Colorado
|
(3990)
|
84-1463284
|
(State
or jurisdiction of
|
(Primary
Standard Industrial
|
(I.R.S.
Employer
|
incorporation
or organization)
|
Classification
Code Number)
|
Identification
No.)
|
|
Page
|
|
Part
I
|
||
Item
1
|
Financial
Statements
|
3
|
Condensed
Balance Sheets (unaudited)
|
3
|
|
Condensed
Statements of Operations (unaudited)
|
4
|
|
Condensed
Statements of Cash Flows (unaudited)
|
5
|
|
Notes
to the Condensed Financial Statements (unaudited)
|
7
|
|
Item
2
|
Management’s
Discussion and Analysis of
|
|
Financial
Condition and Results of Operations
|
12
|
|
Overview
|
12
|
|
Intellectual
Property
|
13
|
|
Critical
Accounting Policies
|
14
|
|
Liquidity
and Capital Resources
|
15
|
|
Results
of Operations
|
16
|
|
Item
3
|
Controls
and Procedures
|
18
|
|
||
Part
II
|
||
Item
1
|
Legal
Proceedings.
|
19
|
Item
2
|
Changes
in Securities
|
19
|
Item
3
|
Defaults
Upon Senior Securities
|
20
|
Item
4
|
Submission
of Matters to a Vote of Security Holders
|
20
|
Item
5
|
Other
Information
|
20
|
Item
6
|
Exhibits
and Reports on Form 8-K
|
20
|
Signatures
|
21
|
|
Exhibits
|
22
|
June
30, 2007
(Unaudited)
|
December
31,
2006
|
||||||
Assets
|
|||||||
Current
Assets
|
|||||||
Cash
and cash equivalents
|
$
|
15,632
|
$
|
570,501
|
|||
Accounts
receivable, net of allowance of $5,328 at June 30, 2007 and December
31,
2006
|
71,775
|
11,295
|
|||||
Inventory
|
1,094,889
|
2,125,735
|
|||||
Prepaid
expenses and other current assets
|
187,536
|
141,474
|
|||||
Total
Current Assets
|
1,369,832
|
2,849,005
|
|||||
Property
and Equipment, net of accumulated depreciation of $130,194 at June
30,
2007 and $119,057 at December 31, 2006
|
52,929
|
102,239
|
|||||
Other
Assets
|
|||||||
Note
receivable
|
100,000
|
115,000
|
|||||
Technology
rights, net of accumulated amortization of $451,994 at June 30, 2007
and
$332,843 at December 31, 2006
|
4,440,749
|
4,509,900
|
|||||
Patent
costs, net of accumulated amortization
|
630,086
|
582,965
|
|||||
Other
assets
|
21,813
|
22,173
|
|||||
Total
Other Assets
|
5,192,648
|
5,230,038
|
|||||
Total
Assets
|
$
|
6,615,409
|
$
|
8,181,282
|
|||
Liabilities
and Stockholders’ Equity
|
|||||||
Current
Liabilities
|
|||||||
Accounts
payable and other payables
|
$
|
413,378
|
$
|
480,960
|
|||
Preferred
stock dividends payable
|
7,554
|
27,353
|
|||||
Accrued
expenses
|
166,156
|
132,914
|
|||||
Accrued
compensation
|
75,679
|
85,000
|
|||||
Deferred
revenue
|
5,253
|
8,260
|
|||||
Convertible
notes payable, net of discounts of $176,822 at June 30, 2007 and
$52,439
at December 31, 2006
|
1,553,178
|
947,561
|
|||||
Total
Current Liabilities
|
2,221,198
|
1,682,048
|
|||||
Long
term notes payable
|
800,000
|
-
|
|||||
Convertible
notes payable, net of discounts of $0.00 at June 30, 2007 and $253,303
at
December 31, 2006
|
-
|
396.697
|
|||||
Total
Liabilities
|
3,021,198
|
2,078,745
|
|||||
Commitments
(Note 7)
|
-
|
-
|
|||||
Stockholders'
Equity
|
|||||||
Preferred
stock, par value $0.001; 10,000,000 shares authorized
|
|||||||
Convertible
Series A, Preferred stock, 5,000,000 shares authorized, 75,543 shares
and 90,543 shares outstanding at June 30, 2007 and December
31,
2006, respectively; liquidation preference of $75,543 at June 30,
2007
|
76
|
91
|
|||||
Convertible
Series B preferred stock, 30,000 shares authorized, no shares issued
at
June 30, 2007 and December 31, 2006, respectively.
|
- | - | |||||
Common
stock, par value $0.001; 200,000,000 shares authorized, 149,966,312
and
147,127,238 shares issued and outstanding at June 30, 2007 and
December
31, 2006, respectively
|
149,966
|
147,127
|
|||||
Common
stock issuable, at par value
|
-
|
-
|
|||||
Additional
paid-in capital
|
49,232,202
|
48,926,371
|
|||||
Accumulated
deficit
|
(45,788,033
|
)
|
(42,971,052
|
)
|
|||
Total
Stockholders' Equity
|
3,594,211
|
6,102,537
|
|||||
Total
Liabilities and Stockholders' Equity
|
$
|
6,615,409
|
$
|
8,181,282
|
For
the three months ended
June
30,
|
For
the six months ended
June
30
|
||||||||||||
2007
|
2006
|
2007
|
2006
|
||||||||||
Revenues
|
$
|
75,271
|
$
|
32,175
|
$
|
124,664
|
$
|
64,805
|
|||||
Cost
of Revenues
|
1,126,638
|
393,623
|
1,177,863
|
445,705
|
|||||||||
Gross
Profit
|
(1,051,367
|
)
|
(361,448
|
)
|
(1,053,199
|
)
|
(380,900
|
)
|
|||||
Operating
Expenses
|
|||||||||||||
Selling,
general and administrative
|
342,261
|
2,420,849
|
784,619
|
4,819,612
|
|||||||||
Research
and development
|
289,807
|
938,522
|
648,904
|
1,535,450
|
|||||||||
Restructuring
costs
|
-
|
-
|
-
|
13,967
|
|||||||||
Bad
debt
|
3,995
|
-
|
3,995
|
-
|
|||||||||
Total
Operating Expenses
|
636,063
|
3,359,371
|
1,437,518
|
6,369,029
|
|||||||||
Loss
from Operations
|
(1,687,430
|
)
|
(3,720,819
|
)
|
(2,490,717
|
)
|
(6,749,929
|
)
|
|||||
Other
Income (Expense)
|
|||||||||||||
Other
income
|
10,756
|
16,200
|
23,658
|
27,174
|
|||||||||
Other
expense
|
(12,923
|
)
|
-
|
(12,923
|
)
|
||||||||
Settlement
gain (loss), net
|
-
|
(2,771,667
|
)
|
-
|
(2,664,507
|
)
|
|||||||
Change
in fair value of warrant liability
|
-
|
1,679,362
|
-
|
1,679,362
|
|||||||||
Intrinsic
value of convertible debt and amortization of debt
discount
|
(84,099
|
)
|
(284,802
|
)
|
(216,706
|
)
|
(2,199,728
|
)
|
|||||
Interest
expense
|
(68,534
|
)
|
(397,737
|
)
|
(120,293
|
)
|
(684,704
|
)
|
|||||
Total
Other Income (Expense), Net
|
(154,800
|
)
|
(1,758,644
|
)
|
(326,264
|
)
|
(3,842,403
|
)
|
|||||
Net
Loss
|
(1,842,230
|
)
|
(5,479,463
|
)
|
(2,816,981
|
)
|
(10,592,332
|
)
|
|||||
Preferred
stock dividends
|
-
|
(49,793
|
)
|
-
|
(99,720
|
)
|
|||||||
Net
Loss Available to Common Stockholders
|
$
|
(1,842,230
|
)
|
$
|
(5,529,256
|
)
|
$
|
(2,816,981
|
)
|
$
|
(10,692,052
|
)
|
|
Basic
and Diluted Loss Per Common Share
|
$
|
(0.01
|
)
|
$
|
(0.05
|
)
|
$
|
(0.02
|
)
|
$
|
(0.11
|
)
|
|
Basic
and Diluted Loss Per Common Share Available to Common
Stockholders
|
$
|
(0.01
|
)
|
$
|
(0.05
|
)
|
$
|
(0.02
|
)
|
$
|
(0.11
|
)
|
|
Weighted
average common shares outstanding
|
149,658,792
|
118,044,602
|
148,699,063
|
96,564,824
|
For
the six months ended
June
30,
|
|||||||
2007
|
2006
|
||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
|||||||
Net
Loss
|
$ | (2,816,981 | ) | $ | (10,592,332 | ) | |
Adjustments
to reconcile net loss to net cash used in operating
activities:
|
|||||||
Stock,
warrants and notes issued for compensation and services
|
6,161
|
1,652,242
|
|||||
Change
in fair value of warrant liability
|
-
|
(1,679,362
|
)
|
||||
Non-cash
interest expense, including intrinsic value of convertible debt and
amortization of debt discount
|
216,706
|
2,199,728
|
|||||
Non-cash
gain on settlement, net
|
-
|
2,629,984
|
|||||
Bad
debt expense
|
3,995
|
2,333
|
|||||
Amortization
of technology rights
|
119,151
|
64,003
|
|||||
Amortization
of patent costs
|
1,906
|
-
|
|||||
Amortization
of deferred consulting and compensation
|
-
|
258,223
|
|||||
Amortization
of deferred financing fees
|
-
|
381,050
|
|||||
Loss
on disposal of assets
|
12,353
|
-
|
|||||
Impairment
of inventory
|
1,046,233
|
-
|
|||||
Compensation
expense payable in common stock
|
12,500
|
245,147
|
|||||
Depreciation
|
28,259
|
62,544
|
|||||
(Increase)
decrease in assets:
|
|||||||
Accounts
receivable and other receivables
|
(64,475
|
)
|
2,993
|
||||
Notes
receivable
|
15,000
|
-
|
|||||
Inventory
|
(15,387
|
)
|
(380,049
|
)
|
|||
Prepaid
expenses and other current assets
|
(46,062
|
)
|
(29,553
|
)
|
|||
Deposits
and other assets
|
360
|
65,993
|
|||||
Increase
(decrease) in liabilities:
|
|||||||
Accounts
payable and accrued expenses
|
(43,661
|
)
|
746,776
|
||||
Deferred
revenues
|
(3,007
|
)
|
(540
|
)
|
|||
NET
CASH USED IN OPERATING ACTIVITIES
|
(1,526,951
|
)
|
(4,370,820
|
)
|
|||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
|||||||
Investment
in technology rights
|
(50,000
|
)
|
(800,000
|
)
|
|||
Investment
in patents
|
(49,027
|
)
|
(51,633
|
)
|
|||
Proceeds
from sales of fixed assets
|
8,700
|
-
|
|||||
Purchase
of property and equipment
|
-
|
(10,443
|
)
|
||||
NET
CASH USED IN INVESTING ACTIVITIES
|
(90,327
|
)
|
(862,076
|
)
|
|||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
|||||||
Proceeds
from notes and loans payable
|
1,057,500
|
6,418,950
|
|||||
Payments
on notes and loans payable
|
-
|
(375,475
|
)
|
||||
Proceeds
from exercise of warrants and options
|
4,909
|
158,583
|
|||||
NET
CASH PROVIDED BY FINANCING ACTIVITIES
|
1,062,409
|
6,202,058
|
|||||
NET
INCREASE IN CASH AND CASH EQUIVALENTS
|
(554,869
|
)
|
969,162
|
||||
Cash
and Cash Equivalents at Beginning of Year
|
570,501
|
727,141
|
|||||
CASH
AND CASH EQUIVALENTS AT END OF PERIODS
|
$
|
15,632
|
$
|
1,696,303
|
|||
(continued)
|
For
the six months ended
|
|||||||
|
June
30,
|
||||||
|
2007
|
2006
|
|||||
SUPPLEMENTAL
DISCLOSURE OF CASH FLOW INFORMATION:
|
|||||||
Income
taxes paid
|
$
|
-
|
$
|
-
|
|||
Interest
paid
|
$
|
81,842
|
$
|
283,655
|
|||
SUPPLEMENTAL
DISCLOSURE OF NON-CASH
|
|||||||
INVESTING AND FINANCING ACTIVITIES:
|
|||||||
Conversion
of Series A convertible preferred stock to common stock
|
$
|
15
|
$
|
24
|
|||
Discount
on debt of convertible notes payable
|
$
|
87,786
|
$
|
3,288,904
|
|||
Accounts
payable converted to notes payable
|
$
|
-
|
$
|
375,475
|
|||
Conversion
of debt to common stock
|
$
|
177,500
|
$
|
9,287,898
|
|||
Technology
rights acquired through issuance of warrants
|
$
|
-
|
$
|
3,520,243
|
|||
Common
stock issued for deferred consulting and compensation and accrued
liabilities payable in common stock
|
$
|
1,333
|
$
|
715,245
|
|||
Other
comprehensive loss from unrealized loss (gain)
|
$
|
-
|
$
|
(2,210
|
)
|
||
Reclassification
of warrants from equity to liabilities
|
$
|
-
|
$
|
9,387,121
|
Three
Months Ended
|
Six
Months Ended
|
||||||||||||
Number
of
Shares
|
Weighted
Avg.
Grant-date
Fair
Value
|
Number
of
Shares
|
Weighted
Avg.
Grant-
date
Fair
Value
|
||||||||||
Non-vested
stock options at beginning of period
|
50,000
|
$
|
0.36
|
485,000
|
$
|
0.45
|
|||||||
Granted
during the period
|
-
|
-
|
-
|
-
|
|||||||||
Vested
during the period
|
(17,500
|
)
|
$
|
0.36
|
(27,500
|
)
|
$
|
0.33
|
|||||
Forfeited
during the period
|
(32,500
|
)
|
(457,500
|
)
|
-
|
||||||||
Non-vested
stock options at June 30, 2007
|
-
|
-
|
-
|
-
|
Three
Months Ended
|
Six
Months Ended
|
||||||||||||||||||
#
of shares
|
Weighted
Average
Exercise
Price
|
#
of shares
|
Weighted
Average
Exercise
Price
|
Weighted
Average
Remaining
Contract
Life
|
Aggregate
Intrinsic
Value
|
||||||||||||||
Outstanding
at beginning
of period:
|
4,891,000
|
$
|
0.13
|
5,463,500
|
$
|
0.14
|
|||||||||||||
Forfeited
|
(32,500
|
)
|
$
|
0.39
|
(605,000
|
)
|
$
|
0.18
|
|||||||||||
Granted
|
-
|
-
|
-
|
-
|
|||||||||||||||
Exercised
|
(250,000
|
)
|
$
|
0.01
|
(250,000
|
)
|
$
|
0.01
|
|||||||||||
Outstanding
at June
30, 2007
|
4,608,500
|
$
|
0.14
|
4,608,500
|
$
|
0.14
|
3.2
years
|
$
|
16,165
|
||||||||||
Outstanding
exercisable at
June 30, 2007
|
4,608,500
|
$
|
0.14
|
4,608,500
|
$
|
0.14
|
3.2
years
|
$
|
16,165
|
Exhibit
Number
|
Description
|
31.1
|
Certification
of Chief Executive Officer pursuant to Exchange Act Rules 13a-15(e)
and
15d-15(e), as adopted pursuant to Section 203 of the Sarbanes-Oxley
Act of
2002.
|
31.2
|
Certification
of Chief Financial Officer pursuant to Exchange Act Rules 13a-15(e)
and
15d-15(e), as adopted pursuant to Section 203 of the Sarbanes-Oxley
Act of
2002.
|
32.1
|
Certification
of Chief Executive Officer pursuant to 18U.S.C. Section 1350, as
adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
32.2
|
Certification
of Chief Financial Officer pursuant to 18U.S.C. Section 1350, as
adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
OnScreen
Technologies, Inc.
|
||
(Registrant)
|
||
by:
|
/s/ Russell
L.
Wall
Russell
L. Wall
|
|
Chief
Executive Officer/Director
|
||
by:
|
/s/ Cynthia
M.
Wilson
Cynthia
M. Wilson
|
|
Interim
Chief Financial Officer
|