x
|
ANNUAL
REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
o
|
TRANSITION
REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
Nevada
(State
or other jurisdiction of
incorporation
or organization)
|
88-1273503
(I.R.S.
Employer
Identification
No.)
|
No.
218, Taiping, Taiping District
Harbin,
Heilongjiang Province,
P.R.
China
(Address
of principal executive offices)
|
150050
(Zip
Code)
|
Title
of each class
|
Name
of each exchange on which registered
|
|
None
|
None
|
PART
I
|
|
ITEM
1 – BUSINESS
|
2
|
ITEM
1A – RISK FACTORS
|
23
|
ITEM
1B – UNRESOLVED STAFF COMMENTS
|
31
|
ITEM
2 - PROPERTIES
|
31
|
ITEM
3 - LEGAL PROCEEDINGS
|
31
|
ITEM
4 – SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
|
31
|
PART
II
|
|
ITEM
5 – MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND
ISSUER PURCHASES OF EQUITY SECURITIES
|
32
|
ITEM
6 – SELECTED FINANCIAL DATA
|
33
|
ITEM
7 – MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATION
|
34
|
ITEM
7A – QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET
RISK
|
42
|
ITEM
8 – FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
|
42
|
ITEM
9 – CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE
|
42
|
ITEM
9A – CONTROLS AND PROCEDURES
|
44
|
ITEM
9A(T) – CONTROLS AND PROCEDURES
|
45
|
ITEM
9B – OTHER INFORMATION
|
45
|
PART
III
|
|
ITEM
10 – DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNACE
|
45
|
ITEM
11 – EXECUTIVE COMPENSATION
|
47
|
ITEM
12 – SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
AND
RELATED STOCKHOLDER MATTERS
|
51
|
ITEM
13 - CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR
INDEPENDENCE
|
51
|
ITEM
14 – PRINCIPAL ACCOUNTING FEES AND SERVICES
|
53
|
PART
IV
|
|
ITEM
15 - EXHIBITS, FINANCIAL STATEMENT SCHEDULES
|
55
|
· |
Siberian
ginseng has been documented in many studies to improve physical endurance,
oxygen uptake, recovery, and overall performance in athletes, ranging
from
runners to weightlifters. A 1986 study in Japan showed that eleuthero
ginseng improves oxygen uptake in exercising
muscle.
|
· |
Siberian
ginseng normalized blood pressure in patients with high and low blood
pressure. Siberian ginseng has been shown to reduce stress symptoms
in
general. A 1996 study in Japan concluded that Siberian ginseng can
protect
against gastric ulcers.
|
· |
Animal
studies showed Siberian ginseng helped fight against toxic chemicals
and
exposure to harmful levels of radiation. A 1992 Russian study showed
that
Siberian ginseng reduced the occurrence of tumors in rats when exposed
to
radiation. Another Russian study showed that women undergoing radiation
for breast
cancer had
a significant reduction of side effects when given Siberian
ginseng.
|
· |
A
1987 German study, using human subjects in a double-blind test,
demonstrated that eleuthero ginseng boosts immune system response
and
enhances the body's overall resistance to infection. Other studies
have
shown that Siberian ginseng increases activity of lymphocytes and
killer
cells in the immune system.
|
· |
Most
drug companies in China produce low quantities of a large number
of
products. Therefore, many big companies are producing similar drugs.
Many
of those products are based on low technology and obsolete production
methods. It is common that companies have minimal R&D departments, and
therefore, do not bring new drugs into the market. As a result, many
of
these companies with inefficient management have lower
productivity.
|
· |
Many
drug companies do not qualify to reach approval by GMP, which prevent
those companies from reaching the national and international drug
markets.
|
· |
Patents
and other intellectual property are not well protected well in
China.
|
· |
Limited
access to financial markets makes it difficult to obtain financing
for
drug companies.
|
· |
The
competition in drug industry has growth
space.
|
· |
The
pharmaceutical market will continue to grow at a stable
pace.
|
· |
The
net growth of the aging population supports the demand for drug
consumption.
|
· |
The
rising living standard improves the demand for drugs. Average drug
consumption per capita in China is 50% lower than other mid-developed
countries. Therefore, following the development of rural areas, it
is
anticipated that the Chinese drug market offers great
opportunities.
|
· |
Habitual
changes inside the drug consuming
population.
|
· |
More
reasonable drug consuming habits.
|
· |
Non-prescription
drugs will enter the fast development
phase.
|
· |
Drug
prices on the market will be more
rational.
|
· |
There
will be fewer drug companies, but with large
capacity.
|
· |
More
advanced circulation of medical
products.
|
· |
More
competition in China’s drug market
|
· |
Insufficient
self-owned Intellectual property rights and limited competing
ability.
|
· |
In
the United States, it is common that founders of bio-tech companies
control more than 50% of equity and technology during the first and
second
stage of financing and the Venture Capital firms control less. With
the
expansion, including additional financing, the initial founders start
to
lose the control position. In China, intangible assets usually represent
less than 35% of the total value.
|
· |
Essential
key technologies and equipments such as important laboratories equipments,
instruments and dosage etc are still lagging in biotech industry
and most
users rely on import. Companies who have the ability to produce those
special equipments and instruments have earned international market
recognition. Renhuang owns substantial intangible
assets.
|
· |
Biotech
industry is a high-tech investment in a high-risk and a high-reward
industry. Therefore, insufficient capital is the most important problem
which needs to be solved. At present, there are only six ways to
provide
capital to bio-tech companies: (i) founders' own money; (ii) public
company investment (iii) third party investment; (iv) government
venture
capital; (v) mid to small-size company security fund from state science
administration; and (vi) mid to small-size technology venture capital.
The
United States, which has the most advanced bio-tech development and
bio-tech companies provides more financing opportunities to this
industry.
Despite this problem in the industry Renhuang successfully obtain
capital
and build a new state of the art R&D
facility.
|
· |
Due
to the long training period of R&D personnel staffs, high quality
research scientists stay outside of China. Therefore, there are
not
sufficient highly qualified research scientists available, especially
those in combination of research and management skills. Renhuang
has
United States educated research scientists.
|
· |
Hongdoushan
Pharmaceuticals*
|
· |
Wangdashang
Pharmaceuticals*
|
· |
Lianhuahu
Pharmaceuticals*
|
· |
Harbin
Shengyuan Pharmaceuticals*
|
· |
Beijing
Saishali Company (approximately 15% market
share)
|
· |
Shantou
Xianle Pharmaceuticals (approximately 8% market
share)
|
· |
Shangai
Zhongyang Donghai Pharmaceuticals (approximately 5% market
share)
|
· |
Harbin
Sanjing North Pharmaceuticals (approximately 18% market
share)
|
· |
Harbin
Huarui Pharmaceuticals (approximately 15% market
share)
|
· |
Harbin
Mingmu Pharmaceuticals (approximately 12% market
share)
|
· |
Sigpore
Xinri Pharmaceuticals (approximately 20% market
share)
|
· |
Guizhou
Yibai Pharmaceuticals (approximately 18% market
share)
|
· |
Sanjiu
Pharmaceuticals (approximately 22% market
share)
|
· |
Gansu
Foci Pharmaceuticals (approximately 13% market
share)
|
· |
Hubei
Meibao Pharmaceuticals (approximately 10% market
share)
|
· |
Nanning
Weiwei Pharmaceuticals (approximately 6% market
share)
|
· |
Beijing
BGI-GBI Bio-tech Co., Ltd
|
· |
Shanghai
Shisheng Cell Bio-tech Co., Ltd
|
· |
Beijing
Wantai Biological Pharmacy Enterprise Co., Ltd.
|
· |
The
ability to upgrade our products by using our follow-up research projects
enables us to continue its product
developments.
|
· |
We
have developed a unique independent innovation system, which will
provide
a powerful support to the R&D of new products.
|
· |
We
have excellent relations with provincial, city and regional our government
and have been awarded outstanding levels of status.
|
· |
We
own a state of the art research and production facility.
|
· |
Our
credit rating is AAA by the major banks in China
|
· |
We
have United States educated research scientists.
|
· |
Through
efficiency and state of the art production facilities, we believe
our
production costs, are on an average, 30- 50% lower than those
of the
competition.
|
· |
Through
our approximately 25 independent sales distributors there are more
than 70
regional sales offices, covering 50% of Mainland China staffed
with a
sales force of more than 2,000.
|
· |
We
have a top-level management team.
|
· |
We
have a well-established and excellent working relationship with the
Chinese government on various levels. For example, we have obtained
support from different level governments including provincial, city
and
regional government, which enabled our rapid development. We undertake
various research projects on a national level, where the government
has
praised our accomplishments.
|
· |
Government
has appraised us as “The Best Quality and Credit Company”, “The Company
with The Best Social Image”, and “The Most Trustful Consumer Products
Company”.
|
· |
Our
bank credit rating is AAA.
|
· |
Our
Lysozyme and Hyperoxide mutase projects have been included into the
most
important nation level project in State Scientific
Administration.
|
· |
Biotech
drug garden has been included into the national transforming projects
of
North Eastern China heavy industry base, and in the projects which
can get
zero interests loan from
government.
|
· |
For
the years of 2006 and 2007 we were granted a tax holiday and concession,
which entitled us to a full exemption from corporate income taxes
through
December 2007. Beginning in 2008, we will receive a special income
tax
rate of 15% since we are a wholly foreign-owned company, which
entitles us
to a tax exemption for certain
enterprises.
|
Marketing
Model
|
Share
of revenues
|
Products
selling
|
Payment
Time Frame
|
|||
OTC
|
|
65%
of total revenue
|
|
Acanthopanax
final products, “Tianmai Pills” and “Shengmai” granulate.
|
|
Payment
for first shipment in conjunction with second delivery, 1 - 3 months.
|
Direct
Selling method
|
|
19%
of total revenue
|
|
Shark
Power health care products, Acanthopanax final products.
|
|
Cash
Payment
|
Whole
Sale products
|
|
16%
of total revenue
|
|
Acanthopanax
final products and “Tornado Pills”.
|
|
Payment
calculated and paid monthly when products
sold.
|
Customer
|
Revenue
Before Rebate (RMB)
|
Revenue
Before Rebate (USD)
|
Revenue
%
|
|||||||
Baojin
Yang
|
28,791,830.77
|
3,743,233.72
|
10.74
|
%
|
||||||
Gang
Hua
|
27,411,358.97
|
3,563,758.20
|
10.22
|
%
|
||||||
Hui
Zhao
|
24,173,054.70
|
3,142,745.39
|
9.01
|
%
|
||||||
Jing
Hua
|
15,096,400.00
|
1,962,687.05
|
5.63
|
%
|
||||||
Hongtao
Zhang
|
14,930,709.40
|
1,941,145.57
|
5.57
|
%
|
||||||
Xuchang
Li
|
14,835,735.04
|
1,928,797.93
|
5.53
|
%
|
||||||
Li
Dai
|
14,412,581.20
|
1,873,783.58
|
5.37
|
%
|
||||||
Jianjun
Wu
|
14,018,822.22
|
1,822,590.87
|
5.23
|
%
|
||||||
Yong
Hua
|
13,992,500.85
|
1,819,168.83
|
5.22
|
%
|
||||||
Xue
Qin
|
13,905,618.80
|
1,807,873.27
|
5.19
|
%
|
· |
continuing
to efficiently manage our business domestically and in any new
markets;
|
· |
disclose
and report information in a timely manner to the Securities and Exchange
Commission and to the general public about our company and our business;
and
|
· |
communicate
with our shareholders.
|
· |
delay
commercialization of, and our ability to derive product revenues
from, our
product candidate;
|
· |
impose
costly procedures on us; and
|
·
|
diminish
any competitive advantages that we may otherwise
enjoy.
|
· |
unforeseen
safety issues;
|
· |
determination
of dosing issues;
|
· |
lack
of effectiveness during clinical
trials;
|
· |
slower
than expected rates of patient
recruitment;
|
· |
inability
to monitor patients adequately during or after treatment;
and
|
· |
inability
or unwillingness of medical investigators to follow our clinical
protocols.
|
· |
perceptions
by members of the health care community, including physicians, about
the
safety and effectiveness of our
products;
|
· |
cost-effectiveness
of our product relative to competing products;
and
|
· |
effectiveness
of marketing and distribution efforts by us and our licensees and
distributors, if any.
|
· |
developing
drugs;
|
· |
undertaking
pre-clinical testing and human clinical
trials;
|
· |
obtaining
regulatory approvals of drugs;
|
· |
formulating
and manufacturing drugs; and
|
· |
launching,
marketing and selling drugs.
|
Bid
Prices (1)
|
|||||||
Quarter
Ended
|
High
|
Low
|
|||||
July
31, 2005
|
3.90
|
1.20
|
|||||
October
31, 2005
|
2.70
|
1.20
|
|||||
January
31, 2006
|
1.20
|
0.90
|
|||||
April
30, 2006
|
4.50
|
0.60
|
|||||
July
31, 2006
|
1.80
|
1.20
|
|||||
October
31, 2006
|
5.25
|
0.30
|
|||||
January
31, 2007
|
3.97
|
1.85
|
|||||
April
30, 2007
|
4.00
|
2.70
|
|||||
July
31, 2007
|
3.10
|
2.00
|
|||||
October
31, 2007
|
11.67
|
1.15
|
|||||
January
31, 2008
|
2.65
|
1.15
|
Renhuang
Pharmaceuticals, Inc.
|
For the fiscal year
ended October 31,
|
For the six
Months
Ended
October 31,
|
For the fiscal years ended April 30, (in 000s)
|
|||||||||||||
2007
|
2006
|
2006
(1)
|
2005
(1)
|
2004
(1)
|
||||||||||||
Statement
of Operations Data:
|
||||||||||||||||
Total
revenues
|
$
|
28,040,174
|
12,247,489
|
N/A
|
N/A
|
N/A
|
||||||||||
Total
cost of revenue
|
13,693,892
|
6,143,277
|
N/A
|
N/A
|
N/A
|
|||||||||||
Gross
profit
|
14,346,282
|
6,104,212
|
N/A
|
N/A
|
N/A
|
|||||||||||
Operating
income
|
9,560,994
|
4,216,732
|
-
|
-
|
-
|
|||||||||||
Income
from discontinued operations
|
N/A
|
N/A
|
879
|
(3,528
|
)
|
(1,123
|
)
|
|||||||||
Other
Income
|
35,638
|
8,482
|
||||||||||||||
Income
from continuing operations
|
9,596,632
|
4,225,214
|
-
|
-
|
-
|
|||||||||||
Net
income (loss)
|
9,596,632
|
4,225,214
|
877
|
(3,580
|
)
|
(1,123
|
)
|
|||||||||
Net
income (loss) per common share from continuing operations
|
0.274
|
0.121
|
0
|
-
|
-
|
|||||||||||
Net
income (loss) per common share from discontinued
operations
|
N/A
|
N/A
|
0.12
|
(0.73
|
)
|
(0.23
|
)
|
|||||||||
Net
income (loss) per basic common share
|
0.274
|
0.121
|
0.12
|
(0.73
|
)
|
(0.23
|
)
|
|||||||||
Balance
Sheet Data:
|
||||||||||||||||
Current
assets
|
$
|
22,283,186
|
10,571,637
|
0
|
9,546
|
7,903
|
||||||||||
Total
assets
|
24,889,471
|
13,288,532
|
0
|
9,777
|
8,269
|
|||||||||||
Current
liabilities
|
3,495,971
|
2,663,757
|
0
|
10,510
|
7,796
|
|||||||||||
Total
liabilities
|
3,495,971
|
2,663,757
|
0
|
10,510
|
7,796
|
|||||||||||
Total
stockholders’ equity (deficit)
|
21,393,500
|
10,624,775
|
0
|
(732
|
)
|
473
|
||||||||||
Total
dividends per common share
|
-
|
-
|
-
|
-
|
-
|
(1)
|
Fiscal
year end numbers for April 30, 2006, 2005, and 2004, are from our
previous
operations as a company specializing in providing of home financing
through the brokerage of residential home
loans.
|
|
Year
Ended October 31, 2007
|
|
Six
Months Ended October 31, 2006
|
|
Six
Months November 1, 2005 - April 30, 2006
(Old
Renhuang)
(unaudited,
per management’s records)
|
|
Combined
November 1, 2005 to October 31, 2006
(unaudited,
per management’s records)
|
||||||
Revenue
|
$
|
28,040,174
|
$
|
12,247,489
|
$
|
16,427,921
|
$
|
28,675,410
|
|||||
Cost
of Sales
|
(13,693,892
|
)
|
(6,143,277
|
)
|
(8,863,227
|
)
|
(15,006,504
|
)
|
|||||
Selling
and Distribution Expenses
|
(166,567
|
)
|
(299,484
|
)
|
(577,370
|
)
|
(876,854
|
)
|
|||||
Advertising
Expenses
|
(1,358,900
|
)
|
(677,390
|
)
|
(2,917,988
|
)
|
(3,595,378
|
)
|
|||||
General
and Administrative Expenses
|
(2,553,541
|
)
|
(657,574
|
)
|
(1,632,290
|
)
|
(2,289,864
|
)
|
|||||
Research
and Development
|
(282,009
|
)
|
(121,272
|
)
|
(817,547
|
)
|
(938,819
|
)
|
|||||
Provision
for Doubtful Accounts
|
(130,634 |
)
|
- | (622,618 |
)
|
(622,618 |
)
|
||||||
Depreciation
and Amortization
|
(293,637
|
)
|
(131,760
|
)
|
(328,051
|
)
|
(459,811
|
)
|
|||||
Other
Income (Cost)
|
35,638
|
8,482
|
|
(210,930
|
)
|
(202,448
|
)
|
||||||
Net
Income
|
$
|
9,596,632
|
$
|
4,225,214
|
$
|
457,900
|
$
|
4,683,114
|
Six Months
Ended October
31, 2006
|
Six Months Ended
October 31, 2005
(Old Renhuang -
Unaudited)
|
||||||
Revenue
|
$
|
12,247,489
|
$
|
9,898,073
|
|||
Cost
of Sales
|
6,143,277
|
4,721,296
|
|||||
Selling
and Distribution Expenses
|
299,484
|
295,292
|
|||||
Advertising
Expenses
|
677,390
|
1,119,972
|
|||||
General
and Administrative Expenses
|
657,574
|
628,741
|
|||||
Research
and Development
|
121,272
|
647,391
|
|||||
Depreciation
and Amortization
|
131,760
|
459,752
|
|||||
Other
Cost (Income)
|
(8,482
|
)
|
256,853
|
||||
Net
Income (Loss)
|
$
|
4,225,214
|
$
|
1,768,776
|
October
31,
2007
|
October
31,
2006
|
||||||
Cash
and Cash Equivalents
|
$
|
10,153,603
|
$
|
1,021,267
|
|||
Total
Current Assets
|
22,283,186
|
10,571,637
|
|||||
Total
Assets
|
24,889,471
|
13,288,532
|
|||||
Total
Current Liabilities
|
3,495,971
|
2,663,757
|
|||||
Total
Liabilities
|
$
|
3,495,971
|
$
|
2,663,757
|
October 31,
2006
|
October 31, 2005
(Old Renhuang –
Unaudited)
|
||||||
Cash
and Cash Equivalents
|
$
|
1,021,267
|
$
|
3,439,402
|
|||
Total
Current Assets
|
10,571,637
|
11,828,408
|
|||||
Total
Assets
|
13,288,532
|
23,622,646
|
|||||
Total
Current Liabilities
|
2,663,757
|
9,371,070
|
|||||
Total
Liabilities
|
$
|
2,663,757
|
$
|
13,089,464
|
Payments
due by period (in RMB)
|
||||||||||||||||
Obligations
|
Total
|
1
Year
|
1-3
Years
|
3-5
Years
|
5
Years
|
|||||||||||
Long-Term
Debt Obligations
|
-0-
|
-0-
|
-0-
|
-0-
|
-0-
|
|||||||||||
Capital
Lease Obligations
|
-0-
|
-0-
|
-0-
|
-0-
|
-0-
|
|||||||||||
Operating
Lease Obligations
|
4,225,000
|
2,935,000
|
1,290,000
|
-0-
|
-0-
|
|||||||||||
Related
Party
|
2,100,000
|
2,100,000
|
-0-
|
-0-
|
-0-
|
|||||||||||
Third
Party
|
2,125,000
|
835,000
|
1,290,000
|
-0-
|
-0-
|
|||||||||||
Purchase
Obligations
|
-0-
|
-0-
|
-0-
|
-0-
|
-0-
|
|||||||||||
Other
Long-Term Liabilities
|
-0-
|
-0-
|
-0-
|
-0-
|
-0-
|
|||||||||||
Total
Contractual Obligations
|
-0-
|
-0-
|
-0-
|
-0-
|
-0-
|
Report
of Independent Certified Public Accountants
|
F-2
|
|
Consolidated
Balance Sheet as of October 31, 2007 and 2006
|
F-3 – F-4
|
|
Consolidated
Statement of Income for the year ended October 31, 2007 and the six
months
ended October 31, 2006
|
F-5
|
|
Consolidated
Statement of Changes in Stockholders’ Equity for the year ended October
31, 2007 and the six months ended October 31, 2006
|
F-6
|
|
Consolidated
Statement of Cash Flows for the year ended October 31, 2007 and the
six
months ended October 31, 2006
|
F-7
– F-8
|
|
Notes
to Consolidated Financial Statements
|
F-9
|
Name
|
Age
|
Position(s)
|
||
Shaoming
Li
|
45
|
Chairman
of the Board of Directors,
President
and Chief Executive Officer
|
||
Fanrong
Meng
|
35
|
Vice
President, Director
|
||
Andy
Wu
|
39
|
Director
|
||
Zuoliang
Wang
|
36
|
Interim
Chief Financial Officer
|
||
Jiang
He
|
|
36
|
|
Secretary
|
Name
and
Principal
Position
|
Year
|
Salary
($)
|
Bonus
($)
|
Stock
Awards
($)
|
Option
Awards
($)
|
Nonequity
incentive plan compensation
($)
|
Nonqualified
deferred compensation earnings
($)
|
All
other compensation
($)
|
Total
($)
|
|||||||||||||||||||
Shaoming
Li
|
2007
|
31,250
|
-0-
|
-0-
|
-0-
|
-0-
|
-0-
|
-0-
|
31,250
|
|||||||||||||||||||
President,
Chief Executive Officer, and Director
|
2006
|
31,250
|
-0-
|
-0-
|
-0-
|
-0-
|
-0-
|
-0-
|
31,250
|
|||||||||||||||||||
2005
|
||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||
Fanrong
Meng
|
2007
|
4,500
|
-0-
|
-0-
|
-0-
|
-0-
|
-0-
|
-0-
|
4,500
|
|||||||||||||||||||
Vice
President, Director
|
2006
|
|||||||||||||||||||||||||||
2005
|
||||||||||||||||||||||||||||
Zouliang
Wang
|
2007
|
4,500
|
-0-
|
-0-
|
-0-
|
-0-
|
-0-
|
-0-
|
4,500
|
|||||||||||||||||||
Interim
Chief Financial Officer
|
2006
|
|||||||||||||||||||||||||||
2005
|
||||||||||||||||||||||||||||
Jiang
He
|
2007
|
4,500
|
-0-
|
-0-
|
-0-
|
-0-
|
-0-
|
-0-
|
4,500
|
|||||||||||||||||||
Secretary
|
2006
|
|||||||||||||||||||||||||||
2005
|
||||||||||||||||||||||||||||
Andy
Wu
|
2007
|
-0-
|
-0-
|
-0-
|
-0-
|
-0-
|
-0-
|
-0-
|
-0-
|
|||||||||||||||||||
Independent
Director
|
2006
|
|||||||||||||||||||||||||||
2005
|
||||||||||||||||||||||||||||
Magnus
Moliteus
|
2007
|
-0-
|
-0-
|
-0-
|
31,699
|
(1)
|
-0-
|
-0-
|
-0-
|
31,699
|
||||||||||||||||||
Ex-
Director
|
2006
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|||||||||||||||||||
2005
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Option
Awards
|
Stock
Awards
|
|||||||||||||||||||||||||||
Name
|
Number
of Securities Underlying Unexercised Options
(#)
Exercisable
|
Number
of Securities Underlying Unexercised Options
(#)
Unexercisable
|
Equity
Incentive Plan Awards: Number of Securities Underlying Unexercised
Unearned Options
(#)
|
Option
Exercise Price
($)
|
Option
Expiration Date
|
Number
of Shares or Units of Stock That Have Not Vested
(#)
|
Market
Value of Shares or Units of Stock That Have Not
Vested
($)
|
Equity
Incentive Plan Awards: Number of Unearned Shares, Units or Other
Rights
That Have Not Vested
(#)
|
Equity
Incentive Plan Awards: Market or Payout Value of Unearned Shares,
Units or
Other Rights That Have Not Vested
($)
|
|||||||||||||||||||
Shaoming
Li
|
-0-
|
-0-
|
-0-
|
N/A
|
N/A
|
-0-
|
-0-
|
-0-
|
-0-
|
|||||||||||||||||||
Fanrong
Meng
|
-0-
|
-0-
|
-0-
|
N/A
|
N/A
|
-0-
|
-0-
|
-0-
|
-0-
|
|||||||||||||||||||
Zouliang
Wang
|
-0-
|
-0-
|
-0-
|
N/A
|
N/A
|
-0-
|
-0-
|
-0-
|
-0-
|
|||||||||||||||||||
Jiang
He
|
-0-
|
-0-
|
-0-
|
N/A
|
N/A
|
-0-
|
-0-
|
-0-
|
-0-
|
|||||||||||||||||||
Andy
Wu
|
-0-
|
-0-
|
-0-
|
N/A
|
N/A
|
-0-
|
-0-
|
-0-
|
-0-
|
|||||||||||||||||||
Magnus
Moliteus
|
25,000
|
-0-
|
-0-
|
(1
|
)
|
(1
|
)
|
-0-
|
-0-
|
-0-
|
-0-
|
Name
|
Fees
Earned or Paid in Cash
($)
|
Stock
Awards
($)
*
|
Option
Awards
($)
*
|
Non-Equity
Incentive Plan Compensation
($)
|
Nonqualified
Deferred Compensation Earnings
($)
|
All
Other Compensation
($)
|
Total
($)
|
|||||||||||||||
Shaoming
Li
|
-0-
|
-0-
|
-0-
|
-0-
|
-0-
|
-0-
|
-0-
|
|||||||||||||||
Fanrong
Meng
|
-0-
|
-0-
|
-0-
|
-0-
|
-0-
|
-0-
|
-0-
|
|||||||||||||||
Andy
Wu
|
-0-
|
-0-
|
-0-
(1
|
)
|
-0-
|
-0-
|
-0-
|
-0-
|
||||||||||||||
Magnus
Moliteus
|
-0-
|
-0-
|
31,699
(2
|
)
|
-0-
|
-0-
|
-0-
|
31,699
|
*
|
Based
upon the aggregate grant date fair value calculated in accordance
with the
Financial Accounting Standards Board (“FASB”) Statement of Financial
Accounting Standard (“FAS”) No. 123R, Share Based Payment. Our policy and
assumptions made in valuation of share based payments are contained
in
Note 2 to our December 31, 2006 financial
statements.
|
Common
Stock
|
|||||||
Title of Class
|
Name and Address
of Beneficial Owner
|
Amount and Nature of
Beneficial Ownership
|
|
Percent
of Class (1)
|
|
||
|
|
||||||
Common Stock
|
Shaoming
Li (2)(3)
|
17,850,000
|
(4)
|
50.85
|
%(4)
|
||
Common
Stock
|
Fanrong
Meng (2)
|
0
|
0
|
%
|
|||
Common
Stock
|
Andy
Wu (2)
|
0
|
|
0
|
%
|
||
Common
Stock
|
Jiang
He (2)
|
0
|
0
|
%
|
|||
Common
Stock
|
Zuoliang
Wang (2)
|
0
|
0
|
%
|
|||
Common
Stock
|
Magnus
Moliteus (2)
|
25,000
|
(5)
|
>1
|
%
|
||
Common
Stock
|
China
Wealth Source Co.
|
4,278,000
|
12.19
|
%
|
|||
|
|
|
|
||||
Common
Stock
|
|
All Directors and Officers
As
a Group (4 persons)
|
|
17,860,000
|
(4)(5)
|
50.85
|
%(4)(5)
|
(1)
|
Unless
otherwise indicated, based on 35,096,680 shares of common stock issued
and
outstanding following the Merger. Shares of common stock subject
to
options or warrants currently exercisable, or exercisable within
60 days,
are deemed outstanding for purposes of computing the percentage of
the
person holding such options or warrants, but are not deemed outstanding
for the purposes of computing the percentage of any other
person.
|
(2)
|
Indicates
one of our officers or directors.
|
(3)
|
Unless
indicated otherwise, the address of the shareholder is No. 281, Taiping
Road, Taiping District, Harbin, Heilongjiang Province, 150050, P.R.
China.
|
(4)
|
Includes
17,850,000 shares of Common Stock owned by Celebrate Fortune Company
Limited, an entity controlled by Mr. Shaoming
Li.
|
(5)
|
Includes
Warrants to purchase 25,000 shares of common
stock.
|
Report
of Independent Certified Public Accountants
|
F-2
|
|
Consolidated
Balance Sheet as of October 31, 2007 and 2006
|
F-3 – F-4
|
|
Consolidated
Statement of Income for the year ended
October
31, 2007 and the six months ended October 31, 2006
|
F-5
|
|
Consolidated
Statement of Changes in Stockholders’ Equity
for
the year ended October 31, 2007 and the six months ended October
31, 2006
|
F-6
|
|
Consolidated
Statement of Cash Flows for the year ended October 31, 2007 and the
six
months ended October 31, 2006
|
F-7
– F-8
|
|
Notes
to Consolidated Financial Statements
|
F-9
|
3.1
(1)
|
Restated
Articles of Incorporation, as filed with the Nevada Secretary of
State on
April 21, 2003.
|
|
3.2
(5)
|
Amendment
to Articles of Incorporation, as filed with the Nevada Secretary
of State
on July 28, 2006.
|
|
3.3
(1)
|
Second
Restated Bylaws
|
|
10.1
(2)
|
Common
Stock Purchase Agreement dated September 19, 2005.
|
|
10.2
(2)
|
Securities
Purchase Agreement dated September 16, 2005.
|
|
10.3
(3)
|
Reorganization,
Stock and Asset Purchase Agreement dated September 30,
2005.
|
|
10.4
(3)
|
Stock
Purchase Agreement dated September 30,
2005.
|
10.5
(4)
|
Securities
Purchase Agreement dated September 16, 2005.
|
|
10.6
(6)
|
Loan
Agreement with Heilongjiang Yuejintiande Building and Installation
Project
Co., Ltd.
|
|
10.7
|
Director
Appointment Letter Agreement with Mr. Andy Wu dated February 15,
2007
|
|
10.8
|
Director
Appointment Letter Agreement with Mr. Magnus Moliteus dated April
16,
2007
|
|
21.1
|
Subsidiaries
of the Registrant
|
|
31.1
|
Rule
13a-14(a)/15d-14(a) Certification of Chief Executive
Officer
|
|
31.2
|
Rule
13a-14(a)/15d-14(a) Certification of Chief Financial
Officer
|
|
32.1
|
Chief
Executive Officer Certification Pursuant to 18 USC, Section 1350,
as
Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
|
32.2
|
Chief
Financial Officer Certification Pursuant to 18 USC, Section 1350,
as
Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
(1)
|
Incorporated
by reference to our Current Report on Form 8-K dated April 21, 2003,
filed
with the Commission on April 22,
2003.
|
(2)
|
Incorporated
by reference from our Current Report on Form 8-K filed with the Commission
on September 23, 2005.
|
(3)
|
Incorporated
by reference from our Current Report on Form 8-K filed with the Commission
on October 3, 2005.
|
(4)
|
Incorporated
by reference from our Current Report on Form 8-K filed with the Commission
on October 14, 2005.
|
(5)
|
Incorporated
by reference from our Annual Report on Form 10-K filed with the Commission
February 13, 2007.
|
(6)
|
Incorporated by reference from our First Amended Transition Report on Form 10-K/A filed with the Commission on February 22, 2007. |
Renhuang
Pharmaceuticals, Inc.
|
||
Dated:
May 27, 2008
|
/s/
Li Shaoming
|
|
By:
|
Li
Shaoming
|
|
Chairman,
President and
|
||
Chief
Executive Officer
|
||
Dated:
May 27, 2008
|
/s/
Zuoliang Wang
|
|
By:
|
Zuoliang
Wang
|
|
Interim
Chief Financial Officer
|
Dated: May
27, 2008
|
/s/
Andy Wu
|
|
By:
|
Andy
Wu, Director
|
|
Dated: May
27, 2008
|
/s/
Fanrong Meng
|
|
By:
|
Fanrong
Meng, Director
|
Report
of Independent Registered Public Accounting Firm
|
F-2
|
Consolidated
Balance Sheets as of October 31, 2007 and 2006
|
F-3
- F-4
|
Consolidated
Statements of Income for the year ended October 31, 2007 and the
six
months ended October 31, 2006
|
F-5
|
Consolidated
Statements of Changes in Equity for the year ended October 31, 2007
and
the six months ended October 31, 2006
|
F-6
|
Consolidated
Statements of Cash Flows for the year ended October 31, 2007 and
the six
months ended October 31, 2006
|
F-7
- F-8
|
Notes
to Consolidated Financial Statements
|
F-9
|
|
“Schwartz
Levitsky Feldman LLP”
|
|
/s/
Schwartz Levitsky Feldman llp
|
Toronto,
Ontario, Canada
|
Chartered
Accountants
|
May
15, 2008
|
Licensed
Public Accountants
|
October 31,
2007
|
October 31,
2006
|
||||||
CURRENT
ASSETS
|
|||||||
Cash
and cash equivalents (NOTE 5)
|
$
|
10,153,603
|
$
|
1,021,267
|
|||
Accounts
receivable, net (NOTE 6)
|
10,480,549
|
7,566,096 | |||||
Inventories
(NOTE 8)
|
969,672
|
622,144 | |||||
Prepayments
|
9,917
|
102,473 | |||||
Other
receivables, net (NOTE 7)
|
669,445
|
1,143,834 | |||||
DEFERRED
EXPENSES
|
—
|
115,823 | |||||
TOTAL
CURRENT ASSETS
|
22,283,186
|
10,571,637
|
|||||
PROPERTY,
PLANT AND EQUIPMENT, NET (NOTE
9)
|
2,606,285
|
2,610,285 | |||||
CONSTRUCTION
IN PROGRESS (NOTE
10)
|
—
|
106,610 | |||||
TOTAL
ASSETS
|
$
|
24,889,471
|
$
|
13,288,532
|
October
31,
2007
|
October
31,
2006
|
||||||
CURRENT
LIABILITIES
|
|||||||
Accounts
payables (NOTE 11)
|
|||||||
-
due to related parties
|
$
|
—
|
$
|
419,910
|
|||
-
due to third parties
|
188,600
|
366,805
|
|||||
Other
payables (NOTE 12)
|
|||||||
-
due to related parties
|
—
|
—
|
|||||
-
due to third parties
|
3,307,371
|
1,877,042
|
|||||
TOTAL
CURRENT LIABILITIES
|
3,495,971
|
2,663,757
|
|||||
TOTAL
LIABILITIES
|
3,495,971
|
2,663,757
|
|||||
RELATED
PARTY TRANSACTIONS (NOTE 17)
|
|||||||
COMMITMENTS
AND CONTINGENCIES (NOTE 18)
|
|||||||
STOCKHOLDERS'
EQUITY
|
|||||||
Common
Stock - Authorized common shares 100,000,000, outstanding number
of shares
35,096,681 (35,000,181 in 2006) at par value of 0.001; authorized
preferred shares 1,000,000, outstanding number of shares nil (nil
in
2006)
|
35,097
|
35,000
|
|||||
Additional
paid-in capital
|
6,627,099
|
6,310,822
|
|||||
Reserves
(NOTE 13)
|
1,841,734
|
847,133
|
|||||
Retained
earnings
|
11,980,112
|
3,378,081
|
|||||
Accumulated
other comprehensive income
|
909,458
|
53,739
|
|||||
TOTAL
STOCKHOLDERS' EQUITY
|
21,393,500
|
10,624,775
|
|||||
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY
|
$
|
24,889,471
|
$
|
13,288,532
|
Year Ended
October 31, 2007
|
Six Months Ended
October 31, 2006
(Note 20)
|
||||||
SALES
|
$
|
28,040,174
|
$
|
12,247,489
|
|||
COST
OF SALES
|
(13,693,892
|
)
|
(6,143,277
|
)
|
|||
GROSS
PROFIT
|
14,346,282
|
6,104,212
|
|||||
SELLING
AND DISTRIBUTION EXPENSES
|
(166,567
|
)
|
(299,484
|
)
|
|||
ADVERTISING
EXPENSE
|
(1,358,900
|
)
|
(677,390
|
)
|
|||
GENERAL
AND ADMINISTRATIVE EXPENSES
|
(2,553,541
|
)
|
(657,574
|
)
|
|||
RESEARCH
AND DEVELOPMENT
|
(282,009
|
)
|
(121,272
|
)
|
|||
PROVISION
FOR DOUBTFUL ACCOUNTS
|
(130,634
|
)
|
—
|
||||
DEPRECIATION
AND AMORTIZATION
|
(293,637
|
)
|
(131,760
|
)
|
|||
INCOME
FROM OPERATIONS
|
9,560,994
|
4,216,732
|
|||||
OTHER
INCOME
|
35,638
|
8,482
|
|||||
INCOME
BEFORE INCOME TAXES
|
9,596,632
|
4,225,214
|
|||||
INCOME
TAXES (NOTE 14)
|
—
|
—
|
|||||
NET
INCOME
|
9,596,632
|
$
|
4,225,214
|
||||
BASIC
EARNINGS PER SHARE
|
0.274
|
0.121
|
|||||
DILUTED
EARNING PER SHARE
|
0.274
|
0.121
|
|||||
WEIGHTED
AVERAGE NUMBER OF COMMON SHARES OUTSTANDING –BASIC
|
35,039,310
|
35,000,181
|
|||||
WEIGHTED
AVERAGE NUMBER OF COMMON SHARES OUTSTANDING –DILUTED
|
35,039,550
|
35,000,181
|
Accumulated
|
||||||||||||||||||||||
Additional
|
Other
|
|||||||||||||||||||||
Common Stock
|
Paid-in
|
Retained
|
comprehensive
|
Total
|
||||||||||||||||||
Shares
|
Amount
|
capital
|
Reserves
|
Earnings
|
income
|
Equity
|
||||||||||||||||
Balance
at May 1, 2006
|
-
|
- |
$
|
6,345,822
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
6,345,822
|
||||||||||
Recapitalization
pursuant to reverse acquisition
|
35,000,181
|
$
|
35,000
|
$
|
(35,000
|
)
|
||||||||||||||||
Net
income for the year
|
—
|
—
|
—
|
4,225,214
|
—
|
4,225,214
|
||||||||||||||||
Transfer
to reserves
|
—
|
—
|
847,133
|
(847,133
|
)
|
—
|
—
|
|||||||||||||||
Other
comprehensive income
|
||||||||||||||||||||||
-
foreign currency translation
|
—
|
—
|
—
|
—
|
53,739
|
53,739
|
||||||||||||||||
Balance
at October 31, 2006
|
35,000,181
|
$
|
35,000
|
$
|
6,310,822
|
$
|
847,133
|
$
|
3,378,081
|
$
|
53,739
|
$
|
10,624,775
|
|||||||||
Issuance
of common stock (NOTE 15)
|
96,500
|
97
|
284,578
|
—
|
—
|
—
|
284,675
|
|||||||||||||||
Net
income for the year
|
—
|
—
|
—
|
9,596,632
|
—
|
9,596,632
|
||||||||||||||||
Transfer
to reserves
|
—
|
—
|
994,601
|
(994,601
|
)
|
—
|
—
|
|||||||||||||||
Warrants
issued to director (NOTE 16)
|
—
|
31,699
|
—
|
—
|
—
|
31,699
|
||||||||||||||||
Other
comprehensive income
|
||||||||||||||||||||||
-
foreign currency translation
|
—
|
—
|
—
|
—
|
855,719
|
855,719
|
||||||||||||||||
Balance
at October 31, 2007
|
35,096,681
|
$
|
35,097
|
$
|
6,627,099
|
$
|
1,841,734
|
$
|
11,980,112
|
$
|
909,458
|
$
|
21,393,500
|
Year Ended
October 31, 2007
|
Six Months Ended
October 31, 2006
(Note 20)
|
||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
|||||||
Net
income
|
$
|
9,596,632
|
$
|
4,225,214
|
|||
Adjustments
to reconcile net income to net cash from operating activities
:
|
|||||||
Depreciation
and amortization
|
293,637
|
131,760
|
|||||
Provision
for bad debts
|
130,634
|
—
|
|||||
Fair
value of warrants issued
|
31,699
|
—
|
|||||
Fair
value of shares issued
|
284,675
|
—
|
|||||
Changes
in operating assets and liabilities:
|
|||||||
Accounts
receivable
|
(2,574,916
|
)
|
(7,566,096
|
)
|
|||
Inventories
|
(305,926
|
)
|
(622,144
|
)
|
|||
Amount
due from related parties
|
(430,146
|
)
|
—
|
||||
Other
receivables, net
|
520,523
|
(1,143,834
|
)
|
||||
Deferred
expenses
|
118,647
|
(115,823
|
)
|
||||
Prepayments
|
95,325
|
(102,473
|
)
|
||||
Accounts
payable and accruals
|
|||||||
-
Related Parties
|
—
|
419,910
|
|||||
-
Third Parties
|
(191,388
|
)
|
366,805
|
||||
Other
Payables – Third Parties
|
1,306,967
|
1,877,042
|
|||||
NET
CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES
|
8,876,363
|
(2,529,639
|
)
|
||||
CASH
FLOWS USED IN INVESTING ACTIVITIES:
|
|||||||
Acquisition
of property, plant and equipment
|
(45,741
|
)
|
(76,800
|
)
|
|||
Construction
in Progress
|
—
|
(106,610
|
)
|
||||
NET
CASH USED IN INVESTING ACTIVITIES
|
(45,741
|
)
|
(183,410
|
)
|
|||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
|||||||
Increase
of paid-in capital
|
—
|
3,680,577
|
|||||
NET
CASH PROVIDED BY INVESTING ACTIVITIES
|
—
|
3,680,577
|
Year Ended
October 31, 2007
|
Six Months Ended
October 31, 2006
(Note 20)
|
||||||
NET
CHANGE IN CASH AND CASH EQUIVALENTS
|
8,830,622 | 967,528 | |||||
EFFECT
OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS
|
301,714 | 53,739 | |||||
Cash
and cash equivalents, beginning of period
|
1,021,267 | — | |||||
Cash
and cash equivalents, end of period
|
$
|
10,153,603
|
$
|
1,021,267
|
|||
SUPPLEMENTARY
DISCLOSURE OF NON-CASH INVESTING AND FINANCING
ACTIVITIES
|
|||||||
Issuance
of common shares for financing services
|
284,675 | — | |||||
Warrants
granted to a director for services
|
31,699 | — | |||||
Property,
plant and equipment received from stockholders as part of paid-in
capital
|
— | 2,665,245 |
plant
and machinery
|
10
years
|
|
office
equipment and furnishings
|
5
to 10 years
|
|
Motor
vehicles
|
5
to 10 years
|
2007
|
2006
|
||||||
Balance
Sheet- Year end RMB : US$ exchange rate
|
7.4820:1
|
7.8792:1
|
|||||
Operating
Statement: Average yearly RMB : US$ exchange rate
|
7.6917:1
|
7.9720:1
|
|
2007
|
2006
|
|||||
|
|
||||||
Cash
on hand
|
$
|
28,657
|
$
|
21,864
|
|||
Cash
in banks
|
10,124,946
|
999,403
|
|||||
|
$
|
10,153,603
|
$
|
1,021,267
|
|
2007
|
2006
|
|||||
Accounts
receivable
|
$
|
10,614,844
|
$
|
7,566,096
|
|||
Less:
Allowance for doubtful accounts
|
(134,295
|
)
|
(-
|
)
|
|||
Accounts
receivable, net
|
$
|
10,480,549
|
$
|
7,566,096
|
2007
|
2006
|
||||||||||||
Customer
A:
|
$
|
1,372,964
|
13
|
%
|
$
|
792,617
|
10
|
%
|
|||||
Customer
B:
|
$
|
1,347,250
|
13
|
%
|
$
|
814,114
|
11
|
%
|
|||||
Customer
C:
|
$
|
942,082
|
9
|
%
|
$
|
683,433
|
9
|
%
|
|
2007
|
2006
|
|||||
|
|
||||||
Due
from third parties
|
$
|
233,268
|
$
|
1,143,834
|
|||
Due
from related parties
|
482,365
|
—
|
|||||
Less:
allowance for doubtful accounts
|
(46,188
|
)
|
(-
|
)
|
|||
$
|
669,445
|
$
|
1,143,834
|
|
2007
|
2006
|
|||||
Raw
materials
|
$
|
905,227
|
$
|
569,349
|
|||
Finished
goods
|
64,445
|
52,795
|
|||||
|
$
|
969,672
|
$
|
622,144
|
|
2007
|
2006
|
|||||
Cost:-
|
|||||||
Plant
and machinery
|
$
|
2,959,892
|
$
|
2,718,407
|
|||
Office
equipment and furnishings
|
38,649
|
3,966
|
|||||
Motor
vehicles
|
48,364
|
19,672
|
|||||
|
3,046,905
|
2,742,045
|
|||||
|
|
|
|||||
Less:
Accumulated depreciation:-
|
|
|
|||||
Plant
and machinery
|
435,791
|
131,405
|
|||||
Office
equipment and furnishings
|
1,713
|
44
|
|||||
Motor
vehicles
|
3,116
|
311
|
|||||
|
440,620
|
131,760
|
|||||
|
|
|
|||||
Net
book value
|
$
|
2,606,285
|
2,610,285
|
|
2007
|
2006
|
|||||
|
|
||||||
Due
to related parties
|
$
|
-
|
$
|
419,910
|
|||
Due
to third parties
|
188,600
|
366,805
|
|||||
|
$
|
188,600
|
$
|
786,715
|
2007
|
2006
|
||||||||||||
Supplier
A:
|
$
|
2,330,232
|
25
|
%
|
$
|
1,327,211
|
30
|
%
|
|||||
Supplier
B:
|
$
|
1,189,098
|
13
|
%
|
$
|
691,232
|
12
|
%
|
|||||
Supplier
C:
|
$
|
992,851
|
11
|
%
|
$
|
586,537
|
10
|
%
|
|
2007
|
2006
|
|||||
Statutory
surplus reserve fund
|
$
|
1,559,357
|
$
|
564,756
|
|||
Public
welfare fund
|
282,377
|
282,377
|
|||||
|
$
|
1,841,734
|
$
|
847,133
|
Warrants Outstanding
|
Warrants Exercisable
|
|||||||||||||||
Exercise Prices
|
Number
Outstanding
|
Weighted Average
Remaining
Contractual Life
(years)
|
Weighted Average
Exercise Price
|
Number
Exercisable
|
Weighted Average
Remaining
Contractual Life
(years)
|
|||||||||||
$ 3.02
|
15,000
|
2.45
|
$
|
3.02
|
15,000
|
2.45
|
||||||||||
$ 2.50
|
10,000
|
2.75
|
$
|
2.50
|
10,000
|
2.75
|
||||||||||
25,000
|
25,000
|
|
Number of
Shares
|
Weighted
Average Price
Per Share
|
|||||
Outstanding
at October 31, 2006
|
—
|
—
|
|||||
Granted
|
|
|
|||||
—
April 16, 2007
|
15,000
|
$
|
3.02
|
||||
—
July 31, 2007
|
10,000
|
$
|
2.50
|
||||
Exercised
|
—
|
—
|
|||||
Cancelled
or expired
|
—
|
—
|
|||||
Outstanding
at October 31, 2007
|
25,000
|
$
|
2.81
|
|
15,000 warrants
granted on April
16, 2007
|
10,000 warrants
granted on July 31,
2007
|
|||||
Significant
assumptions
|
|
|
|||||
Risk-free
interest rate at grant date
|
4.74
|
%
|
4.78
|
%
|
|||
Expected
stock price volatility
|
70.83
|
%
|
48.59
|
%
|
|||
Expected
dividend payout
|
0
|
0
|
|||||
Expected
option life-years
|
3
|
3
|
n
|
The
Company rented property and plant from Harbin Renhuang Pharmaceutical
Stock Co. Ltd. The lease term is from May 1, 2006 to April 30, 2007,
with
monthly rental payment $45,504. The rental is fair value as appraised
by a
third party property company.
|
n
|
The
Company rented property and plant from its predecessor Harbin Renhuang
Pharmaceutical Stock Co. Ltd. The lease term is from May 1, 2007
to May 1,
2008, with monthly rental payment of $45,504.
|
l
|
The
Company rented property and plant from Harbin Renhuang Pharmaceutical
Stock Co. Ltd. The lease term is from May 1, 2007 to April 30, 2008,
with
monthly rental payment $46,779. The rental is fair value as appraised
by a
third party property company.
|
l
|
The
Company rented office from Hei Long Jiang Jiu San You Zhi Co.,
Ltd. The lease term is from May 1, 2007 to April 30, 2010, with
average monthly rental payment $9,393.
|
October 31, 2007
|
||||
within
1 year
|
$
|
334,804
|
||
1-2
years
|
114,943
|
|||
2-3
years
|
57,471
|
|||
Total
|
$
|
507,218
|
|
(Unaudited)
|
|||
|
Six
Months Ended
April
30, 2006
|
|||
|
|
|||
SALES
|
$
|
16,427,921
|
||
COST
OF SALES
|
8,863,227
|
|||
|
||||
GROSS
PROFIT
|
7,564,694
|
|||
|
||||
SELLING
AND DISTRIBUTION EXPENSES
|
577,370
|
|||
|
||||
ADVERTISING
|
2,917,988
|
|||
|
||||
GENERAL
AND ADMINISTRATIVE EXPENSES
|
1,632,290
|
|||
|
||||
PROVISION
FOR DOUBTFUL ACCOUNTS
|
622,618
|
|||
|
||||
DEPRECIATION
AND AMORTIZATION
|
328,051
|
|||
|
||||
RESEARCH
AND DEVELOPMENT
|
817,547
|
|||
|
||||
INCOME
FROM OPERATIONS
|
668,830
|
|||
|
||||
FINANCE
COSTS
|
359,465
|
|||
|
||||
GOVERNMENT
SUBSIDIES
|
(155,316
|
)
|
||
|
||||
OTHER
EXPENSES
|
6,781
|
|||
|
||||
INCOME
BEFORE INCOME TAXES
|
457,900
|
|||
|
||||
INCOME
TAXES
|
—
|
|||
|
||||
NET
INCOME ATTRIBUTABLE TO SHAREHOLDERS
|
$
|
457,900
|
|
(Unaudited)
|
|||
|
2006
|
|||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
|
|||
Net
income
|
$
|
457,900
|
||
Adjustments
to reconcile net income to net cash from
|
|
|||
operating
activities :
|
|
|||
Depreciation
and amortization
|
328,051
|
|||
Changes
in operating assets and liabilities:
|
|
|||
Accounts
receivable, net
|
(1,327,585
|
)
|
||
Inventories
|
1,111,003
|
|||
Prepayments
|
(506,399
|
)
|
||
Other
receivables, net
|
(116,993
|
)
|
||
Deferred
expenses
|
(694,211
|
)
|
||
Accounts
payable and accruals
|
(180,641
|
)
|
||
Advance
from customers
|
228,219
|
|||
Other
payables
|
203,108
|
|||
NET
CASH USED IN OPERATING ACTIVITIES
|
(497,548
|
)
|
||
|
|
|||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
|
|||
Acquisition
of property, plant and equipment
|
(1,876,244
|
)
|
||
Proceed
from disposition of property, plant and equipment
|
2,739,663
|
|||
NET
CASH PROVIDED BY INVESTING ACTIVITIES
|
$
|
863,419
|
|
(Unaudited)
|
|||
|
2006
|
|||
|
|
|||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
|
|||
Due
(to)/from a director
|
$
|
(916,165
|
)
|
|
Due
to related parties, net
|
(278,050
|
)
|
||
Repayment
of bank loan, net
|
(482,398
|
)
|
||
NET
CASH USED IN FINANCING ACTIVITIES
|
(1,676,613
|
)
|
||
|
|
|||
NET
CHANGE IN CASH AND CASH EQUIVALENTS
|
(1,310,742
|
)
|
||
|
|
|||
EFFECT
OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS
|
97,235
|
|||
|
|
|||
Cash
and cash equivalents, beginning of period
|
3,439,402
|
|||
|
|
|||
Cash
and cash equivalents, end of period
|
$
|
2,225,895
|
||
|
|
|||
SUPPLEMENTARY
CASH FLOW DISCLOSURES
|
|
|||
Interest
paid
|
$
|
245,145
|
||
|
|
|||
Income
taxes paid
|
$
|
—
|