907 | (589,907 | ) | - | ||||||||||||||||||||
Expenses
related to issuances of preferred stock
|
- | - | - | - | (27,181 | ) | - | (27,181 | ) | |||||||||||||||||||
Common
stock issued upon cashless exercise of options and
warrants
|
18,781 | 19 | - | - | (19 | ) | - | - | ||||||||||||||||||||
Warrants
and options issued to employees and consultants
|
- | - | - | - | 405,143 | - | 405,143 | |||||||||||||||||||||
Preferred
stock dividends paid or payable in comon stock
|
1,551,661 | 1,551 | - | - | 679,526 | (681,077 | ) | - | ||||||||||||||||||||
Net
loss
|
- | - | - | - | - | (4,168,708 | ) | (4,168,708 | ) | |||||||||||||||||||
Balance,
December 31, 2009
|
44,825,883 | $ | 44,826 | 170,250 | $ | 170 | $ | 36,797,628 | $ | (36,040,982 | ) | $ | 801,642 | |||||||||||||||
STATEMENTS
OF CASH FLOWS
|
Year Ended December 31,
|
||||||||
2009
|
2008
|
|||||||
CASH
FLOWS PROVIDED BY (USED FOR):
|
||||||||
OPERATING
ACTIVITIES:
|
||||||||
Net
loss
|
$ | (4,168,708 | ) | $ | (3,948,204 | ) | ||
Adjustments
to reconcile net loss to net cash used for operating
activities:
|
||||||||
Bad
debt expense
|
8,149 | 7,770 | ||||||
Inventory
obsolescense expense
|
- | 40,758 | ||||||
Depreciation
and amortization
|
66,589 | 74,539 | ||||||
Loss
on disposition of fixed assets
|
3,097 | - | ||||||
Warrants
and options issued in connection with services from vendors and to
employees and consultants
|
405,143 | 765,504 | ||||||
Change
in fair value of warrant liability
|
514,089 | - | ||||||
Common
Stock issued for consulting services
|
- | 7,960 | ||||||
Deferred
tax provision
|
49,946 | - | ||||||
Changes
in certain assets and liabilities:
|
||||||||
Accounts
receivable
|
(30,133 | ) | 57,323 | |||||
Inventory
|
(35,233 | ) | (155,016 | ) | ||||
Prepaid
expenses
|
10,728 | (5,869 | ) | |||||
Deposits
|
11,292 | 84,057 | ||||||
Accounts
payable and accrued expenses
|
166,405 | (30,669 | ) | |||||
Customer
deposits
|
- | (1,605 | ) | |||||
Deferred
rent
|
(3,750 | ) | 605 | |||||
Net
Cash Used for Operating Activities
|
(3,002,386 | ) | (3,102,847 | ) | ||||
INVESTING
ACTIVITIES:
|
||||||||
Costs
related to patent applications
|
(24,174 | ) | (27,507 | ) | ||||
Purchase
of property, equipment and other assets
|
(9,601 | ) | (104,857 | ) | ||||
Sale
of property, equipment and other assets
|
893 | - | ||||||
Net
Cash Used for Investing Activities
|
(32,882 | ) | (132,364 | ) | ||||
FINANCING
ACTIVITIES:
|
||||||||
Proceeds
from issuance of equity securities, net of costs
|
1,182,819 | 248,846 | ||||||
Net
Cash Provided by Financing Activities
|
1,182,819 | 248,846 | ||||||
DECREASE
IN CASH
|
(1,852,449 | ) | (2,986,365 | ) | ||||
CASH
|
||||||||
Beginning
of year
|
2,100,013 | 5,086,378 | ||||||
End
of year
|
$ | 247,564 | $ | 2,100,013 | ||||
DECEMBER
31, 2009 AND 2008
|
|
DECEMBER
31, 2009 AND
2008
|
2009
|
2008
|
|||||||
Raw
materials
|
$ | 175,806 | $ | 178,698 | ||||
Finished
Goods
|
105,447 | 67,322 | ||||||
Inventories
|
$ | 281,253 | $ | 246,020 |
|
DECEMBER
31, 2009 AND
2008
|
|
DECEMBER
31, 2009 AND
2008
|
|
DECEMBER
31, 2009 AND
2008
|
|
DECEMBER
31, 2009 AND
2008
|
|
DECEMBER
31, 2009 AND 2008
|
2009
|
2008
|
|||||||
Prepaid
insurance
|
$ | 5,634 | $ | 10,192 | ||||
Other
prepaid expenses
|
30,803 | 36,973 | ||||||
Prepaid
expenses
|
$ | 36,437 | $ | 47,165 |
2009
|
2008
|
|||||||
Machinery
and equipment
|
$ | 205,797 | $ | 253,976 | ||||
Office
furniture and equipment
|
20,113 | 20,113 | ||||||
225,910 | 274,089 | |||||||
Less: Accumulated
depreciation
|
139,377 | 129,122 | ||||||
Property
and equipment, net
|
$ | 86,533 | $ | 144,967 |
|
DECEMBER
31, 2009 AND
2008
|
2009
|
2008
|
|||||||
Patents
|
$ | 101,283 | $ | 77,109 | ||||
Less:
Accumulated amortization
|
14,941 | 12,398 | ||||||
Intangible
Assets, Net
|
$ | 86,342 | $ | 64,711 |
2010
|
$ | 2,542 | ||
2011
|
2,542 | |||
2012
|
2,542 | |||
2013
|
2,542 | |||
2014
|
2,542 | |||
Thereafter
|
73,632 | |||
$ | 86,342 |
|
DECEMBER
31, 2009 AND
2008
|
Year Ended
December 31,
2009
|
Year Ended
December 31,
2008
|
|||||||
Current
|
||||||||
Federal
|
$ | - | $ | - | ||||
State
|
10,869 | 12,271 | ||||||
Total
current
|
10,869 | 12,271 | ||||||
Deferred
|
||||||||
Federal
|
48,308 | - | ||||||
State
|
1,638 | - | ||||||
Total
deferred
|
49,946 | - | ||||||
Total
tax expense
|
$ | 60,815 | $ | 12,271 |
|
DECEMBER
31, 2009 AND
2008
|
December 31,
2009
|
December 31,
2008
|
|||||||
Deferred
tax assets:
|
||||||||
Accrued
expenses
|
$ | 10,145 | $ | 9,169 | ||||
Net
operating losses
|
10,351,295 | 9,998,009 | ||||||
Stock
based compensation
|
503,494 | - | ||||||
Tax
credits
|
48,390 | 48,390 | ||||||
Total
deferred tax assets
|
10,913,324 | 10,055,568 | ||||||
Deferred
tax liabilities:
|
||||||||
Goodwill
|
(399,567 | ) | (349,621 | ) | ||||
Fixed
asset basis differences
|
(16,062 | ) | (22,337 | ) | ||||
Total
deferred tax liabilities
|
(415,629 | ) | (371,958 | ) | ||||
Preliminary
net deferred tax asset
|
10,497,695 | 9,683,610 | ||||||
Less: valuation
allowance for deferred tax asset
|
(10,897,262 | ) | (9,683,610 | ) | ||||
Net
deferred tax liability
|
$ | (399,567 | ) | $ | - |
|
DECEMBER
31, 2009 AND
2008
|
2009
|
2008
|
|||||||
Statutory
rate
|
(34 | )% | (34 | )% | ||||
State
income taxes – all states
|
(1 | )% | (1 | )% | ||||
Non-deductible
stock based compensation
|
2 | % | - | % | ||||
Change
in fair value of warrant liability
|
4 | % | - | % | ||||
True
up of deferred tax balances
|
9 | % | - | % | ||||
Change
in valuation allowance
|
21 | % | 35 | % | ||||
Effective
tax rate
|
1 | % | - | % |
Warrants
|
Average
Exercise Price
|
|||||||
Warrants
outstanding at January 1, 2008
|
29,013,968 | $ | 0.45 | |||||
Issued
during 2008
|
1,280,000 | 0.44 | ||||||
Exercised
during 2008
|
(299,188 | ) | 0.20 | |||||
Warrants
outstanding at December 31, 2008
|
29,994,780 | 0.45 | ||||||
Issued
during 2009
|
3,916,250 | 0.33 | ||||||
Canceled
or Expired in 2009
|
(2,523,561 | ) | 0.55 | |||||
Warrants
outstanding at December 31, 2009
|
31,387,469 | $ | 0.43 |
|
DECEMBER
31, 2009 AND
2008
|
Years ended December 31,
|
||||||||
2009
|
2008
|
|||||||
Weighted
average risk-free rate
|
0.18% - 2.70 | % |
4.06
|
% | ||||
Average
expected life in years*
|
3 | 3.5 | ||||||
Expected
dividends
|
None
|
None
|
||||||
Volatility
|
121% - 209 | % | 275 | % | ||||
Forfeiture
rate
|
46 | % | 43 | % |
*
|
The
remaining useful life of 0.52 years was used to calculate the value of
warrant liability as of December 31,
2009
|
|
DECEMBER
31, 2009 AND
2008
|
Beginning
balance, January 1, 2009
|
$ | 381,856 | ||
Warrants
classified as liabilities in 2009
|
181,562 | |||
Warrants
reclassified to paid-in capital in 2009
|
(248,680 | ) | ||
Changes
in fair value
|
514,089 | |||
Ending
balance, December 31, 2009
|
$ | 828,827 |
|
DECEMBER
31, 2009 AND
2008
|
Shares
|
Average
Exercise Price
|
Aggregate
Intrinsic
Value*
|
||||||||||
Options
outstanding and exercisable at January 1, 2008
|
14,309,896 | $ | 0.36 | $ | 2,718,880 | |||||||
Granted
during 2008
|
1,095,000 | 0.50 | ||||||||||
Cancelled
during 2008
|
(1,825,000 | ) | 0.37 | |||||||||
Options
outstanding and exercisable at December 31, 2008
|
13,579,896 | $ | 0.37 | $ | - | |||||||
Granted
during 2009
|
4,450,000 | 0.27 | ||||||||||
Cancelled
during 2009
|
(485,000 | ) | 0.42 | |||||||||
Exercised
during 2009**
|
(70,000 | ) | 0.30 | 7,700 | ||||||||
Options
outstanding and exercisable at December 31, 2009
|
17,474,896 | $ | 0.34 | $ | - |
|
DECEMBER
31, 2009 AND
2008
|
|
DECEMBER
31, 2009 AND
2008
|
Year
|
||||
2010
|
177,091 | |||
2011
|
12,688 | |||
$ | 189,779 |
|
DECEMBER
31, 2009 AND
2008
|
|
DECEMBER
31, 2009 AND
2008
|
|
DECEMBER
31, 2009 AND
2008
|
|
DECEMBER
31, 2009 AND
2008
|
2009
|
2008
|
|||||||
Income/franchise
taxes
|
$ | 10,869 | $ | 12,271 |
2009
|
2008
|
|||||||
Warrants
and options issued with common stock issued to employees and
consultants
|
$ | 405,143 | $ | 765,504 | ||||
Common
stock issued upon cashless exercise of options and
warrants
|
$ | 19 | $ | - | ||||
Warrants
reclassified from liability to paid-in capital
|
$ | 248,680 | $ | - | ||||
Exchange
of Series C Preferred Stock to Series C-1 Preferred Stock
|
$ | 753,438 | $ | - | ||||
Preferred
stock dividend recognized for beneficial conversion features of preferred
stock issuances
|
$ | 589,907 | $ | - | ||||
Preferred
stock dividends paid or payable in common stock
|
$ | 681,077 | $ | 545,800 |
|
DECEMBER
31, 2009 AND
2008
|
|
DECEMBER
31, 2009 AND
2008
|
|
DECEMBER
31, 2009 AND
2008
|
Shares
|
Par Value
|
|||||||
Series
B Preferred Stock issued and outstanding at January 1,
2008
|
134,400 | $ | 134 | |||||
Issued
during 2008
|
5,600 | 6 | ||||||
Series
B Preferred Stock issued and outstanding at December 31,
2008
|
140,000 | 140 | ||||||
Issued
during 2009
|
- | - | ||||||
Series
B Preferred Stock issued and outstanding at December 31,
2009
|
140,000 | $ | 140 |
|
DECEMBER
31, 2009 AND
2008
|
Shares
|
Par Value
|
|||||||
Series
C Preferred Stock issued and outstanding at January 1,
2008
|
- | $ | - | |||||
Issued
during 2008
|
- | - | ||||||
Series
C Preferred Stock issued and outstanding at December 31,
2008
|
- | - | ||||||
Issued
during 2009
|
23,375 | 23 | ||||||
Converted
to Series C-1 Preferred Stock during 2009
|
(23,375 | ) | (23 | ) | ||||
Series
C Preferred Stock issued and outstanding at December 31,
2009
|
- | $ | - |
Shares
|
Par Value
|
|||||||
Series
C-1 Preferred Stock issued and outstanding at January 1,
2008
|
- | $ | - | |||||
Issued
during 2008
|
- | - | ||||||
Series
C-1 Preferred Stock issued and outstanding at December 31,
2008
|
- | - | ||||||
Issued
during 2009
|
30,250 | 30 | ||||||
Series
C-1 Preferred Stock issued and outstanding at December 31,
2009
|
30,250 | $ | 30 |
|
DECEMBER
31, 2009 AND
2008
|
As Previously
Reported
|
Adjustments
|
As Adjusted
|
||||||||||
Revenues
|
$ | 47,147 | $ | - | $ | 47,147 | ||||||
Cost
of revenues
|
28,808 | - | 28,808 | |||||||||
Gross
profit
|
18,339 | - | 18,339 | |||||||||
Total
costs and expenses
|
837,846 | - | 837,846 | |||||||||
Loss
from operations
|
(819,507 | ) | - | (819,507 | ) | |||||||
Other
income and (expense)
|
(476,834 | ) | 165,421 | (311,413 | ) | |||||||
Loss
before provision for taxes
|
(1,296,341 | ) | 165,421 | (1,130,920 | ) | |||||||
Provision
for taxes
|
- | 12,486 | 12,486 | |||||||||
Net
loss
|
(1,296,341 | ) | 152,935 | (1,143,406 | ) | |||||||
Dividends
paid or payable on Series B and Series C Convertible Preferred
Stock
|
233,333 | - | 233,333 | |||||||||
Net
loss attributable to common shareholders
|
$ | (1,529,674 | ) | $ | 152,935 | $ | (1,376,739 | ) | ||||
Basic
and fully diluted loss per common share
|
$ | (0.04 | ) | $ | 0.01 | $ | (0.03 | ) | ||||
Weighted
average common shares outstanding basic
|
43,255,441 | 43,255,441 | 43,255,441 |
|
DECEMBER
31, 2009 AND
2008
|
As Previously
Reported
|
Adjustments
|
As Adjusted
|
||||||||||
Revenues
|
$ | 75,393 | $ | - | $ | 75,393 | ||||||
Cost
of revenues
|
49,556 | - | 49,556 | |||||||||
Gross
profit
|
25,837 | - | 25,837 | |||||||||
Total
costs and expenses
|
916,310 | - | 916,310 | |||||||||
Loss
from operations
|
(890,473 | ) | - | (890,473 | ) | |||||||
Other
income and (expense)
|
852,108 | (308,743 | ) | 543,365 | ||||||||
Loss
before provision for taxes
|
(38,365 | ) | (308,743 | ) | (347,108 | ) | ||||||
Provision
for taxes
|
- | 12,486 | 12,486 | |||||||||
Net
loss
|
(38,365 | ) | (321,229 | ) | (359,594 | ) | ||||||
Dividends
paid or payable on Series B and Series C Convertible Preferred
Stock
|
140,000 | - | 140,000 | |||||||||
Net
loss attributable to common shareholders
|
$ | (178,365 | ) | $ | (321,229 | ) | $ | (499,594 | ) | |||
Basic
and fully diluted loss per common share
|
$ | (0.00 | ) | $ | (0.01 | ) | $ | (0.01 | ) | |||
Weighted
average common shares outstanding basic
|
43,255,441 | 43,255,441 | 43,255,441 |
As Previously
Reported
|
Adjustments
|
As Adjusted
|
||||||||||
Revenues
|
$ | 63,130 | $ | - | $ | 63,130 | ||||||
Cost
of revenues
|
49,703 | - | 49,703 | |||||||||
Gross
profit
|
13,427 | - | 13,427 | |||||||||
Total
costs and expenses
|
940,412 | - | 940,412 | |||||||||
Loss
from operations
|
(926,985 | ) | - | (926,985 | ) | |||||||
Other
income and (expense)
|
(332,452 | ) | 299,510 | (32,942 | ) | |||||||
Loss
before provision for taxes
|
(1,259,437 | ) | 299,510 | (959,927 | ) | |||||||
Provision
for taxes
|
- | 12,486 | 12,486 | |||||||||
Net
loss
|
(1,259,437 | ) | 287,024 | (972,413 | ) | |||||||
Dividends
paid or payable on Series B and Series C Convertible Preferred
Stock
|
145,281 | - | 145,281 | |||||||||
Net
loss attributable to common shareholders
|
$ | (1,404,718 | ) | $ | 287,024 | $ | (1,117,694 | ) | ||||
Basic
and fully diluted loss per common share
|
$ | (0.03 | ) | $ | 0.00 | $ | (0.03 | ) | ||||
Weighted
average common shares outstanding basic
|
43,255,441 | 43,255,441 | 43,255,441 |
|
DECEMBER
31, 2009 AND
2008
|
|