Colorado
|
(7310)
|
84-1463284
|
||
(State
or jurisdiction of
|
(Primary
Standard Industrial
|
(I.R.S.
Employer
|
||
incorporation
or organization)
|
Classification
Code Number)
|
Identification
No.)
|
Index
|
|
|
|
Part
I
|
|||
Item
1.
|
Description
of Business
|
4
|
|
WayCool
Thermal Management Technology
|
4
|
||
Waytronx
Business Strategy
|
5
|
||
Intellectual
Property Ownership of OnScreen Technology
|
6
|
||
Fusion
Three, LLC Settlement
|
6
|
||
Waytronx
Intellectual Property Protection
|
6
|
||
Employees
|
8
|
||
Risks
Related to Our Business
|
8
|
||
Risks
Related to Our Common Stock
|
10
|
||
Item
2.
|
Description
of Property
|
13
|
|
Item
3.
|
Legal
Proceedings
|
13
|
|
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
13
|
|
|
Part
II
|
||
Item
5.
|
Market
for Common Equity and Related Stockholder Matters and Small Business
Issuer Purchases of Equity Securities
|
14
|
|
Recent
Sales of Unregistered Securities
|
17
|
||
Shares
Eligible for Sale
|
18
|
||
Item
6.
|
Management's
Discussion and Analysis
|
19
|
|
Critical
Accounting Policies
|
20
|
||
Liquidity
and Capital Resources
|
22
|
||
Results
of Operations
|
22
|
||
Item
7.
|
Financial
Statements
|
25
|
|
Item
8.
|
Changes
In and Disagreements with Accountants on Disclosure
|
25
|
|
Item
8A.
|
Controls
and Procedures
|
26
|
|
Item
8B
|
Other
Matters
|
27
|
|
|
Part
III
|
||
Item
9.
|
Directors,
Executive Officers, Promoters and Control Persons
|
||
|
Compliance
with Section 16(a) of the Exchange Act
|
27
|
|
Shareholder
Communication
|
28
|
||
Business
Experience of Executive Officers and Directors
|
28
|
||
Our
Corporate Governance Practices
|
30
|
||
Code
of Ethics
|
31
|
||
Audit
Committee
|
32
|
||
Audit
Committee Report
|
32
|
||
Item
10.
|
Executive
Compensation
|
32
|
|
Compensation
Discussion and Analysis
|
33
|
||
Compensation
Philosophy
|
33
|
||
Compensation
Setting Process
|
35
|
||
Elements
of Executive Compensation
|
36
|
||
Compensation
Committee Report
|
37
|
||
Summary
Compensation Table
|
38
|
||
Outstanding
Equity Awards at Fiscal Year-End
|
39
|
||
Director
Compensation
|
40
|
||
Employment
Agreements
|
40
|
||
Item
11.
|
Security
Ownership of Certain Beneficial Owners and Management and Related
Stockholder Matters
|
41
|
|
Employee
Equity Incentive Plans
|
43
|
||
Item
12.
|
Certain
Relationships and Related Transactions
|
44
|
|
Item
13.
|
Exhibits
and Reports
|
46
|
|
|
Exhibits
|
47
|
|
Item
14.
|
Principal
Accountants Fees and Services
|
49
|
|
|
Signatures
|
50
|
|
|
Certifications
|
51
|
·
|
Graphics
Processing Units ("GPU")
|
·
|
Central
Processing Units ("CPU")
|
·
|
Power
Supply Units ("PSU")
|
·
|
Solar
Energy
|
·
|
Medical
Monitors
|
·
|
Test
Appliances
|
·
|
Home
Electronics Displays
|
·
|
It
is considerably less capital intensive than developing manufacturing
and
marketing capabilities.
|
·
|
It
provides revenue streams immediately through advance licensing
fees.
|
·
|
It
provides an opportunity to fund further research and to build/develop
the
intellectual property portfolio of the
Company.
|
·
|
It
can provide continuous long-term revenue
streams.
|
·
|
It
provides a more rapid adaptation and proliferation of the WayCool
thermal
management cooling technology.
|
·
|
It
expedites finding potential corporate
“partners”.
|
·
|
It
provides the opportunity for greater
margins.
|
·
|
On
or about July 23, 2001, the Company entered into a Contract and License
Agreement (hereafter the “License Agreement”) with the inventor of the
Company’s LED
technology which agreement entitled the Company to 75% of the revenue
generated from the direct view LED sign technology with angular dimension
greater than 30 inches and guaranteed the inventor a minimum royalty
of
$50,000 the first year, $100,000 the second year and $250,000 each
year
thereafter.
|
·
|
On
January 10, 2005 and February 16, 2005, the inventor/owner of the
Company’s LED technology patent conveyed ownership of the LED technology,
WayCool and WayFast patents to CH Capital, a related party of the
Company,
for value received. CH Capital is a California general partnership
controlled by Bradley J. Hallock, currently a shareholder, Corporate
Secretary and director and William Clough, currently a shareholder,
President/CEO, general counsel and
director.
|
·
|
On
February 16, 2005, in consideration for the payment of two hundred
thousand dollars ($200,000), CH Capital conveyed the LED
technology
patent rights to the Company.
|
·
|
On
March 24, 2006, CH Capital assigned to the Company all right, title
and
interest to the WayCool patent in consideration for eight hundred
thousand
dollars ($800,000) and a three year warrant to purchase 7,040,485
common
shares at a per share price of $0.20. The $800,000 amount represents
reimbursement for the time and money CH Capital spent acquiring and
developing the WayCool technology. This assignment has been recorded
and
is a matter of record with the United States Patent and Trademark
Office.
The Company now owns all right, title and interest of the WayCool
patent.
|
·
|
A
utility patent was issued September 12, 2006 on the LED technology
that
contains over 50 separate claims.
|
·
|
A
utility patent was issued December 5, 2006 relating to our basic
LED
architecture design. This basic architecture is the basic principle
for
the LED sign product line.
|
·
|
A
utility patent was issued November 21, 2006 regarding our Living
Window
LED sign product design.
|
·
|
February
10, 2005 a utility patent application was filed on behalf of the
Company
relating to the aerodynamic LED sign system. This application is
pending.
|
·
|
A
utility patent was
issued May 22, 2007
relating to the WayCool Thermal
Management Technology.
|
·
|
September
29, 2006 a utility patent was filed on behalf of the Company relating
to
the RediAlert product design.
|
·
|
October
4, 2006 a series of four Divisional patent applications were filed
relating to the Living Window product
design.
|
·
|
September
7, 2006 a provisional patent application was filed relating to the
OnScreen LED Tensile roll-up sign technology
design.
|
·
|
In
the months of June, July, September and October 2006 Provisional
patent
applications were filed relating to various modifications and enhancements
for the WayCool product design.
|
·
|
August
20, 2003 Patent Cooperation Treaty applications were filed relating
to the
basic LED mesh design.
|
·
|
December
21, 2005 Patent Cooperation Treaty applications were filed relating
to the
WayCool product design.
|
·
|
February
10, 2006 Patent Cooperation Treaty applications were filed relating
to the
aerodynamic LED sign system design.
|
·
|
March
24, 2006 CH Capital assigned to the Company all right, title and
interest
of the WayCool patent. This assignment has been recorded and is a
matter
of record with the United States Patent and Trademark
Office.
|
·
|
the
continued employment and performance of its senior
management,
|
·
|
its
ability to retain and motivate their officers and key employees,
and
|
·
|
its
ability to identify, attract, hire, train, retain, and motivate other
highly skilled technical, managerial, marketing, sales and customer
service personnel.
|
·
|
actual
or anticipated variations in its quarterly operating
results;
|
·
|
announcements
of technological innovations or new products or services by the Company
or
its competitors;
|
·
|
changes
in financial estimates by securities
analysts;
|
·
|
conditions
or trends relating to the thermal management cooling
technology;
|
·
|
changes
in the economic performance and/or market valuations of other thermal
cooling related companies;
|
·
|
additions
or departures of key personnel;
|
·
|
fluctuations
of the stock market as a whole.
|
·
|
Common
Stock underlying the conversion rights of our Series A and Series
B
Convertible Preferred Stock.
|
·
|
Common
Stock underlying the exercise of outstanding options and
warrants.
|
·
|
Common
Stock, which are available for resale under Rule 144 or are otherwise
freely tradable and which are not subject to lock-up
restrictions.
|
For
|
Withhold
|
[79,803,740]
|
[211,867]
|
For
|
Against
|
Abstain
|
[6,457,430]
|
[9,005]
|
[1,730,494}
|
Year
|
|
Quarter
|
|
High
Bid
|
|
Low
Bid
|
||||
2006
|
First
Quarter
|
.580
|
.170
|
|||||||
|
Second
Quarter
|
.700
|
.350
|
|||||||
|
Third
Quarter
|
.510
|
.270
|
|||||||
|
Fourth
Quarter
|
.480
|
.270
|
|||||||
2007
|
First
Quarter
|
.330
|
.210
|
|||||||
|
Second
Quarter
|
.480
|
.170
|
|||||||
|
Third
Quarter
|
.420
|
.310
|
|||||||
|
Fourth
Quarter
|
.410
|
.220
|
1.
|
The
application of accounting principles to any specified transaction,
either
completed or proposed, or the type of audit opinion that might be
rendered
on our financial statements, and neither a written report was provided
to
our company nor oral advice was provided by Webb & Company, P.A. that
was an important factor considered by our company in reaching a decision
as to the accounting, auditing or financial reporting issue;
or
|
2.
|
Any
matter that was either the subject of disagreement or event, as defined
in
Item 304(a)(1)(iv)(A) of Regulation S-B and the related instruction
to
Item 304 of Regulation S-B, or a reportable event, as that term is
explained in Item 304(a)(1)(iv)(A) of Regulation
S-B.
|
Name
|
|
Age
|
|
Position
|
|||
William
J. Clough, Esq.
|
55
|
President/Chief
Executive Officer, Director and General Counsel
|
|||||
Bradley
J. Hallock
|
48
|
Director,
Corporate Secretary, Compensation Committee
|
|||||
John
P. Rouse
|
49
|
Director
|
|||||
Tom
Price
|
50
|
Director
|
|||||
Corey
Lambrecht
|
38
|
Director
|
|||||
Clifford
L. Melby
|
48
|
Chief
Operating Officer
|
1.
|
Reviewed
and discussed with management the audited financial statements included
in
the Company’s Annual Report and Form
10-KSB;
|
2.
|
Discussed
with Webb
& Company, P.A.
the Company’s independent auditors, the matters required to be discussed
by statement of Auditing Standards No. 61, as amended, as adopted
by the
Public Company Accounting Oversight
Board;
|
3.
|
Received
the written disclosures and letter from Webb
& Company, P.A.
as
required by Independence Standards Board Standard No. 1;
and
|
4.
|
Discussed
with Webb
& Company, P.A.
its independence.
|
·
|
To
annually review the Company’s philosophy regarding executive
compensation.
|
·
|
To
periodically review market and industry data to assess the Company’s
competitive position, and to retain any compensation consultant to
be used
to assist in the evaluation of directors’ and executive officers’
compensation.
|
·
|
To
establish and approve the Company goals and objectives, and associated
measurement metrics relevant to compensation of the Company’s executive
officers.
|
·
|
To
establish and approve incentive levels and targets relevant to
compensation of the executive
officers.
|
·
|
To
annually review and make recommendations to the Board to approve,
for all
principal executives and officers, the base and incentive compensation,
taking into consideration the judgment and recommendation of the
Chief
Executive Officer for the compensation of the principal executives
and
officers.
|
·
|
To
separately review, determine and approve the Chief Executive Officer’s
applicable compensation levels based on the Committee’s evaluation of
the Chief Executive Officer’s performance in light of the Company’s and
the individual goals and
objectives.
|
·
|
To
periodically review and make recommendations to the Board with respect
to
the compensation of directors, including board and committee retainers,
meeting fees, equity-based compensation, and such other forms of
compensation as the Compensation Committee may consider
appropriate.
|
·
|
To
administer and annually review the Company’s incentive compensation plans
and equity-based plans.
|
·
|
To
review and make recommendations to the Board regarding any executive
employment agreements, any proposed severance arrangements or change
in
control and similar agreements/provisions, and any amendments, supplements
or waivers to the foregoing agreements, and any perquisites, special
or
supplemental benefits.
|
·
|
To
review and discuss with management, the Compensation Disclosure and
Analysis (CD&A), and determine the Committee’s recommendation for the
CD&A’s inclusion in the Company’s annual report filed on Form 10-K
with the SEC.
|
·
|
Minutes
and materials from the previous
meeting(s);
|
·
|
Reports
on year-to-date Company and Partnership financial performance versus
budget;
|
·
|
Reports
on progress and levels of performance of individual and Company
performance objectives;
|
·
|
Reports
on the Company’s financial and stock performance versus a peer group of
companies;
|
·
|
Reports
from the Committee’s compensation consultant regarding market and industry
data relevant to executive officer
compensation;
|
·
|
Reports
and executive compensation summary worksheets, which sets forth for
each
executive officer: current total compensation and incentive compensation
target percentages, current equity ownership holdings and general
partner
ownership interest, and current and projected value of each and all
such
compensation elements, including distributions and dividends there
from,
over a five year period.
|
·
|
Assisting
in establishing business performance goals and
objectives;
|
·
|
Evaluating
employee and company performance;
|
·
|
CEO
recommending compensation levels and awards for executive
officers;
|
·
|
Implementing
the Board approved compensation plans;
and
|
·
|
Assistance
in preparing agenda and materials for the Committee
meetings.
|
Submitted
by:
|
Bradley
J Hallock, Chairman
|
Compensation
Committee
|
Name
and
Principal
Position
|
|
Year
|
|
Salary
($)
|
|
Bonus
($)
|
|
Stock
Awards
($)
|
|
Option
Awards
($)
|
|
Non-
Equity
Incentive
Plan
Compen-
sation
($)
|
|
Change in
Pension
Value and
Nonquali-
fied
Deferred
Compensa-
tion
Earnings
($)
|
|
All
Other
Compen
sation
($)
|
|
Total
($)
|
||||||||||
Russell
L. Wall, Former CEO /
|
2007
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||
President/Director (1) |
2006
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||
Charles
R. Baker, Former CEO /
|
2007
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||
President (2) |
2006
|
271,764
|
100,000
|
-
|
-
|
-
|
-
|
9,000
|
380,764
|
|||||||||||||||||||
Mark
R. Chandler Former
COO /
|
2007
|
95,628
|
-
|
-
|
-
|
-
|
-
|
6,000
|
101,628
|
|||||||||||||||||||
CFO (3) |
2006
|
180,000
|
5,000
|
520,000
|
-
|
-
|
-
|
-
|
705,000
|
|||||||||||||||||||
Clifford
Melby, COO (5)
|
2007
|
60,000
|
-
|
-
|
-
|
-
|
-
|
-
|
60,000
|
|||||||||||||||||||
2006
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||
William
J. Clough CEO /
|
2007
|
180,000
|
27,000
|
-
|
-
|
-
|
13,000
|
193,000
|
||||||||||||||||||||
General Counsel/Director (4) |
2006
|
180,000
|
50,000
|
-
|
16,000
|
-
|
-
|
11,000
|
257,000
|
1.
|
Mr.
Wall was named President/CEO effective November 9, 2006 and also
served as
a member of the Company’s Board of Directors. Mr. Wall did not stand for
re-election to the Board of Directors and stepped down as CEO September
13, 2007
|
2.
|
Mr.
Baker joined the Company on June 13, 2005 and stepped down as president
August 28, 2006. During 2005, per his employment contract, Mr. Baker
was
issued by the Company a warrant to purchase 2,000,000 restricted
common
shares within three years from date of issuance at a per share price
of
$0.01. During 2005 as recognition for services as a Director of the
Company, Mr. Baker was issued a warrant to purchase 100,000 restricted
common shares within three years from date of issuance at a per share
price of $0.75. Per the terms of his employment agreement, Mr. Baker
was
paid a one time sign on bonus of $100,000 which was payable upon
the
successful completion of an equity round of financing by the Company.
|
3.
|
Mr.
Chandler was issued 250,000 shares of the Company’s Series A Convertible
Preferred Stock and 1,000 shares of the Company’s Series B Convertible
Preferred Stock during 2006. He was issued 240,000 shares of the
Company's
Series A Convertible Preferred Stock during 2005. Mr. Chandler was
the CFO
until June 4, 2007.
|
4.
|
Mr.
Clough joined the Company on September 1, 2005. During 2006 as recognition
for services as a Director of the Company, Mr. Clough was issued
a warrant
to purchase 100,000 restricted common shares within three years from
date
of issuance at a per share price of $0.20. Per the terms of his employment
agreement, Mr. Clough was paid a one time sign on bonus of $50,000
which
was payable upon the successful completion of an equity round of
financing
by the Company. Effective September 13, 2007, Mr. Clough was appointed
CEO/President.
|
5.
|
Mr.
Melby joined the Company September 2007 as Chief Operating Officer.
During
2007 Mr. Melby received restricted common stock valued at $60,000
for
services rendered for the months of September, October and November
2007/
|
Option
Awards
|
Stock
Awards
|
|||||||||||||||||||||||||||
Name
|
|
|
Number
of
Securities
Underlying
Unexercised
Options
(#)
Exercisable
|
|
|
Number
of
Securities
Underlying
Unexercised
Options
(#
Unexercisable)
(c)
|
|
|
Equity
Incentive
Plan
Awards:
Number
of
Securities
Underlying
Unexercised
Unearned
Options
(#)
|
|
|
Option
Exercise
Price
($)
|
|
|
Option
Expiration
Date
|
|
|
Number
of Shares
or Units
of Stock
That Have
Not
Vested
(#)
|
|
|
Market
Value of
Shares or
Units of
Stock
That Have
Not
Vested
($)
|
|
|
Equity
Incentive
Plan
Awards:
Number
of
Unearned
Shares,
Units or
Other
Rights
That Have
Not
Vested
(#)
|
|
|
Equity
Incentive
Plan
Awards:
Market or
Payout
Value
of
Unearned
Shares,
Units or
Other
Rights
That Have
Not
Vested
($)
|
|
Russell
L. Wall (1)
|
600,000
|
-
|
-
|
0.25
|
10/6/2009
|
-
|
-
|
-
|
-
|
|||||||||||||||||||
Charles
R. Baker (2)
|
2,000,000
|
-
|
-
|
0.01
|
12/5/2010
|
-
|
-
|
-
|
-
|
|||||||||||||||||||
Charles
R. Baker (2)
|
100,000
|
-
|
-
|
0.75
|
3/1/2008
|
-
|
-
|
-
|
-
|
|||||||||||||||||||
Mark
R. Chandler (3)
|
500,000
|
-
|
-
|
0.25
|
10/6/2009
|
-
|
-
|
-
|
-
|
|||||||||||||||||||
William
J. Clough (4)
|
100,000
|
-
|
-
|
0.20
|
2/28/2009
|
-
|
-
|
-
|
-
|
1.
|
In
recognition for services as a director of the Company, the Board
of
Directors during 2004 authorized issuance to Mr. Wall a warrant to
purchase 700,000 restricted common shares within five years from
date of
issuance at a per share price of
$0.25
|
2.
|
During
2005, per his employment contract, Mr. Baker was issued by the Company
a
warrant to purchase 2,000,000 restricted common shares within three
years
from date of issuance at a per share price of $0.01. During 2005
as
recognition for services as a Director of the Company, Mr. Baker
was
issued a warrant to purchase 100,000 restricted common shares within
three
years from date of issuance at a per share price of
$0.75.
|
3.
|
In
recognition for past services rendered by Mr. Chandler, by August
23, 2004
Board of Directors resolution, the board authorized issuance to him
a
warrant to purchase 500,000 restricted common shares within five
years
from date of issuance a
per share price of $0.25.
|
4.
|
During
2006 as recognition for services as a Director of the Company, Mr.
Clough
was issued a warrant to purchase 100,000 restricted common shares
within
three years from date of issuance at a per share price of
$0.20.
|
Common
Stock
|
Series
A
Convertible Preferred Stock |
Series
C
Convertible Preferred Stock |
||||||||||||||||||||
Name
and Address of
Beneficial Owner (1) |
Number
|
Percent
of Class (2) |
Number
|
Percent
of Class (3) |
Number
|
Percent
of Class |
Percent
of all
Voting
Securities
(5) |
|||||||||||||||
Bradley
J. Hallock (5)
|
8,784,540
|
5.49
|
%
|
-
|
-
|
5.49
|
%
|
|||||||||||||||
William
J. Clough (6)
|
5,051,089
|
3.13
|
%
|
-
|
-
|
-
|
3.13
|
%
|
||||||||||||||
Russell
L. Wall (7)
|
1,561,493
|
0.99
|
%
|
-
|
-
|
0.99
|
%
|
|||||||||||||||
Mark
R. Chandler (8)
|
9,405,285
|
5.94
|
%
|
-
|
-
|
5.94
|
%
|
|||||||||||||||
Charles
R. Baker (9)
|
2,100,000
|
1.31
|
%
|
-
|
-
|
1.31
|
%
|
|||||||||||||||
John
P. Rouse (10)
|
6,159,838
|
3.90
|
%
|
-
|
-
|
3.90
|
%
|
|||||||||||||||
Clifford
Melby
|
4,393,956
|
2.78
|
%
|
2.78
|
%
|
|||||||||||||||||
Tom
Price
|
3,000,000
|
1.90
|
%
|
1.90
|
%
|
|||||||||||||||||
Steven
S. Hallock (11)
|
7,724,627
|
4.89
|
%
|
-
|
-
|
4.89
|
%
|
|||||||||||||||
Walter/Whitney
Miles (12)
|
10,000,000
|
6.26
|
%
|
-
|
-
|
6.26
|
%
|
|||||||||||||||
Kjell
H. Qvale (13)
|
7,500,000
|
4.75
|
%
|
-
|
-
|
4.75
|
%
|
|||||||||||||||
Jerry
Ostrin
|
0.00
|
%
|
59.57
|
%
|
*
|
|||||||||||||||||
Joel
Fedder
|
-
|
33.09
|
%
|
*
|
||||||||||||||||||
Officers,
Directors, executives as group
|
45,180,828
|
27.15
|
%
|
-
|
-
|
27.14
|
%
|
(1)
|
Except
as otherwise indicated, the address of each beneficial owner is c/o
Waytronx, Inc., 2580 NW Upshur Street, Portland, OR
97210.
|
(2) |
Calculated
on the basis of 156,780,626 shares of common stock issued and outstanding
at December 31, 2007 except that shares of common stock underlying
options
and warrants exercisable within 60 days of the date hereof are deemed
to
be outstanding for purposes of calculating the beneficial ownership
of
securities of the holder of such options or warrants. This calculation
excludes shares of common stock issuable upon the conversion of Series
A
Preferred Stock.
|
(3) |
Calculated
on the basis of 75,543 shares of Series A Preferred Stock issued
and
outstanding at December 31,
2007.
|
(4) |
Calculated
on the basis of an aggregate of 156,780,626 shares of common stock
with
one vote per share and 75,543 shares of Series A Preferred Stock
with one
vote per share issued and outstanding at December 31, 2007, except
that
shares of common stock underlying options and warrants exercisable
within
60 days of the date hereof are deemed to be outstanding for purposes
of calculating beneficial ownership of securities of the holder of
such
options or warrants.
|
(5) |
Mr.
Bradley J. Hallock's common stock shares include 3,100,000 shares
he has
the right to purchase pursuant to a warrant. Mr. Hallock’s common stock
shares include 73,500 shares owned by his IRA
account.
|
(6) |
Mr.
Clough’s common shares include 3,640,485 shares he has the right to
purchase pursuant to a warrant.
|
(7) |
Mr.
Wall’s common stock shares include 700,000 shares he has the right to
purchase pursuant to a warrant. Mr. Wall’s common stock shares include
781,493 shares owned by his IRA
account.
|
(8) |
Mr.
Chandler’s common stock shares include 600,000 shares he has the right to
acquire pursuant to a warrant. Mr. Chandler’s common stock shares include
1,445,000 shares owned by his IRA account.
|
(9) |
Mr.
Baker’s common stock shares include 2,100,000 shares he has the right to
purchase pursuant to a warrant. Mr. Baker joined the Company on June
13,
2005 and stepped down August 28,
2006.
|
(10) |
Mr.
Rouse’s common stock shares include 100,000 shares he has the right to
purchase pursuant to a warrant. Mr. Rouse’s common stock shares include
16,500 shares owned by his IRA
account.
|
(11) |
Mr.
Steven S. Hallock’s common stock shares include 100,000 shares he has the
right to purchase pursuant to a
warrant.
|
(12) |
Mr.
and Mrs. Miles’ common stock share position of 10,000,000 shares
(including warrants) is comprised of direct entitlement (8,750,000
shares)
and related party management (1,250,000 shares) shares. The related
party
shares are held by their four sons: Jeffrey (312,500 shares), Joseph
(312,500 shares), Matthew (312,500 shares), and Scott (312,500 shares).
Mr. and Mrs. Miles’ direct entitlement and related party management common
stock shares include 2,000,000 shares they (1,750,000 shares) and
related
parties (250,000 shares) have the right to purchase pursuant to a
warrant.
|
(13) |
All
shares are owned by Kjell H. Qvale Survivors Trust.
|
Plan category
|
Number of
securities to be issued upon exercise of outstanding options, warrants and rights |
Weighted-
average exercise price of outstanding options, warrants and rights |
Number of securities
remaining available for future issuance under equity compensation plans |
|||||||
|
|
|
|
|||||||
Equity
compensation plans approved by security holders
|
-
|
-
|
1,203,179
|
|||||||
Equity
compensation plans not approved by security holders
|
4,839,001
|
$
|
0.12
|
-
|
||||||
Total
|
4,839,001
|
$
|
0.12
|
1,203,179
|
Exhibit
No.
|
Description
|
|
3.11
|
Amended
Articles of Incorporation
|
|
3.21
|
Bylaws
of the Registrant.
|
|
3.32
|
Articles
of Amendment to Certificate of Incorporation - Certificate of
Designations, Preferences, Limitations and Relative Rights of the
Series A
Preferred Stock, filed July 25, 2002.
|
|
3.42
|
Articles
of Amendment to Articles of Incorporation-Terms of Series A Convertible
Preferred Stock, filed November 13, 2003.
|
|
3.52
|
Restated
Articles of Incorporation to increase the authorized common stock
to
150,000,000 shares, filed December 23, 2003.
|
|
3.62
|
Restated
Articles of Incorporation - Certificate of Designations of the Series
B
Convertible Preferred Stock, filed April 1, 2004.
|
|
3.74
|
Restated
Articles of Incorporation, Officers’ Certificate and Colorado Secretary of
State Certificate filed June 30, 2004 showing corporate name change
to
OnScreen Technologies, Inc.
|
|
3.87
|
Restated
Articles of Incorporation and Colorado Secretary of State Certificate
filed January 7, 2008 showing corporate name change to Waytronx,
Inc.
|
|
4.11
|
Investment
Agreement dated May 19, 2000 by and between the Registrant and Swartz
Private Equity, LLC.
|
|
4.21
|
Form
of "Commitment Warrant" to Swartz Private Equity, LLC for the purchase
of
1,000,000 shares common stock in connection with the offering of
securities.
|
|
4.31
|
Form
of "Purchase Warrant" to purchase common stock issued to Swartz Private
Equity, LLC from time to time in connection with the offering of
securities.
|
|
4.41
|
Warrant
Side-Agreement by and between the Registrant and Swartz Private Equity,
LLC.
|
|
4.51
|
Registration
Rights Agreement between the Registrant and Swartz Private Equity,
LLC
related to the registration of the common stock to be sold pursuant
to the
Swartz Investment Agreement.
|
|
10.12
|
Employment
Agreement between the Registrant and John Thatch, dated November
2,
1999.
|
|
10.22
|
Contract
and License Agreement between the Registrant and John Popovich, dated
July
23, 2001.
|
|
10.32
|
Agreement
by and among the Registrant, John Popovich and Fusion Three, LLC,
dated
January 14, 2004.
|
|
10.42
|
Letter
Agreement between the Registrant and John Popovich, dated January
15,
2004.
|
|
10.52
|
Master
Settlement and Release Agreement by and among the Registrant, Fusion
Three, LLC, Ryan Family Partners, LLC, and Capital Management Group,
Inc.,
dated February 3, 2004.
|
|
10.62
|
First
Amendment to Contract and License Agreement, dated February 3,
2004.
|
|
10.72
|
Employment
Agreement between the Registrant and Mark R. Chandler, COO/CFO, dated
December 16, 2003.
|
|
10.82
|
Employment
Agreement between the Registrant and Stephen K. Velte, CTO dated
November
7, 2003.
|
|
10.97
|
Letter
of Intent for Sale and Purchase of Certain Intellectual Property
dated
June 10, 2005 with Extension of Letter of Intent dated October 12,
2005.
|
10.103
|
Consulting
Services Agreement by and among the Registrant, David Coloris, Excipio
Group, S.A., dated November 22, 2003.
|
|
10.112
|
Commission
Agreement between the Registrant and Gestibroker dated September
12,
2003.
|
|
10.122
|
Addendum
to Safety Harbor office, Suite 210, Lease Agreement dated February
1,
2004.
|
|
10.134
|
Safety
Harbor, Florida office, Suite 130, Lease Agreement dated October
15,
2004.
|
|
10.144
|
Second
Addendum to the Employment Agreement of John “JT” Thatch dated February 3,
2004.
|
|
10.152
|
Lockup
Agreement between the Registrant and Excipio Group, S.A., dated December
22, 2003.
|
|
10.162
|
Agreement
between the Registrant and Visual Response Media Group, Inc., dated
February 3, 2004.
|
|
10.174
|
Assignment,
dated February 16, 2005, of Registrant’s technology patents ownership from
inventor to CH Capital
|
|
10.184
|
Assignment,
dated February 16, 2005, of Registrant’s technology patents ownership from
CH Capital to Company.
|
|
10.194
|
Contract
between SMTC Manufacturing Corporation and Registrant dated November
9,
2004
|
|
10.204
|
Technology
Reseller Agreement between eLutions, Inc. and Company dated January
31,
2005
|
|
10.214
|
Third
Addendum to the Employment Agreement of John “JT” Thatch dated March 28,
2005.
|
|
10.224
|
Promissory
Note dated March 25, 2005 evidencing $1,500,000 unsecured short term
loan
to Registrant.
|
|
10.235
|
OnScreen
Technologies, Inc. 2005 Equity Incentive Plan
|
|
10.246
|
Employment
Agreement between the Registrant and Charles R. Baker dated November
21,
2005.
|
|
10.256
|
Employment
Agreement between the Registrant and William J. Clough, Esq. dated
November 21, 2005.
|
|
13.1
|
Annual
Report on Form 10-KSB for the fiscal year ended December 31, 2005
filed
February 24, 2006.
|
|
13.2
|
Annual
Report on Form 10-KSB for the fiscal year ended December 31, 2006
filed
April 2, 2007.
|
|
14.15
|
Registrant’s
Code of Ethics for Principal Executive and Financial Officers and
Code of
Ethics and Business Conduct Statement of General
Policy.
|
|
22.1
|
Proxy
Statement and Notice of 2006 Annual Shareholder Meeting filed September
29, 2006.
|
|
22.2
|
Proxy
Statement and Notice of Special Meeting of Shareholders to increase
the
number of authorized common shares from 150,000,000 to 200,000,000
filed
May 19, 2006
|
|
22.3
|
Proxy
Statement and Notice of 2007 Annual Shareholder Meeting filed November
6,
2007.
|
|
23.48
|
Consent
of Webb & Company, P. A., Independent Registered Public Accounting
Firm for incorporation by reference of their report into Form 10-KSB
filed
herewith.
|
|
23.58
|
Consent
of Salberg & Company, P. A., Independent Registered Public Accounting
Firm for incorporation by reference of their report into Form 10-KSB
filed
herewith.
|
1
|
Incorporated
by reference to our Registration Statement on Form SB-2/A filed with
the
Commission on October 26, 2001.
|
2
|
Incorporated
by reference to our Report on Form 10-KSB filed with the Commission
on
April 14, 2004.
|
3
|
Incorporated
by reference to our Report on Form S-8 filed with the Commission
on
January 15, 2004.
|
4
|
Incorporated
by reference to our Report on Form 10-KSB filed with the Commission
on
March 31, 2005.
|
5
|
Incorporated
by reference to our Proxy Statement pursuant to Section 14(a) filed
October 7, 2005.
|
6
|
Incorporated
by reference to our Report on Form 10-KSB filed with the Commission
on
February 24, 2006.
|
7
|
Incorporated
by reference to our Registration Statement on Form S-8 filed March
12,
2008
|
8
|
Filed
herewith.
|
(a)
|
A
report on Form 8-K filed on January 18, 2007 announcing a licensing
agreement with CUI, Inc.
|
(b)
|
A
report on Form 8-K filed on February 2, 2007 announcing a one year
licensing and royalty agreement with Thermaltake,
Inc.
|
(c)
|
A
report on Form 8-K filed on February 28, 2007 announcing a one year
licensing and royalty agreement with OCZ,
Inc.
|
(d)
|
A
report on Form 8-K filed on May 2, 2007 announcing a change in certifying
accountant.
|
(e)
|
A
report on Form 8-K filed on May 15, 2007 announcing a financing agreement
with Central Finance, LLC and authorization for Series C preferred
stock.
|
(f)
|
A
report on Form 8-K filed on June 6, 2007 announcing that Mark Chandler
is
no longer the Company CFO.
|
(g)
|
A
report on Form 8-K filed on July 16, 2007 announcing the appointment
of
Corey Lambrecht to our Board of
Directors.
|
(h)
|
A
report on Form 8-K filed on September 17, 2007 announcing the resignation
of Russell L. Wall as CEO and the appointment of William J. Clough
as
CEO/President and Clifford Melby as
COO.
|
(i)
|
A
report on Form 8-K filed on October 4, 2007 announcing the appointment
of
Bradley J. Hallock as Corporate
Secretary.
|
(j)
|
A
report on Form 8-K filed on January 7, 2008 announcing the corporate
name
change to Waytronx, Inc.
|
Name
|
Title
|
Date
|
||
/s/
William J. Clough
|
CEO/President/Director
|
March
20, 2008
|
||
William
J. Clough
|
||||
/s/
Cynthia M. Wilson
|
Interim
CFO/ Principal
|
March
20, 2008
|
||
Cynthia
M. Wilson
|
Accounting
Officer
|
|
||
/s/
Bradley J Hallock
|
Audit
Committee
|
March
20, 2008
|
||
Bradley
J Hallock
|
Page
|
|
Report
of Independent Registered Public Accounting Firm
|
F-2
- F3
|
Balance
Sheet
|
F-4
|
Statements
of Operations
|
F-5
|
Statement
of Changes in Stockholders’ Equity (Deficit)
|
F-6
- F-7
|
Statements
of Cash Flows
|
F-8
|
Notes
to Financial Statements
|
F-9
|
Assets:
|
||||
Current
assets:
|
||||
Cash
and cash equivalents
|
$
|
42,639
|
||
Accounts
receivable, net of allowance of $19,803
|
7,000
|
|||
Inventories,
net
|
88,350
|
|||
Prepaid
expenses and other
|
20,160
|
|||
Total
current assets
|
158,149
|
|||
Property
and equipment, net
|
20,641
|
|||
Other
assets:
|
||||
Note
receivable
|
91,500
|
|||
Technology
rights, net
|
4,321,493
|
|||
Patent
costs, net
|
654,861
|
|||
Deposits
and other
|
58,710
|
|||
Total
other assets
|
5,126,564
|
|||
Total
assets
|
$
|
5,305,354
|
||
Liabilities
and stockholders' equity
|
||||
Current
liabilities:
|
||||
Accounts
payable
|
$
|
294,327
|
||
Preferred
stock dividends payable
|
5,054
|
|||
Accrued
expenses
|
135,898
|
|||
Accrued
compensation
|
90,858
|
|||
Deferred
revenue
|
13,080
|
|||
Convertible
notes payable, net of discounts of $55,165
|
1,594,834
|
|||
Total
current liabilities
|
2,134,051
|
|||
Long
term notes payable
|
100,000
|
|||
Long
term notes payable - related party
|
1,000,000 | |||
Total
liabilities
|
3,234,051
|
|||
Commitments
and contingencies (Note 6)
|
-
|
|||
Stockholders'
equity:
|
||||
Preferred
stock, par value $0.001; 10,000,000 shares authorized
|
-
|
|||
Convertible
Series A, preferred stock, 5,000,000 shares authorized, 75,543 shares
issued and outstanding liquidation preference of $75,543 at December
31,
2007
|
76
|
|||
Convertible
Series B preferred stock, 30,000 shares authorized, and no shares
outstanding at December 31, 2007
|
-
|
|||
Common
stock, par value $0.001; 200,000,000 shares authorized, 156,780,626
shares
issued and outstanding at December 31, 2007
|
156,781
|
|||
Additional
paid-in capital
|
50,832,165
|
|||
Subscription
receivable
|
(200,000
|
)
|
||
Accumulated
deficit
|
(48,717,719
|
)
|
||
Total
stockholders' equity
|
2,071,303
|
|||
Total
liabilities and stockholders' equity
|
$
|
5,305,354
|
2007
|
2006
|
||||||
Revenues:
|
|||||||
Product
Sales
|
$
|
157,258
|
$
|
256,688
|
|||
Total
Revenue
|
157,258
|
256,688
|
|||||
Cost
of revenues
|
2,318,602
|
1,586,823
|
|||||
Gross
profit
|
(2,161,344
|
)
|
(1,330,135
|
)
|
|||
Operating
expenses
|
|||||||
Selling,
general and administrative
|
1,888,098
|
6,422,006
|
|||||
Research
and development
|
1,191,854
|
2,661,965
|
|||||
Restructuring
costs
|
-
|
13,967
|
|||||
Impairment,net
|
20,971
|
48,711
|
|||||
Bad
debt
|
18,470
|
2,333
|
|||||
Total
operating expenses
|
3,119,393
|
9,148,982
|
|||||
Loss
from operations
|
(5,280,737
|
)
|
(10,479,117
|
)
|
|||
Other
income (expense)
|
|||||||
Other
income
|
80,873
|
29,450
|
|||||
Other
expense
|
(3,076
|
)
|
(1,695
|
)
|
|||
Investment
income
|
1,460
|
40,576
|
|||||
Change
in fair value of warrant liability
|
-
|
3,718,543
|
|||||
Financing
fees
|
-
|
(1,268,100
|
)
|
||||
Settlement
gain
|
76,831
|
301,675
|
|||||
Settlement
loss
|
-
|
(2,780,000
|
)
|
||||
Interest
expense - intrinsic value of convertible debt and amortization of
debt
discount
|
(338,362
|
)
|
(3,647,451
|
)
|
|||
Interest
expense
|
(283,657
|
)
|
(395,214
|
)
|
|||
Total
other income (expense), net
|
(465,931
|
)
|
(4,002,216
|
)
|
|||
Net
loss
|
(5,746,668
|
)
|
(14,481,333
|
)
|
|||
Preferred
stock dividends
|
-
|
(32,025
|
)
|
||||
Net
loss allocable to common stockholders
|
$
|
(5,746,668
|
)
|
$
|
(14,513,358
|
)
|
|
Basic
and diluted net loss per common share
|
$
|
(0.04
|
)
|
$
|
(0.13
|
)
|
|
Basic
and diluted net loss per common share allocable to common
stockholders
|
$
|
(0.04
|
)
|
$
|
(0.13
|
)
|
|
Weighted
average common shares outstanding
|
150,921,343
|
115,579,917
|
Series
A
|
|||||||||||||||||||
Series
B
|
Preferred
Stock
|
Common
stock
|
|||||||||||||||||
Preferred
|
and
Preferred
|
and
Common
|
|||||||||||||||||
Stock
|
Stock
Issuable
|
Stock
Issuable
|
|||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
||||||||||||||
Balance,
December 31, 2005
|
-
|
$
|
-
|
1,885,718
|
$
|
1,886
|
70,427,219
|
$
|
70,427
|
||||||||||
Reclassification
to equity of accrued compensation payable in stock
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||
Warrants
and options granted for service and compensation
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||
Reclassification
of warrant liability, net
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||
Common
stock issued for options and warrants exercised in exchange for cash
and
accrued compensation
|
-
|
-
|
-
|
-
|
9,635,858
|
9,636
|
|||||||||||||
Common
stock issued for services and compensation
|
-
|
-
|
-
|
-
|
213,883
|
214
|
|||||||||||||
Common
stock issued in conjunction with the conversion of debt
|
-
|
-
|
-
|
-
|
54,561,380
|
54,561
|
|||||||||||||
Beneficial
conversion value and value of warrants issued with convertible
debt
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||
Series
A Preferred Stock dividends, $0.10 per share
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||
Series
A Preferred Stock dividends conversion to common stock
|
-
|
-
|
-
|
-
|
837,023
|
837
|
|||||||||||||
Series
B Preferred Stock dividends reversal
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||
Series
A Preferred Stock issued for services of employee
|
-
|
-
|
250,000
|
250
|
-
|
-
|
|||||||||||||
Series
B Preferred Stock issued for services of employee
|
1,000
|
1
|
-
|
-
|
-
|
-
|
|||||||||||||
Series
A Preferred Stock converted to common stock
|
-
|
-
|
(2,045,175
|
)
|
(2,045
|
)
|
10,201,875
|
10,202
|
|||||||||||
Series
B Preferred Stock converted to common stock
|
(1,000
|
)
|
(1
|
)
|
-
|
-
|
1,250,000
|
1,250
|
|||||||||||
Amortization
of deferred compensation
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||
Net
loss for the year ended December 31, 2006
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||
Unrealized
losses on marketable securities
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||
Comprehensive
loss
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||
Balance,
December 31, 2006
|
-
|
$
|
-
|
90,543
|
$
|
91
|
147,127,238
|
$
|
147,127
|
||||||||||
Reclassification
to equity of accrued compensation payable in stock
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||
Warrants
and options granted for service and compensation
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||
Reclassification
of warrant liability, net
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||
Common
stock issued for options and warrants exercised in exchange for cash
and
accrued compensation
|
-
|
-
|
-
|
-
|
3,472,118
|
3,472
|
|||||||||||||
Common
stock issued for services and compensation
|
-
|
-
|
-
|
-
|
907,418
|
907
|
|||||||||||||
Common
stock issued in conjunction with the conversion of debt
|
-
|
-
|
-
|
-
|
841,204
|
841
|
|||||||||||||
Issuance
of common stock
|
-
|
-
|
-
|
-
|
4,246,154
|
4,246
|
|||||||||||||
Beneficial
conversion value and value of warrants issued with convertible
debt
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||
Series
A Preferred Stock dividends, $0.10 per share
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||
Series
A Preferred Stock dividends conversion to common stock
|
-
|
-
|
-
|
-
|
111,494
|
111
|
|||||||||||||
Series
B Preferred Stock dividends reversal
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||
Series
A Preferred Stock issued for services of employee
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||
Series
B Preferred Stock issued for services of employee
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||
Series
A Preferred Stock converted to common stock
|
-
|
-
|
(15,000
|
)
|
(15
|
)
|
75,000
|
75
|
|||||||||||
Series
B Preferred Stock converted to common stock
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||
Amortization
of deferred compensation
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||
Net
loss for the year ended December 31, 2006
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||
Unrealized
losses on marketable securities
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||
Comprehensive
loss
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||
Balance,
December 31, 2007
|
-
|
$
|
-
|
75,543
|
$
|
76
|
156,780,626
|
$
|
156,780
|
Accumulated
|
Total
|
||||||||||||||||||
Deferred
|
Other
|
Stockholders'
|
|||||||||||||||||
Additional
|
Subscription
|
Accumulated
|
Compensation
|
Comprehensive
|
Equity
|
||||||||||||||
Paid-in capital
|
Receivable
|
Deficit
|
and Consulting
|
Loss
|
(Deficit)
|
||||||||||||||
Balance,
December 31, 2005
|
$
|
25,088,614
|
$
|
-
|
$
|
(28,457,694
|
)
|
$
|
(142,674
|
)
|
$
|
(4,413
|
)
|
$
|
(3,443,854
|
)
|
|||
Reclassification
to equity of accrued compensation payable in stock
|
469,112
|
-
|
-
|
-
|
-
|
469,112
|
|||||||||||||
Warrants
and options granted for service and compensation
|
8,506,944
|
-
|
-
|
-
|
-
|
8,506,944
|
|||||||||||||
Reclassification
of warrant liability, net
|
(3,718,543
|
)
|
-
|
-
|
-
|
-
|
(3,718,543
|
)
|
|||||||||||
Common
stock issued for options and warrants exercised in exchange for cash
and
accrued compensation
|
205,723
|
-
|
-
|
-
|
-
|
215,359
|
|||||||||||||
Common
stock issued for services and compensation
|
8,595
|
-
|
-
|
-
|
-
|
8,809
|
|||||||||||||
Common
stock issued in conjunction with the conversion of debt
|
13,040,950
|
-
|
-
|
-
|
-
|
13,095,511
|
|||||||||||||
Beneficial
conversion value and value of warrants issued with convertible
debt
|
4,648,065
|
-
|
-
|
-
|
-
|
4,648,065
|
|||||||||||||
Series
A Preferred Stock dividends, $0.10 per share
|
-
|
-
|
(49,801
|
)
|
-
|
-
|
(49,801
|
)
|
|||||||||||
Series
A Preferred Stock dividends conversion to common stock
|
166,568
|
-
|
-
|
-
|
-
|
167,405
|
|||||||||||||
Series
B Preferred Stock dividends reversal
|
-
|
-
|
17,776
|
-
|
-
|
17,776
|
|||||||||||||
Series
A Preferred Stock issued for services of employee
|
249,750
|
-
|
-
|
(55,550
|
)
|
-
|
194,450
|
||||||||||||
Series
B Preferred Stock issued for services of employee
|
269,999
|
-
|
-
|
(59,999
|
)
|
-
|
210,001
|
||||||||||||
Series
A Preferred Stock converted to common stock
|
(8,157
|
)
|
-
|
-
|
-
|
-
|
-
|
||||||||||||
Series
B Preferred Stock converted to common stock
|
(1,249
|
)
|
-
|
-
|
-
|
-
|
-
|
||||||||||||
Amortization
of deferred compensation
|
-
|
-
|
-
|
258,223
|
-
|
258,223
|
|||||||||||||
Net
loss for the year ended December 31, 2006
|
-
|
-
|
(14,481,333
|
)
|
-
|
-
|
(14,481,333
|
)
|
|||||||||||
Unrealized
losses on marketable securities
|
-
|
-
|
-
|
-
|
4,413
|
4,413
|
|||||||||||||
Comprehensive
loss
|
-
|
-
|
-
|
-
|
-
|
(14,476,920
|
)
|
||||||||||||
Balance,
December 31, 2006
|
$
|
48,926,371
|
$
|
-
|
$
|
(42,971,052
|
)
|
$
|
-
|
$
|
-
|
$
|
6,102,537
|
||||||
Reclassification
to equity of accrued compensation payable in stock
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||
Warrants
and options granted for service and compensation
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||
Reclassification
of warrant liability, net
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||
Common
stock issued for options and warrants exercised in exchange for cash
and
accrued compensation
|
238,475
|
-
|
-
|
-
|
241,947
|
||||||||||||||
Common
stock issued for services and compensation
|
280,993
|
-
|
-
|
-
|
281,900
|
||||||||||||||
Common
stock issued in conjunction with the conversion of debt
|
176,659
|
-
|
-
|
-
|
177,500
|
||||||||||||||
Issuance
of common stock
|
1,099,754
|
(200,000
|
)
|
-
|
-
|
-
|
904,000
|
||||||||||||
Beneficial
conversion value and value of warrants issued with convertible
debt
|
87,786
|
-
|
-
|
-
|
87,786
|
||||||||||||||
Series
A Preferred Stock dividends, $0.10 per share
|
-
|
-
|
-
|
-
|
|||||||||||||||
Series
A Preferred Stock dividends conversion to common stock
|
19,700
|
-
|
-
|
-
|
19,811
|
||||||||||||||
Series
B Preferred Stock dividends reversal
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||
Series
A Preferred Stock issued for services of employee
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||
Series
B Preferred Stock issued for services of employee
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||
Series
A Preferred Stock converted to common stock
|
2,428
|
-
|
-
|
-
|
2,488
|
||||||||||||||
Series
B Preferred Stock converted to common stock
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||
Amortization
of deferred compensation
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||
Net
loss for the year ended December 31, 2007
|
-
|
(5,746,667
|
)
|
-
|
-
|
(5,746,667
|
)
|
||||||||||||
Unrealized
losses on marketable securities
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||
Comprehensive
loss
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||
Balance,
December 31, 2007
|
$
|
50,832,165
|
$
|
(200,000
|
)
|
$
|
(48,717,719
|
)
|
-
|
-
|
2,071,301
|
2007
|
2006
|
||||||
Cash
flows from operating activities:
|
|||||||
Net
loss
|
$
|
(5,746,667
|
)
|
$
|
(14,481,333
|
)
|
|
Adjustments
to reconcile net loss to net cash used in operating
activities:
|
|||||||
Warrants
and notes issued for compensation and services
|
287,356
|
2,220,617
|
|||||
Stock
based settlement loss
|
-
|
2,780,000
|
|||||
Non
cash settlement gain
|
-
|
(150,016
|
)
|
||||
Non-cash
interest expense, amortization of beneficial conversion value and
warrant
related debt discounts
|
338,362
|
3,647,450
|
|||||
Bad
debt
|
18,470
|
2,333
|
|||||
Write
down of inventory to lower of cost or market
|
2,048,538
|
1,245,431
|
|||||
Amortization
of technology rights
|
238,408
|
182,010
|
|||||
Amortization
of patent costs
|
7,625
|
-
|
|||||
Amortization
of website development
|
3,578
|
||||||
Amortization
of deferred consulting and compensation
|
-
|
258,223
|
|||||
Amortization
of deferred financing fees
|
-
|
381,050
|
|||||
Gain
on disposal of assets
|
(17,029
|
)
|
-
|
||||
Loss
on sale of marketable securities
|
-
|
4,413
|
|||||
Impairment
of long-lived assets
|
-
|
48,711
|
|||||
Compensation
and services expense payable in common stock
|
40,000
|
363,680
|
|||||
Depreciation
|
49,922
|
126,348
|
|||||
Increase
in Warrant Liability
|
-
|
(3,718,543
|
)
|
||||
Other
|
-
|
-
|
|||||
(Increase)
decrease in assets:
|
|||||||
Accounts
receivable and other receivables
|
(14,175
|
)
|
(160
|
)
|
|||
Inventory
|
(11,153
|
)
|
(2,815,909
|
)
|
|||
Note
Receivable
|
23,500
|
(115,000
|
)
|
||||
Prepaid
expenses and other current assets
|
121,314
|
13,966
|
|||||
Deposits
and other assets
|
(40,115
|
)
|
70,804
|
||||
Increase
(decrease) in liabilities:
|
|||||||
Accounts
payable
|
(186,633
|
)
|
587,725
|
||||
Accrued
expenses
|
2,984
|
(19,031
|
)
|
||||
Accrued
compensation
|
(9,142
|
)
|
(30,310
|
)
|
|||
Deferred
revenues
|
4,820
|
(1,080
|
)
|
||||
Deferred
gain on sale of future revenues
|
-
|
-
|
|||||
Net
cash used in operating activities
|
(2,840,037
|
)
|
(9,398,621
|
)
|
|||
Cash
flows from investing activities:
|
|||||||
Investment
in technology rights
|
(50,000
|
)
|
(800,000
|
)
|
|||
Investment
in patents
|
(79,521
|
)
|
(153,869
|
)
|
|||
Proceeds
from sales of marketable securities
|
-
|
31,291
|
|||||
Proceeds
from sale of property and equipment
|
48,705
|
-
|
|||||
Purchase
of property and equipment
|
-
|
(25,150
|
)
|
||||
Net
cash used in investing activities
|
(80,816
|
)
|
(947,728
|
)
|
|||
Cash
flows from financing activities:
|
|||||||
Series
A convertible preferred stock dividends paid
|
-
|
(124
|
)
|
||||
Proceeds
from notes and loans payable, net of expenses
|
357,500
|
10,499,950
|
|||||
Proceeds
from notes or loans payable, related party
|
1,000,000 | - | |||||
Payments
on notes and loans payable
|
(80,000
|
)
|
(525,475
|
)
|
|||
Proceeds
from sales of common stock and exercise of warrants and options,
net of
offering costs
|
1,115,492
|
215,358
|
|||||
Net
cash provided by financing activities
|
2,392,992
|
10,189,709
|
|||||
Cash
and cash equivalents at beginning of year
|
$
|
570,501
|
$
|
(156,640
|
)
|
||
Cash
and cash equivalents at end of year
|
42,639
|
727,141
|
|||||
Net
increase in cash and cash equivalents
|
$
|
(527,862
|
)
|
$
|
570,501
|
Supplemental
disclosure of cash flow information:
|
|||||||
Interest
paid
|
$
|
155,642
|
$
|
386,915
|
|||
Income
taxes paid
|
$
|
-
|
$
|
-
|
|||
Supplemental
disclosure of non-cash investing and financing activities:
|
|||||||
Debt
and accrued liabilities settled/paid with common stock, net of
subscriptions receivable
|
$
|
-
|
$
|
-
|
|||
Discount
on debt for intrinsic value of convertible notes payable
|
$
|
87,786
|
$
|
4,987,618
|
|||
Other
comprehensive loss from unrealized loss
|
$
|
-
|
$
|
(4,413
|
)
|
||
Termination
of warrant and common stock returned
|
$
|
-
|
$
|
-
|
|||
Common
stock issued for conversion of Series A preferred stock and
dividends
|
$
|
22,314
|
$
|
1,920
|
|||
Common
stock issued for conversion of Series B preferred stock
|
$
|
-
|
$
|
1
|
|||
Common
stock issued for accrued expense settlements
|
$
|
-
|
$
|
20,150
|
|||
Common
stock issued for deferred consulting and compensation
|
$
|
25,000
|
$
|
-
|
|||
Common
stock issued for services and compensation
|
281,900
|
||||||
Common
stock issued for the conversion of debt
|
$
|
177,500
|
$
|
13,095,511
|
|||
Value
of warrants paid for intangible technology rights
|
$
|
-
|
3,520,243
|
||||
Accounts
payable converted to note payable
|
$
|
-
|
375,475
|
||||
Common
stock issued to settle accrued preferred stock dividends
|
$
|
22,299
|
167,405
|
||||
Accrual
of preferred stock dividends
|
$
|
-
|
32,025
|
||||
Reclassification
of common stock payable to equity
|
$
|
-
|
469,112
|
2007
|
2006
|
||||||
Convertible
preferred stock
|
402,986
|
497,987
|
|||||
Warrants
and options
|
23,544,373
|
25,613,757
|
|||||
Convertible
debt
|
8,250,000
|
8,250,000
|
|||||
32,197,359
|
34,361,744
|
Equipment
|
57,146
|
|||
Computers
and software
|
29,074
|
|||
86,220
|
||||
Less
accumulated depreciation
|
(65,579
|
)
|
||
$
|
20,641
|
Technology
Rights
|
$
|
4,892,743
|
||
Accumulated
Amortization
|
(571,250
|
)
|
||
$
4,321,493
|
Original
|
Notes
|
Notes
|
Balance
|
||||||||||
Principal
|
Converted
|
Repaid
|
12/31/07
|
||||||||||
Balance
at 12/31/2006
|
1,650,000
|
-
|
-
|
1,650,000
|
|||||||||
New
notes in 2007
|
177,500
|
177,500
|
-
|
-
|
|||||||||
Total
|
1,827,500
|
177,500
|
-
|
1,650,000
|
Beneficial
|
|||||||||||||
Conversion
|
Reclassification
|
BCF Discount
|
|||||||||||
Feature
|
Amortization
|
to
Equity
|
12/31/07
|
||||||||||
Balance
at 12/31/2006
|
204,111
|
(159,717
|
)
|
-
|
44,394
|
||||||||
New
notes in 2007
|
71,476
|
(71,476
|
)
|
-
|
-
|
||||||||
Total
|
275,587
|
(231,193
|
)
|
-
|
44,394
|
Warrant Value
|
|||||||||||||
Warrant
|
Reclassification
|
Discount
|
|||||||||||
Value
|
Amortization
|
to
Equity
|
12/31/07
|
||||||||||
Balance
at 12/31/2006
|
101,631
|
(90,860
|
)
|
-
|
10,771
|
||||||||
New
notes in 2007
|
16,310
|
(16,310
|
)
|
-
|
-
|
||||||||
Total
|
117,941
|
(107,170
|
)
|
-
|
10,771
|
||||||||
Unamortized
discount at 12/31/2007
|
(55,165
|
)
|
|||||||||||
Convertible
notes payable, net at 12/31/2007
|
1,594,835
|
Later
|
|||||||||||||||||||
2008
|
|
2009
|
|
2010
|
|
2011
|
|
2012
|
|
Years
|
|||||||||
Note
Payable Maturities:
|
$
|
1,650,000
|
$
|
1,100,000
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
Later
|
|||||||||||||||||||
2008
|
2009
|
2010
|
2011
|
2012
|
Years
|
||||||||||||||
Operating
Leases:
|
$
|
33,768
|
$
|
30,954
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
2007
|
2006
|
||||||||||||
Number
of
Warrants
|
|
Weighted
Average
Exercise
Price
|
|
Number
of
Warrants
|
|
Weighted
Average
Exercise
Price
|
|||||||
Balance
at beginning of period
|
20,150,257
|
$
|
0.19
|
75,000
|
$
|
0.25
|
|||||||
Granted
|
97,296
|
$
|
0.01
|
28,171,115
|
$
|
0.14
|
|||||||
Exercised
|
(1,889,180
|
)
|
$
|
0.11
|
(8,095,858
|
)
|
$
|
0.01
|
|||||
Forfeited
|
(1,300,000
|
)
|
$
|
0.60
|
-
|
$
|
-
|
||||||
Balance
at end of period
|
17,058,373
|
$
|
0.16
|
20,150,257
|
$
|
0.19
|
|||||||
|
|||||||||||||
Warrants
exercisable at end of period
|
17,058,373
|
$
|
0.16
|
20,150,257
|
$
|
0.19
|
|||||||
Weighted
average fair value of warrants granted during the period
|
$
|
0.27
|
$
|
0.37
|
Warrants
Outstanding and Exercisable
|
|||||||||||
Range
of
Exercise
Price
|
Number
Outstanding
at
December 31,
2007
|
Weighted
Average
Remaining
Contractual
Life
|
Weighted
Average
Exercise
Price
|
||||||||
$
|
0.01
|
|
3,414,887
|
0.27
Years
|
$
|
0.01
|
|||||
0.20
|
13,340,485
|
1.19
Years
|
0.20
|
||||||||
0.25
|
123,001
|
0.01
Years
|
0.25
|
||||||||
0.33
- 0.35
|
30,000
|
0.01
Years
|
0.35
|
||||||||
0.50
- 1.00
|
100,000
|
0.01
Years
|
0.74
|
2007
|
2006
|
||||||||||||
Number
of
Warrants
and
Options
|
|
Weighted
Average
Exercise
Price
|
|
Number
of
Warrants
and
Options
|
|
Weighted
Average
Exercise
Price
|
|||||||
Balance
at beginning of period
|
5,463,500
|
$
|
0.14
|
6,112,500
|
$
|
0.19
|
|||||||
Granted
|
-
|
-
|
8,757,485
|
0.04
|
|||||||||
Exercised
|
(250,000
|
)
|
0.01
|
(1,540,000
|
)
|
0.08
|
|||||||
Expired
|
(225,000
|
)
|
0.34
|
(1,433,750
|
)
|
0.31
|
|||||||
Forfeited
|
(457,500
|
)
|
0.13
|
(6,432,735
|
)
|
0.03
|
|||||||
Balance
at end of period
|
4,531,000
|
$
|
0.13
|
5,463,500
|
$
|
0.14
|
|||||||
Warrants
and options exercisable at end of period
|
4,531,000
|
$
|
0.13
|
4,978,500
|
$
|
0.14
|
Weighted
|
|||||||
Average
|
|||||||
Grant
|
|||||||
Date
|
|||||||
Non-vested
Shares
|
Shares
|
Fair
Value
|
|||||
Non-vested
at January 1, 2007
|
485,000
|
0.45
|
|||||
Granted
|
-
|
-
|
|||||
Vested
|
27,500
|
0.33
|
|||||
Forfeited
|
457,500
|
0.13
|
|||||
Non-vested
at December 31, 2007
|
-
|
-
|
2007
|
|
2006
|
|||||
Exercise
price lower than the market price
|
N/A
|
$
|
0.36
|
||||
N/A
|
$
|
0.52
|
|||||
Exercise
price exceeded the market price
|
N/A
|
$
|
0.16
|
Warrants
and Options Outstanding December 31, 2007
|
Warrants
and Options
Exercisable
December 31,
2007
|
||||||||||||||||
Range
of
Exercise
Price
|
Number
Outstanding
at
December
31,
2007
|
Weighted
Average
Remaining
Contractual
Life
|
Weighted
Average
Exercise
Price
|
Number
Exercisable
at
December
31,
2007
|
Weighted
Average
Exercise
Price
|
||||||||||||
$
|
0.01
|
2,466,000
|
2.07
Years
|
$
|
0.01
|
2,466,000
|
$
|
0.01
|
|||||||||
0.20
- 0.25
|
1,900,000
|
1.03
Years
|
0.24
|
1,900,000
|
0.24
|
||||||||||||
0.35
- 0.50
|
15,000
|
0.01
Years
|
0.50
|
15,000
|
0.50
|
||||||||||||
0.55
- 0.75
|
150,000
|
0.03
Years
|
0.75
|
150,000
|
0.75
|
||||||||||||
4,531,000
|
3.13
Years
|
$
|
0.13
|
4,531,000
|
$
|
0.13
|
Warrants
and Options Outstanding December 31, 2006
|
Warrants
and Options
Exercisable
December
31,
2006
|
||||||||||||||||
Range
of
Exercise
Price
|
Number
Outstanding
at
December
31,
2006
|
Weighted
Average
Remaining
Contractual
Life
|
Weighted
Average
Exercise
Price
|
Number
Exercisable
at
December
31,
2006
|
Weighted
Average
Exercise
Price
|
||||||||||||
$
|
0.01
|
3,066,000
|
2.65
Years
|
$
|
0.01
|
2,716,000
|
$
|
0.01
|
|||||||||
0.20
- 0.25
|
|
2,060,000
|
1.02
Years
|
0.25
|
2,035,000
|
0.24
|
|||||||||||
0.35
- 0.50
|
55,000
|
0.06
Years
|
0.42
|
35,000
|
0.44
|
||||||||||||
0.55
- 0.75
|
282,500
|
0.24
Years
|
0.66
|
192,500
|
0.61
|
||||||||||||
5,463,500
|
3.98
Years
|
$
|
0.14
|
4,978,500
|
$
|
0.14
|
June
30,
2006
|
September
28,
2006
|
||||||
Expected
Volatility (based on historical volatility)
|
120.7%
|
|
122.7%
|
|
|||
Expected
Term (based on weighted average contractual term of
warrants)
|
2.5
years
|
2.5
years
|
|||||
Expected
Dividends
|
0
|
0
|
|||||
Discount
Rate
|
5.130%
|
|
4.600%
|
|
2007
|
|
2006
|
|||||
Computed
“expected” tax benefit
|
$
|
(1,953,000
|
)
|
(4,912,000
|
)
|
||
State
tax benefit, net of federal effect
|
(175,000
|
)
|
(629,000
|
)
|
|||
Change
in valuation allowance
|
2,128,000
|
|
4,855,000
|
||||
Equity
instruments for services
|
686,000
|
||||||
$
|
-
|
$
|
-
|
2007
|
||||
Deferred
tax assets:
|
||||
Net
operating loss carry forwards
|
$
|
11,794,000
|
||
Warrants
issued to employees
|
635,000
|
|||
Accrued
expenses payable with common stock
|
71,000
|
|||
Impairment
of assets
|
336,000
|
|||
Other
|
21,000
|
|||
Valuation
allowance for deferred tax asset
|
(12,857,000
|
)
|
||
Deferred
tax liabilities:
|
||||
Property
and equipment depreciation
|
(77,000
|
)
|
||
Valuation allowance for deferred tax asset | 77,000 | |||
$ |