New
York
|
13-3139843
|
|
(State
or other jurisdiction of incorporation or organization)
|
(I.R.S.
Employer Identification No.)
|
|
220
East 42nd Street, New York, New York
|
10017-5891
|
|
(Address
of principal executive offices)
|
(Zip
Code)
|
Class
|
Outstanding
at July 31, 2007
|
|
Common
stock, $.10 par value
|
9,981,600
Shares
|
July
31,
|
Apr.
30,
|
||||||
2007
|
2007
|
||||||
(unaudited)
|
|||||||
Assets
|
|||||||
Current
Assets:
|
|||||||
Cash
and cash equivalents (including short term investments of $20,782
and
$20,165, respectively)
|
$
|
21,466
|
$
|
20,605
|
|||
Trading
securities
|
17,156
|
15,849
|
|||||
Securities
available for sale
|
79,811
|
76,822
|
|||||
Accounts
receivable, net of allowance for doubtful accounts of $93 and $88,
respectively
|
3,451
|
3,929
|
|||||
Receivable
from affiliates
|
2,841
|
2,794
|
|||||
Prepaid
expenses and other current assets
|
1,508
|
2,098
|
|||||
Deferred
income taxes
|
139
|
139
|
|||||
Total
current assets
|
126,372
|
122,236
|
|||||
Long
term assets
|
|||||||
Property
and equipment, net
|
4,807
|
4,923
|
|||||
Capitalized
software and other intangible assets, net
|
1,499
|
1,804
|
|||||
Total
long term assets
|
6,306
|
6,727
|
|||||
Total
assets
|
$
|
132,678
|
$
|
128,963
|
|||
Liabilities and Shareholders' Equity | |||||||
Current
Liabilities:
|
|||||||
Accounts
payable and accrued liabilities
|
$
|
3,920
|
$
|
5,316
|
|||
Accrued
salaries
|
1,410
|
1,545
|
|||||
Dividends
payable
|
2,995
|
2,995
|
|||||
Accrued
taxes payable
|
2,455
|
0
|
|||||
Unearned
revenue
|
27,661
|
28,552
|
|||||
Deferred
income taxes
|
8,951
|
8,654
|
|||||
Total
current liabilities
|
47,392
|
47,062
|
|||||
Long
term liabilities
|
|||||||
Unearned
revenue
|
5,838
|
5,948
|
|||||
Deferred
charges
|
381
|
381
|
|||||
Total
long term liabilities
|
6,219
|
6,329
|
|||||
Shareholders'
Equity:
|
|||||||
Common
stock, $.10 par value; authorized 30,000,000 shares; issued 10,000,000
shares
|
1,000
|
1,000
|
|||||
Additional
paid-in capital
|
991
|
991
|
|||||
Retained
earnings
|
60,331
|
57,383
|
|||||
Treasury
stock, at cost (18,400 shares on 7/31/07 and 4/30/07)
|
(354
|
)
|
(354
|
)
|
|||
Accumulated
other comprehensive income, net of tax
|
17,099
|
16,552
|
|||||
Total
shareholders' equity
|
79,067
|
75,572
|
|||||
Total
liabilities and shareholders' equity
|
$
|
132,678
|
$
|
128,963
|
Three
months ended
|
|||||||
July
31,
|
|||||||
2007
|
2006
|
||||||
Revenues:
|
|||||||
Investment
periodicals and related publications
|
$
|
10,963
|
$
|
11,541
|
|||
Licensing
fees
|
1,653
|
1,811
|
|||||
Investment
management fees & services
|
8,185
|
8,039
|
|||||
Total
revenues
|
20,801
|
21,391
|
|||||
Expenses:
|
|||||||
Advertising
and promotion
|
3,596
|
3,224
|
|||||
Salaries
and employee benefits
|
4,609
|
4,542
|
|||||
Production
and distribution
|
1,663
|
1,811
|
|||||
Office
and administration
|
1,968
|
1,945
|
|||||
Total
expenses
|
11,836
|
11,522
|
|||||
Income
from operations
|
8,965
|
9,869
|
|||||
Income
from securities transactions, net
|
701
|
593
|
|||||
Income
before income taxes
|
9,666
|
10,462
|
|||||
Provision
for income taxes
|
3,723
|
4,191
|
|||||
Net
income
|
$
|
5,943
|
$
|
6,271
|
|||
Earnings
per share, basic & fully diluted
|
$
|
0.60
|
$
|
0.63
|
|||
Weighted
average number of common shares
|
9,981,600
|
9,981,600
|
For
the three months
|
|||||||
ended
|
|||||||
July
31,
|
July
31,
|
||||||
2007
|
2006
|
||||||
Cash
flows from operating activities:
|
|||||||
Net
income
|
$
|
5,943
|
$
|
6,271
|
|||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
|||||||
Depreciation
and amortization
|
436
|
555
|
|||||
Unrealized
losses/(gains) on trading securities
|
104
|
(3
|
)
|
||||
Deferred
income taxes
|
(36
|
)
|
-
|
||||
Changes
in assets and liabilities:
|
|||||||
Purchase
of trading securities
|
(1,411
|
)
|
-
|
||||
(Decrease)
in unearned revenue
|
(1,001
|
)
|
(2,216
|
)
|
|||
(Decrease)
in deferred charges
|
(6
|
)
|
(21
|
)
|
|||
Increase/(decrease)
in accounts payable and accrued expenses
|
(1,390
|
)
|
(2,474
|
)
|
|||
Increase/(decrease)
in accrued salaries
|
(135
|
)
|
(164
|
)
|
|||
Increase
in accrued taxes payable
|
2,455
|
2,740
|
|||||
(Increase)/decrease
in prepaid expenses and other current assets
|
626
|
126
|
|||||
Decrease/(increase)
in accounts receivable
|
478
|
(923
|
)
|
||||
Decrease/(increase)
in receivable from affiliates
|
(47
|
)
|
276
|
||||
Total
adjustments
|
73
|
(2,104
|
)
|
||||
Net
cash provided by operations
|
6,016
|
4,167
|
|||||
Cash
flows from investing activities:
|
|||||||
Purchases
and sales of securities classified as available for sale:
|
|||||||
Purchases
of equity securities
|
(4
|
)
|
-
|
||||
Proceeds
from sales of fixed income securities
|
683
|
125
|
|||||
Purchases
of fixed income securities
|
(2,824
|
)
|
(5,937
|
)
|
|||
Acquisition
of property and equipment
|
(2
|
)
|
-
|
||||
Expenditures
for capitalized software
|
(13
|
)
|
(117
|
)
|
|||
Net
cash (used in) investing activities
|
(2,160
|
)
|
(5,929
|
)
|
|||
Cash
flows from financing activities:
|
|||||||
Dividends
paid
|
(2,995
|
)
|
(2,495
|
)
|
|||
Net
cash used in financing activities
|
(2,995
|
)
|
(2,495
|
)
|
|||
Net
increase/(decrease) in cash and cash equivalents
|
861
|
(4,257
|
)
|
||||
Cash
and cash equivalents at beginning of year
|
20,605
|
15,331
|
|||||
Cash
and cash equivalents at end of period
|
$
|
21,466
|
$
|
11,074
|
Common
stock
|
||||||||||||||||||||||||||
Accumulated
|
||||||||||||||||||||||||||
Number
|
Additional
|
Other
|
||||||||||||||||||||||||
of
|
paid-in
|
Treasury
|
Comprehensive
|
Retained
|
Comprehensive
|
|||||||||||||||||||||
shares
|
Amount
|
capital
|
Stock
|
income
|
earnings
|
income
|
Total
|
|||||||||||||||||||
Balance
at April 30, 2007
|
9,981,600
|
$
|
1,000
|
$
|
991
|
($354
|
)
|
$
|
57,383
|
$
|
16,552
|
$
|
75,572
|
|||||||||||||
Comprehensive
income
|
||||||||||||||||||||||||||
Net
income
|
$
|
5,943
|
5,943
|
5,943
|
||||||||||||||||||||||
Other
comprehensive income, net of tax:
|
||||||||||||||||||||||||||
Change
in unrealized gains on securities, net of taxes
|
547
|
547
|
547
|
|||||||||||||||||||||||
Comprehensive
income
|
$
|
6,490
|
||||||||||||||||||||||||
Dividends
declared
|
(2,995
|
)
|
(2,995
|
)
|
||||||||||||||||||||||
Balance
at July 31, 2007
|
9,981,600
|
$
|
1,000
|
$
|
991
|
($354
|
)
|
$
|
60,331
|
$
|
17,099
|
$
|
79,067
|
Common
stock
|
||||||||||||||||||||||||||
Accumulated
|
||||||||||||||||||||||||||
Number
|
Additional
|
Other
|
||||||||||||||||||||||||
of
|
paid-in
|
Treasury
|
Comprehensive
|
Retained
|
Comprehensive
|
|||||||||||||||||||||
shares
|
Amount
|
capital
|
Stock
|
income
|
earnings
|
income
|
Total
|
|||||||||||||||||||
Balance
at April 30, 2006
|
9,981,600
|
$
|
1,000
|
$
|
991
|
($354
|
)
|
$
|
44,256
|
$
|
16,042
|
$
|
61,935
|
|||||||||||||
Comprehensive
income
|
||||||||||||||||||||||||||
Net
income
|
$
|
6,271
|
6,271
|
6,271
|
||||||||||||||||||||||
Other
comprehensive income, net of tax:
|
||||||||||||||||||||||||||
Change
in unrealized gains on securities, net of taxes
|
(2,140
|
)
|
(2,140
|
)
|
(2,140
|
)
|
||||||||||||||||||||
Comprehensive
income
|
$
|
4,131
|
||||||||||||||||||||||||
Dividends
declared
|
(2,495
|
)
|
(2,495
|
)
|
||||||||||||||||||||||
Balance
at July 31, 2006
|
9,981,600
|
$
|
1,000
|
$
|
991
|
|
($354
|
)
|
$
|
48,032
|
$
|
13,902
|
$
|
63,571
|
(In Thousands)
|
||||||||||
Historical
|
Gross Unrealized
|
|||||||||
Maturity
|
Cost
|
Fair Value
|
Holding Losses
|
|||||||
Due
in less than 2 years
|
$
|
16,202
|
$
|
15,971
|
($231
|
)
|
||||
Due
in 2 years or more
|
13,301
|
13,176
|
(125
|
)
|
||||||
Total
investment in debt securities
|
$
|
29,503
|
$
|
29,147
|
($356
|
)
|
(In Thousands)
|
||||||||||
Historical
|
Gross Unrealized
|
|||||||||
Maturity
|
Cost
|
Fair Value
|
Holding Losses
|
|||||||
Due
in less than 2 years
|
$
|
9,504
|
$
|
9,324
|
($180
|
)
|
||||
Due
in 2 years or more
|
17,857
|
17,779
|
(78
|
)
|
||||||
Total
investment in debt securities
|
$
|
27,361
|
$
|
27,103
|
($258
|
)
|
(in thousands)
|
||||||||||
Before
|
Tax
|
Net
of
|
||||||||
Tax
|
(Expense)
|
Tax
|
||||||||
Amount
|
or
Benefit
|
Amount
|
||||||||
Three
months ended July 31, 2007
|
||||||||||
Unrealized
Gains on Securities:
|
||||||||||
Change
in Unrealized Holding Gains Arising during the period
|
$
|
843
|
($296
|
)
|
$
|
547
|
||||
Change
in Other Comprehensive Income
|
$
|
843
|
($296
|
)
|
$
|
547
|
||||
Three
months ended July 31, 2006
|
||||||||||
Unrealized
Gains on Securities:
|
||||||||||
Change
in Unrealized Holding Losses Arising during the period
|
($3,302
|
)
|
$
|
1,162
|
($2,140
|
)
|
||||
Change
in Other Comprehensive Income
|
($3,302
|
)
|
$
|
1,162
|
($2,140
|
)
|
Three months ended July 31,
|
|||||||
2007
|
2006
|
||||||
(in
thousands)
|
|||||||
Current:
|
|||||||
Federal
|
$
|
3,005
|
$
|
3,346
|
|||
State
and local
|
833
|
904
|
|||||
3,838
|
4,250
|
||||||
Deferred:
|
|||||||
Federal
|
(114
|
)
|
(45
|
)
|
|||
State
and local
|
(1
|
)
|
(14
|
)
|
|||
(115
|
)
|
(59
|
)
|
||||
Provision
for income taxes
|
$
|
3,723
|
$
|
4,191
|
Three
months ended July 31,
|
|||||||
2007
|
2006
|
||||||
(in
thousands)
|
|||||||
Tax
expense at the U.S. statutory rate
|
$
|
3,383
|
$
|
3,662
|
|||
Increase
(decrease) in tax expense from:
|
|||||||
State
and local income taxes, net of federal income tax benefit
|
541
|
579
|
|||||
Effect
of tax exempt income and dividend deductions
|
(166
|
)
|
(88
|
)
|
|||
Other,
net
|
(35
|
)
|
38
|
||||
Provision
for income taxes
|
$
|
3,723
|
$
|
4,191
|
Disclosure
of Reportable Segment Profit and Segment Assets (in
thousands)
|
||||||||||
Three months ended July 31, 2007
|
||||||||||
Investment
|
||||||||||
Periodicals,
|
Investment
|
Total
|
||||||||
Publishing &
|
Management
|
|||||||||
Licensing
|
||||||||||
Revenues
from external customers
|
$
|
12,616
|
$
|
8,185
|
$
|
20,801
|
||||
Intersegment
revenues
|
9
|
-
|
9
|
|||||||
Income
from securities transactions
|
95
|
239
|
334
|
|||||||
Depreciation
and amortization
|
414
|
18
|
432
|
|||||||
Segment
operating profit
|
5,247
|
3,722
|
8,969
|
|||||||
Segment
assets
|
18,724
|
81,371
|
100,095
|
|||||||
Expenditures
for segment assets
|
15
|
-
|
15
|
Three months ended July 31, 2006
|
||||||||||
Investment
|
||||||||||
Periodicals,
|
Investment
|
Total
|
||||||||
Publishing &
|
Management
|
|||||||||
Licensing
|
||||||||||
Revenues
from external customers
|
$
|
13,352
|
$
|
8,039
|
$
|
21,391
|
||||
Intersegment
revenues
|
25
|
-
|
25
|
|||||||
Income
from securities transactions
|
36
|
243
|
279
|
|||||||
Depreciation
and amortization
|
528
|
23
|
551
|
|||||||
Segment
operating profit
|
5,439
|
4,434
|
9,873
|
|||||||
Segment
assets
|
14,469
|
72,195
|
86,664
|
|||||||
Expenditures
for segment assets
|
117
|
-
|
117
|
|||||||
Reconciliation
of Reportable Segment Revenues, Operating Profit and
Assets
|
(in
thousands)
|
|||||||
2007
|
2006
|
||||||
Revenues
|
|||||||
Total
revenues for reportable segments
|
$
|
20,810
|
$
|
21,416
|
|||
Elimination
of intersegment revenues
|
(9
|
)
|
(25
|
)
|
|||
Total
consolidated revenues
|
$
|
20,801
|
$
|
21,391
|
|||
Segment
profit
|
|||||||
Total
profit for reportable segments
|
9,303
|
10,152
|
|||||
Add:
Income from securities transactions related to corporate
assets
|
367
|
314
|
|||||
Less:
Depreciation related to corporate assets
|
|
(4
|
)
|
|
(4
|
)
|
|
Income before income taxes
|
$
|
9,666
|
|
$
|
10,462
|
||
Assets
|
|||||||
Total
assets for reportable segments
|
100,095
|
86,664
|
|||||
Corporate
assets
|
32,583
|
30,888
|
|||||
Consolidated
total assets
|
$
|
132,678
|
$
|
117,552
|
·
|
dependence
on key personnel;
|
·
|
maintaining
revenue from subscriptions for the Company’s
products;
|
·
|
protection
of intellectual property rights;
|
·
|
changes
in market and economic conditions;
|
·
|
fluctuations
in the Company’s assets under management due to broadly based changes in
the values of equity and debt securities, redemptions by investors
and
other factors;
|
·
|
dependence
on Value Line Funds for investment management and related
fees;
|
·
|
competition
in the fields of publishing, licensing and investment
management;
|
·
|
the
impact of government regulation on the Company’s business and the
uncertainties of litigation and regulatory
proceedings;
|
·
|
terrorist
attacks; and
|
·
|
other
risks and uncertainties, including but not limited to the risks described
in Item 1A, “Risk Factors” of
the Company’s annual report on Form 10-K for year ended April 30,
2007,
and other risks and uncertainties from time to
time.
|
Three
Months Ended July 31,
|
2007
|
2006
|
Percentage
Change
|
|||||||
(in
thousands)
|
|
|
FY 08 vs. 07
|
|||||||
Investment
periodicals and related publications
|
$
|
10,963
|
$
|
11,541
|
-5.0
|
%
|
||||
Licensing
Fees
|
$
|
1,653
|
$
|
1,811
|
-8.7
|
%
|
||||
Investment
management fees and services
|
$
|
8,185
|
$
|
8,039
|
1.8
|
%
|
||||
Total
Operating Revenues
|
$
|
20,801
|
$
|
21,391
|
-2.8
|
%
|
Three
Months Ended July 31,
|
2007
|
2006
|
Percentage
Change
|
|||||||
(in
thousands)
|
|
|
FY 08 vs. 07
|
|||||||
Print
publication revenues
|
$
|
7,984
|
$
|
8,786
|
-9.1
|
%
|
||||
Electronic
publication revenues
|
$
|
2,979
|
$
|
2,755
|
8.1
|
%
|
||||
Total
Investment periodicals and related publications revenue
|
$
|
10,963
|
$
|
11,541
|
-5.0
|
%
|
||||
Unearned
Revenues (Short and Long Term)
|
$
|
33,499
|
$
|
35,510
|
-5.7
|
%
|
Three
Months Ended July 31,
|
2007
|
2006
|
Percentage
Change
|
|||||||
(in
thousands)
|
|
|
FY 08 vs. 07
|
|||||||
Equity
funds
|
$
|
3,331,770
|
$
|
3,008,524
|
10.7
|
%
|
||||
Fixed
income funds
|
$
|
279,712
|
$
|
305,182
|
-8.3
|
%
|
||||
Money
Market funds
|
$
|
197,976
|
$
|
172,535
|
14.7
|
%
|
||||
Total
net assets
|
$
|
3,809,458
|
$
|
3,486,241
|
9.3
|
%
|
||||
|
||||||||||
Equity
fund assets sold through GIAC
|
$
|
891,707
|
$
|
928,105
|
-3.9
|
%
|
||||
All
other equity fund assets
|
$
|
2,440,063
|
$
|
2,080,419
|
17.3
|
%
|
||||
Total
Equity fund net assets
|
$
|
3,331,770
|
$
|
3,008,524
|
10.7
|
%
|
Three
Months Ended July 31,
|
2007
|
2006
|
Percentage
Change
|
|||||||
(in
thousands)
|
|
|
FY 08 vs. 07
|
|||||||
Advertising
and promotion
|
$
|
3,596
|
$
|
3,224
|
11.5
|
%
|
Three
Months Ended July 31,
|
2007
|
2006
|
Percentage
Change
|
|||||||
(in
thousands)
|
|
|
FY 08 vs. 07
|
|||||||
Salaries
and employee benefits
|
$
|
4,609
|
$
|
4,542
|
1.5
|
%
|
Three
Months Ended July 31,
|
2007
|
2006
|
Percentage
Change
|
|||||||
(in
thousands)
|
|
|
FY 08 vs. 07
|
|||||||
Production
and distribution
|
$
|
1,663
|
$
|
1,811
|
-8.2
|
%
|
Three
Months Ended July 31,
|
2007
|
2006
|
Percentage
Change
|
|||||||
(in
thousands)
|
|
|
FY 08 vs. 07
|
|||||||
Office
and administration
|
$
|
1,968
|
$
|
1,945
|
1.2
|
%
|
Estimated
Fair Value after
|
||||||||||||||||
Hypothetical
Change in Interest Rates
|
||||||||||||||||
(bp
= basis points)
|
||||||||||||||||
6
mos.
|
6
mos.
|
1
yr.
|
1
yr.
|
|||||||||||||
Fair
|
50bp
|
50bp
|
100bp
|
100bp
|
||||||||||||
Fixed
Income Securities
|
Value
|
increase
|
decrease
|
increase
|
decrease
|
|||||||||||
As
of July 31, 2007
Investments
in securities with fixed maturities
|
$
|
46,303
|
$
|
45,846
|
$
|
46,567
|
$
|
45,425
|
$
|
46,633
|
||||||
As
of April 30, 2007
Investments
in securities with fixed maturities
|
$
|
42,952
|
$
|
42,357
|
$
|
43,074
|
$
|
41,900
|
$
|
43,054
|
Estimated
|
||||||||
Fair
Value after
|
Hypothetical Percentage
|
|||||||
Hypothetical
|
Hypothetical
|
Increase
(Decrease) in
|
||||||
Equity Securities
|
Fair
Value
|
Price Change
|
Change in Prices
|
Shareholders’
Equity
|
||||
As
of July 31, 2007
|
$50,664
|
30%
increase
|
$65,863
|
12.49%
|
||||
30%
decrease
|
$35,464
|
(12.49)%
|
||||||
As
of April 30, 2007
|
$49,719
|
30%
increase
|
$64,635
|
12.83%
|
||||
30%
decrease
|
$34,803
|
(12.83)%
|
(a)
|
The
Company maintains disclosure controls and procedures that are designed
to
ensure that information required to be disclosed in the Company’s reports
filed with the SEC is recorded, processed, summarized and reported
within
the time periods specified in the SEC’s rules and forms, and that such
information is accumulated and communicated to the Company’s management,
including its Chief Executive Officer and Chief Financial Officer,
as
appropriate, to allow timely decisions regarding
disclosure.
|
(b)
|
The
registrant’s principal executive officer and principal financial officer
have determined that there have been no changes in the registrant’s
internal control over financial reporting that occurred during the
registrant’s last fiscal quarter that have materially affected, or is
reasonably likely to materially affect, the registrant’s internal control
over financial reporting.
|
Value
Line, Inc.
|
|||
(Registrant)
|
|||
Date:
September 14, 2007
|
By:
|
s/Jean
Bernhard Buttner
|
|
Jean
Bernhard Buttner
|
|||
Chairman
& Chief Executive Officer
|
|||
Date:
September 14, 2007
|
By:
|
s/Mitchell
E. Appel
|
|
Mitchell
E. Appel
|
|||
Chief
Financial Officer
|