Table of Contents

 

 

 

FORM 6-K
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

Report of Foreign Private Issuer

 

Pursuant to Rule 13a-16 or 15d-16
of the Securities Exchange Act of 1934

 

For the month of July, 2012

 

Commission File Number 001-15266

 

BANK OF CHILE

(Translation of registrant’s name into English)

 

Ahumada 251
Santiago, Chile

(Address of principal executive offices)

 

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

 

Form 20-F x    Form 40-F o

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): o

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): o

 

Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

 

Yes o    No x

 

If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-         

 

 

 


 


Table of Contents

 

BANCO DE CHILE
REPORT ON FORM 6-K

 

Attached Banco de Chile’s Financial Statements with notes for the Second Quarter of 2012.

 


 


Table of Contents

 

BANCO DE CHILE AND SUBSIDIARIES

 

Index

 

I.

Interim Condensed Consolidated Statements of Financial Position

II.

Interim Condensed Consolidated Statements of Comprehensive Income

III.

Interim Condensed Consolidated Statements of Changes in Equity

IV.

Interim Condensed Consolidated Statements of Cash Flows

V.

Notes to the Interim Condensed Consolidated Financial Statements

 

 

 

 

 

Ch$ or CLP

=

Chilean pesos

 

MCh$

=

Millions of Chilean pesos

 

US$ or USD

=

U.S. dollars

 

ThUS$

=

Thousands of U.S. dollars

 

JPY

=

Japanese yen

 

EUR

=

Euro

 

MXN

=

Mexican pesos

 

U.F. or CLF

=

Unidad de fomento

 

 

 

(The unidad de fomento is an inflation-indexed, Chilean peso denominated monetary unit set daily in advance on the basis of the previous month’s inflation rate).

 

 

 

 

 

IFRS

=

International Financial Reporting Standards

 

IAS

=

International Accounting Standards

 

RAN

=

Compilation of Norms of the Chilean Superintendency of Banks

 

IFRIC

=

International Financial Reporting Interpretations Committee

 

SIC

=

Standards Interpretation Committee

 



Table of Contents

 

BANCO DE CHILE AND SUBSIDIARIES

 

INDEX

 

 

 

Page

Interim Condensed Consolidated Statement of Financial Position

 

3

Interim Condensed Consolidated Statements of Comprehensive Income

 

4

Interim Condensed Consolidated Statement of Changes in Equity

 

6

Interim Condensed Consolidated Statements of Cash Flows

 

7

1. Company Information:

 

8

2. Legal provisions, basis of preparation and other information:

 

8

3. New Accounting Pronouncements:

 

11

4. Changes in Accounting Policies and Disclosures:

 

16

5. Relevant Events:

 

16

6. Segment Reporting:

 

18

7. Cash and Cash Equivalents:

 

21

8. Financial Assets Held-for-trading:

 

22

9. Repurchase Agreements and Security Lending and Borrowing:

 

23

10. Derivative Instruments and Accounting Hedges:

 

26

11. Loans and advances to Banks:

 

30

12. Loans to Customers, net:

 

31

13. Investment Securities:

 

35

14. Investments in Other Companies:

 

37

15. Intangible Assets:

 

39

16. Property and equipment:

 

42

17. Current Taxes and Deferred Taxes:

 

44

18. Other Assets:

 

47

19. Current accounts and Other Demand Deposits:

 

49

20. Savings accounts and Time Deposits:

 

49

21. Borrowing from Financial Institutions:

 

50

22. Debt Issued:

 

52

23. Other Financial Obligations:

 

54

24. Provisions:

 

54

25. Other Liabilities:

 

58

26. Contingencies and Commitments:

 

59

27. Equity:

 

63

28. Interest Revenue and Expenses:

 

67

29. Income and Expenses from Fees and Commissions:

 

69

30. Net Financial Operating Income:

 

70

31. Foreign Exchange Transactions, net:

 

70

32. Provisions for Loan Losses:

 

71

33. Personnel Expenses:

 

72

34. Administrative Expenses:

 

73

35. Depreciation, Amortization and Impairment:

 

74

36. Other Operating Income:

 

75

37. Other Operating Expenses:

 

76

38. Related Party Transactions:

 

77

39. Fair Value of Financial Assets and Liabilities:

 

82

40. Maturity of Assets and Liabilities:

 

89

41. Subsequent Events:

 

91

 


 


Table of Contents

 

BANCO DE CHILE AND SUBSIDIARIES

INTERIM CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

For the periods ended

(Translation of financial statements originally issued in Spanish)

(Expressed in million of Chilean pesos)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June

 

December

 

June

 

 

 

 

 

2012

 

2011

 

2011

 

 

 

Notes

 

MCh$

 

MCh$

 

MCh$

 

ASSETS

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

7

 

768,328

 

881,146

 

1,133,971

 

Transactions in the course of collection

 

7

 

484,773

 

373,639

 

516,476

 

Financial assets held-for-trading

 

8

 

370,945

 

301,771

 

364,461

 

Receivables from Repurchase agreements and Security Borrowing

 

9

 

41,027

 

47,981

 

94,694

 

Derivative instruments

 

10

 

343,975

 

385,688

 

385,433

 

Loans and advances to banks

 

11

 

331,180

 

648,425

 

391,176

 

Loans to customers, net

 

12

 

17,970,558

 

16,993,303

 

15,485,499

 

Financial assets available-for-sale

 

13

 

1,513,313

 

1,468,898

 

1,200,350

 

Financial assets held-to-maturity

 

13

 

 

 

 

Investments in other companies

 

14

 

15,498

 

15,418

 

14,125

 

Intangible assets

 

15

 

34,247

 

35,517

 

35,547

 

Property and equipment

 

16

 

207,736

 

207,888

 

205,973

 

Current tax assets

 

17

 

1,550

 

1,407

 

6,619

 

Deferred tax assets

 

17

 

113,639

 

116,282

 

111,132

 

Other assets

 

18

 

283,703

 

263,584

 

305,194

 

TOTAL ASSETS

 

 

 

22,480,472

 

21,740,947

 

20,250,650

 

LIABILITIES

 

 

 

 

 

 

 

 

 

Current accounts and other demand deposits

 

19

 

5,094,930

 

4,895,426

 

4,781,492

 

Transactions in the course of payment

 

7

 

267,312

 

155,424

 

316,704

 

Payables from Repurchase Agreements and Security Lending

 

9

 

290,208

 

223,202

 

273,370

 

Savings accounts and time deposits

 

20

 

9,341,168

 

9,282,324

 

8,450,305

 

Derivative instruments

 

10

 

408,233

 

429,913

 

403,211

 

Borrowings from financial institutions

 

21

 

1,435,215

 

1,690,939

 

1,674,490

 

Debt issued

 

22

 

3,032,199

 

2,388,341

 

1,912,870

 

Other financial obligations

 

23

 

153,503

 

184,785

 

163,830

 

Current tax liabilities

 

17

 

12,272

 

4,502

 

1,150

 

Deferred tax liabilities

 

17

 

22,736

 

23,213

 

31,401

 

Provisions

 

24

 

344,463

 

457,938

 

302,748

 

Other liabilities

 

25

 

282,508

 

265,765

 

303,998

 

TOTAL LIABILITIES

 

 

 

20,684,747

 

20,001,772

 

18,615,569

 

 

 

 

 

 

 

 

 

 

 

EQUITY

 

27

 

 

 

 

 

 

 

Attributable to Bank’s Owners:

 

 

 

 

 

 

 

 

 

Capital

 

 

 

1,509,994

 

1,436,083

 

1,402,711

 

Reserves

 

 

 

177,574

 

119,482

 

119,482

 

Other comprehensive income

 

 

 

7,443

 

(2,075

)

6,624

 

Retained earnings:

 

 

 

 

 

 

 

 

 

Retained earnings from previous periods

 

 

 

16,379

 

16,379

 

16,091

 

Income for the period

 

 

 

228,125

 

428,805

 

230,910

 

Less:

 

 

 

 

 

 

 

 

 

Provision for minimum dividends

 

 

 

(143,791

)

(259,501

)

(140,738

)

Subtotal

 

 

 

1,795,724

 

1,739,173

 

1,635,080

 

Non-controlling interests

 

 

 

1

 

2

 

1

 

 

 

 

 

 

 

 

 

 

 

TOTAL EQUITY

 

 

 

1,795,725

 

1,739,175

 

1,635,081

 

TOTAL LIABILITIES AND EQUITY

 

 

 

22,480,472

 

21,740,947

 

20,250,650

 

 

The accompanying notes 1 to 41 are an integral part of these interim condensed consolidated financial statements

 

3



Table of Contents

 

BANCO DE CHILE AND SUBSIDIARIES

INTERIM CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE

INCOME

For the six-months ended June 30, 2012 and 2011

(Translation of financial statements originally issued in Spanish)

(Expressed in million of Chilean pesos)

 

 

 

 

 

June
2012

 

June
2011

 

 

 

Notes

 

MCh$

 

MCh$

 

A.               CONSOLIDATED STATEMENT OF INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest revenue

 

28

 

829,313

 

707,051

 

Interest expense

 

28

 

(354,250

)

(271,116

)

Net interest income

 

 

 

475,063

 

435,935

 

 

 

 

 

 

 

 

 

Income from fees and commissions

 

29

 

183,933

 

187,946

 

Expenses from fees and commissions

 

29

 

(32,361

)

(28,439

)

Net fees and commission income

 

 

 

151,572

 

159,507

 

 

 

 

 

 

 

 

 

Net financial operating income

 

30

 

11,337

 

12,052

 

Foreign exchange transactions, net

 

31

 

15,570

 

9,494

 

Other operating income

 

36

 

10,366

 

13,217

 

Total operating revenues

 

 

 

663,908

 

630,205

 

 

 

 

 

 

 

 

 

Provisions for loan losses

 

32

 

(97,235

)

(63,220

)

OPERATING REVENUES, NET OF PROVISIONS FOR LOAN LOSSES

 

 

 

566,673

 

 566,985

 

 

 

 

 

 

 

 

 

Personnel expenses

 

33

 

(152,403

)

(139,168

)

Administrative expenses

 

34

 

(115,830

)

(110,964

)

Depreciation and amortization

 

35

 

(15,524

)

(15,397

)

Impairment

 

35

 

(130

)

(3

)

Other operating expenses

 

37

 

(27,961

)

(40,026

)

TOTAL OPERATING EXPENSES

 

 

 

(311,848

)

(305,558

)

 

 

 

 

 

 

 

 

NET OPERATING INCOME

 

 

 

254,82

 

261,427

 

 

 

 

 

 

 

 

 

Income attributable to associates

 

14

 

874

 

1,694

 

Income before income tax

 

 

 

255,699

 

263,121

 

Income tax

 

 

 

 

 

 

 

 

 

17

 

(27,574

)

(32,211

)

NET INCOME FOR THE PERIOD

 

 

 

228,125

 

230,910

 

 

 

 

 

 

 

 

 

Attributable to:

 

 

 

 

 

 

 

Bank’s Owners

 

 

 

228,125

 

230,910

 

Non-controlling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ch$

 

Ch$

 

Net income per share attributable to Bank’s Owners:

 

 

 

 

 

 

 

Basic net income per share

 

27

 

2.62

 

2.74

 

Diluted net income per share

 

27

 

2.62

 

2.74

 

 

The accompanying notes 1 to 41 are an integral part of these interim condensed consolidated financial statements

 

4



Table of Contents

 

BANCO DE CHILE AND SUBSIDIARIES

INTERIM CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE

INCOME

For the six-months ended June 30, 2012 and 2011

(Translation of financial statements originally issued in Spanish)

(Expressed in million of Chilean pesos)

 

 

 

 

 

June
2012

 

June
2011

 

 

 

Notes

 

MCh$

 

MCh$

 

B.               CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME FOR THE PERIOD

 

 

 

228,125

 

230,910

 

 

 

 

 

 

 

 

 

OTHER COMPREHENSIVE INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net unrealized gains (losses):

 

 

 

 

 

 

 

Net change in unrealized gains (losses) on available for sale instruments

 

13

 

10,646

 

938

 

Gains and losses on derivatives held as cash flow hedges

 

 

 

901

 

 

Cumulative translation adjustment

 

 

 

(27

)

4

 

Other comprehensive income before income taxes

 

 

 

11,520

 

942

 

 

 

 

 

 

 

 

 

Income tax related to other comprehensive income

 

17

 

(2,000

)

(188

)

 

 

 

 

 

 

 

 

Total other comprehensive income

 

 

 

9,520

 

754

 

 

 

 

 

 

 

 

 

TOTAL CONSOLIDATED COMPREHENSIVE INCOME

 

 

 

237,645

 

231,664

 

 

 

 

 

 

 

 

 

Attributable to:

 

 

 

 

 

 

 

Bank’s owners

 

 

 

237,645

 

231,664

 

Non-controlling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ch$

 

Ch$

 

Comprehensive net income per share attributable to Bank’s owners:

 

 

 

 

 

 

 

Basic net income per share

 

 

 

2.73

 

2.75

 

Diluted net income per share

 

 

 

2.73

 

2.75

 

 

The accompanying notes 1 to 41 are an integral part of these interim condensed consolidated financial statements

 

5


 


Table of Contents

 

BANCO DE CHILE AND SUBSIDIARIES

INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

For the six months ended June 30, 2011 and 2012

 (Translation of financial statements originally issued in Spanish)

(Expressed in millions of Chilean pesos)

 

 

 

 

 

 

 

Reserves

 

Other comprehensive income

 

Retained earnings

 

 

 

 

 

 

 

 

 

 

 

Paid-in
Capital

 

Other
reserves

 

Reserves
from
earnings

 

Unrealized
gains
(losses) on
available-
for- sale

 

Derivatives
cash flow
hedge

 

Cumulative
translation
adjustment

 

Retained
earnings
from
previous
periods

 

Income for
the year

 

Provision
for
minimum
dividends

 

Attributable
to equity
holders of
the parent

 

Non-
controlling
interest

 

Total
equity

 

 

 

Notes

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances as of December 31, 2010

 

 

 

1,158,752

 

32,256

 

55,130

 

5,974

 

 

(104

)

16,091

 

378,529

 

(242,503

)

1,404,125

 

2

 

1,404,127

 

Capitalization of retained earnings

 

27

 

67,217

 

 

 

 

 

 

 

(67,217

)

 

 

 

 

Retention (released) earnings

 

27

 

 

 

32,096

 

 

 

 

 

(32,096

)

 

 

 

 

Dividends distributions and paid

 

27

 

 

 

 

 

 

 

 

(279,216

)

242,503

 

(36,713

)

(1

)

(36,714

)

Other comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative translation adjustment

 

 

 

 

 

 

 

 

4

 

 

 

 

4

 

 

4

 

Valuation adjustment on available-for-sale instruments, net

 

 

 

 

 

 

750

 

 

 

 

 

 

750

 

 

750

 

Capital increase

 

27

 

176,742

 

 

 

 

 

 

 

 

 

176,742

 

 

176,742

 

Income for the period 2011

 

 

 

 

 

 

 

 

 

 

230,910

 

 

230,910

 

 

230,910

 

Provision for minimum dividends

 

27

 

 

 

 

 

 

 

 

 

(140,738

)

(140,738

)

 

(140,738

)

Balances as of June 30, 2011

 

 

 

1,402,711

 

32,256

 

87,226

 

6,724

 

 

(100

)

16,091

 

230,910

 

(140,738

)

1,635,080

 

1

 

1,635,081

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances as of December 31, 2011

 

 

 

1,436,083

 

32,256

 

87,226

 

(1,644

)

(395

)

(36

)

16,379

 

428,805

 

(259,501

)

1,739,173

 

2

 

1,739,175

 

Capitalization of retained earnings

 

27

 

73,911

 

 

 

 

 

 

 

(73,911

)

 

 

 

 

Retention (released) earnings

 

27

 

 

 

58,092

 

 

 

 

 

(58,092

)

 

 

 

 

Dividends distributions and paid

 

27

 

 

 

 

 

 

 

 

(296,802

)

259,501

 

(37,301

)

(1

)

(37,302

)

Other comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative translation adjustment

 

 

 

 

 

 

 

 

(27

)

 

 

 

(27

)

 

(27

)

Cash flow hedge adjustment, net

 

 

 

 

 

 

 

741

 

 

 

 

 

741

 

 

741

 

Valuation adjustment on available-for-sale instruments (net)

 

 

 

 

 

 

8,804

 

 

 

 

 

 

8,804

 

 

8,804

 

Income for the period 2012

 

 

 

 

 

 

 

 

 

 

228,125

 

 

228,125

 

 

228,125

 

Provision for minimum dividends

 

27

 

 

 

 

 

 

 

 

 

(143,791

)

(143,791

)

 

(143,791

)

Balances as of June 30, 2012

 

 

 

1,509,994

 

32,256

 

145,318

 

7,160

 

346

 

(63

)

16,379

 

228,125

 

(143,791

)

1,795,724

 

1

 

1,795,725

 

 

The accompanying notes 1 to 41 are an integral part of these interim condensed consolidated financial statements

 

6


 


Table of Contents

 

BANCO DE CHILE AND SUBSIDIARIES

INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

For the six-months ended June 30, 2012 and 2011

 (Translation of financial statements originally issued in Spanish)

(Expressed in million of Chilean pesos)

 

 

 

 

 

June
2012

 

June
2011

 

 

 

Notes

 

MCh$

 

MCh$

 

CASH FLOWS PROVIDED BY OPERATING ACTIVITIES:

 

 

 

 

 

 

 

Net income for the period

 

 

 

228,125

 

230,910

 

Items that do not represent cash flows:

 

 

 

 

 

 

 

Depreciation and amortization

 

35

 

15,524

 

15,397

 

Impairment of property and equipment

 

35

 

130

 

3

 

Provision for loan losses

 

32

 

114,978

 

78,487

 

Provision of contingent loans

 

32

 

2,559

 

6,678

 

Fair value adjustment of financial assets held-for-trading

 

 

 

794

 

(163

)

(Income) loss attributable to investments in other companies

 

14

 

(715

)

(1,553

)

(Income) loss sales of assets received in lieu of payment

 

36

 

(3,966

)

(2,723

)

(Income) loss on sales of property and equipment

 

 

 

(95

)

(1,269

)

(Increase) decrease in other assets and liabilities

 

 

 

(5,281

)

29,969

 

Charge-offs of assets received in lieu of payment

 

37

 

1,052

 

1,855

 

Other credits (debits) that do not represent cash flows

 

 

 

(27,015

)

(33,190

)

Net changes in interest and fee accruals

 

 

 

2,506

 

18,692

 

Changes in assets and liabilities that affect operating cash flows:

 

 

 

 

 

 

 

(Increase) decrease in loans and advances to banks, net

 

 

 

316,933

 

(40,074

)

(Increase) decrease in loans to customers

 

 

 

(1,035,656

)

(1,481,098

)

(Increase) decrease in financial assets held-for-trading, net

 

 

 

(52,653

)

(85,969

)

(Increase) decrease in deferred taxes, net

 

17

 

2,166

 

5,136

 

Increase (decrease)in current account and other demand deposits

 

 

 

200,097

 

334,797

 

Increase (decrease) in payables from repurchase agreements and security lending

 

 

 

38,233

 

176,841

 

Increase (decrease) in savings accounts and time deposits

 

 

 

40,278

 

705,766

 

Proceeds from sale of assets received in lieu of payment

 

 

 

5,254

 

3,837

 

Total cash flows provided by operating activities

 

 

 

(156,752

)

(37,671

)

 

 

 

 

 

 

 

 

CASH FLOWS PROVIDED BY INVESTING ACTIVITIES:

 

 

 

 

 

 

 

(Increase) decrease in financial assets available for sale, net

 

 

 

193,358

 

(81,024

)

Purchases of property and equipment

 

16

 

(10,280

)

(10,007

)

Proceeds from sales of property and equipment

 

 

 

119

 

1,638

 

Purchases of intangible assets

 

15

 

(3,985

)

(4,239

)

Investments in other companies

 

14

 

(34

)

 

Dividends received from investments in other companies

 

14

 

915

 

746

 

Total cash flows provided by investing activities

 

 

 

180,093

 

(92,886

)

 

 

 

 

 

 

 

 

CASH FLOWS USED IN FINANCING ACTIVITIES:

 

 

 

 

 

 

 

Repayment of mortgage finance bonds

 

 

 

(14,149

)

(20,219

)

Proceeds from bond issuances

 

22

 

656,214

 

164,441

 

Redemption of bond issuances

 

 

 

(30,028

)

(17,093

)

Subscription and payment of shares

 

 

 

 

176,742

 

Dividends paid

 

 

 

(296,802

)

(279,216

)

Increase (decrease) in borrowings from financial institutions

 

 

 

97,582

 

3,649

 

Increase (decrease) in other financial obligations

 

 

 

(29,022

)

(11,323

)

Increase (decrease) in borrowings from Central Bank of Chile

 

 

 

(22,793

)

 

Borrowings from Central Bank (long-term)

 

 

 

 

34

 

Payment of borrowings from Central Bank of Chile (long-term)

 

 

 

(32

)

(43

)

Long-term foreign borrowings

 

 

 

315,938

 

562,604

 

Payment of long-term foreign borrowings

 

 

 

(641,153

)

(175,766

)

Other long-term borrowings

 

 

 

341

 

2,168

 

Payment of other long-term borrowings

 

 

 

(2,694

)

(6,098

)

Total cash flows used in financing activities

 

 

 

33,402

 

399,880

 

 

 

 

 

 

 

 

 

TOTAL NET POSITIVE (NEGATIVE) CASH FLOWS FOR THE PERIOD

 

 

 

56,743

 

269,323

 

 

 

 

 

 

 

 

 

Cash and cash equivalents at beginning of year

 

7

 

1,429,908

 

1,444,447

 

Cash and cash equivalents at end of period

 

7

 

1,486,651

 

1,713,770

 

 

The accompanying notes 1 to 41 are an integral part of these interim condensed consolidated financial statements

 

7



Table of Contents

 

BANCO DE CHILE AND SUBSIDIARIES

NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

For the six-months ended June 30, 2011 and 2012

 (Translation of financial statements originally issued in Spanish)

(Expressed in million of Chilean pesos)

 


 

1.                   Company Information:

 

Banco de Chile, resulting from the merger of Banco Nacional de Chile, Banco Agrícola and Banco de Valparaíso, was formed on October 28, 1893 in the city of Santiago, in the presence of the Notary Eduardo Reyes Lavalle.

 

Banco de Chile (“Banco de Chile” or the “Bank”) is a Corporation organized under the laws of the Republic of Chile, regulated by the Superintendency of Banks and Financial Institutions (“SBIF”), Since 2001, - when the bank was first listed on the New York Stock Exchange (“NYSE”), in the course of its American Depository Receipt (ADR) program, which is also registered at the London Stock Exchange — Banco de Chile additionally follows the regulations published by the United States Securities and Exchange Commission (“SEC”), Banco de Chile’s shares are also listed on the Latin American securities market of the Madrid Stock Exchange (“LATIBEX”).

 

Banco de Chile offers a broad range of banking services to its customers, ranging from individuals to large corporations. The services are managed in large corporate banking, middle and small corporate banking, personal banking services and retail.  Additionally, the Bank offers international as well as treasury banking services. The Bank’s subsidiaries provide other services including securities brokerage, mutual fund and investment management, factoring, insurance brokerage, financial advisory and securitization.

 

Banco de Chile’s legal domicile is Ahumada 251, Santiago, Chile and its Web site is www.bancochile.cl.

 

2.                   Legal provisions, basis of preparation and other information:

 

(a)                        Legal provisions:

 

The General Banking Law in its article N° 15 authorizes the Chilean Superintendency of Banks (SBIF) to issue generally applicable accounting standards for entities it supervises. The Corporations Law, in turn, requires generally accepted accounting principles to be followed.

 

Based on the aforementioned laws, banks should use the criteria provided by the Superintendency in accordance with the Compendium of Accounting Standards, and any matter not addressed therein, as long as it does not contradict its instructions, should adhere to generally accepted accounting principles in technical standards issued by the Chilean Association of Accountants, that coincide with international accounting standards and international financial reporting standards agreed upon by the International Accounting Standards Board (IASB). Should there be discrepancies between these generally accepted accounting principles and the accounting criteria issued by the SBIF, the latter shall prevail.

 

8



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

2.                           Legal provisions, basis of preparation and other information, continued:

 

(b)                        Basis of consolidation:

 

(b.1)  The current Interim Condensed Consolidated Financial Statements for the six-months period ended June 30, 2012 have been prepared according to the Compendium of Accounting Standards, Chapter C-2 issued by the Superintendency of Banks and Financial Institutions and the International Financial Reporting Standard N°34 (“NIC 34”) “Intermediate Financial Information”.

 

According to NIC 34, the intermediate financial information is prepared solely with the intention of updating the content of the last annual Consolidated Financial Statements, putting emphasis on the new activities, events and circumstances occurred during the six-months period after period end and not duplicating the previous published information in the last Consolidated Financial Statements. Therefore, the current Financial Statements do not include all the complete information required for the Consolidated Financial statements according to the international accounting standards and international financial information agreed upon by the IASB, reason by which for a suitable understanding of the information that is included in these Financial Statements, they must be read along with the annual Consolidated Financial statements of Banco de Chile, corresponding to the annual exercise ended December 31, 2011.

 

b.2)  The following table details the entities in which the Bank —directly or indirectly— owns a controlling interest and that are therefore consolidated in these financial statements:

 

 

 

 

 

 

 

 

 

Interest Owned

 

 

 

 

 

 

 

 

 

Direct

 

Indirect

 

Total

 

 

 

 

 

 

 

 

 

June

 

June

 

June

 

June

 

June

 

June

 

 

 

 

 

 

 

Functional

 

2012

 

2011

 

2012

 

2011

 

2012

 

2011

 

Rut

 

Subsidiaries

 

Country

 

Currency

 

%

 

%

 

%

 

%

 

%

 

%

 

44,000,213-7

 

Banchile Trade Services Limited

 

Hong Kong

 

US$

 

100.00

 

100.00

 

 

 

100.00

 

100.00

 

96,767,630-6

 

Banchile Administradora General de Fondos S.A.

 

Chile

 

$

 

99.98

 

99.98

 

0.02

 

0.02

 

100.00

 

100.00

 

96,543,250-7

 

Banchile Asesoría Financiera S.A.

 

Chile

 

$

 

99.96

 

99.96

 

 

 

99.96

 

99.96

 

77,191,070-K

 

Banchile Corredores de Seguros Ltda.

 

Chile

 

$

 

99.83

 

99.83

 

0.17

 

0.17

 

100.00

 

100.00

 

96,894,740-0

 

Banchile Factoring S.A.

 

Chile

 

$

 

99.75

 

99.75

 

0.25

 

0.25

 

100.00

 

100.00

 

96,571,220-8

 

Banchile Corredores de Bolsa S.A.

 

Chile

 

$

 

99.70

 

99.70

 

0.30

 

0.30

 

100.00

 

100.00

 

96,932,010-K

 

Banchile Securitizadora S.A.

 

Chile

 

$

 

99.00

 

99.00

 

1.00

 

1.00

 

100.00

 

100.00

 

96,645,790-2

 

Socofin S.A.

 

Chile

 

$

 

99.00

 

99.00

 

1.00

 

1.00

 

100.00

 

100.00

 

96,510,950-1

 

Promarket S.A.

 

Chile

 

$

 

99.00

 

99.00

 

1.00

 

1.00

 

100.00

 

100.00

 

 

9



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

2.                           Summary of Significant Accounting Principles, continued:

 

(c)                         Use of estimates and judgment

 

Preparing financial statements requires management to make judgments, estimations and assumptions that affect the application of accounting policies and the valuation of assets, liabilities, income and expenses presented. Real results could differ from these estimated amounts.  Details on the use of estimates and judgment and their effect on the amounts recognized in the financial statement are included in the following notes:

 

1.         Goodwill valuation (Note 15);

2.         Useful lives of property and equipment and intangible assets (Notes 15 y 16);

3.         Income taxes and deferred taxes (Note 17);

4.         Provisions (Note 24);

5.         Commitments and contingencies (Note 26);

6.         Provision for loan losses (Note 32);

7.         Impairment of other financial assets (Note 35);

8.         Fair value of financial assets and liabilities (Note 39).

 

During the six months period ended June 30, 2012 there have been no significant changes to estimations made when preparing the Bank’s 2011 Annual Financial Statements, other than those indicated in these Interim Condensed Consolidated Financial Statements.

 

d)             Reclassification:

 

For comparative purposes, certain line items of the June 2011 Interim Condensed Consolidated Financial Statements have been reclassified.

 

e)              Comparison of the Information:

 

The information contained in these financial statements corresponding to year 2011 is presented, unique and exclusively, to compare with the information regarding the period of six-months ended June 30, 2012.

 

f)               Seasonality or Cyclical Character of the Transactions of the Intermediate Period:

 

Due to the nature of its business, the Bank and its subsidiaries’ activities do not have a cyclical or seasonal character. Accordingly, no specific details have been included on the notes to this Interim Condensed Consolidated Financial Statements.

 

g)             Relative Importance:

 

When determining the information to present on the different items from the financial statements or other subjects, in accordance with NIC 34, the Bank has considered the relative importance in relation to the financial statements of the period.

 

10



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

3.                   New Accounting Pronouncements:

 

The following is a summary of new standards, interpretations and improvements to the International Financial Reporting Standards issued by the International Accounting Standards Board (IASB) but which have not come into effect as of June 30, 2012, as per the following detail:

 

IAS 1 Presentation of Financial Statements

 

The amendments to IAS 1 published by the IASB on June 16, 2011 require entities to group items presented in OCI on the basis of whether they are potentially recycled to profit or loss (ie reclassification adjustments). The amendments do not address which items are presented in OCI or which and when items are recycled through profit or loss, but reaffirm that items in OCI and profit or loss should be presented as either a single statement or two consecutive statements.  Entities are required to apply amendments in the annual periods beginning on or after July 1, 2012, or earlier.  Affect only the presentation, disclosure still evaluated.

 

On May 2012, incorporating amendments to IAS 1, in order to clarify the requirements to provide comparative information for:

 

a) The requirements comparative of the opening statement of financial position when an entity applies an accounting policy retrospectively, or makes a retrospective restatement or reclassification, according to IAS 8 Accounting policies, changes in accounting estimates and Errors.

 

b) The requirement to provide comparative information when an entity provides additional comparative information beyond the minimum comparative information requirements.

 

The amendment is applicable from January 1, 2013 and earlier application is permitted.  The amendment is applied retrospectively for any change accordance with the description in a) and b), for which currently has no impact for the Bank of Chile and its subsidiaries in their states consolidated financial statements.

 

IAS 16 Property, Plant and Equipment

 

The annual improvements to IFRS, issued in May 2012, provide amendments to IAS 16, to clarify the accounting of spare parts, stand-by equipment and servicing equipment.  The definition of “property, plant and equipment” in IAS 16 is now considered in determining whether these items should be accounted for under that standard.  The amendment proposes to delete if the spare parts and servicing equipment can be used only in connection with an item of property, plant and equipment, they are accounted for as property, plant and equipment.

 

The amendments must be applied retrospectively and are effective for annual periods beginning on or after January 1, 2013, with early application permitted.  In Management’s opinion, the application of this standard will not have a significant effect on the consolidated financial statements of Banco de Chile and its subsidiaries.

 

11



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

3.                            New Accounting Pronouncements, continued:

 

IAS 19 Employee Benefits

 

The amendments to IAS 19 published by the IASB on June 16, 2011 eliminate the option to defer recognition of gains and losses (the ‘corridor method’), streamline the presentation of changes in assets and liabilities arising from defined benefit plans and enhance the disclosure requirements for defined benefit plans.  Entities are required to apply amendments in the annual periods beginning on or after January 1, 2013, or earlier.  To date, Banco de Chile and its subsidiaries are evaluating the possible impact that the adoption of this standard will have on its consolidated financial statements.

 

IAS 27 Separate Financial Statements

 

This standard amended in May 2011, and supersedes IAS 27 (2008).  The scope of this standard is restricted from this change only separate financial statements, as the concept related to the definition of control and consolidation were removed and included in IFRS 10.  Entities are required to apply amendments in the annual periods beginning on or after January 1, 2013, and early adoption is permitted in conjunction with IFRS 10, IFRS 11 and IFRS 12 and the amendment to IAS 28.  According to the assessment carried out this policy change has no impact on the consolidated financial statements of Banco de Chile and its subsidiaries.

 

IAS 28 Investments in Associates and Joint Venture

 

This standard was reissued in May 2011, regulates the accounting treatment of application of the equity method to investments in joint ventures.  Entities are required to apply amendments in the annual periods beginning on or after January 1, 2013, and early adoption is permitted in conjunction with IFRS 10, IFRS 11 and IFRS 12 and the amendment to IAS 27.   To date, Banco de Chile and its subsidiaries are evaluating the possible impact that the adoption of this standard will have on its consolidated financial statements.

 

IAS 32 Financial Instruments: Presentation

 

The amendments issued in December 2011, clarify the meaning of “currently has a legally enforceable right to set-off”. The amendments also clarify the application of the IAS 32 offsetting criteria to settlement systems (such as central clearing house systems) which apply gross settlement mechanisms that are not simultaneous.  The standard is effective for annual periods beginning on or after January 1, 2014 and early adoption is permitted.

 

In May 2012, the amendments removes a perceived inconsistency between IAS 32 and IAS 12 and indicating that the income tax relating to distributions to holders of an equity instrument and to transaction costs of an equity transaction should be accounted for in accordance with IAS 12 “Income Taxes”.

 

This amendment shall apply retroactively for annual periods beginning on or after January 1, 2013.  Earlier application is permitted.

 

To date, Banco de Chile and its subsidiaries are evaluating the potential impact that its adoption will have on its consolidated financial statements.

 

12


 


Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

3.                            New Accounting Pronouncements, continued:

 

IAS 34 Interim Financial Reporting

 

In May 2012, incorporating amendments to IAS 34, in which it is established that requires disclosure of assets and total liabilities for a particular segment, if:

 

a) The total assets and total liabilities for a particular reportable segment would be separately disclosed in interim financial reporting only when the amounts are regularly provided to the chief operating decision-maker.

 

b) There has been a material change from the amounts disclosed in the last annual financial statements for that reportable segment.

 

This amendment shall apply retroactively for annual periods beginning on or after January 1, 2013.  Earlier application is permitted.

 

To date, Banco de Chile and its subsidiaries are evaluating the potential impact that its adoption will have on its consolidated financial statements.

 

IFRS 1 First-time Adoption of International Financial Reporting Standards

 

In March, 2012, IASB issued amendments to IFRS 1, dealing with loans received from governments at a below market rate of interest, give first-time adopters of IFRSs relief from full retrospective application of IFRSs when accounting for these loans on transition.  The amendments are mandatory for annual periods beginning on or after January 1, 2013.  Earlier application is permitted.   Banco de Chile and its subsidiaries are evaluating that the adoption of this standard will have not impact on its consolidated financial statements.

 

IFRS 7 Financial Instruments: Disclosures

 

In December 2011, amended the required disclosures to include information that will enable users of an entity’s financial statements to evaluate the effect or potential effect of netting arrangements, including rights of set-off associated with the entity’s recognized financial assets and recognized financial liabilities, on the entity’s financial position.  An entity shall apply those amendments for annual periods beginning on or after January 1, 2013.  To date, Banco de Chile and its subsidiaries are evaluating the potential impact that its adoption will have on its consolidated financial statements.

 

IFRS 9 Financial Instruments: Financial liabilities

 

On October 28, 2010, IASB published the requirements for classifying and measuring financial liabilities were added to IFRS 9.  Most of the added requirements were carried forward unchanged from IAS 39.  However, the requirements related to the fair value option for financial liabilities were changed to address the issue of own credit risk in response to consistent feedback from users of financial statements and others that the effects of changes in a liability’s credit risk ought not to affect profit or loss unless the liability is held for trading.

 

The mandatory effective date to annual periods beginning on or after January 1, 2015.

 

13



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

3.                           New Accounting Pronouncements, continued:

 

IFRS 9 Financial Instruments: Recognition and Measurement

 

In November 2009, the IASB issued IFRS 9, “Financial Instruments,” the first step in its project to replace IAS 39, “Financial Instruments: Recognition and Measurement”.  IFRS 9 introduces new requirements for classifying and measuring financial assets that are in the scope of the application of IAS 39.  This new regulation requires that all financial assets be classified in function of the entity’s business model for the management of financial assets and of the characteristics of the contractual cash flows of financial assets.  A financial asset shall be measured at amortized cost if two criteria are fulfilled: (a) the objective of the business model is to maintain a financial asset to receive contractual cash flows, and (b) contractual cash flows represent principal and interest payments.  Should a financial asset not comply with the aforementioned conditions, it will be measured at fair value.  In addition, this standard allows a financial asset that fulfills the criteria to be valued at amortized cost to be designated at fair value with changes in income under the fair value option, as long as this significantly reduces or eliminates an accounting asymmetry.  Likewise, IFRS 9 eliminates the requirement of separating embedded derivatives from the host financial assets.  Therefore, it requires that a hybrid contract be classified entirely in amortized cost or fair value.

 

IFRS 9 is effective for annual periods commencing as of January 1, 2015, and allows adoption prior to that date.  IFRS 9 must be applied retroactively, however if it is adopted before January 1, 2012, there is no need to reformulate comparative periods.

 

Banco de Chile and its subsidiaries are assessing the possible impact of adoption of these changes on the financial statements, however, that impact will depend on the assets maintained by the institution as of the adoption date.  It is not practicable to quantify the effect on the issuance of these financial statements.  To date, neither of these regulations has been approved by the Superintendency of Banks, event that is required for their application.

 

IFRS 10 Consolidated Financial Statement

 

In May 2011 the IASB issued IFRS 10 establishes a new definition of control applies to all entities including “special purpose entities” or “structured entities” as they are now referred to in the new standards.  The changes introduced by IFRS 10 will require management to exercise significant judgment to determine which entities are controlled, and therefore are required to be consolidated by a parent.

 

These new standard is effective for annual periods beginning on or after January 1, 2013.  To date, Banco de Chile and its subsidiaries are evaluating the possible impact that the adoption of this standard will have on its consolidated financial statements.

 

14



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

3.                           New Accounting Pronouncements, continued:

 

IFRS 11 Joint Arrangements

 

In May 2011 the IASB issued IFRS 11 replaces IAS 31 “Interest in Joint Ventures” and SIC-13 “Jointly-Controlled Entities- Non-monetary Contributions by Ventures”.

 

IFRS 11 eliminated the option to record the value of investment in a joint venture using proportionate consolidation or recognize its assets and liabilities its relative shares of those items, if any.  The new standards require to use the equity method.

 

These new standard is effective for annual periods beginning on or after January 1, 2013.  To date, Banco de Chile and its subsidiaries are evaluating the possible impact that the adoption of this standard will have on its consolidated financial statements.

 

IFRS 12 Disclosure of Interests in Other Entities

 

On May 12, 2011 the IASB issued IFRS 12 which replaces the requirements previously included in IAS 27, IAS 31 and IAS 28. This new standard is aimed at concentrating on a single regulatory body disclosure of subsidiaries, joint agreements, associates and structured entities.  The new disclosures will help users of its financial statement evaluate the nature and risks associated with interests in other entities and the effects of those interests on its financial statements.

 

These new standard is effective for annual periods beginning on or after January 1, 2013.  To date, Banco de Chile and its subsidiaries are evaluating the potential impact that its adoption will have on its consolidated financial statements.

 

IFRS 13 Fair Value Measurement

 

In May 2011, the IASB issued IFRS 13 Fair Value Measurement.  This new standard establishes a new definition of Fair Value that converges with the generally accepted accounting principles in United States (US GAAP).  This new regulation does not change when an entity must or may use fair value, but changes the way how to measure the fair value of financial assets and liabilities and non-financial.

 

These new standard is effective for annual periods beginning on or after January 1, 2013.  To date, Banco de Chile and its subsidiaries are evaluating the potential impact that its adoption will have on its consolidated financial statements.

 

15



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

4.                   Changes in Accounting Policies and Disclosures:

 

During the period ended June 30, 2012, have not occurred significant accounting changes that affect the presentation of consolidated financial statements.

 

5.                   Relevant Events:

 

a.                                      In an ordinary meeting held on January 26, 2012, our board of directors decided to call an ordinary shareholders meeting to be held on June 22, 2012 with the objective of proposing, among other matters, the increase the Banks capital through the capitalization of 30% of the Bank’s net income for the fiscal year 2011, by means of the issuance of shares without nominal value, set at the value of $67.48 per share and distributed among shareholders, without charge, at the rate of 0.018956 new shares per each paid for and subscribed share and to adopt all necessary resolutions subject to the options contemplated in Article 31 of Law N°19,396.

 

In an ordinary meeting held on June 22, 2012, its shareholders’ approved the distribution and payment of dividend No.200, in the amount of CLP$2.984740 per Banco de Chile common share, which represents 70% of the Bank’s net income for year 2011.

 

b.                                     On February 16, 2012 and pursuant to Article 116 of Law No.18,045, Bank of Chile in his capacity as representative of the bondholders Series A, issued by Compañía Sud Americana de Vapores S.A., inform you as an essential information, that because this has occurred the configuration of the disability cause contemplated in the first paragraph of Article 116 of Law No.18,045, that is, being the representative of the bondholders related to the issuer, Bank of Chile will refrain from further actions as such and will renounce as representative of the bondholders of such issue, for which purpose will proceed to quote in the shortest possible time to a bondholders meeting, to announce the renounce of Bank of Chile as representative and to propose to the assembly the appointment of a new representative.

 

The said bond issue is in the public deed dated August 29, 2001, executed in Santiago on behalf of the Public Notary Mr. René Benavente Cash, together with all the amendments and entered in the Registry of Securities of the Chilean Superintendency of Securities and Insurance under No.274.

 

c.                                      On June 27, 2012, the Central Bank of Chile communicated to Banco de Chile that in the Extraordinary Session, No.1666E, held today, the Board of the Central Bank of Chile resolved to request its corresponding surplus, from the fiscal year ended on the 31st of December 2011, including the proportional part of the agreed upon capitalization profits, be paid in cash currency.

 

16



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

5.                           Relevant Events, continued:

 

d.                                     On April 27, 2012 Banco de Chile informs that in the Ordinary Meeting held on the 26th of April, 2012, the Board of Directors of Banco de Chile accepted the resignation presented by the Director, Mr. Fernando Quiroz Robles.

 

Likewise, the Board of Directors appointed, until the next Ordinary Shareholders Meeting, Mr. Francisco Aristeguieta Silva as Director. Additionally, in the same session, Mr. Francisco Aristeguieta Silva was appointed as Vice Chairman of the Board of Directors of Banco de Chile.

 

e.                                      On June 5, 2012 Banco de Chile informs regarding the capitalization of 30% of the distributable net income obtained during the fiscal year ending the 31st of December, 2011, through the issuance of fully paid-in shares, of no par value, agreed in the Extraordinary Shareholders Meeting held on the 22th of March, 2012, the Bank informed as an essential information:

 

(i)                                     In the said Extraordinary Shareholders Meeting, it was agreed to increase the Bank´s capital in the amount of $73,910,745,344 through the issuance of 1,095,298,538 fully paid-in shares, of no par value, payable under the distributable net income for the year 2011 that was not distributed as dividends as agreed at the Ordinary Shareholders Meeting held on the same day.

 

The Chilean Superintendency of Banks and Financial Institutions approved the amendment of the bylaws, through resolution N°118 dated May 17, 2012, which was registered on page 33,050, N°23,246 on the Chamber of Commerce of Santiago, on May 18, 2012 and was published at “Diario Oficial” N°40,267 on May 22, 2012.

 

The issuance of fully in paid shares was registered in the Securities Register of the Superintendence of Banks and Financial Institutions with N°4/2012, on June 4, 2012.

 

(ii)                                  The Board of Directors of Banco de Chile, at the meeting N°2,754, dated May 24, 2012, set June 28, 2012, as the date for issuance and distribution of the fully paid in shares.

 

(iii)                               The shareholders that will be entitled to receive the new shares, at a ratio of 0.018956 fully in paid shares for each Banco de Chile share, shall be those registered in the Registry of Shareholders on June 22, 2012.

 

(iv)                              The titles will be duly assigned to each shareholder. The Bank will only print the titles for those shareholders who request it in writing at the Shareholders Department of Banco de Chile.

 

(v)                                 As a consequence of the issuance of the fully in paid shares, the capital of the Bank will be divided in 88,037,813,511nominative shares, without par value.

 

17



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

6.                   Segment Reporting:

 

For management purposes, the Bank has organized its operations and commercial strategies into four business segments, which are defined in accordance with the type of products and services offered to target customers. These business segments are currently defined as follows:

 

Retail:                 This segment focuses on individuals and small and medium-sized companies with annual sales up to 70,000UF, where the product offering focuses primarily on consumer loans, commercial loans, checking accounts, credit cards, credit lines and mortgage loans.

 

Wholesale:                         This segment focused on corporate clients and large companies, whose annual revenue exceed 70,000UF, where the product offering focuses primarily on commercial loans, checking accounts and liquidity management services, debt instruments, foreign trade, derivative contracts and leases.

 

Treasury and money market operations:

This segment includes revenue associated with managing the Bank’s balance sheet (currencies, maturities and interest rates) and liquidity, including financial instrument and currency trading on behalf of the Bank itself.

 

Transactions on behalf of customers carried out by the Treasury are reflected in the respective aforementioned segments. These products are highly transaction-focused and include foreign exchange transactions, derivatives and financial instruments in general.

 

Subsidiaries:                 Corresponds to companies and corporations controlled by the Bank, where income is obtained individually by the respective subsidiary. The companies that comprise this segment are:

 

Entity

 

·  Banchile Trade Services Limited

·  Banchile Administradora General de Fondos S.A.

·  Banchile Asesoría Financiera S.A.

·  Banchile Corredores de Seguros Ltda.

·  Banchile Factoring S.A.

·  Banchile Corredores de Bolsa S.A.

·  Banchile Securitizadora S.A.

·  Socofin S.A.

·  Promarket S.A.

 

18



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

6.                           Segment Reporting, continued:

 

The financial information used to measure the performance of the Bank’s business segments is not necessarily comparable with similar information from other financial institutions because it is based on internal reporting policies.   The accounting policies used to prepare the Bank’s operating segment information are similar as those described in “Summary of Significant Accounting Principles”.   The Bank obtains the majority of its income from:  interest, revaluations and fees, discounted the credit cost and expenses. Management is mainly based on these concepts in its evaluation of segment performance and decision-making regarding goals, allocation of resources for each unit individually.  Although the results of the segments reconcile with those of the Bank at total level, it is not thus necessarily concerning the different concepts, since the management is measured and controls in individual form and additionally applies the following criteria:

 

·                                The net interest margin of loans and deposits is measured on an individual transaction and individual client basis, stemming from the difference between the effective customer rate and the related Bank’s fund transfer price in terms of maturity, re-pricing and currency.

 

·                                The internal performance profitability system considers capital allocation in each segment in accordance to the Basel guidelines.

 

·                                Operating expenses are distributed at each area level.  The Bank allocates all of its indirect operating costs to each business segment by utilizing a different cost driver in order to allocate such costs to the specific segment.

 

The Bank did not enter into transactions with a particular customer or third party that exceed 10% or more of its total income during the six-month period ended June 30, 2012 and 2011.

 

Transfer pricing between operating segments are on an arm’s length basis in a manner similar to transactions with third parties.

 

Taxes are managed at a corporate level and are not allocated to business segments.

 

19


 


Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

6.                           Segment Reporting, continued:

 

The following table presents the income for the periods ended June 30, 2012 and 2011 for each of the segments defined above:

 

 

 

Retail

 

Wholesale

 

Treasury

 

Subsidiaries

 

Subtotal

 

Adjustment (*)

 

Total

 

 

 

June

 

June

 

June

 

June

 

June

 

June

 

June

 

June

 

June

 

June

 

June

 

June

 

June

 

June

 

 

 

2012

 

2011

 

2012

 

2011

 

2012

 

2011

 

2012

 

2011

 

2012

 

2011

 

2012

 

2011

 

2012

 

2011

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

325,896

 

287,562

 

129,775

 

125,299

 

10,821

 

15,732

 

2,353

 

2,609

 

468,845

 

431,202

 

6,218

 

4,733

 

475,063

 

435,935

 

Net fees and commissions income (loss)

 

85,261

 

80,941

 

20,342

 

20,319

 

(251

)

(271

)

51,290

 

64,023

 

156,642

 

165,012

 

(5,070

)

(5,505

)

151,572

 

159,507

 

Other operating income

 

7,377

 

8,624

 

18,787

 

17,887

 

2,441

 

2,405

 

16,133

 

11,454

 

44,738

 

40,370

 

(7,465

)

(5,607

)

37,273

 

34,763

 

Total operating revenue

 

418,534

 

377,127

 

168,904

 

163,505

 

13,011

 

17,866

 

69,776

 

78,086

 

670,225

 

636,584

 

(6,317

)

(6,379

)

663,908

 

630,205

 

Provisions for loan losses

 

(92,053

)

(53,132

)

(5,684

)

(9,204

)

(91

)

(276

)

593

 

(608

)

(97,235

)

(63,220

)

 

 

(97,235

)

(63,220

)

Depreciation and amortization

 

(10,467

)

(10,753

)

(3,651

)

(3,298

)

(659

)

(627

)

(747

)

(719

)

(15,524

)

(15,397

)

 

 

(15,524

)

(15,397

)

Other operating expenses

 

(196,609

)

(184,639

)

(58,778

)

(64,227

)

(2,989

)

(5,183

)

(44,265

)

(42,491

)

(302,641

)

(296,540

)

6,317

 

6,379

 

(296,324

)

(290,161

)

Income attributable to associates

 

557

 

1,138

 

121

 

359

 

6

 

 

190

 

197

 

874

 

1,694

 

 

 

874

 

1,694

 

Income before income taxes

 

119,962

 

129,741

 

100,912

 

87,135

 

9,278

 

11,780

 

25,547

 

34,465

 

255,699

 

263,121

 

 

 

255,699

 

263,121

 

Income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(27,574

)

(32,211

)

Income after income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

228,125

 

230,910

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

9,015,981

 

7,806,682

 

9,663,394

 

8,559,463

 

3,071,724

 

3,193,069

 

1,193,422

 

1,033,874

 

22,944,521

 

20,593,088

 

(579,238

)

(460,189

)

22,365,283

 

20,132,899

 

Current and deferred taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

115,189

 

117,751

 

Total assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

22,480,472

 

20,250,650

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

6,963,122

 

5,917,679

 

8,647,688

 

8,546,659

 

4,622,339

 

3,743,965

 

995,828

 

834,904

 

21,228,977

 

19,043,207

 

(579,238

)

(460,189

)

20,649,739

 

18,583,018

 

Current and deferred taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

35,008

 

32,551

 

Total liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

20,684,747

 

18,615,569

 

 


(*)  This column corresponds to the elimination adjustment to conform the consolidated financial position.

 

20



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

7.                           Cash and Cash Equivalents:

 

(a)                       Cash and cash equivalents and their reconciliation to the statement of cash flows at each period-end are detailed as follows:

 

 

 

June
2012

 

December
2011

 

June
2011

 

 

 

MCh$

 

MCh$

 

MCh$

 

Cash and due from banks:

 

 

 

 

 

 

 

Cash

 

325,835

 

346,169

 

326,197

 

Current account with the Chilean Central Bank

 

313,836

 

139,328

 

366,927

 

Deposits in other domestic banks

 

45,015

 

106,656

 

107,084

 

Deposits abroad

 

83,642

 

288,993

 

333,763

 

Subtotal - Cash and due from banks

 

768,328

 

881,146

 

1,133,971

 

 

 

 

 

 

 

 

 

Net transactions in the course of collection

 

217,461

 

218,215

 

199,772

 

Highly liquid financial instruments

 

496,114

 

290,069

 

362,985

 

Repurchase agreements

 

4,748

 

40,478

 

17,042

 

Total cash and cash equivalents

 

1,486,651

 

1,429,908

 

1,713,770

 

 

Amounts in cash and Central Bank deposits are regulatory reserve deposits for which the Bank must maintain a certain monthly average.

 

(b)                       Transactions in the course of collection:

 

Transactions in the course of settlement are transactions for which the only remaining step is settlement, which will increase or decrease the funds in the Central Bank or in foreign banks, normally occurring within 12 to 24 business hours, and are detailed as follows:

 

 

 

June
2012

 

December
2011

 

June
2011

 

 

 

MCh$

 

MCh$

 

MCh$

 

Assets

 

 

 

 

 

 

 

Documents drawn on other banks (clearing)

 

206,785

 

185,342

 

176,173

 

Funds receivable

 

277,988

 

188,297

 

340,303

 

Subtotal transactions in the course of collection

 

484,773

 

373,639

 

516,476

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

Funds payable

 

(267,312

)

(155,424

)

(316,704

)

Subtotal transactions in the course of payment

 

(267,312

)

(155,424

)

(316,704

)

Net transactions in the course of collection

 

217,461

 

218,215

 

199,772

 

 

21



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

8.                   Financial Assets Held-for-trading:

 

The detail of financial instruments classified as held-for-trading is as follows:

 

 

 

June
2012

 

December
2011

 

June
2011

 

 

 

MCh$

 

MCh$

 

MCh$

 

Instruments issued by the Chilean Government and Central Bank of Chile:

 

 

 

 

 

 

 

Central Bank bonds

 

45,328

 

66,243

 

75,216

 

Central Bank promissory notes

 

2,992

 

4,657

 

3,058

 

Other instruments issued by the Chilean Government and Central Bank

 

34,219

 

6,942

 

40,025

 

 

 

 

 

 

 

 

 

Other instruments issued in Chile

 

 

 

 

 

 

 

Deposit promissory notes from domestic banks

 

 

 

 

Mortgage bonds from domestic banks

 

38

 

61

 

96

 

Bonds from domestic banks

 

337

 

585

 

1,514

 

Deposits in domestic banks

 

235,847

 

191,003

 

214,400

 

Bonds from other Chilean companies

 

 

 

 

Other instruments issued in Chile

 

147

 

370

 

2,365

 

 

 

 

 

 

 

 

 

Instruments issued by foreign institutions

 

 

 

 

 

 

 

Instruments from foreign governments or central banks

 

 

 

 

Other instruments issued abroad

 

 

 

3

 

 

 

 

 

 

 

 

 

Mutual fund investments:

 

 

 

 

 

 

 

Funds managed by related companies

 

52,037

 

31,910

 

27,784

 

Funds managed by third parties

 

 

 

 

Total

 

370,945

 

301,771

 

364,461

 

 

Instruments issued by the Chilean Government and Central Bank include instruments sold under agreements to repurchase to customers and financial institutions, equivalent to MCh$14,969 as of June 30, 2011, for the period ended June 30, 2012 the Bank does not have movement by this concept.

 

“Other instruments issued in Chile” include instruments sold under agreements to repurchase to customers and financial instruments, amounting to MCh$258,581 as of June 30, 2012 (MCh$236,035 in 2011).

 

Agreements to repurchase have an average expiration of 8 days as of period-end (4 days in 2011).

 

Additionally, the Bank holds financial investments in mortgage finance bonds issued by itself in the amount of MCh$57,141 as of June 30, 2012 (MCh$70,368 as of June 30, 2011), which are presented as a reduction of the liability line item “Debt issued”.

 

22



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

9.                   Repurchase Agreements and Security Lending and Borrowing:

 

(a)                   The Bank provides financing to its customers through “Receivables from Repurchase Agreements and Security Borrowing”, in which the financial instrument serves as collateral. As of June 30, 2012 and 2011, the Bank has the following receivables resulting from such transactions:

 

 

 

Up to 1 month

 

Over 1 month and
up to 3 months

 

Over 3 months and
up to 12 months

 

Over 1 year and up to
3 years

 

Over 3 years and up
to 5 years

 

Over 5 years

 

Total

 

 

 

2012

 

2011

 

2012

 

2011

 

2012

 

2011

 

2012

 

2011

 

2012

 

2011

 

2012

 

2011

 

2012

 

2011

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Instruments issued by the Chilean Governments and Central Bank of Chile

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Central Bank bonds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Central Bank promissory notes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other instruments issued by the Chilean Government and Central Bank

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Instruments Issued in Chile

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposit promissory notes from domestic banks

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage bonds from domestic banks

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bonds from domestic banks

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits in domestic banks

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bonds from other Chilean companies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other instruments issued in Chile

 

3,684

 

12,671

 

2,137

 

12,050

 

35,206

 

69,973

 

 

 

 

 

 

 

41,027

 

94,694

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Instruments issued by foreign institutions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Instruments from foreign governments or central bank

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

3,684

 

12,671

 

2,137

 

12,050

 

35,206

 

69,973

 

 

 

 

 

 

 

41,027

 

94,694

 

 

23



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

9,                   Repurchase Agreements and Security Lending and Borrowing, continued:

 

(b)                       The Bank obtains financing by selling financial instruments and committing to purchase them at future dates, plus interest at a prefixed rate.  As of June 30, 2012 and 2011, the Bank has the following payables resulting from such transactions:

 

 

 

Up to 1 month

 

Over 1 month and
up to 3 months

 

Over 3 months and
up to 12 months

 

Over 1 year and up to
3 years

 

Over 3 years and up to
5 years

 

Over 5 years

 

Total

 

 

 

2012

 

2011

 

2012

 

2011

 

2012

 

2011

 

2012

 

2011

 

2012

 

2011

 

2012

 

2011

 

2012

 

2011

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Instruments issued by the Chilean Governments and Central Bank of Chile

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Central Bank bonds

 

 

14,977

 

 

 

 

 

 

 

 

 

 

 

 

14,977

 

Central Bank promissory notes

 

19,758

 

9,514

 

 

 

 

 

 

 

 

 

 

 

19,758

 

9,514

 

Other instruments issued by the Chilean Government and Central Bank

 

 

6,063

 

 

 

 

 

 

 

 

 

 

 

 

6,063

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Instruments Issued in Chile

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposit promissory notes from domestic banks

 

264,347

 

225,323

 

5,989

 

13,820

 

114

 

 

 

 

 

 

 

 

270,450

 

239,143

 

Mortgage bonds from domestic banks

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bonds from domestic banks

 

 

3,673

 

 

 

 

 

 

 

 

 

 

 

 

3,673

 

Deposits in domestic banks

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bonds from other Chilean companies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other instruments issued in Chile

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Instruments issued by foreign institutions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Instruments from foreign governments or central bank

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

284,105

 

259,550

 

5,989

 

13,820

 

114

 

 

 

 

 

 

 

 

290,208

 

273,370

 

 

24



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

9.                   Receivables from Repurchase Agreements and Security Borrowing, continued:

 

(c)                       Securities received:

 

As part of reverse repurchase and securities borrowing agreements the Bank has received securities that it is allowed to sell or repledge in the absence of default by the owner. As of June 30, 2012, the Bank held securities with a fair value of Ch$40,975 million (Ch$93,077 million in 2011) on such terms.  The Bank has an obligation to return the securities to its counterparties.

 

(d)                      Securities given:

 

The carrying amount of securities lent and of “Payables from Repurchase Agreements and Security Lending” as of June 30, 2012 is Ch$284,969 million (Ch$264,484 million in 2011). The counterparty is allowed to sell or repledge those securities in the absence of default by the Bank.

 

25



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

10.                 Derivative Instruments and Accounting Hedges:

 

(a)                       As of June 30, 2012 and 2011, the Bank’s portfolio of derivative instruments is detailed as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Notional amount of contract with final expiration date in

 

Fair value

 

 

 

Up to 1 month

 

Over 1 month and up to
3 months

 

Over 3 months and up
to 12 months

 

Over 1 year and up to 3
years

 

Over 3 year and up to 5
years

 

Over 5 years

 

Asset

 

Liability

 

 

 

2012

 

2011

 

2012

 

2011

 

2012

 

2011

 

2012

 

2011

 

2012

 

2011

 

2012

 

2011

 

2012

 

2011

 

2012

 

2011

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Derivatives held for hedging purposes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cross currency swap

 

 

 

 

 

 

 

31,095

 

12,580

 

24,890

 

16,217

 

98,205

 

125,940

 

 

 

10,843

 

5,463

 

Interest rate swap

 

 

 

 

 

 

 

20,193

 

10,035

 

24,705

 

17,055

 

159,085

 

180,723

 

 

353

 

27,485

 

10,526

 

Total derivatives held for hedging purposes

 

 

 

 

 

 

 

51,288

 

22,615

 

49,595

 

33,272

 

257,290

 

306,663

 

 

353

 

38,328

 

15,989

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives held as cash flow hedges

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap and cross currency swap

 

57,982

 

 

 

 

 

 

56,371

 

 

 

 

 

 

 

 

1,227

 

 

Total Derivatives held as cash flow hedges

 

57,982

 

 

 

 

 

 

56,371

 

 

 

 

 

 

 

 

1,227

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives held-for-trading purposes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Currency forward

 

4,177,236

 

4,540,647

 

2,830,017

 

3,253,050

 

4,298,631

 

4,551,396

 

314,332

 

380,125

 

28,624

 

7,138

 

84

 

 

95,408

 

78,135

 

101,000

 

109,955

 

Cross currency swap

 

190,032

 

160,000

 

880,376

 

723,905

 

2,323,544

 

2,167,735

 

1,921,430

 

2,698,110

 

955,455

 

700,095

 

1,084,906

 

810,207

 

77,829

 

64,301

 

100,355

 

83,544

 

Interest rate swap

 

208,582

 

71,791

 

579,631

 

251,885

 

1,240,117

 

959,053

 

2,344,901

 

1,157,773

 

1,452,865

 

594,665

 

1,154,829

 

639,733

 

169,841

 

242,024

 

166,664

 

192,657

 

Call currency options

 

2,756

 

8,691

 

15,884

 

3,769

 

41,839

 

72,554

 

 

 

 

 

 

 

745

 

608

 

310

 

561

 

Put currency options

 

3,507

 

1,577

 

1,127

 

942

 

24,678

 

2,827

 

 

 

 

 

 

 

152

 

12

 

328

 

484

 

Others

 

 

 

 

 

 

 

 

 

 

 

682,437

 

660,195

 

 

 

21

 

21

 

Total derivatives of negotiation

 

4,582,113

 

4,782,706

 

4,307,035

 

4,233,551

 

7,928,809

 

7,753,565

 

4,580,663

 

4,236,008

 

2,436,944

 

1,301,898

 

2,922,256

 

2,110,135

 

343,975

 

385,080

 

368,678

 

387,222

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

4,640,095

 

4,782,706

 

4,307,035

 

4,233,551

 

7,928,809

 

7,753,565

 

4,688,322

 

4,258,623

 

2,486,539

 

1,335,170

 

3,179,546

 

2,416,798

 

343,975

 

385,433

 

408,233

 

403,211

 

 

26



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

10.                               Derivative Instruments and Accounting Hedges, continued:

 

(b)                                 Fair value Hedges:

 

The Bank uses cross-currency swaps and interest rate swaps to hedge its exposure to changes in the fair value of the hedged elements attributable to interest rates.  The aforementioned hedge instruments change the effective cost of long-term issuances from a fixed interest rate to a variable interest rate, decreasing the duration and modifying the sensitivity to the shortest segments of the curve.

 

Below is a detail of the hedged elements and hedge instruments under fair value hedges as of June 30, 2012 and 2011:

 

 

 

As of June 30,

 

 

 

2012

 

2011

 

 

 

MCh$

 

MCh$

 

Hedged element

 

 

 

 

 

Commercial loans

 

154,189

 

154,737

 

Corporate bonds

 

203,983

 

207,813

 

Total

 

358,172

 

362,550

 

 

 

 

 

 

 

Hedge instrument

 

 

 

 

 

Cross currency swap

 

154,189

 

154,737

 

Interest rate swap

 

203,983

 

207,813

 

Total

 

358,172

 

362,550

 

 

27



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

10.                               Derivative Instruments and Accounting Hedges, continued:

 

(c)                                  Cash flow Hedges:

 

(c.1)                        From the year 2011, the Bank uses cross currency swaps to hedge the risk from variability of cash flows attributable to changes in the interest rates of bonds and foreign exchange of bonds issued abroad in Mexican pesos to rate TIIE (Interbank Interest Rate Balance) plus 0.6 percentage points. The cash flows of the cross currency swaps equal the cash flows of the hedged items, which modify uncertain cash flows to known cash flows derived from a fixed interest rate.

 

Additionally, these cross currency swap contracts used to hedge the risk from variability of the Unidad de Fomento (CLF) in assets flows denominated in CLF until a nominal amount equal to the portion notional of the hedging instrument CLF, whose readjustment daily impact the item “interest revenue” of the financial statements.

 

(c.2)                        Below is an estimate of the periods in which the estimated cash flows, that includes the interest and the capital amount, of the hedged item(s) are expected to be generated:

 

 

 

As of June 30, 2012

 

 

 

Up to1
month

 

Over 1
month and
up to 3
months

 

Over 3
months and
up to 12
months

 

Over 1
year and
up to 3
years

 

Over 3 years
and up to 5
years

 

Over 5
years

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hedged item (Corporate bonds MXN)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outflows

 

(235

)

(471

)

(2,354

)

(60,843

)

 

 

(63,903

)

Hedged Instrument (Cross currency swap MXN leg)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Inflows

 

235

 

471

 

2,354

 

60,843

 

 

 

63,903

 

Net cash flows

 

 

 

 

 

 

 

 

 

28



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

10.                               Derivative Instruments and Accounting Hedges, continued:

 

(c)          Cash flow Hedges, continued:

 

 

 

As of June 30, 2012

 

 

 

Up to1
month

 

Over 1
month and
up to 3
months

 

Over 3
months and
up to 12
months

 

Over 1 year
and up to 3
years

 

Over 3 years
and up to 5
years

 

Over 5
years

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Hedged item (Cash flows CLF)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Inflows

 

 

 

1,628

 

60,427

 

 

 

62,055

 

Hedged Instrument (Cross currency swap CLF leg)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outflows

 

 

 

(1,628

)

(60,427

)

 

 

(62,055

)

Net cash flows

 

 

 

 

 

 

 

 

 

Respect to assets hedged, these are revalued monthly according to the variation of the UF, which is equivalent to realize monthly reinvestment of the assets until maturity of the relationship hedging.

 

(c.3)                        Unrealized profit of Ch$416 millions generated from hedging instruments has been recorded in equity.

 

(c.4)                        The net effect in income of derivatives cash flow hedges amount to Ch$658 millions.

 

29



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

11.                               Loans and advances to Banks:

 

(a)                                 Amounts are detailed as follows:

 

 

 

June
2012

 

December
2011

 

June
2011

 

 

 

MCh$

 

MCh$

 

MCh$

 

Domestic Banks

 

 

 

 

 

 

 

Interbank loans

 

49,747

 

15,059

 

63,427

 

Other credits with domestic banks

 

 

 

 

Provisions for loans to domestic banks

 

(41

)

(5

)

(23

)

Subtotal

 

49,706

 

15,054

 

63,404

 

 

 

 

 

 

 

 

 

Foreign Banks

 

 

 

 

 

 

 

Loans to banks

 

208,920

 

206,477

 

222,271

 

Overdrafts in current accounts

 

 

 

 

Credit with domestic companies

 

73,680

 

127,076

 

105,597

 

Credits with third countries

 

 

 

 

Other credits with foreign banks

 

 

 

 

Provisions for loans to foreign banks

 

(1,226

)

(1,001

)

(753

)

Subtotal

 

281,374

 

332,552

 

327,115

 

 

 

 

 

 

 

 

 

Central Bank of Chile

 

 

 

 

 

 

 

Non-available Central Bank deposits

 

 

300,000

 

 

Other Central Bank credits

 

100

 

819

 

657

 

Subtotal

 

100

 

300,819

 

657

 

Total

 

331,180

 

648,425

 

391,176

 

 

(b)                                 Provisions for loans to banks are detailed below:

 

 

 

Bank’s Location

 

 

 

 

 

Chile

 

Abroad

 

Total

 

Detail

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

Balance as of January 1, 2011

 

 

610

 

610

 

Charge-offs

 

 

 

 

Provisions established

 

23

 

143

 

166

 

Provisions released

 

 

 

 

Balance as of June 30, 2011

 

23

 

753

 

776

 

 

 

 

 

 

 

 

 

Balance as of January 1, 2012

 

5

 

1,001

 

1,006

 

Charge-offs

 

 

 

 

Provisions established

 

36

 

225

 

261

 

Provisions released

 

 

 

 

Balance as of June 30, 2012

 

41

 

1,226

 

1,267

 

 

30



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

12.                               Loans to Customers, net:

 

(a)                                  Loans to Customers:

 

As of June 30, 2012 and 2011, the composition of the portfolio of loans is the following:

 

 

 

As of June 30, 2012

 

 

 

Assets before allowance

 

Allowances established

 

 

 

 

 

Normal

 

Substandard

 

 

 

Individual

 

Group

 

 

 

 

 

 

 

Portfolio

 

Loans

 

Total

 

Provisions

 

Provisions

 

Total

 

Net assets

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

8,208,053

 

214,738

 

8,422,791

 

(89,347

)

(59,588

)

(148,935

)

8,273,856

 

Foreign trade loans

 

1,336,637

 

92,292

 

1,428,929

 

(58,335

)

(349

)

(58,684

)

1,370,245

 

Current account debtors

 

193,147

 

2,324

 

195,471

 

(2,384

)

(2,452

)

(4,836

)

190,635

 

Factoring transactions

 

603,131

 

6,183

 

609,314

 

(7,823

)

(529

)

(8,352

)

600,962

 

Commercial lease transactions (1)

 

1,042,255

 

23,457

 

1,065,712

 

(5,054

)

(8,521

)

(13,575

)

1,052,137

 

Other loans and accounts receivable

 

69,480

 

3,455

 

72,935

 

(339

)

(1,507

)

(1,846

)

71,089

 

Subtotal

 

11,452,703

 

342,449

 

11,795,152

 

(163,282

)

(72,946

)

(236,228

)

11,558,924

 

Mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage bonds

 

112,465

 

9,345

 

121,810

 

 

(852

)

(852

)

120,958

 

Transferable mortgage loans

 

158,186

 

4,881

 

163,067

 

 

(722

)

(722

)

162,345

 

Other residential real estate mortgage loans

 

3,602,220

 

53,714

 

3,655,934

 

 

(15,053

)

(15,053

)

3,640,881

 

Credits from ANAP

 

28

 

 

28

 

 

 

 

28

 

Residential lease transactions

 

 

 

 

 

 

 

 

Other loans and accounts receivable

 

65

 

382

 

447

 

 

(1

)

(1

)

446

 

Subtotal

 

3,872,964

 

68,322

 

3,941,286

 

 

(16,628

)

(16,628

)

3,924,658

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer loans in installments

 

1,690,482

 

113,388

 

1,803,870

 

 

(120,257

)

(120,257

)

1,683,613

 

Current account debtors

 

227,101

 

7,558

 

234,659

 

 

(6,769

)

(6,769

)

227,890

 

Credit card debtors

 

585,637

 

17,849

 

603,486

 

 

(28,054

)

(28,054

)

575,432

 

Consumer lease transactions (1)

 

 

 

 

 

 

 

 

Other loans and accounts receivable

 

218

 

7

 

225

 

 

(184

)

(184

)

41

 

Subtotal

 

2,503,438

 

138,802

 

2,642,240

 

 

(155,264

)

(155,264

)

2,486,976

 

Total

 

17,829,105

 

549,573

 

18,378,678

 

(163,282

)

(244,838

)

(408,120

)

17,970,558

 

 

31



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

12.                               Loans to Customers net, continued:

 

(a)                                  Loans to Customers continued:

 

 

 

As of June 30, 2011

 

 

 

Assets before allowances

 

Allowances established

 

 

 

 

 

Normal 

 

Substandard

 

 

 

Individual

 

Group

 

 

 

 

 

 

 

Portfolio

 

Loans

 

Total

 

Provisions

 

Provisions

 

Total

 

Net assets

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

7,254,992

 

243,897

 

7,498,889

 

(102,744

)

(53,020

)

(155,764

)

7,343,125

 

Foreign trade loans

 

1,106,317

 

70,744

 

1,177,061

 

(57,902

)

(456

)

(58,358

)

1,118,703

 

Current account debtors

 

184,615

 

7,613

 

192,228

 

(6,868

)

(2,138

)

(9,006

)

183,222

 

Factoring transactions

 

528,743

 

2,543

 

531,286

 

(6,181

)

(463

)

(6,644

)

524,642

 

Commercial lease transactions (1)

 

847,675

 

25,199

 

872,874

 

(8,081

)

(6,532

)

(14,613

)

858,261

 

Other loans and accounts receivable

 

39,642

 

3,372

 

43,014

 

(305

)

(1,707

)

(2,012

)

41,002

 

Subtotal

 

9,961,984

 

353,368

 

10,315,352

 

(182,081

)

(64,316

)

(246,397

)

10,068,955

 

Mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage bonds

 

136,733

 

12,926

 

149,659

 

 

(1,245

)

(1,245

)

148,414

 

Transferable mortgage loans

 

185,036

 

6,043

 

191,079

 

 

(1,000

)

(1,000

)

190,079

 

Other residential real estate mortgage loans

 

2,857,334

 

44,547

 

2,901,881

 

 

(12,308

)

(12,308

)

2,889,573

 

Credits from ANAP

 

56

 

 

56

 

 

(21

)

(21

)

35

 

Residential lease transactions

 

 

 

 

 

 

 

 

Other loans and accounts receivable

 

46

 

430

 

476

 

 

 

 

476

 

Subtotal

 

3,179,205

 

63,946

 

3,243,151

 

 

(14,574

)

(14,574

)

3,228,577

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer loans in installments

 

1,521,759

 

93,810

 

1,615,569

 

 

(102,862

)

(102,862

)

1,512,707

 

Current account debtors

 

212,893

 

10,728

 

223,621

 

 

(8,460

)

(8,460

)

215,161

 

Credit card debtors

 

464,564

 

13,023

 

477,587

 

 

(17,767

)

(17,767

)

459,820

 

Consumer lease transactions (1)

 

 

 

 

 

 

 

 

Other loans and accounts receivable

 

286

 

10

 

296

 

 

(17

)

(17

)

279

 

Subtotal

 

2,199,502

 

117,571

 

2,317,073

 

 

(129,106

)

(129,106

)

2,187,967

 

Total

 

15,340,691

 

534,885

 

15,875,576

 

(182,081

)

(207,996

)

(390,077

)

15,485,499

 

 


(1)                                  In this item, the Bank finances its customers purchases of assets, including real estate and other personal property, through finance lease agreements.  As of June 30, 2012, MCh$437,035 (MCh$366,301 in 2011) correspond to finance leases for real estate and MCh$628,677 (MCh$506,573 in 2011), correspond to finance leases for other assets.

 

32



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

12.                               Loans to Customers, continued:

 

(b)                                 Allowances for loan losses:

 

Movements in allowances for loan losses during the six-month period ended June 30, 2012 and 2011 are as follows:

 

 

 

Allowances

 

 

 

 

 

Individual

 

Group

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

Balance as of January 1, 2011

 

161,581

 

194,546

 

356,127

 

Application of Circular N°3,503

 

20,859

 

 

20,859

 

Charge-offs:

 

 

 

 

 

 

 

Commercial loans

 

(3,041

)

(14,758

)

(17,799

)

Mortgage loans

 

 

(1,315

)

(1,315

)

Consumer loans

 

 

(46,116

)

(46,116

)

Total charge-offs

 

(3,041

)

(62,189

)

(65,230

)

Allowances established

 

2,682

 

75,639

 

78,321

 

Allowances released (*)

 

 

 

 

Balance as of June 30, 2011

 

182,081

 

207,996

 

390,077

 

 

 

 

 

 

 

 

 

Balance as of January 1, 2012

 

160,377

 

224,113

 

384,490

 

Charge-offs:

 

 

 

 

 

 

 

Commercial loans

 

(3,870

)

(17,792

)

(21,662

)

Mortgage loans

 

 

(2,218

)

(2,218

)

Consumer loans

 

 

(67,207

)

(67,207

)

Total charge-offs

 

(3,870

)

(87,217

)

(91,087

)

Allowances established

 

6,775

 

107,942

 

114,717

 

Allowances released (*)

 

 

 

 

Balance as of June 30, 2012

 

163,282

 

244,838

 

408,120

 

 


(*) See note N°12 (d) sale or transfer of loan portfolio.

 

In addition to these allowances for loan losses, the Bank also establishes a country risk provisions to hedge foreign transactions and additional provisions agreed upon by the Board of Directors, which are presented within liabilities in “Provisions” (Note 24).

 

Other Disclosures:

 

1.              As of June 30, 2012 and 2011, the Bank and its subsidiaries have made purchases and sales of loan portfolios.  The effect in income is no more than 5% of net income before taxes, as described in note 12 (d).

 

2.              As of June 30, 2012 and 2011, the Bank and its subsidiaries have derecognized 100% of its sold loan portfolio.

 

33



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

12.                               Loans to Customers, continued:

 

(c)                                            Finance lease contracts:

 

The Bank’s scheduled cash flows to be received from finance leasing contracts have the following maturities:

 

 

 

Total receivable

 

Unearned income

 

Net lease receivable (*)

 

 

 

June

 

June

 

June

 

June

 

June

 

June

 

 

 

2012

 

2011

 

2012

 

2011

 

2012

 

2011

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Due within one year

 

365,455

 

292,315

 

(47,331

)

(36,369

)

318,124

 

255,946

 

Due after 1 year but within 2 years

 

274,222

 

217,216

 

(34,965

)

(27,123

)

239,257

 

190,093

 

Due after 2 years but within 3 years

 

187,975

 

148,484

 

(23,057

)

(18,129

)

164,918

 

130,355

 

Due after 3 years but within 4 years

 

109,623

 

102,645

 

(15,619

)

(12,312

)

94,004

 

90,333

 

Due after 4 years but within 5 years

 

74,395

 

60,740

 

(11,193

)

(8,751

)

63,202

 

51,989

 

Due after 5 years

 

205,837

 

168,728

 

(25,475

)

(19,416

)

180,362

 

149,312

 

Total

 

1,217,507

 

990,128

 

(157,640

)

(122,100

)

1,059,867

 

868,028

 

 


(*)              The net balance receivable does not include past-due portfolio totaling MCh$5,845 as of June 30, 2012 (MCh$4,846 in 2011).

 

The leasing contracts are related to real estate, industrial machinery, vehicles and computer equipment. The leasing contracts have an average life of between 3 and 8 years.

 

(d)                                 Sale or transfer of credits from the loans to customers:

 

During the period ended June 30, 2012 and 2011 Banco de Chile has carried out transactions of sale or transfer of the loan portfolio according to the following:

 

As of June 30, 2012

 

Carrying
amount

 

Allowances
released (*)

 

Sale price

 

Effect on income
(loss) gain

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

68,631

 

(150)

 

68,631

 

150

 

 

As of June 30, 2011

 

Carrying
amount

 

Allowances
released (*)

 

Sale price

 

Effect on income
(loss) gain

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

2,695

 

(2)

 

2,695

 

2

 

 

34



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

13.    Investment Securities:

 

As of June 30, 2012 and 2011 and December 31, 2011, investment securities classified as available-for-sale and held-to-maturity are detailed as follows:

 

 

 

June 2012

 

December 2011

 

June 2011

 

 

 

Available
for sale

 

Held to
maturity

 

Total

 

Available for
sale

 

Held to
maturity

 

Total

 

Available
for sale

 

Held to
maturity

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Instruments issued by the Chilean Government and Central Bank of Chile

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bonds issued by the Chilean Government and Central Bank

 

175,668

 

 

175,668

 

158,865

 

 

158,865

 

123,123

 

 

123,123

 

Promissory notes issued by the Chilean Government and Central Bank

 

210,261

 

 

210,261

 

58,564

 

 

58,564

 

208,294

 

 

208,294

 

Other instruments

 

175,765

 

 

175,765

 

194,965

 

 

194,965

 

66,868

 

 

66,868

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other instruments issued in Chile

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposit promissory notes from domestic banks

 

 

 

 

 

 

 

 

 

 

Mortgage bonds from domestic banks

 

89,967

 

 

89,967

 

87,966

 

 

87,966

 

81,464

 

 

81,464

 

Bonds from domestic banks

 

137,605

 

 

137,605

 

124,203

 

 

124,203

 

44,223

 

 

44,223

 

Deposits from domestic banks

 

427,628

 

 

427,628

 

521,881

 

 

521,881

 

390,689

 

 

390,689

 

Bonds from other Chilean companies

 

34,133

 

 

34,133

 

48,790

 

 

48,790

 

31,846

 

 

31,846

 

Promissory notes issued by other Chilean companies

 

5,814

 

 

5,814

 

5,659

 

 

5,659

 

5,435

 

 

5,435

 

Other instruments

 

131,782

 

 

131,782

 

139,602

 

 

139,602

 

132,320

 

 

132,320

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Instruments issued abroad

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Instruments from foreign governments or central banks

 

 

 

 

 

 

 

 

 

 

Other instruments(*)

 

124,690

 

 

124,690

 

128,403

 

 

128,403

 

116,088

 

 

116,088

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impairment Provision

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

1,513,313

 

 

1,513,313

 

1,468,898

 

 

1,468,898

 

1,200,350

 

 

1,200,350

 

 


(*)According with SBIF’s regulation, as of June 30, 2011, the bank reclassified an amount of MCh$139,602 from Instruments issued abroad to Instruments of other domestic institutions. See Note N°39 (b).

 

35



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

13.                    Investment Securities, continued:

 

Instruments issued by the Chilean Government and Central Bank include instruments with agreements to repurchase sold to clients and financial institutions, totaling MCh$26,388 as of June 30, 2012 (MCh$13,479 in 2011).  The agreements to repurchase have an average maturity of 8 days as of June 30, 2012 (7 days in 2011).

 

In instruments issued abroad are included mainly bank bonds and shares.

 

As of June 30, 2012, the portfolio of financial assets available-for-sale includes a net unrealized gain of MCh$7,160 (net unrealized gain of MCh$6,724 in 2011), recorded in other comprehensive income within equity.

 

During 2012 and 2011, there is no evidence of impairment of financial assets available-for-sale.

 

Realized gains and losses are calculated as the proceeds from sales less the cost (specific identification method) of the investments identified as available for sale. In addition, any unrealized gain or loss previously recognized in equity for these investments is reversed and recorded in the Consolidated Statements of Income.

 

Gross profits and losses realized on the sale of available-for-sale investments as of June 30, 2012 and 2011 are shown in Note 30 “Net Financial Operating Income”.

 

Gross profits and losses realized and unrealized on the sale of available for sale investments for the six-month period ended June 30, 2012 and 2011 and December 31, 2011  are as follows:

 

 

 

June

 

December

 

June

 

 

 

2012

 

2011

 

2011

 

 

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

Unrealized gain (loss) arising during the year

 

10,135

 

(10,416

)

(2,896

)

Gain (loss) included in the income statement

 

511

 

932

 

3,834

 

Net gain (loss) on available for sale before income tax

 

10,646

 

(9,484

)

938

 

 

36



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

14.            Investments in Other Companies:

 

(a)                        This item includes investments in other companies for an amount of MCh$15,498 as of June 30, 2012 (MCh$14,125 in 2011), which is detailed as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment

 

 

 

 

 

Ownership Interest

 

Equity

 

Book Value

 

Income (Loss)

 

 

 

 

 

June

 

June

 

June

 

June

 

 

 

 

 

2012

 

2011

 

2012

 

2011

 

2012

 

2011

 

2012

 

2011

 

Company

 

Shareholder

 

%

 

%

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Investments valued at equity method:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Servipag Ltda.

 

Banco de Chile

 

50.00

 

50.00

 

7,329

 

6,897

 

3,665

 

3,449

 

(34

)

361

 

Redbanc S.A.

 

Banco de Chile

 

38.13

 

38.13

 

5,687

 

5,157

 

2,168

 

1,966

 

316

 

357

 

Administrador Financiero del Transantiago S.A.

 

Banco de Chile

 

20.00

 

20.00

 

10,531

 

5,553

 

2,106

 

1,111

 

363

 

335

 

Soc. Operadora de Tarjetas de Crédito Nexus S.A.

 

Banco de Chile

 

25.81

 

25.81

 

6,412

 

6,412

 

1,655

 

1,654

 

135

 

182

 

Transbank S.A.

 

Banco de Chile

 

26.16

 

26.16

 

5,668

 

5,834

 

1,483

 

1,526

 

123

 

166

 

Artikos Chile S.A.

 

Banco de Chile

 

50.00

 

50.00

 

1,315

 

1,877

 

658

 

938

 

(335

)

19

 

Soc. Operadora de la Cámara de Compensación de Pagos de Alto Valor S.A. (*)

 

Banco de Chile

 

15.00

 

14.17

 

4,099

 

3,605

 

615

 

511

 

44

 

47

 

Sociedad Interbancaria de Depósitos de Valores S.A.

 

Banco de Chile

 

26.81

 

26.81

 

1,735

 

1,432

 

465

 

384

 

58

 

40

 

Centro de Compensación Automatizado S.A.

 

Banco de Chile

 

33.33

 

33.33

 

1,387

 

1,091

 

461

 

364

 

45

 

46

 

Subtotal

 

 

 

 

 

 

 

 

 

 

 

13,276

 

11,903

 

715

 

1,553

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments valued at cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bolsa de Comercio de Santiago S.A.

 

 

 

 

 

 

 

 

 

 

 

1,646

 

1,646

 

159

 

141

 

Banco Latinoamericano de Comercio Exterior S.A. (Bladex)

 

 

 

 

 

 

 

 

 

 

 

309

 

309

 

 

 

Bolsa Electrónica de Chile S.A.

 

 

 

 

 

 

 

 

 

 

 

257

 

257

 

 

 

Cámara de Compensación

 

 

 

 

 

 

 

 

 

 

 

8

 

8

 

 

 

Sociedad de Telecomunicaciones Financieras Interbancarias Mundiales (Swift)

 

 

 

 

 

 

 

 

 

 

 

2

 

2

 

 

 

Subtotal

 

 

 

 

 

 

 

 

 

 

 

2,222

 

2,222

 

159

 

141

 

Total

 

 

 

 

 

 

 

 

 

 

 

15,498

 

14,125

 

874

 

1,694

 

 


(*)    The company Operadora de la Cámara de Compensación de Pagos de Alto Valor S.A. considers the calculation of its net assets as of May 31, 2012, however, incorporates a capital increase  carried out in this society, dated June 13 totaling Ch$34 million.

 

37



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

14.       Investments in Other Companies, continued:

 

(b)                       The reconciliation between opening and ending balance of investments in other companies that are not consolidated in 2012 and 2011 is detailed as follows:

 

 

 

June

 

June

 

 

 

2012

 

2011

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Beginning book value

 

15,418

 

13,294

 

Sale of investments

 

 

 

Acquisition of investments

 

34

 

 

Participation in income with significant influence

 

715

 

1,553

 

Dividends receivable

 

(261

)

(314

)

Dividends received

 

(915

)

(746

)

Payment of dividends

 

507

 

338

 

Total

 

15,498

 

14,125

 

 

(c)                        During the six-month period ended June 30, 2012 and 2011 no impairment has incurred in these investments.

 

38



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

15.            Intangible Assets:

 

(a)                       As of June 30, 2012 and 2011, Intangible assets are detailed as follows:

 

 

 

Years

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

Useful Life

 

Remaining
amortization

 

Gross balance

 

Amortization and
Impairment

 

Net balance

 

 

 

 

 

 

 

 

 

 

 

June

 

June

 

June

 

June

 

June

 

June

 

 

 

June

 

June

 

June

 

June

 

2012

 

2011

 

2012

 

2011

 

2012

 

2011

 

 

 

2012

 

2011

 

2012

 

2011

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Type of intangible asset:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in other companies

 

7

 

7

 

2

 

3

 

4,138

 

4,138

 

(2,690

)

(2,069

)

1,448

 

2,069

 

Other Intangible Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Software or computer programs

 

6

 

6

 

3

 

3

 

78,175

 

69,747

 

(46,007

)

(37,153

)

32,168

 

32,594

 

Intangible assets arising from business combinations

 

7

 

7

 

2

 

3

 

1,740

 

1,740

 

(1,131

)

(870

)

609

 

870

 

Other intangible assets

 

 

 

 

 

40

 

82

 

(18

)

(68

)

22

 

14

 

Total

 

 

 

 

 

 

 

 

 

84,093

 

75,707

 

(49,846

)

(40,160

)

34,247

 

35,547

 

 

39



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

15.                     Intangible Assets, continued:

 

(b)                       Movements in intangible assets during the six-month period ended June 30, 2012 and 2011 are as follows:

 

 

 

Investments in
other
companies

 

Software or
computer
programs

 

Intangible assets
arising from
business
combinations

 

Other
intangible
assets

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Gross Balance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of January 1, 2011

 

4,138

 

65,664

 

1,740

 

82

 

71,624

 

Acquisitions

 

 

4,239

 

 

 

4,239

 

Disposals/ write-downs

 

 

(156

)

 

 

(156

)

Balance as of June 30, 2011

 

4,138

 

69,747

 

1,740

 

82

 

75,707

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of January 1, 2012

 

4,138

 

74,525

 

1,740

 

102

 

80,505

 

Acquisitions

 

 

3,983

 

 

2

 

3,985

 

Disposals/ write-downs

 

 

(333

)

 

(64

)

(397

)

Balance as of June 30, 2012

 

4,138

 

78,175

 

1,740

 

40

 

84,093

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated Amortization and Impairment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of January 1, 2011

 

(1,759

)

(32,688

)

(740

)

(64

)

(35,251

)

Amortization for the year (*)

 

(310

)

(4,605

)

(130

)

(4

)

(5,049

)

Impairment loss (*)

 

 

 

 

 

 

Disposals/ write-downs

 

 

140

 

 

 

140

 

Balance as of June 30, 2011

 

(2,069

)

(37,153

)

(870

)

(68

)

(40,160

)

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of January 1, 2012

 

(2,379

)

(41,538

)

(1,000

)

(71

)

(44,988

)

Amortization for the year (*)

 

(311

)

(4,802

)

(131

)

(9

)

(5,253

)

Impairment loss (*)

 

 

161

 

 

 

161

 

Disposals/ write-downs

 

 

172

 

 

62

 

234

 

Balance as of June 30, 2012

 

(2,690

)

(46,007

)

(1,131

)

(18

)

(49,846

)

 

 

 

 

 

 

 

 

 

 

 

 

Net balance as of June 30, 2012

 

1,448

 

32,168

 

609

 

22

 

34,247

 

 


(*)                       See note N°35 Depreciation, amortization and impairment.

 

40



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

15.       Intangible Assets, continued:

 

(c)                        As of June 30, 2012 and 2011, the Bank has made the following commitments to purchase intangible assets, which have not been capitalized:

 

 

 

Amount of Commitment

 

 

 

June

 

June

 

 

 

2012

 

2011

 

Detail

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Software and licenses

 

4,856

 

6,883

 

 

41



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

16.       Property and equipment:

 

(a)                       As of June 30, 2012 and 2011, this account and its movements are detailed as follows:

 

 

 

Land and
Buildings

 

Equipment

 

Others

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of January 1, 2011

 

173,732

 

120,913

 

128,509

 

423,154

 

Additions

 

1,700

 

3,559

 

4,748

 

10,007

 

Disposals/write-downs

 

(942

)

(1,870

)

(599

)

(3,411

)

Transfers

 

 

4

 

(4

)

 

Total

 

174,490

 

122,606

 

132,654

 

429,750

 

 

 

 

 

 

 

 

 

 

 

Accumulated depreciation

 

(32,026

)

(100,890

)

(90,858

)

(223,774

)

Impairment loss (*)

 

 

(3

)

 

(3

)

Balance as of June 30, 2011

 

142,464

 

21,713

 

41,796

 

205,973

 

 

 

 

 

 

 

 

 

 

 

Balance as of January 1, 2012

 

176,266

 

125,819

 

137,138

 

439,223

 

Additions

 

18

 

4,810

 

5,452

 

10,280

 

Disposals/write-downs

 

(453

)

(1,146

)

(1,378

)

(2,977

)

Transfers

 

 

 

 

 

Total

 

175,831

 

129,483

 

141,212

 

446,526

 

 

 

 

 

 

 

 

 

 

 

Accumulated depreciation

 

(34,499

)

(106,192

)

(97,969

)

(238,660

)

Impairment loss (*)

 

 

 

(130

)

(130

)

Balance as of June 30, 2012

 

141,332

 

23,291

 

43,113

 

207,736

 

 

 

 

 

 

 

 

 

 

 

Accumulated Depreciation

 

 

 

 

 

 

 

 

 

Balance as of January 1, 2011

 

(31,136

)

(98,465

)

(87,039

)

(216,640

)

Depreciation charges in the period (*) (**)

 

(1,475

)

(4,291

)

(4,392

)

(10,158

)

Sales and disposals in the period

 

585

 

1,866

 

573

 

3,024

 

Balance as of June 30, 2011

 

(32,026

)

(100,890

)

(90,858

)

(223,774

)

 

 

 

 

 

 

 

 

 

 

Balance as of January 1, 2012

 

(33,503

)

(103,034

)

(94,799

)

(231,336

)

Depreciation charges in the period (*) (**)

 

(1,449

)

(4,303

)

(4,329

)

(10,081

)

Sales and disposals in the period

 

453

 

1,145

 

1,159

 

2,757

 

Balance as of June 30, 2012

 

(34,499

)

(106,192

)

(97,969

)

(238,660

)

 


(*)             See Note N° 35 Depreciation, Amortization and Impairment.

 

(**)      This amount not includes depreciation charges of the period for investments properties.  This amount is included in item “Other Assets” for MCh$190 (MCh$190 in 2011).

 

42



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

16.       Property and equipment, continued:

 

(b)                       As of June 30, 2012 and 2011, the Bank has operating lease agreements in which it acts as lessee that cannot be terminated unilaterally; information on future payments is detailed as follows:

 

 

 

June 2012

 

 

 

Expense
for the
year

 

Up to 1
month

 

Over 1
month
and up to
3 months

 

Over 3
months
and up to
12 months

 

Over 1
year and
up to 3
years

 

Over 3
years and
up to 5
years

 

Over 5
years

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease Agreements

 

13,873

 

2,179

 

4,252

 

16,486

 

33,705

 

26,229

 

53,556

 

136,407

 

 

 

 

June 2011

 

 

 

Expense
for the
year

 

Up to 1
month

 

Over 1
month
and up to
3 months

 

Over 3
months
and up to
12 months

 

Over 1
year and
up to 3
years

 

Over 3
years and
up to 5
years

 

Over 5
years

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease Agreements

 

12,223

 

2,035

 

4,029

 

16,708

 

30,466

 

24,174

 

53,935

 

131,347

 

 

As these lease agreements are operating leases under IAS 17 the leased assets are not presented in the Bank’s statement of financial position.

 

The Bank has entered into commercial leases of real estate. These leases have an average life of 10 years. There are no restrictions placed upon the lessee by entering into the lease.

 

(c)                        As of June 30, 2012 and 2011, the Bank does not have any finance lease agreements as lessee and, therefore, there are no property and equipment balances to be reported from such transactions as of June 30, 2012 and 2011.

 

43



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

17.       Current Taxes and Deferred Taxes:

 

(a)                       Current Taxes:

 

As of each period end, the Bank and its subsidiaries have established a First Category Income Tax Provision determined in accordance with current tax laws.  This provision is presented net of recoverable taxes, detailed as follows:

 

 

 

June

 

December

 

June

 

 

 

2012

 

2011

 

2011

 

 

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

Income taxes

 

27,721

 

64,590

 

27,665

 

Tax from previous periods

 

867

 

 

250

 

Tax on non-deductible expenses (35 %)

 

705

 

1,701

 

853

 

Less:

 

 

 

 

 

 

 

Monthly prepaid taxes (PPM)

 

(18,430

)

(62,225

)

(33,963

)

Credit for training expenses

 

(70

)

(742

)

(84

)

Other

 

(71

)

(229

)

(190

)

Total

 

10,722

 

3,095

 

(5,469

)

Tax rate

 

18.5

%

20.0

%

20.0

%

 

 

 

June

 

December

 

June

 

 

 

2012

 

2011

 

2011

 

 

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

Current tax assets

 

1,550

 

1,407

 

6,619

 

Current tax liabilities

 

(12,272

)

(4,502

)

(1,150

)

Total

 

(10,722

)

(3,095

)

5,469

 

 

(b)                       Income Tax:

 

The Bank’s tax expense recorded for the six-month period ended June 30, 2012 and 2011 as follows:

 

 

 

June

 

June

 

 

 

2012

 

2011

 

 

 

MCh$

 

MCh$

 

Income tax expense:

 

 

 

 

 

Current year taxes

 

27,721

 

27,665

 

Tax from previous periods

 

(1,138

)

(1,203

)

Subtotal

 

26,583

 

26,462

 

 

 

 

 

 

 

Credit (charge) for deferred taxes:

 

 

 

 

 

Origin and reversal of temporary differences

 

(977

)

2,572

 

Effect of changes in tax rate

 

1,267

 

2,377

 

Subtotal

 

290

 

4,949

 

 

 

 

 

 

 

Non deductible expenses (Art. 21)

 

705

 

853

 

Other

 

(4

)

(53

)

Net charge to income for income taxes

 

27,574

 

32,211

 

 

44



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

17.       Current and Deferred Taxes, continued:

 

(c)        Reconciliation of effective tax rate:

 

The following is a reconciliation of the income tax rate to the effective rate applied to determine the Bank’s income tax expense as of June 30, 2012 and 2011:

 

 

 

June

 

June

 

 

 

2012

 

2011

 

 

 

Tax rate

 

 

 

Tax rate

 

 

 

 

 

%

 

MCh$

 

%

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

Income tax calculated on net income before tax

 

18.50

 

47,304

 

20.00

 

52,624

 

Additions or deductions

 

(7.22

)

(18,452

)

(7.67

)

(20,189

)

Non-deductible expenses

 

0.28

 

705

 

0.32

 

853

 

Tax from previous year

 

(0.45

)

(1,138

)

(0.46

)

(1,203

)

Effect of changes in tax rate (*)

 

0.50

 

1,267

 

0.90

 

2,377

 

Others

 

(0.83

)

(2,112

)

(0.85

)

(2,251

)

Effective rate and income tax expense

 

10.78

 

27,574

 

12.24

 

32,211

 

 

The effective rate for income tax for the period ended June 30, 2012 is 10.78% (12.24% in June 2011).  The increase between the periods is mainly due to effect of changes in tax rate.

 


(*)    According to the Law No. 20,455 issued in 2010 and the instructions of the Circular No. 63 of September 30, 2010, issued by the Chilean Internal Revenue Service (SII) is temporarily changed the tax rates of the first category according to the following:

 

Year

 

Rate

 

2011

 

20.0%

 

2012

 

18.5%

 

2013 hereinafter

 

17.0%

 

 

The effect on deferred tax results for this rate change signified a charge to income for the period 2012 by MCh$1,267 (charge of MCh$2,377 in June 2011).

 

45



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

17.       Current and Deferred Taxes, continued:

 

(d)        Effect of deferred taxes on income and equity:

 

During the period 2012, the Bank has recorded the effects of deferred taxes.

 

The effects of deferred taxes on assets, liabilities and income accounts are detailed as follows:

 

 

 

Balances as
of
December

 

Unrecognized
Temporary

 

Effect

 

Balances
as of

 

 

 

31, 2011

 

Differences

 

Income

 

Equity

 

June 30, 2012

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Debit Differences:

 

 

 

 

 

 

 

 

 

 

 

Allowances for loan losses

 

76,910

 

 

3,293

 

 

80,203

 

Obligations with agreements to repurchase

 

1,850

 

 

(1,850

)

 

 

Leasing equipment

 

12,320

 

 

(4,982

)

 

7,338

 

Personnel provisions

 

4,930

 

 

(1,081

)

 

3,849

 

Staff vacation

 

3,637

 

 

(247

)

 

3,390

 

Accrued interests and indexation adjustments from past due loans

 

1,573

 

 

304

 

 

1,877

 

Staff severance indemnities provisions

 

1,462

 

 

(11

)

 

1,451

 

Other adjustments

 

13,600

 

119

 

1,812

 

 

15,531

 

Total debit differences

 

116,282

 

119

 

(2,762

)

 

113,639

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit Differences:

 

 

 

 

 

 

 

 

 

 

 

Investments with agreements to repurchase

 

2,111

 

 

(2,108

)

 

3

 

Depreciation and price-level restatement of property and equipment

 

11,609

 

 

1,767

 

 

13,376

 

Adjustment for valuation of financial assets available-for-sale

 

(373

)

 

 

1,840

 

1,467

 

Cash flow hedge adjustment

 

(90

)

 

 

160

 

70

 

Transitory assets

 

1,525

 

 

589

 

 

2,114

 

Derivative instruments adjustment

 

2,057

 

 

(320

)

 

1,737

 

Other adjustments

 

6,374

 

(5

)

(2,400

)

 

3,969

 

Total credit differences

 

23,213

 

(5

)

(2,472

)

2,000

 

22,736

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred tax assets (liabilities), net

 

93,069

 

124

 

(290

)

(2,000

)

90,903

 

 

46



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

18.            Other Assets:

 

(a)        Item detail:

 

At the end of each period, other assets are detailed as follows:

 

 

 

June

 

December

 

June

 

 

 

2012

 

2011

 

2011

 

 

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

Assets held for leasing (*)

 

69,496

 

74,185

 

104,210

 

 

 

 

 

 

 

 

 

Assets received or awarded as payment

 

 

 

 

 

 

 

Assets awarded in judicial sale

 

3,488

 

2,745

 

2,424

 

Assets received in lieu of payment

 

1,625

 

1,863

 

81

 

Provision for assets received in lieu of payment (**)

 

(1,046

)

(1,118

)

(9

)

Subtotal

 

4,067

 

3,490

 

2,496

 

 

 

 

 

 

 

 

 

Other Assets

 

 

 

 

 

 

 

Documents intermediated (***)

 

68,453

 

77,613

 

122,233

 

Guaranteed cash deposit

 

34,958

 

35,051

 

1,979

 

Other accounts and notes receivable

 

32,929

 

9,851

 

8,919

 

Investment properties

 

16,888

 

17,079

 

17,269

 

VAT receivable

 

8,499

 

9,557

 

8,176

 

Prepaid expenses

 

8,314

 

4,567

 

6,053

 

Recoverable income taxes

 

7,661

 

5,373

 

5,308

 

Commissions receivable

 

4,894

 

4,193

 

5,336

 

Accounts receivable for sale of assets received in lieu of payment

 

1,710

 

530

 

348

 

Transaction in progress

 

1,595

 

2,709

 

6,495

 

Rental guarantees

 

1,353

 

1,344

 

1,235

 

Pending transactions

 

1,167

 

1,340

 

1,818

 

Materials and supplies

 

670

 

654

 

652

 

Recovered leased assets for sale

 

287

 

203

 

196

 

Other

 

20,762

 

15,845

 

12,471

 

Subtotal

 

210,140

 

185,909

 

198,488

 

Total

 

283,703

 

263,584

 

305,194

 

 


(*)                      These correspond to property and equipment to be given under a finance lease.

 

(**)               Assets received in lieu of payment are assets received as payment of customers’ past-due debts. The assets acquired must at no time exceed, in the aggregate, 20% of the Bank’s effective equity. These assets represent 0.0635% (0.0034% in 2011) of the Bank’s effective equity.

 

The assets awarded at judicial sale are assets that have been acquired as payment of debts previously owed towards the Bank. The assets awarded at judicial sales are not subject to the aforementioned requirement. These properties are assets available for sale. For most assets, the sale is expected to be completed within one year from the date on which the asset was received or acquired. If the asset in question is not sold within the year, it must be written off.

 

47



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

The provision for assets received in lieu of payment is recorded as indicated in the Compendium of Accounting Standards, which indicate to recognize a provision for the difference between the initial value plus any additions and its realizable value when the former is greater

 

(***)    This item mainly includes simultaneous operations carried out by the subsidiary Banchile Corredores de Bolsa S.A.

 

48



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

18.                     Other Assets, continued:

 

(b)                       Movements in the provision for assets received in lieu of payment during the 2012 and 2011 periods are detailed as follows:

 

 

 

MCh$

 

 

 

 

 

Balance as of January 1, 2011

 

15

 

Provisions used

 

(12

)

Provisions established

 

19

 

Provisions released

 

(13

)

Balance as of June 30, 2011

 

9

 

 

 

 

 

Balance as of January 1, 2012

 

1,118

 

Provisions used

 

(132

)

Provisions established

 

60

 

Provisions released

 

 

Balance as of June 30, 2012

 

1,046

 

 

19.    Current accounts and Other Demand Deposits:

 

At the end of each period, current accounts and other demand deposits are detailed as follows:

 

 

 

June

 

December

 

June

 

 

 

2012

 

2011

 

2011

 

 

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

Current accounts

 

4,245,793

 

3,968,504

 

3,770,208

 

Other demand deposits and accounts

 

516,689

 

616,395

 

725,615

 

Other demand deposits

 

332,448

 

310,527

 

285,669

 

Total

 

5,094,930

 

4,895,426

 

4,781,492

 

 

20.    Savings accounts and Time Deposits:

 

At the end of each period, savings accounts and time deposits are detailed as follows:

 

 

 

June

 

December

 

June

 

 

 

2012

 

2011

 

2011

 

 

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

Time deposits

 

9,127,239

 

9,081,335

 

8,236,774

 

Term savings accounts

 

182,676

 

177,900

 

182,478

 

Other term balances payable

 

31,253

 

23,089

 

31,053

 

Total

 

9,341,168

 

9,282,324

 

8,450,305

 

 

49



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

21.          Borrowings from Financial Institutions:

 

(a)          At the end of each period, borrowings from financial institutions are detailed as follows:

 

 

 

June

 

December

 

June

 

 

 

2012

 

2011

 

2011

 

 

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

Domestic banks

 

 

 

 

 

 

 

 

 

 

 

 

Foreign banks

 

 

 

 

 

 

 

Foreign trade financing

 

 

 

 

 

 

 

Citibank N.A.

 

204,033

 

193,049

 

155,110

 

Well Fargo Bank

 

177,627

 

197,076

 

157,193

 

Standard Chartered Bank

 

164,894

 

124,412

 

84,654

 

Bank of America N.T. & S.A

 

146,900

 

169,482

 

160,636

 

Commerzbank A.G.

 

107,259

 

156,138

 

149,745

 

Bank of Montreal

 

100,509

 

125,053

 

49,558

 

Toronto Dominion Bank

 

70,280

 

67,682

 

80,303

 

JP Morgan Chase Bank

 

65,414

 

122,699

 

155,622

 

The Bank of New York Mellon

 

55,705

 

36,412

 

32,996

 

Sumitomo Banking

 

45,217

 

36,456

 

33,005

 

Zuercher Kantonalbank

 

39,562

 

41,038

 

 

Royal Bank of Scotland

 

25,119

 

64,584

 

81,129

 

Mercantil Commercebank N. A.

 

22,596

 

 

14,583

 

Branch Banking and Trust Company

 

10,038

 

10,413

 

7,550

 

Banco Espiritu Santo

 

2,513

 

2,605

 

 

Standard Chartered Bank Frankfurt

 

456

 

 

 

Bank of China

 

440

 

1,206

 

323

 

Bank of Tokyo Mitsubishi

 

15

 

 

298

 

Banca Nazionale del Lavoro

 

 

78,198

 

70,875

 

ING Bank

 

 

39,108

 

61,354

 

Bank of Nova

 

 

3,119

 

 

Banca Itesa

 

 

 

54,227

 

China Development Bank

 

 

 

46,925

 

Banco Latinoamericano

 

 

 

23,577

 

Otros

 

503

 

65

 

296

 

 

 

 

 

 

 

 

 

Borrowings and other obligations

 

 

 

 

 

 

 

Well Fargo Bank

 

107,203

 

103,742

 

132,178

 

China Development Bank

 

43,884

 

52,032

 

47,151

 

Standard Chartered Bank

 

37,719

 

39,591

 

47,224

 

Citibank N.A.

 

6,936

 

1,010

 

17,283

 

Commerzbank A. G.

 

 

2,761

 

10,376

 

Others

 

362

 

153

 

251

 

Subtotal

 

1,435,184

 

1,668,084

 

1,674,422

 

 

 

 

 

 

 

 

 

Chilean Central Bank

 

31

 

22,855

 

68

 

 

 

 

 

 

 

 

 

Total

 

1,435,215

 

1,690,939

 

1,674,490

 

 

50



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

21.      Borrowings from Financial Institutions, continued:

 

(b)          Chilean Central Bank Obligations

 

Debts to the Central Bank of Chile include credit lines for the renegotiation of loans and other Central Bank borrowings. These credit lines were provided by the Central Bank of Chile for the renegotiation of loans due to the need to refinance debt as a result of the economic recession and crisis of the banking system in the early 1980s.

 

The outstanding amounts owed to the Central Bank of Chile under these credit lines are as follows:

 

 

 

June
2012

 

December
2011

 

June
2011

 

 

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

Borrowings and other obligations

 

 

22,793

 

 

Total credit lines for the renegotiation of loans

 

31

 

62

 

68

 

Total

 

31

 

22,855

 

68

 

 

(c)          Foreign Obligations

 

The maturities are as follows:

 

 

 

June
2012

 

December
2012

 

June
2011

 

 

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

Up to 1 month

 

208,684

 

115,696

 

170,994

 

Over 1 month and up to 3 months

 

321,103

 

200,786

 

208,950

 

Over 3 months and up to 12 months

 

745,855

 

1,079,317

 

992,112

 

Over 1 year and up to 3 years

 

115,735

 

220,368

 

255,239

 

Over 3 years and up to 5 years

 

43,807

 

51,917

 

47,127

 

Over 5 years

 

 

 

 

Total

 

1,435,184

 

1,668,084

 

1,674,422

 

 

51



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

22.       Debt Issued:

 

At the end of each period, debt issued is detailed as follows:

 

 

 

June

 

December

 

June

 

 

 

2012

 

2011

 

2011

 

 

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

Mortgage bonds

 

133,588

 

152,098

 

174,643

 

Bonds

 

2,163,260

 

1,488,369

 

995,504

 

Subordinated bonds

 

735,351

 

747,874

 

742,723

 

Total

 

3,032,199

 

2,388,341

 

1,912,870

 

 

During the period ended as of June, 2012, Banco de Chile issued bonds by an amount of MCh$656,214, of which corresponds to unsubordinated bonds, according to the following details:

 

Bonds

 

Series

 

MCh$

 

Term

 

Interest rate

 

Currency

 

Issued date

 

Maturity
date

 

BCHIUO0911

 

89,896

 

10 years

 

3.40

 

UF

 

02/15/2012

 

02/15/2022

 

BCHIUD0510

 

14,109

 

6 years

 

2.20

 

UF

 

02/16/2012

 

02/16/2018

 

BCHIUI0611

 

1,338

 

7 years

 

3.20

 

UF

 

03/05/2012

 

03/05/2019

 

BCHIUI0611

 

3,352

 

7 years

 

3.20

 

UF

 

03/07/2012

 

03/07/2019

 

BCHIUI0611

 

1,116

 

7 years

 

3.20

 

UF

 

03/23/2012

 

03/23/2019

 

BCHIUP1211

 

88,345

 

10 years

 

3.40

 

UF

 

04/04/2012

 

04/04/2022

 

BCHIUI0611

 

2,236

 

7 years

 

3.20

 

UF

 

04/17/2012

 

04/17/2019

 

BCHIUQ1011

 

27,343

 

11 years

 

3.40

 

UF

 

05/08/2012

 

05/08/2023

 

BCHIUQ1011

 

48,568

 

11 years

 

3.40

 

UF

 

05/11/2012

 

05/11/2023

 

BCHIUQ1011

 

12,449

 

11 years

 

3.40

 

UF

 

06/04/2012

 

06/04/2023

 

BCHIUS0212

 

46,428

 

11 years

 

3.40

 

UF

 

06/04/2012

 

06/04/2023

 

BCHIUS0212

 

20,552

 

11 years

 

3.40

 

UF

 

06/07/2012

 

06/07/2023

 

BCHIUT0112

 

66,850

 

12 years

 

3.40

 

UF

 

06/12/2012

 

06/12/2024

 

BCHIUR1011

 

33,295

 

12 years

 

3.40

 

UF

 

06/20/2012

 

06/20/2024

 

Subtotal as of June 30, 2012

 

455,877

 

 

 

 

 

 

 

 

 

 

 

Short-term Bonds (*)

 

200,337

 

 

 

 

 

 

 

 

 

 

 

Total as of June 30, 2012

 

656,214

 

 

 

 

 

 

 

 

 

 

 

 


(*)      On May 4, 2012 Banco de Chile began issuing gradually bonds denominated “Short-term Bonds (Commercial Papers)”, which have maturity date of September 25, 2012.  The total issuance was USD$400.500.000.

 

52



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

22.      Debt Issued, continued:

 

During 2011, Banco de Chile issued bonds by an amount of Ch$749,586 million, of which correspond to unsubordinated bond.

 

Bonds

 

Series

 

MCh$

 

Term

 

Interest rate

 

Currency

 

Issued date

 

Maturity
date

 

BCHIUE0510

 

82,639

 

6 years

 

2.20

 

UF

 

05/20/2011

 

05/20/2017

 

BCHIUG0610

 

81,802

 

11 years

 

2.70

 

UF

 

05/27/2011

 

05/27/2022

 

BCHIUC0510

 

37,866

 

5 years

 

2.20

 

UF

 

07/07/2011

 

07/07/2016

 

BCHIUF0610

 

36,608

 

10 years

 

2.70

 

UF

 

07/07/2011

 

07/07/2021

 

BCHIUI0611

 

42,944

 

7 years

 

3.20

 

UF

 

07/12/2011

 

07/12/2018

 

BCHIUI0611

 

34,096

 

7 years

 

3.20

 

UF

 

07/20/2011

 

07/20/2018

 

BCHIUK0611

 

52,866

 

11 years

 

3.50

 

UF

 

07/28/2011

 

07/28/2022

 

BCHIUD0510

 

46,014

 

6 years

 

2.20

 

UF

 

07/28/2011

 

07/28/2017

 

BCHIUK0611

 

33,451

 

11 years

 

3.50

 

UF

 

07/29/2011

 

07/29/2022

 

BCHIUI0611

 

432

 

7 years

 

3.20

 

UF

 

08/02/2011

 

08/02/2018

 

BCHIUI0611

 

756

 

7 years

 

3.20

 

UF

 

08/03/2011

 

08/03/2018

 

BCHIUJ0811

 

48,045

 

8 years

 

3.20

 

UF

 

09/12/2011

 

09/12/2019

 

BCHI-B1208

 

84,912

 

7 years

 

2.20

 

UF

 

09/12/2011

 

09/12/2018

 

BCHIUD0510

 

12,790

 

6 years

 

2.20

 

UF

 

09/22/2011

 

09/22/2017

 

BCHIUH0611

 

21,668

 

6 years

 

3.00

 

UF

 

09/29/2011

 

09/29/2017

 

BCHIUI0611

 

65,014

 

7 years

 

3.20

 

UF

 

09/30/2011

 

09/30/2018

 

BCHIUD0510

 

10,675

 

6 years

 

2.20

 

UF

 

09/30/2011

 

09/30/2017

 

BCHIUD0510

 

1,068

 

6 years

 

2.20

 

UF

 

10/13/2011

 

10/13/2017

 

BNCHIL (*)

 

55,940

 

3 years

 

5.41

 

MXN

 

12/08/2011

 

12/04/2014

 

Total

 

749,586

 

 

 

 

 

 

 

 

 

 

 

 


(*) At the Ordinary Meeting No. BCH 2,738 held on the 11th of August, 2011, the minutes of which were recorded in a public deed drawn up at the office of the Public Notary Mr. René Benavente Cash on August 19, 2011, authorized a program to place certificates in Mexico in an amount of MXN$10,000,000,000 (Mexican pesos), of which an amount of $1,500,000,000 (Mexican pesos) were issued and placed on December 8, 2011.

 

The Bank has not had breaches of capital, interest or other breaches with respect to its debts instruments during year 2012 and 2011.

 

53



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

23.       Other Financial Obligations:

 

At the end of each period, other financial obligations are detailed as follows:

 

 

 

June

 

December

 

June

 

 

 

2012

 

2011

 

2011

 

 

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

Public sector obligations

 

59,476

 

61,734

 

63,596

 

Other Chilean obligations

 

94,027

 

123,051

 

100,234

 

Other foreign obligations

 

 

 

 

Total

 

153,503

 

184,785

 

163,830

 

 

24.       Provisions:

 

(a)                        At the end of each period, provisions and accrued expenses are detailed as follows:

 

 

 

June

 

December

 

June

 

 

 

2012

 

2011

 

2011

 

 

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

Provision for minimum dividends

 

143,791

 

259,501

 

140,738

 

Provisions for Personnel benefits and payroll expenses

 

54,787

 

60,634

 

47,569

 

Provisions for contingent loan risks

 

37,893

 

35,334

 

36,792

 

Provisions for contingencies:

 

 

 

 

 

 

 

Additional loan provisions (*)

 

95,486

 

95,486

 

71,006

 

Other provisions for contingencies

 

7,751

 

4,281

 

1,077

 

Country risk provisions

 

4,755

 

2,702

 

5,566

 

Total

 

344,463

 

457,938

 

302,748

 

 


(*)              The additional provisions correspond to a countercyclical provision for commercial loans. As of June 30, 2012, the Bank does not established and released additional provisions (release of MCh$428 in 2011).

 

54



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

24.                    Provisions, continued:

 

(b)                       The following table details the movements in provisions and accrued expenses during the 2012 and 2011 periods:

 

 

 

Minimum
dividends

 

Personnel
benefits
and
payroll

 

Contingent
loan Risks

 

Additional
loan
provisions

 

Country risk
provisions
and other
contingencies

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances as of January 1, 2011

 

242,503

 

55,433

 

30,114

 

71,434

 

4,619

 

404,103

 

Provisions established

 

140,738

 

25,093

 

6,842

 

 

2,290

 

174,963

 

Provisions used

 

(242,503

)

(31,902

)

 

 

(215

)

(274,620

)

Provisions released

 

 

(1,055

)

(164

)

(428

)

(51

)

(1,698

)

Balances as of June 30, 2011

 

140,738

 

47,569

 

36,792

 

71,006

 

6,643

 

302,748

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances as of January 1, 2012

 

259,501

 

60,634

 

35,334

 

95,486

 

6,983

 

457,938

 

Provisions established

 

143,791

 

28,283

 

2,559

 

 

5,746

 

180,379

 

Provisions used

 

(259,501

)

(31,882

)

 

 

(223

)

(291,606

)

Provisions released

 

 

(2,248

)

 

 

 

(2,248

)

Balances as of June 30, 2012

 

143,791

 

54,787

 

37,893

 

95,486

 

12,506

 

344,463

 

 

(c)                        Provisions for personnel benefits and payroll:

 

 

 

June

 

December

 

June

 

 

 

2012

 

2011

 

2011

 

 

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

Vacation accrual

 

20,918

 

20,361

 

19,072

 

Short-term personnel benefits

 

20,264

 

28,827

 

16,789

 

Pension plan- defined benefit plan

 

8,541

 

8,511

 

7,721

 

Other benefits

 

5,064

 

2,935

 

3,987

 

Total

 

54,787

 

60,634

 

47,569

 

 

55



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

24.       Provisions, continued:

 

(d)                       Pension plan — Defined benefit plan:

 

(i)   Movement in the defined benefit obligations are as follow:

 

 

 

June

 

December

 

June

 

 

 

2012

 

2011

 

2011

 

 

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

Opening defined benefit obligation,

 

8,511

 

7,981

 

7,981

 

Increase in provisions

 

376

 

886

 

384

 

Benefit paid

 

(346

)

(282

)

(202

)

Prepayments

 

 

(20

)

 

Actuarial gains and losses

 

 

(54

)

(442

)

Closing defined benefit obligation

 

8,541

 

8,511

 

7,721

 

 

(ii)   Net benefits expenses:

 

 

 

June

 

December

 

June

 

 

 

2012

 

2011

 

2011

 

 

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

Current service cost

 

376

 

886

 

384

 

Interest cost of benefits obligations

 

482

 

482

 

562

 

Actuarial gains and losses

 

(482

)

(536

)

(1,004

)

Net benefit expenses

 

376

 

832

 

(58

)

 

(iii)   Assumptions used to determine pension obligations:

 

The principal assumptions used in determining pension obligations for the Bank’s plan are shown below:

 

 

 

June

 

December

 

June

 

 

 

2012

 

2011

 

2011

 

 

 

%

 

%

 

%

 

 

 

 

 

 

 

 

 

Discount rate

 

6.04

 

6.04

 

7.06

 

Annual salary increase

 

2.00

 

2.00

 

2.00

 

Payment probability

 

93.00

 

93.00

 

93.00

 

 

The most recent actuarial valuation of the present value of the benefit plan obligation was carried out at December 31, 2011.

 

56



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

24.          Provisions, continued:

 

(e)                       Movements in provisions for incentive plans:

 

 

 

June

 

December

 

June

 

 

 

2012

 

2011

 

2011

 

 

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

Balances as of January 1,

 

28,827

 

25,920

 

25,920

 

Provisions established

 

15,978

 

30,655

 

16,907

 

Provisions used

 

(22,901

)

(27,724

)

(26,019

)

Provisions release

 

(1,640

)

(24

)

(19

)

Total

 

20,264

 

28,827

 

16,789

 

 

(f)                         Movements in provisions for vacations:

 

 

 

June

 

December

 

June

 

 

 

2012

 

2011

 

2011

 

 

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

Balances as of January 1,

 

20,361

 

18,774

 

18,774

 

Provisions established

 

3,150

 

5,821

 

2,708

 

Provisions used

 

(2,408

)

(4,187

)

(2,370

)

Provisions release

 

(185

)

(47

)

(40

)

Total

 

20,918

 

20,361

 

19,072

 

 

(g)                      Employee share-based benefits provision:

 

As of June 30, 2012 and 2011, the Bank and its subsidiaries have no share-based compensation plan.

 

(h)                      Contingent loan provisions:

 

As of June 30, 2012 and 2011, the Bank and its subsidiaries maintain contingent loan provisions by an amount of Ch$37,893 millions (Ch$36,792 millions in 2011).  See note N°26 (d).

 

57



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

25.          Other Liabilities:

 

At the end of each period, other liabilities are detailed as follows:

 

 

 

June

 

December

 

June

 

 

 

2012

 

2011

 

2011

 

 

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

Accounts and notes payable (*)

 

79,525

 

79,031

 

131,581

 

Unearned income

 

4,932

 

5,379

 

5,285

 

Dividends payable

 

746

 

786

 

694

 

 

 

 

 

 

 

 

 

Other liabilities

 

 

 

 

 

 

 

Documents intermediated (**)

 

148,067

 

134,820

 

128,324

 

Cobranding

 

23,806

 

20,894

 

16,502

 

VAT debit

 

10,738

 

12,465

 

9,676

 

Leasing deferred gains

 

5,510

 

7,039

 

5,549

 

Pending transactions

 

5,435

 

1,941

 

1,302

 

Insurance payments

 

693

 

1,158

 

2,027

 

Others

 

3,056

 

2,252

 

3,058

 

Total

 

282,508

 

265,765

 

303,998

 

 


(*)

Comprises obligations that do not correspond to transactions in the line of business, such as withholding tax, pension and healthcare contributions, insurance payable, balances of prices for the purchase of materials and provisions for expenses pending payment.

 

 

(**)

This item mainly includes financing of simultaneous operations performed by subsidiary Banchile Corredores de Bolsa S.A.

 

58



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

26.    Contingencies and Commitments:

 

(a)                       Commitments and responsibilities accounted for in off-balance-sheet accounts:

 

In order to satisfy its customers’ needs, the Bank entered into several irrevocable commitments and contingent obligations.  Although these obligations are not recognized in the Statement of Financial Position, they entail credit risks and, therefore, form part of the Bank’s overall risk.

 

The Bank and its subsidiaries record the following balances related to such commitments and responsibilities, which fall within its line of business, in off-balance-sheet accounts:

 

 

 

June

 

December

 

June

 

 

 

2012

 

2011

 

2011

 

 

 

MCh$

 

MCh$

 

MCh$

 

Contingent loans

 

 

 

 

 

 

 

Guarantees and surety bonds

 

244,753

 

216,249

 

178,613

 

Confirmed foreign letters of credit

 

59,767

 

137,253

 

94,924

 

Issued letters of credit

 

200,190

 

131,567

 

202,628

 

Bank guarantees

 

1,296,201

 

1,235,031

 

1,076,936

 

Immediately available credit lines

 

5,321,846

 

4,881,220

 

4,355,629

 

Other commitments

 

124,074

 

164,361

 

163,831

 

Transactions on behalf of third parties

 

 

 

 

 

 

 

Collections

 

393,504

 

582,090

 

352,455

 

Third-party resources managed by the Bank:

 

 

 

 

 

 

 

Financial assets managed on behalf of third parties

 

950

 

2,766

 

78,829

 

Other assets managed on behalf of third parties

 

 

 

 

Financial assets acquired on its own behalf

 

27,169

 

62,701

 

54,672

 

Other assets acquired on its own behalf

 

 

 

 

Fiduciary activities

 

 

 

 

 

 

 

Securities held in safe custody in the Bank

 

6,111,609

 

5,613,495

 

9,119,305

 

Securities held in safe custody in other entities

 

4,597,861

 

4,088,670

 

4,600,381

 

Securities issued by own bank

 

71

 

 

 

Total

 

18,377,995

 

17,115,403

 

20,278,203

 

 

The prior information only includes the most significant balances.

 

59



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

26.       Contingencies and Commitments, continued:

 

(b)                       Lawsuits and legal proceedings:

 

(b.1)    Legal contingencies within the ordinary course of business:

 

In the ordinary course of business, the Bank and its subsidiaries act as defendant or co-defendant in various litigation matters.  Although there can be no assurances, the Bank’s management believes, based on information currently available, that the ultimate resolution of these legal proceedings are not likely to have a material adverse effect on its results of operations, financial position, or liquidity.  As of June 30, 2012, the Bank has established provisions for this concept in the amount of MCh$782 (MCh$858 in 2011), recorded within “Provisions” in the statement of financial position. The following table presents estimated date of completion of the respective litigation:

 

 

 

June 30, 2012

 

 

 

2013

 

2014

 

2015

 

2016

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Legal contingencies

 

141

 

5

 

241

 

395

 

782

 

 

(b.2)    Contingencies for significant lawsuits:

 

As of June 30, 2012 and 2011, the Bank is not party to any significant lawsuits that affect or may affect these consolidated financial statements.

 

(c)                        Guarantees granted:

 

i.          In subsidiary Banchile Administradora General de Fondos S.A.:

 

In compliance with article 226 and subsequent articles of Law 18,045, Banchile Administradora General de Fondos S.A., has designated Banco de Chile as the representative of the beneficiaries of the guarantees it has established and in that character the Bank has issued bank guarantees totaling UF 2,372,000, maturing January 4, 2013.

 

In addition to these guarantees for creating mutual funds, there are other guarantees for a guaranteed return on certain mutual funds, totaling Ch$113,079 million as of June 30, 2012 (Ch$121,855 million in 2011).

 

60



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

26.       Contingencies and Commitments, continued:

 

(c)                        Guarantees granted, continued:

 

The details of guarantees are as follow:

 

 

 

June

 

 

 

 

 

2012

 

Guarantees

 

Fund

 

MCh$

 

Number

 

 

 

 

 

 

 

Mutual Funds Banca Americana Voltarget - Guaranted

 

14,320

 

003003-9

 

Mutual Funds Carry Trade Monedas — Guaranted

 

3,066

 

338360-1

 

Mutual Funds Estrategia Commodities — Guaranted

 

8,381

 

003002-1

 

Mutual Funds Muralla China — Guaranted

 

24,773

 

003000-5

 

Mutual Funds Potencias Consolidadas — Guaranted

 

35,898

 

338358-8

 

Mutual Funds Ahorro Plus I — Guaranted

 

785

 

003004-7

 

Mutual Funds Ahorro Estable I - Guaranted

 

6,826

 

338362-7

 

Mutual Funds Ahorro Estable II - Guaranted

 

13,030

 

338361-9

 

Mutual Funds Ahorro Estable III - Guaranted

 

6,000

 

330438-0

 

Total

 

113,079

 

 

 

 

ii.         In subsidiary Banchile Corredores de Bolsa S.A.:

 

For the purposes of ensuring correct and complete compliance with all of its obligations as broker-dealer entity, in conformity with the provisions of article 30 and subsequent articles of Law 18,045 on Securities Markets, the subsidiary established a guarantee in an insurance policy for UF 20,000, insured by Cía. de Seguros de Crédito Continental S.A., that matures April 22, 2014, whereby the Securities Exchange of the Santiago Stock Exchange was appointed as the subsidiary’s creditor representative.

 

 

 

June

 

December

 

June

 

 

 

2012

 

2011

 

2011

 

Guarantees:

 

MCh$

 

MCh$

 

MCh$

 

Shares to secure short-sale transactions in:

 

 

 

 

 

 

 

Securities Exchange of the Santiago, Stock Exchange

 

16,954

 

15,980

 

32,840

 

Securities Exchange of the Electronic, Stock Exchange of Chile

 

22,730

 

21,731

 

60,192

 

 

 

 

 

 

 

 

 

Fixed income securities to ensure system CCLV, Securities Exchange of the Santiago, Stock Exchange

 

2,993

 

2,987

 

2,994

 

Total

 

42,677

 

40,698

 

96,026

 

 

61



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

26.       Contingencies and Commitments, continued:

 

(c)                        Guarantees granted, continued:

 

In conformity with the provisions of internal stock market regulations, and for the purpose of securing the broker’s correct performance, the company established a pledge on its share of the Santiago Stock Exchange in favor of that institution, as recorded in Public Deed on September 13, 1990, signed before Santiago public notary Mr. Raúl Perry Pefaur, and on its share in the Electronic Stock Exchange of Chile in favor of that institution, as recorded in a contract entered into by both parties on May 16, 1990.

 

Banchile Corredores de Bolsa S.A. keeps an insurance policy current with Chartis Chile — Compañía de Seguros Generales S.A. that expires January 2, 2013, and that covers employee fidelity, physical losses, falsification or adulteration, and currency fraud with a coverage amount equivalent to US$ 10,000,000.

 

(d)                       Provisions for contingencies loans:

 

Established provisions for credit risk from contingencies operations are the followings:

 

 

 

June

 

December

 

June

 

 

 

2012

 

2011

 

2011

 

 

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

Credit lines

 

23,034

 

20,679

 

22,466

 

Bank guarantees

 

12,295

 

12,520

 

10,571

 

Guarantees and surety bonds

 

2,101

 

1,526

 

758

 

Letters of credit

 

415

 

523

 

2,940

 

Other commitments

 

48

 

86

 

57

 

Total

 

37,893

 

35,334

 

36,792

 

 

62



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

27.       Equity:

 

(a)   Capital

 

i.                         Authorized, subscribed and paid shares:

 

As of June 30, 2012, the paid-in capital of Banco de Chile is represented by 88,037,813,511 registered shares (86,942,514,973 in 2011), with no par value, fully paid and distributed.

 

(ii)  Shares:

 

(ii.1)            On March 17, 2011, the extraordinary shareholders meeting approved the capitalization of 30% of the distributable net income obtained during the fiscal year ending as of December 31, 2010 by an amount of Ch$67,217 millions through the issuance of of 1,005,766,185 shares.

 

(ii.2)            On April 15, 2011, the transformation of the shares series “Banco de Chile-S” into ordinary shares “Banco de Chile” has been duly registered in the respective Securities Register as agreed upon the Extraordinary Shareholders Meeting held on June 17, 2011.

 

Accordingly, the shares in which the capital of the Bank is divided are registered in the Securities Register of the Superintendence of Banks and Financial Institutions and have the name “Banco de Chile”.

 

(ii.3)            On June 5, 2012, Banco de Chile informs the capitalization of 30% of the distributable net income obtained during the fiscal year ending the 31st of December, 2011, through the issuance of fully paid-in shares, of no par value, agreed in the Extraordinary Shareholders Meeting held on the 22th of March, 2012, which are informed an essential information:

 

In the said Extraordinary Shareholders Meeting, it was agreed to increase the Bank´s capital in the amount of $73,910,745,344 through the issuance of 1,095,298,538 fully paid-in shares, of no par value, payable under the distributable net income for the year 2011 that was not distributed as dividends as agreed at the Ordinary Shareholders Meeting held on the same day.

 

The issuance of fully in paid shares was registered in the Securities Register of the Superintendence of Banks and Financial Institutions with N°4/2012, on June 4, 2012.

 

The Board of Directors of Banco de Chile, at the meeting N°2,754, dated May 24, 2012, set June 28, 2012, as the date for issuance and distribution of the fully paid in shares.

 

63



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

27.       Equity, continued:

 

(a)  Capital, continued

 

(ii) Shares, continued:

 

(ii.4)              The following table shows the share movements from December 31, 2010 to June 30, 2012:

 

 

 

Ordinary
shares

 

Ordinary S
Series shares

 

Total shares

 

 

 

 

 

 

 

 

 

As of December 31, 2010

 

73,834,890,472

 

8,716,808,951

 

82,551,699,423

 

 

 

 

 

 

 

 

 

Capitalization of retained earnings

 

1,005,766,185

 

 

1,005,766,185

 

Transformation of the shares series “Banco de Chile-S” into ordinary shares “Banco de Chile”

 

8,716,808,951

 

(8,716,808,951

)

 

Fully paid the share capital increase

 

2,861,391,655

 

 

2,861,391,655

 

Total shares subscribed and fully paid

 

86,418,857,263

 

 

86,418,857,263

 

Shares subscribed and not paid

 

165,708,132

 

 

165,708,132

 

Shares issued and not subscribed

 

357,949,578

 

 

357,949,578

 

As of June 30, 2011

 

86,942,514,973

 

 

86,942,514,973

 

 

 

 

 

 

 

 

 

As of December 31, 2011

 

86,942,514,973

 

 

86,942,514,973

 

Capitalization of retained earnings

 

1,095,298,538

 

 

1,095,298,538

 

As of June 30, 2012

 

88,037,813,511

 

 

88,037,813,511

 

 

(ii.5)              During the capital increase process as of June 30, 2011, the Bank subscribed and fully paid shares by 2,861,391,655, being, at that dated, an amount net of cost associated with the issuance of Ch$176,742 millions.

 

64



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

27.       Equity, continued:

 

(b)                                 Distributable income:

 

For purposes of Law No. 19,396 (in particular Articles 24, 25 and 28 of such law) and the Central Bank Contract, Banco de Chile’s distributable net income will be determined by subtracting or adding to net income the correction of the value of the paid-in capital and reserves according to the variation of the Consumer Price Index between November of the fiscal year prior to the one in which the calculation is made and November of the fiscal year in which the calculation is made.  The difference between net income and distributable net income shall be registered in a reserve account since the first day of the fiscal year following the date when the calculation is made.  This reserve account cannot be distributed or capitalized.  Provisional article four shall be in force until the obligation of Law No. 19,396 owed by Sociedad Matriz del Banco de Chile S.A., directly or through its subsidiary SAOS has been fully paid.  The distributable income for the period 2012 ascend to Ch$205,415 millions (Ch$201,054 millions in 2011).

 

The above described agreement was subject to the consideration of the Council of the Central Bank of Chile, and such entity approved, in ordinary meeting that took place on December 3, 2009.

 

As stated, the retention of income for the year 2011 made in March 2012 amounted to $ 58,092 millions ($ 32,096 millions of income for the year 2010 held in March 2011).

 

(c)                                  Approval and payment of dividends:

 

At the Ordinary Shareholders’ Meeting held on March 22, 2012 the Bank’s shareholders agreed to distribute and pay dividend N° 200 amounting to Ch$2.984740 per common share of Banco de Chile, with charge to net income for the year ended December 31, 2011.

 

At the Ordinary Shareholders’ Meeting held on March 17, 2011 the Bank’s shareholders agreed to distribute and pay dividend N° 199 amounting to Ch$2.937587 per common share of Banco de Chile, with charge to net income for the year ended December 31, 2010.

 

(d)                                 Provision for minimum dividends:

 

The Board of Directors established a minimum dividend distribution policy, where the Bank has to record a provision of 70% of net income as.  Accordingly, the Bank recorded a liability under the line item “Provisions” for an amount of MCh$143,791 (MCh$140,738 in 2011) against “Retained earnings”.

 

65



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

27.       Equity, continued:

 

(e)   Earnings per share:

 

i.                               Basic earnings per share:

 

Basic earnings per share are determined by dividing the net income attributable to the Bank shareholders in a period by the weighted average number of shares outstanding during the period.

 

ii.                            Diluted earnings per share:

 

Diluted earnings per share are determined in the same way as Basic Earnings, but the weighted average number of outstanding shares is adjusted to take into account the potential diluting effect of stock options, warrants, and convertible debt.

 

The following table shows the income and share data used in the calculation of EPS:

 

 

 

June

 

June

 

 

 

2012

 

2011

 

Basic earnings per share:

 

 

 

 

 

 

 

 

 

 

 

Net profits attributable to ordinary equity holders of the bank (in millions)

 

228,125

 

230,910

 

Weighted average number of ordinary shares

 

86,960,569,344

 

84,236,204,274

 

Dividend per shares (in Chilean pesos)

 

2.62

 

2.74

 

 

 

 

 

 

 

Diluted earnings per share:

 

 

 

 

 

 

 

 

 

 

 

Net profits attributable to ordinary equity holders of the bank (in millions)

 

228,125

 

230,910

 

Weighted average number of ordinary shares

 

86,960,569,344

 

84,236,204,274

 

Assumed conversion of convertible debt

 

 

 

Adjusted number of shares

 

86,960,569,344

 

84,236,204,274

 

Diluted earnings per share (in Chilean pesos)

 

2.62

 

2.74

 

 

As of June 30, 2012 and 2011, the Bank did not have any instruments that could lead to a dilution of its ordinary shares.

 

(f)                         Other comprehensive income:

 

The cumulative translation adjustment is generated from the Bank’s translation of its investments in foreign companies, as it records the effects of foreign currency translation for these items in equity.

 

The fair market value adjustment for available-for-sale instruments is generated by fluctuations in the fair value of that portfolio, with a charge or credit to equity, net of deferred taxes.

 

66



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

28.       Interest Revenue and Expenses:

 

(a)                                 On the financial statement closing date, the composition of income from interest and adjustments, not including income from hedge accounting, is as follows:

 

 

 

June 2012

 

June 2011

 

 

 

Interest

 

Adjustment

 

Prepaid fees

 

Total

 

Interest

 

Adjustment

 

Prepaid fees

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

335,230

 

57,069

 

1,086

 

393,385

 

261,662

 

69,179

 

2,720

 

333,561

 

Consumer loans

 

249,448

 

621

 

3,202

 

253,271

 

202,350

 

824

 

2,960

 

206,134

 

Residential mortgage loans

 

81,452

 

55,308

 

1,931

 

138,691

 

65,217

 

61,353

 

2,247

 

128,817

 

Financial investment

 

29,628

 

10,683

 

 

40,311

 

22,087

 

10,926

 

 

33,013

 

Repurchase agreements

 

1,323

 

 

 

1,323

 

2,862

 

484

 

 

3,346

 

Loans and advances to banks

 

5,700

 

 

 

5,700

 

4,641

 

 

 

4,641

 

Other interest revenue

 

64

 

1,037

 

 

1,101

 

51

 

1,271

 

 

1,322

 

Total

 

702,845

 

124,718

 

6,219

 

833,782

 

558,870

 

144,037

 

7,927

 

710,834

 

 

The amount of interest revenue recognized on a received basis for impaired portfolio as of June 30, 2012 was Ch$4,086 million (Ch$4,115 million in 2011).

 

(b)                       At the each period end, the detail of income from suspended interest is as follows:

 

 

 

June 2012

 

June 2011

 

 

 

Interest

 

Adjustment

 

Total

 

Interest

 

Adjustment

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

6,322

 

2,123

 

8,445

 

4,759

 

2,435

 

7,194

 

Residential mortgage loans

 

1,465

 

896

 

2,361

 

1,774

 

887

 

2,661

 

Consumer loans

 

159

 

 

159

 

221

 

 

221

 

Total

 

7,946

 

3,019

 

10,965

 

6,754

 

3,322

 

10,076

 

 

67


 

 


Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

28.                    Interest Revenue and Expenses, continued:

 

(c)                        At the each period end, interest and adjustment expenses (not including hedge gain) are detailed as follows:

 

 

 

June 2012

 

June 2011

 

 

 

Interest

 

Adjustment

 

Total

 

Interest

 

Adjustment

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Savings accounts and time deposits

 

210,427

 

35,227

 

245,654

 

137,921

 

42,684

 

180,605

 

Debt issued

 

50,453

 

34,037

 

84,490

 

36,899

 

33,403

 

70,302

 

Other financial obligations

 

1,075

 

611

 

1,686

 

1,136

 

817

 

1,953

 

Repurchase agreements

 

7,806

 

27

 

7,833

 

4,472

 

 

4,472

 

Borrowings from financial institutions

 

13,050

 

1

 

13,051

 

10,333

 

(4

)

10,329

 

Demand deposits

 

39

 

2,515

 

2,554

 

28

 

2,969

 

2,997

 

Other interest expenses

 

13

 

78

 

91

 

 

458

 

458

 

Total

 

282,863

 

72,496

 

355,359

 

190,789

 

80,327

 

271,116

 

 

(d)                       As of June 30, 2012 and 2011, the Bank uses interest rate swaps to hedge its position on the fair value of corporate bonds and commercial loans through micro-hedging.

 

 

 

June 2012

 

June 2011

 

 

 

Income

 

Expenses

 

Total

 

Income

 

Expenses

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain from accounting hedges

 

1,628

 

1,109

 

2,737

 

505

 

 

505

 

Loss from accounting hedges

 

(7,900

)

 

(7,900

)

(8,555

)

 

(8,555

)

Net gain on hedged items

 

1,803

 

 

1,803

 

4,267

 

 

4,267

 

Total

 

(4,469

)

1,109

 

(3,360

)

(3,783

)

 

(3,783

)

 

(e)                        At the each period end, the summary of interest and expenses is as follows:

 

 

 

June

 

June

 

 

 

2012

 

2011

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Interest revenue

 

833,782

 

710,834

 

Interest expenses

 

(355,359

)

(271,116

)

Subtotal

 

478,423

 

439,718

 

 

 

 

 

 

 

Income accounting hedges (net)

 

(3,360

)

(3,783

)

 

 

 

 

 

 

Total interest revenue and expenses, net

 

475,063

 

435,935

 

 

68



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

 

29.          Income and Expenses from Fees and Commissions:

 

At the each period end, the income and expenses for fees and commissions shown in the Consolidated Statements of Comprehensive Income refer to the following items:

 

 

 

June

 

June

 

 

 

2012

 

2011

 

 

 

MCh$

 

MCh$

 

Income from fees and commission

 

 

 

 

 

Card services

 

50,066

 

44,340

 

Collections and payments

 

29,297

 

24,305

 

Investments in mutual funds and other

 

29,040

 

34,493

 

Trading and securities management

 

14,227

 

22,631

 

Lines of credit and overdrafts

 

11,437

 

11,446

 

Fees for insurance transactions

 

8,537

 

11,625

 

Portfolio management

 

8,135

 

8,797

 

Use of distribution channel

 

7,744

 

8,763

 

Guarantees and letters of credit

 

6,877

 

6,358

 

Use Banchile’s brand

 

6,156

 

5,231

 

Financial advisory services

 

1,785

 

969

 

Other fees earned

 

10,632

 

8,988

 

Total income from fees and commissions

 

183,933

 

187,946

 

 

 

 

 

 

 

Expenses from fees and commissions

 

 

 

 

 

Fees for credit card transactions

 

(19,867

)

(17,247

)

Sales force fees

 

(4,602

)

(3,591

)

Fees for collections and payments

 

(3,243

)

(3,368

)

Fees for securities transactions

 

(2,026

)

(1,922

)

Sale of mutual fund units

 

(1,597

)

(1,801

)

Other fees

 

(1,026

)

(510

)

Total expenses from fees and commissions

 

(32,361

)

(28,439

)

 

69



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

 

30.          Net Financial Operating Income:

 

The gain (losses) from trading and brokerage activities is detailed as follows:

 

 

 

June

 

June

 

 

 

2012

 

2011

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Financial assets held-for-trading

 

9,901

 

8,135

 

Derivative instruments

 

(3,063

)

3,879

 

Sale of available-for-sale instruments

 

2,560

 

245

 

Sale of loan portfolios

 

 

 

Net income on other transactions

 

1,939

 

(207

)

Total

 

11,337

 

12,052

 

 

31.          Foreign Exchange Transactions, net:

 

Net foreign exchange transactions are detailed as follows:

 

 

 

June

 

June

 

 

 

2012

 

2011

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Translation difference, net

 

19,735

 

9,625

 

Indexed foreign currency, net

 

(4,822

)

(131

)

Gain (loss) from accounting hedges

 

657

 

 

Total

 

15,570

 

9,494

 

 

70


 

 


Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

32.            Provisions for Loan Losses:

 

The movement during the six-month period ended June 2012 and 2011 is the following:

 

 

 

Loans and

 

Loans to customers

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

advances to
banks

 

Commercial
loans

 

Mortgage
loans

 

Consumer
loans

 

Total

 

Contingent
loans

 

Total

 

 

 

2012

 

2011

 

2012

 

2011

 

2012

 

2011

 

2012

 

2011

 

2012

 

2011

 

2012

 

2011

 

2012

 

2011

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Provisions established:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individual provisions

 

(261

)

(166

)

(6,775

)

(2,682

)

 

 

 

 

(6,775

)

(2,682

)

(2,385

)

(6,842

)

(9,421

)

(9,690

)

Group provisions

 

 

 

(21,116

)

(20,997

)

(2,942

)

(614

)

(83,884

)

(54,028

)

(107,942

)

(75,639

)

(174

)

 

(108,116

)

(75,639

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provisions established, net

 

(261

)

(166

)

(27,891

)

(23,679

)

(2,942

)

(614

)

(83,884

)

(54,028

)

(114,717

)

(78,321

)

(2,559

)

(6,842

)

(117,537

)

(85,329

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provisions released:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individual provisions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Group provisions

 

 

 

 

 

 

 

 

 

 

 

 

164

 

 

164

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provisions released, net

 

 

 

 

 

 

 

 

 

 

 

 

164

 

 

164

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision, net

 

(261

)

(166

)

(27,891

)

(23,679

)

(2,942

)

(614

)

(83,884

)

(54,028

)

(114,717

)

(78,321

)

(2,559

)

(6,678

)

(117,537

)

(85,165

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional provision

 

 

 

 

428

 

 

 

 

 

 

428

 

 

 

 

428

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recovery of written-off assets

 

 

 

6,744

 

5,672

 

972

 

495

 

12,586

 

15,350

 

20,302

 

21,517

 

 

 

20,302

 

21,517

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provisions, net allowances for credit risk

 

(261

)

(166

)

(21,147

)

(17,579

)

(1,970

)

(119

)

(71,298

)

(38,678

)

(94,415

)

(56,376

)

(2,559

)

(6,678

)

(97,235

)

(63,220

)

 

According to the Administration, the provisions constituted by credit risk, cover all the possible losses that could arise from the non-recovery of assets.

 

71


 

 


Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

33.            Personnel Expenses:

 

At the each period end, personnel expenses are detailed as follows:

 

 

 

June

 

June

 

 

 

2012

 

2011

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Remuneration

 

89,052

 

82,578

 

Bonuses

 

35,703

 

34,677

 

Lunch and health benefits

 

11,249

 

9,666

 

Staff severance indemnities

 

4,940

 

2,100

 

Training expenses

 

839

 

707

 

Other personnel expenses

 

10,620

 

9,440

 

Total

 

152,403

 

139,168

 

 

72



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

34.            Administrative Expenses:

 

At the each period end, administrative expenses are detailed as follows:

 

 

 

June

 

June

 

 

 

2012

 

2011

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

General administrative expenses

 

 

 

 

 

IT and communications

 

23,544

 

22,112

 

Maintenance and repair of property and equipment

 

14,894

 

12,819

 

Office rental

 

9,523

 

8,619

 

Securities and valuables transport services

 

4,674

 

4,251

 

Rent ATM area

 

3,744

 

3,012

 

Office supplies

 

3,056

 

3,206

 

External advisory services

 

2,995

 

3,532

 

Lighting, heating and other utilities

 

2,570

 

2,930

 

Representation and transferring of personnel

 

1,716

 

1,931

 

Legal and notary

 

1,640

 

1,508

 

P.O box, mail and postage

 

1,341

 

1,552

 

Insurance premiums

 

1,280

 

1,172

 

Donations

 

771

 

804

 

Equipment rental

 

606

 

592

 

Fees for professional services

 

357

 

265

 

Other general administrative expenses

 

5,086

 

3,318

 

Subtotal

 

77,797

 

71,623

 

 

 

 

 

 

 

Outsources services

 

 

 

 

 

Credit pre-evaluation services

 

8,289

 

12,071

 

Data processing

 

3,918

 

3,327

 

Other

 

5,871

 

4,079

 

Subtotal

 

18,078

 

19,477

 

 

 

 

 

 

 

Board expenses

 

 

 

 

 

Board remunerations

 

996

 

1,020

 

Other board expenses

 

186

 

187

 

Subtotal

 

1,182

 

1,207

 

 

 

 

 

 

 

Marketing expenses

 

 

 

 

 

Advertising

 

13,164

 

13,862

 

Subtotal

 

13,164

 

13,862

 

 

 

 

 

 

 

Taxes, payroll taxes and contributions

 

 

 

 

 

Contribution to the Superintendency of Banks

 

3,137

 

2,599

 

Real estate contributions

 

1,462

 

1,100

 

Patents

 

669

 

623

 

Other taxes

 

341

 

473

 

Subtotal

 

5,609

 

4,795

 

Total

 

115,830

 

110,964

 

 

73



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

35.            Depreciation, Amortization and Impairment:

 

(a)          At the each period end, the amounts charged to income for depreciation and amortization are detailed as follows:

 

 

 

June

 

June

 

 

 

2012

 

2011

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Depreciation and amortization

 

 

 

 

 

Depreciation of property and equipment (Note 16a)

 

10,271

 

10,348

 

Amortization of intangibles assets (Note 15b)

 

5,253

 

5,049

 

Total

 

15,524

 

15,397

 

 

(b)         As of June 30, 2012 and 2011, the composition of impairment expenses is the following:

 

 

 

June

 

June

 

 

 

2012

 

2011

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Impairment

 

 

 

 

 

Impairment of Financial Instruments (Note 13)

 

 

 

Impairment of Properties and Equipment (Note 16a)

 

130

 

3

 

Impairment of Intangible Assets (Note 15b)

 

 

 

Total

 

130

 

3

 

 

74


 

 


Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

36.            Other Operating Income:

 

At the each period end, the Bank and its subsidiaries present the following under other operating income:

 

 

 

June

 

June

 

 

 

2012

 

2011

 

 

 

MCh$

 

MCh$

 

Income for assets received in lieu of payment

 

 

 

 

 

Income from sale of assets received in lieu of payment

 

3,966

 

2,723

 

Other income

 

2

 

101

 

Subtotal

 

3,968

 

2,824

 

 

 

 

 

 

 

Release of provisions for contingencies

 

 

 

 

 

Country risk provisions

 

 

 

Other provisions for contingencies

 

 

51

 

Subtotal

 

 

51

 

 

 

 

 

 

 

Other income

 

 

 

 

 

Rental Income

 

2,930

 

2,750

 

Recovery from external branches

 

1,277

 

935

 

Expense recovery

 

553

 

1,027

 

Foreign advisory services Corredora de Bolsa

 

502

 

817

 

Other tax adjustments

 

253

 

803

 

Gain on sale of property and equipment

 

100

 

1,279

 

Fiduciary and trustee commissions

 

95

 

40

 

Income from sale of leased assets

 

68

 

933

 

Monthly prepaid taxes revaluation

 

41

 

303

 

Income from external branches

 

35

 

31

 

Refund charged-off of property and equipment

 

19

 

764

 

Others

 

525

 

660

 

Subtotal

 

6,398

 

10,342

 

 

 

 

 

 

 

Total

 

10,366

 

13,217

 

 

75



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

37.            Other Operating Expenses:

 

At the each period end, the Bank and its subsidiaries incurred the following other operating expenses:

 

 

 

June

 

June

 

 

 

2012

 

2011

 

 

 

MCh$

 

MCh$

 

Provisions and expenses for assets received in lieu of payment

 

 

 

 

 

Provisions for assets received in lieu of payment

 

60

 

6

 

Charge-off assets received in lieu of payment

 

1,052

 

1,855

 

Expenses to maintain assets received in lieu of payment

 

263

 

281

 

Subtotal

 

1,375

 

2,142

 

 

 

 

 

 

 

Provisions for contingencies

 

 

 

 

 

Country risk provisions

 

474

 

2,070

 

Other provisions for contingencies

 

6,087

 

443

 

Subtotal

 

6,561

 

2,513

 

 

 

 

 

 

 

Other expenses

 

 

 

 

 

Cobranding

 

11,333

 

8,442

 

Other provisions

 

3,600

 

22,480

 

Write-offs for operating risks

 

1,409

 

1,675

 

Card administration

 

1,204

 

1,318

 

Operating expenses and charge-off leasing assets

 

577

 

243

 

Write-offs and provisions for fraud

 

481

 

317

 

Mortgage life insurance

 

134

 

129

 

Contributions to government organizations

 

123

 

91

 

Civil judgments

 

107

 

122

 

Others

 

1,057

 

554

 

Subtotal

 

20,025

 

35,371

 

 

 

 

 

 

 

Total

 

27,961

 

40,026

 

 

76



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

38.            Related Party Transactions:

 

The related parties of companies and their subsidiaries include entities of the company’s corporate group; corporations which are the company’s parent company, associated companies, subsidiaries, associates; directors, managers, administrators, main executives or receivers of the company on their own behalf or in representation of persons other than the company, and their respective spouses or family members up to the second degree of consanguinity or affinity, as well as any entity directly or indirectly controlled through any of them, the partnerships or companies in which the aforementioned persons are owners, directly or through other individuals or corporations, of 10% or more of their capital or directors, managers, administrators or main executives; any person that on their own or with others with whom they have a joint action agreement can designate at least one member of the company’s management or controls 10% or more of the capital or of the voting capital, if dealing with a public corporation; those that establish the company’s bylaws, or with a sound basis identify the directors’ committee; and those who have held the position of director, manager, administrator, main executive or receiver within the last eighteen months.

 

Article 147 of the Companies Act, states that a public corporation can only enter into transactions with related parties when the objective is to contribute to the company’s interests, when terms of price, terms and conditions are commensurate to those prevailing in the market at the time of their approval and comply with the requirements and procedures stated in the same standard.

 

Moreover, article 84 of the General Banking Law establishes limits for loans granted to related parties and prohibits the granting of loans to the Bank’s directors, managers and general representatives.

 

77


 

 


Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

38.                     Related Party Transactions, continued:

 

(a)                        Loans to related parties:

 

The following table details loans and accounts receivable, contingent loans and assets related to trading and investment securities, corresponding to related entities.

 

 

 

Production Companies (*)

 

Investment Companies (**)

 

Individuals (***)

 

Total

 

 

 

June

 

December

 

June

 

June

 

December

 

June

 

June

 

December

 

June

 

June

 

December

 

June

 

 

 

2012

 

2011

 

2011

 

2012

 

2011

 

2011

 

2012

 

2011

 

2011

 

2012

 

2011

 

2011

 

 

 

MM$

 

MM$

 

MM$

 

MM$

 

MM$

 

MM$

 

MM$

 

MM$

 

MM$

 

MM$

 

MM$

 

MM$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans and accounts receivable:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

236,322

 

209,764

 

106,786

 

38,664

 

81,798

 

72,707

 

563

 

575

 

586

 

275,549

 

292,137

 

180,079

 

Residential mortgage loans

 

 

 

 

 

 

 

14,500

 

13,919

 

11,634

 

14,500

 

13,919

 

11,634

 

Consumer loans

 

 

 

 

 

 

 

3,587

 

3,387

 

2,754

 

3,587

 

3,387

 

2,754

 

Gross loans

 

236,322

 

209,764

 

106,786

 

38,664

 

81,798

 

72,707

 

18,650

 

17,881

 

14,974

 

293,636

 

309,443

 

194,467

 

Provision for loan losses

 

(992

)

(602

)

(457

)

(120

)

(295

)

(291

)

(99

)

(68

)

(69

)

(1,211

)

(965

)

(817

)

Net loans

 

235,330

 

209,162

 

106,329

 

38,544

 

81,503

 

72,416

 

18,551

 

17,813

 

14,905

 

292,425

 

308,478

 

193,650

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Off balance sheet accounts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Guarantees

 

17,239

 

18,670

 

18,643

 

 

 

 

 

 

 

17,239

 

18,670

 

18,643

 

Letters of credits

 

527

 

158

 

616

 

 

 

 

 

 

 

527

 

158

 

616

 

Banks guarantees

 

21,617

 

21,313

 

13,096

 

1,156

 

2,038

 

139

 

 

 

 

22,773

 

23,351

 

13,235

 

Immediately available credit lines

 

36,706

 

32,406

 

37,634

 

1,732

 

1,451

 

2,000

 

9,805

 

9,393

 

8,570

 

48,243

 

43,250

 

48,204

 

Total off balance sheet account

 

76,089

 

72,547

 

69,989

 

2,888

 

3,489

 

2,139

 

9,805

 

9,393

 

8,570

 

88,782

 

85,429

 

80,698

 

Provision for contingencies loans

 

(112

)

(95

)

(56

)

(1

)

(2

)

 

 

 

 

(113

)

(97

)

(56

)

Off balance sheet account, net

 

75,977

 

72,452

 

69,933

 

2,887

 

3,487

 

2,139

 

9,805

 

9,393

 

8,570

 

88,669

 

85,332

 

80,642

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount covered by Collateral

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage

 

31,013

 

27,958

 

27,880

 

55

 

55

 

55

 

15,463

 

15,431

 

15,082

 

46,531

 

43,444

 

43,017

 

Warrant

 

 

 

 

 

 

 

 

 

 

 

 

 

Pledge

 

13

 

 

 

 

 

 

7

 

7

 

7

 

20

 

7

 

7

 

Others (****)

 

2,842

 

2,855

 

2,679

 

17,300

 

17,300

 

17,300

 

10

 

10

 

10

 

20,152

 

20,165

 

19,989

 

Total collateral

 

33,868

 

30,813

 

30,559

 

17,355

 

17,355

 

17,355

 

15,480

 

15,448

 

15,099

 

66,703

 

63,616

 

63,013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquired Instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For trading purposes

 

5,147

 

2,154

 

 

 

 

 

 

 

 

5,147

 

2,154

 

 

For investment purposes

 

 

 

 

 

 

 

 

 

 

 

 

 

Total acquired instruments

 

5,147

 

2,154

 

 

 

 

 

 

 

 

5,147

 

2,154

 

 

 

78


 


Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

38.                     Related Party Transactions, continued:

 

(a)                       Loans with related parties, continued:

 


(*)

Production companies are legal entities which comply with the following conditions:

 

 

 

i)

They engage in productive activities and generate a separable flow of income

 

 

 

 

ii)

Less than 50% of their assets are trading securities or investments

 

 

(**)

Investment companies include those legal entities that do not comply with the conditions for production companies and are profit-oriented.

 

 

(***)

Individuals include key members of the management, who directly or indirectly posses the authority and responsibility of planning, administrating and controlling the activities of the organization, including directors. This category also includes their family members who are expected to have an influence or to be influenced by such individuals in their interactions with the organization.

 

 

(****)

These guarantees correspond mainly to shares and other financial guarantees.

 

(b)                       Other assets and liabilities with related parties:

 

 

 

June

 

December

 

June

 

 

 

2012

 

2011

 

2011

 

 

 

MCh$

 

MCh$

 

MCh$

 

Assets

 

 

 

 

 

 

 

Cash and due from banks

 

34,759

 

97,390

 

94,729

 

Derivative instruments

 

108,393

 

116,010

 

130,794

 

Other assets

 

4,383

 

2,665

 

2,554

 

Total

 

147,535

 

216,065

 

228,077

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

Demand deposits

 

86,204

 

69,287

 

55,798

 

Savings accounts and time deposits

 

485,548

 

531,448

 

550,806

 

Derivative instruments

 

90,208

 

100,238

 

107,118

 

Borrowings from financial institutions

 

210,969

 

194,059

 

172,393

 

Debt issued

 

44,059

 

 

 

Other liabilities

 

8,573

 

7,969

 

5,980

 

Total

 

925,561

 

903,001

 

892,095

 

 

79



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

38.                    Related Party Transactions, continued:

 

(c)                        Income and expenses from related party transactions (*):

 

 

 

June

 

June

 

 

 

2012

 

2011

 

 

 

Income

 

Expense

 

Income

 

Expense

 

Type of income or expense recognized

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

Interest and revenue expenses

 

8,547

 

7,812

 

7,224

 

12,647

 

Fees and commission income

 

21,753

 

14,595

 

32,028

 

13,817

 

Financial operating

 

113,597

 

99,254

 

288,485

 

252,168

 

Net foreign exchange transactions

 

 

 

 

 

Released or established of provision for credit risk

 

 

248

 

294

 

 

Operating expenses

 

 

35,549

 

 

38,809

 

Other income and expenses

 

401

 

11

 

449

 

49

 

Total

 

144,298

 

157,469

 

328,480

 

317,490

 

 


(*)

This detail does not constitute an Income Statement for related party transactions since assets with these parties are not necessarily equal to liabilities and each item reflects total income and expense and does not correspond to exact transactions.

 

(d)                       Related party contracts:

 

There are not any contract entered during the period 2012 and 2011 which does not represent a customary transaction within the Bank’s line of business with general customers and which accounts for amounts greater than UF 1,000.

 

(e)                        Payments to key management personnel:

 

 

 

June

 

June

 

 

 

2012

 

2011

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Remunerations

 

1,962

 

1,694

 

Short-term benefits

 

3,871

 

2,820

 

Contract termination indemnity

 

260

 

 

Stock–based benefits

 

 

 

Total

 

6,093

 

4,514

 

 

Composition of key personnel:

 

 

 

N° of executives

 

 

 

June

 

June

 

Position

 

2012

 

2011

 

CEO

 

1

 

1

 

Deputy general manager

 

1

 

 

CEOs of subsidiaries

 

8

 

8

 

Division Managers

 

15

 

14

 

Total

 

25

 

23

 

 

80


 

 


Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

38.                    Related Party Transactions, continued:

 

(f)                                    Directors’ expenses and remunerations:

 

 

 

Remunerations

 

Fees for attending
Board meetings

 

Fees for attending
Committees and
Subsidiary Board
meetings (1)

 

Consulting

 

Total

 

 

 

2012

 

2011

 

2012

 

2011

 

2012

 

2011

 

2012

 

2011

 

2012

 

2011

 

Name of Directors

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pablo Granifo Lavín

 

178

(*)

172

(*)

20

 

22

 

140

 

138

 

 

 

338

 

332

 

Andrónico Luksic Craig

 

73

 

70

 

3

 

6

 

 

 

 

 

76

 

76

 

Jorge Awad Mehech

 

24

 

23

 

10

 

15

 

52

 

49

 

 

 

86

 

87

 

Gonzalo Menéndez Duque

 

25

 

23

 

8

 

14

 

59

 

58

 

 

 

92

 

95

 

Jaime Estévez Valencia

 

25

 

23

 

11

 

14

 

45

 

38

 

 

 

81

 

75

 

Rodrigo Manubens Moltedo

 

24

 

23

 

11

 

14

 

23

 

22

 

 

 

58

 

59

 

Thomas Fürst Freiwirth

 

24

 

23

 

8

 

12

 

17

 

16

 

 

 

49

 

51

 

Francisco Pérez Mackenna

 

24

 

23

 

8

 

10

 

24

 

20

 

 

 

56

 

53

 

Guillermo Luksic Craig

 

25

 

23

 

2

 

4

 

 

 

 

 

27

 

27

 

Jorge Ergas Heymann

 

24

 

12

 

8

 

6

 

22

 

15

 

 

 

54

 

33

 

Felipe Joannon Vergara

 

 

10

 

 

7

 

 

11

 

 

 

 

28

 

Jacob Ergas Ergas

 

 

10

 

 

5

 

5

 

13

 

 

 

5

 

28

 

Juan Andrés Fontaine Talavera

 

 

 

 

 

 

 

 

 

 

 

Otros directores de filiales

 

 

 

 

 

83

 

79

 

 

43

 

83

 

122

 

Total

 

446

 

435

 

89

 

129

 

470

 

459

 

 

43

 

1,005

 

1,066

 

 


(1)

Includes fees paid to members of the Advisory Committee of Banchile Corredores de Seguros Ltda. of MCh$9 (MCh$4 in 2011).

 

 

(*)

Includes a provision of MCh$104 (MCh$101 in 2011) for an incentive subject to achieving the Bank’s forecasted earnings.

 

 

 

Fees paid for advisory services to the Board of Directors amount to MCh$133 (MCh$121 in 2011).

 

 

 

Travel and other related expenses amount to MCh$44 (MCh$20 in 2011).

 

81



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

39.            Fair Value of Financial Assets and Liabilities:

 

(a)                         Financial instruments measured at fair value

 

The Bank and its subsidiaries determine the fair value of financial instruments by taking into account:

 

1.              The price of the financial instruments observed in the market, whether derived from observations or using modeling.

2.              The credit risk presented by the issuer of a debt instrument.

3.              The liquidity conditions and depth of the respective markets.

4.              Whether the position is an asset or liability to the Bank (in the case of derivatives, if the future cash flow is received or paid).

 

Based on an analysis of these factors, the Bank classifies the financial instruments in its portfolio into one of six levels:

 

Level 1:

Observable prices in active markets for the specific type of instrument or transaction to be measured.

 

 

Level 2:

Valuation techniques based on observable factors. This category includes instruments valued using: Quoted prices for similar instruments, either in active or less active markets. Other valuation techniques when all significant inputs are directly or indirectly observable based on market data.

 

 

Level 3:

Valuation techniques that use significant unobservable factors. This category includes all instruments where the valuation technique includes factors that are not based on observable data and the unobservable factors can have a significant effect on the valuation of the instrument. This category contains instruments that are valued based on quoted prices for similar instruments that require adjustments or significant unobservable assumptions to reflect the differences between them.

 

Valuation of Financial Instruments

 

The Bank’s accounting policy for measuring fair value is discussed in Note 2(e) of the last annual Consolidated Financial Statements.

 

The Bank has established a control framework for measuring fair values. This framework includes a Product Control Function, which is independent from key management and reports directly to the Financial Control Manager. The product control area is generally responsible for independently verifying the results of trading and investment transactions as well as all fair value measurements. These controls include: verifying factors to determine observable prices and valuation models used; a review and approval process for new models and changes to models affecting the product control (result) and the Bank’s Market Risk.

 

82



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

39.                    Fair Value of Financial Assets and Liabilities, continued:

 

Derivatives

 

With the exception of currency futures, for which prices are directly observable on active market and, therefore, are classified as Level 1, the Bank classifies derivative instruments as Level 2.

 

Within Level 2, valuations are performed using simple net present value calculations for all instruments without options. Options are valued using well-known, widely accepted valuation models.

 

The most frequently applied valuation techniques include forward pricing and swap models using present value calculations. The models incorporate various inputs, including the credit quality of counterparties, foreign exchange rates and interest rate curves.

 

Others Financial Instruments

 

Debt instruments are valued using the internal rate of return, used to discount all cash flows of the respective instrument. The valuation calculations for debt instruments built into the Bank’s systems are those used by the Santiago Stock Exchange or Bloomberg, as appropriate.

 

Part of the portfolio of available-for-sale financial instruments, which are instruments that are not actively quoted, is valued using valuation techniques for which there are no relevant observable data from active markets and, therefore, they are classified as Level 3. These assets are valued based on the prices of assets with similar characteristics, taking into account the market, currency, type of instrument, liquidity, duration, issuer risk and cash flow structure, among other factors.

 

83



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

39.       Fair Value of Financial Assets and Liabilities, continued:

 

The following tables detail the classification, by level, of financial instruments measured at fair value:

 

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

 

 

2012

 

2011

 

2012

 

2011

 

2012

 

2011

 

2012

 

2011

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets held-for-trading from the Chilean Government and Central Bank

 

79,334

 

115,039

 

3,205

 

3,260

 

 

 

82,539

 

118,299

 

Other instruments issued in Chile

 

147

 

2,366

 

235,885

 

214,495

 

337

 

1,514

 

236,369

 

218,375

 

Instruments issued abroad

 

 

3

 

 

 

 

 

 

3

 

Mutual fund investments

 

52,037

 

27,784

 

 

 

 

 

52,037

 

27,784

 

Subtotal

 

131,518

 

145,192

 

239,090

 

217,755

 

337

 

1,514

 

370,945

 

364,461

 

Derivative contracts for trading purposes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forwards

 

 

 

95,408

 

78,135

 

 

 

95,408

 

78,135

 

Swaps

 

 

 

247,670

 

306,325

 

 

 

247,670

 

306,325

 

Call Options

 

 

 

745

 

608

 

 

 

745

 

608

 

Put Options

 

 

 

152

 

12

 

 

 

152

 

12

 

Futures

 

 

 

 

 

 

 

 

 

Subtotal

 

 

 

343,975

 

385,080

 

 

 

343,975

 

385,080

 

Hedge accounting derivative contracts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Swaps

 

 

 

 

353

 

 

 

 

353

 

Subtotal

 

 

 

 

353

 

 

 

 

353

 

Financial assets available-for-sale from the Chilean Government and Central Bank

 

 

 

561,694

 

398,285

 

 

 

561,694

 

398,285

 

Other instruments issued in Chile

 

 

 

514,482

 

472,153

 

312,447

 

213,824

 

826,929

 

685,977

 

Instruments issued abroad

 

26,619

 

9,883

 

 

 

98,071

 

106,205

 

124,690

 

116,088

 

Subtotal

 

26,619

 

9,883

 

1,076,176

 

870,438

 

410,518

 

320,029

 

1,513,313

 

1,200,350

 

Total

 

158,137

 

155,075

 

1,659,241

 

1,473,626

 

410,855

 

321,543

 

2,228,233

 

1,950,244

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative contracts for trading purposes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forwards

 

 

 

101,000

 

109,955

 

 

 

101,000

 

109,955

 

Swaps

 

 

 

267,019

 

276,201

 

 

 

267,019

 

276,201

 

Call Options

 

 

 

310

 

561

 

 

 

310

 

561

 

Put Options

 

 

 

328

 

484

 

 

 

328

 

484

 

Futures

 

 

 

 

 

 

 

 

 

Other

 

 

 

21

 

21

 

 

 

21

 

21

 

Subtotal

 

 

 

368,678

 

387,222

 

 

 

368,678

 

387,222

 

Hedge derivative contracts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Swaps

 

 

 

39,555

 

15,989

 

 

 

39,555

 

15,989

 

Subtotal

 

 

 

39,555

 

15,989

 

 

 

39,555

 

15,989

 

Total

 

 

 

408,233

 

403,211

 

 

 

408,233

 

403,211

 

 

There were no transfers between level 1 and 2 for the period ended June 30, 2012 and 2011.

 

84



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

39.                    Fair Value of Financial Assets and Liabilities, continued:

 

(b)                        Level 3 Reconciliation:

 

The following tables show the reconciliation between the beginning and ending balances of instruments classified as Level 3, whose fair value is reflected in the financial statements.

 

 

 

As of June 30, 2012

 

 

 

Balance as
of January
1, 2012

 

Gain (Loss)
Recognized
in Income

 

Gain (Loss)
Recognized
in Equity

 

Purchases,
Sales and
Agreements,
net

 

Reclassifications

 

Transfer
between
Lever 1
and 2

 

Balance as
of June 30,
2012

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets held-for-trading

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other instruments issued in Chile

 

585

 

118

 

 

(366

)

 

 

337

 

Instruments issued abroad

 

 

 

 

 

 

 

 

Subtotal

 

585

 

118

 

 

(366

)

 

 

337

 

Available for Sale Instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other instruments issued in Chile

 

321,378

 

2,940

 

(2,523

)

(9,348

)

 

 

312,447

 

Instruments issued abroad

 

105,391

 

(405

)

11,288

 

(18,203

)

 

 

98,071

 

Subtotal

 

426,769

 

2,535

 

8,765

 

(27,551

)

 

 

410,518

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

427,354

 

2,653

 

8,765

 

(27,917

)

 

 

410,855

 

 

 

 

As of June 30, 2011

 

 

 

Balance as
of January
1, 2011

 

Gain (Loss)
Recognized
in Income

 

Gain (Loss)
Recognized
in Equity

 

Purchases,
Sales and
Agreements,
net

 

Reclassifications
(*)

 

Transfer
between
Lever 1
and 2

 

Balance as
of June 30,
2011

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets held-for-trading

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other instruments issued in Chile

 

1,740

 

42

 

 

(268

)

 

 

1,514

 

Instruments issued abroad

 

 

 

 

 

 

 

 

Subtotal

 

1,740

 

42

 

 

(268

)

 

 

1,514

 

Available for Sale Instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other instruments issued in Chile

 

230,480

 

1,111

 

692

 

(34,096

)

15,637

 

 

213,824

 

Instruments issued abroad

 

76,104

 

5,582

 

(1,185

)

41,341

 

(15,637

)

 

106,205

 

Subtotal

 

306,584

 

6,693

 

(493

)

7,245

 

 

 

320,029

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

308,324

 

6,735

 

(493

)

6,977

 

 

 

321,543

 

 


(*) See note 13.

 

85



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

39.                    Fair Value of Financial Assets and Liabilities, continued:

 

(c)                        Sensitivity of instruments classified as Level 3 to changes in key assumptions of models.

 

The following tables show the sensitivity, by type of instrument, of instruments classified as Level 3 to changes in key valuation assumptions:

 

 

 

As of June 30, 2012

 

As of June 30, 2011

 

 

 

Level 3

 

Sensitivity to changes in
key assumptions of
models

 

Level 3

 

Sensitivity to changes in
key assumptions of
models

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Financial Assets

 

 

 

 

 

 

 

 

 

Financial assets held-for-trading

 

 

 

 

 

 

 

 

 

Other instruments issued in Chile

 

337

 

(2

)

1,514

 

(2

)

Total

 

337

 

(2

)

1,514

 

(2

)

Financial assets available-for-Sale

 

 

 

 

 

 

 

 

 

Other instruments issued in Chile

 

312,447

 

65

 

213,824

 

(3,511

)

Instruments issued abroad

 

98,071

 

(637

)

106,205

 

(1,299

)

Total

 

410,518

 

(572

)

320,029

 

(4,810

)

 

In order to determine the sensitivity of the level 3 fair value measurements to changes in the relevant input factors the Bank has carried out an alternative fair value calculation, from the rates provided by Treasury, shifting the unobservable valuation parameters. The reasonability of these shifts has been assured by using data from specialized external data providers.

 

86



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

39.                    Fair Value of Financial Assets and Liabilities, continued:

 

(d)                        Other assets and liabilities:

 

The following table summarizes the fair values of the Bank’s main financial assets and liabilities that are not recorded at fair value in the Statement of Financial Position. The values shown in this note do not attempt to estimate the value of the Bank’s income-generating assets, nor forecast their future behavior.  The estimated fair value is as follows:

 

 

 

Book Value

 

Fair Value

 

 

 

June

 

June

 

June

 

June

 

 

 

2012

 

2011

 

2012

 

2011

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Assets

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

768,328

 

1,133,971

 

768,328

 

1,133,971

 

Transactions in the course of collection

 

484,773

 

516,476

 

484,773

 

516,476

 

Receivables from repurchase agreements and security borrowing

 

41,027

 

94,694

 

41,027

 

94,694

 

Subtotal

 

1,294,128

 

1,745,141

 

1,294,128

 

1,745,141

 

Loans and advances to banks

 

 

 

 

 

 

 

 

 

Domestic banks

 

49,706

 

63,404

 

49,706

 

63,404

 

Central Bank of Chile

 

100

 

657

 

100

 

657

 

Foreign banks

 

281,374

 

327,115

 

281,374

 

327,115

 

Subtotal

 

331,180

 

391,176

 

331,180

 

391,176

 

Loans to customers, net

 

 

 

 

 

 

 

 

 

Commercial loans

 

11,558,924

 

10,068,955

 

11,578,650

 

10,060,358

 

Residential mortgage loans

 

3,924,658

 

3,228,577

 

3,961,059

 

3,206,382

 

Consumer loans

 

2,486,976

 

2,187,967

 

2,489,074

 

2,187,079

 

Subtotal

 

17,970,558

 

15,485,499

 

18,028,783

 

15,453,819

 

Total

 

19,595,866

 

17,621,816

 

19,654,091

 

17,590,136

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

Current accounts and other demand deposits

 

5,094,930

 

4,781,492

 

5,094,930

 

4,781,492

 

Transactions in the course of payment

 

267,312

 

316,704

 

267,312

 

316,704

 

Payables from repurchase agreements and security lending

 

290,208

 

273,370

 

290,208

 

273,370

 

Savings accounts and time deposits

 

9,341,168

 

8,450,305

 

9,327,993

 

8,423,699

 

Borrowings from financial institutions

 

1,435,215

 

1,674,490

 

1,432,849

 

1,673,987

 

Other financial obligations

 

153,503

 

163,830

 

153,503

 

163,830

 

Subtotal

 

16,582,336

 

15,660,191

 

16,566,795

 

15,633,082

 

Debt Issued

 

 

 

 

 

 

 

 

 

Letters of credit for residential purposes

 

96,132

 

120,310

 

103,765

 

121,648

 

Letters of credit for general purposes

 

37,456

 

54,333

 

40,430

 

54,937

 

Bonds

 

2,163,260

 

995,504

 

2,127,196

 

949,933

 

Subordinate bonds

 

735,351

 

742,723

 

714,422

 

703,961

 

Subtotal

 

3,032,199

 

1,912,870

 

2,985,813

 

1,830,479

 

Total

 

19,614,535

 

17,573,061

 

19,552,608

 

17,463,561

 

 

87



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

39.                    Fair Value of Financial Assets and Liabilities, continued:

 

(d)                        Other assets and liabilities, continued:

 

The fair value of assets not presented at that value in the Statement of Financial Position is derived from estimated cash flows the Bank expects to receive, discounted using the relevant market interest rate for each type of transaction.  The fair value of liabilities without market quotes is based on discounted cash flows using the interest rate for similar maturity terms.

 

For financial assets and liabilities that have a short term maturity (less than six months) it is assumed that the carrying amounts approximate their fair value. This assumption is also applied to demand deposits and savings accounts without specific maturity.

 

The Bank did not incur any “day 1” profits or losses during the reporting period.

 

88



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

40.            Maturity of Assets and Liabilities:

 

The table below shows details of loans and other financial assets and liabilities grouped in accordance with their remaining maturity, including accrued interest as of June 30, 2012 and 2011, respectively.  Trading and available for sale instruments are included at their fair value:

 

 

 

As of June 30, 2012

 

 

 

Up to 1
month

 

Over 1 month
and up to 3
months

 

Over 3 month
and up to 12
months

 

Over 1 year
and up to 3
years

 

Over 3 year
and up to 5
years

 

Over 5
years

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

768,328

 

 

 

 

 

 

768,328

 

Transactions in the course of collection

 

484,773

 

 

 

 

 

 

484,773

 

Financial Assets held-for-trading

 

370,945

 

 

 

 

 

 

370,945

 

Receivables from repurchase agreements and security borrowing

 

3,684

 

2,137

 

35,206

 

 

 

 

41,027

 

Derivative instruments

 

37,728

 

33,129

 

68,180

 

86,635

 

50,355

 

67,948

 

343,975

 

Loans and advances to banks (**)

 

86,904

 

54,447

 

181,064

 

10,032

 

 

 

332,447

 

Loans to customers (*) (**)

 

1,703,845

 

2,024,878

 

3,243,780

 

3,882,552

 

2,115,308

 

4,448,177

 

17,418,540

 

Financial assets available-for-sale

 

521,491

 

205,285

 

128,380

 

300,506

 

134,152

 

223,499

 

1,513,313

 

Financial assets held-to-maturity

 

 

 

 

 

 

 

 

Total assets

 

3,977,698

 

2,319,876

 

3,656,610

 

4,279,725

 

2,299,815

 

4,739,624

 

21,273,348

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of June 30, 2011

 

 

 

Up to 1
month

 

Over 1 month
and up to 3
months

 

Over 3 month
and up to 12
months

 

Over 1 year
and up to 3
years

 

Over 3 year
and up to 5
years

 

Over 5 years

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

1,133,971

 

 

 

 

 

 

1,133,971

 

Transactions in the course of collection

 

516,476

 

 

 

 

 

 

516,476

 

Financial Assets held-for-trading

 

364,461

 

 

 

 

 

 

364,461

 

Receivables from repurchase agreements and security borrowing

 

12,671

 

12,050

 

69,973

 

 

 

 

94,694

 

Derivative instruments

 

25,394

 

36,343

 

101,089

 

123,742

 

57,472

 

41,393

 

385,433

 

Loans and advances to banks (**)

 

125,300

 

29,341

 

181,483

 

55,828

 

 

 

391,952

 

Loans to customers (*) (**)

 

1,257,647

 

1,605,629

 

3,090,610

 

3,260,441

 

1,977,871

 

3,723,090

 

14,915,288

 

Financial assets available-for-sale

 

502,768

 

102,234

 

243,894

 

93,277

 

130,088

 

128,089

 

1,200,350

 

Financial assets held-to-maturity

 

 

 

 

 

 

 

 

Total assets

 

3,938,688

 

1,785,597

 

3,687,049

 

3,533,288

 

2,165,431

 

3,892,572

 

19,002,625

 

 


(*)

This only includes loans that are current as of period end. Therefore, it excludes past due loans amounting to MCh$960,138 (MCh$960,288 in 2011) of which MCh$469,341 (MCh$640,291 in 2011) were less than 30 days past due.

(**)

The respective provisions, which amount to MCh$408,120 (MCh$390,077 in 2011) for loans to customers and MCh$1,267 (MCh$776 in 2011) for borrowings from financial institutions, have not been deducted from these balance.

 

89



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

40.          Maturity of Assets and Liabilities, continued:

 

 

 

As of June 30, 2012

 

 

 

Up to 1
month

 

Over 1 month
and up to 3
months

 

Over 3 month
and up to 12
months

 

Over 1 year
and up to 3
years

 

Over 3 year
and up to 5
years

 

Over 5
years

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current accounts and other demand deposits

 

5,094,930

 

 

 

 

 

 

5,094,930

 

Transactions in the course of payment

 

267,312

 

 

 

 

 

 

267,312

 

Payables from repurchase agreements and security lending

 

284,105

 

5,989

 

114

 

 

 

 

290,208

 

Savings accounts and time deposits (***)

 

3,736,628

 

2,941,954

 

2,237,951

 

241,851

 

74

 

35

 

9,158,493

 

Derivative instruments

 

35,810

 

36,998

 

73,545

 

92,108

 

61,409

 

108,363

 

408,233

 

Borrowings from financial institutions

 

208,715

 

321,103

 

745,855

 

115,735

 

43,807

 

 

1,435,215

 

Debt issued:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage bonds

 

5,876

 

6,882

 

17,682

 

40,719

 

26,445

 

35,984

 

133,588

 

Bonds

 

57,708

 

197,166

 

7,971

 

300,939

 

519,794

 

1,079,682

 

2,163,260

 

Subordinate bonds

 

1,069

 

2,181

 

39,221

 

46,821

 

157,535

 

488,524

 

735,351

 

Other financial obligations

 

94,619

 

1,060

 

5,125

 

11,744

 

7,796

 

33,159

 

153,503

 

Total liabilities

 

9,786,772

 

3,513,333

 

3,127,464

 

849,917

 

816,860

 

1,745,747

 

19,840,093

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of June 30, 2011

 

 

 

Up to 1
month

 

Over 1 month
and up to 3
months

 

Over 3 month
and up to 12
months

 

Over 1 year
and up to 3
years

 

Over 3 year
and up to 5
years

 

Over 5
years

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current accounts and other demand deposits

 

4,781,492

 

 

 

 

 

 

4,781,492

 

Transactions in the course of payment

 

316,704

 

 

 

 

 

 

316,704

 

Payables from repurchase agreements and security lending

 

259,550

 

13,820

 

 

 

 

 

273,370

 

Savings accounts and time deposits (***)

 

3,550,341

 

2,425,645

 

1,901,789

 

389,758

 

270

 

24

 

8,267,827

 

Derivative instruments

 

36,722

 

39,275

 

80,219

 

122,747

 

52,033

 

72,215

 

403,211

 

Borrowings from financial institutions

 

171,062

 

208,950

 

992,112

 

255,239

 

47,127

 

 

1,674,490

 

Debt issued:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage bonds

 

7,041

 

7,782

 

21,132

 

48,923

 

36,393

 

53,372

 

174,643

 

Bonds

 

3,139

 

108,611

 

7,398

 

203,409

 

167,276

 

505,671

 

995,504

 

Subordinate bonds

 

2,436

 

1,967

 

44,111

 

47,202

 

151,501

 

495,506

 

742,723

 

Other financial obligations

 

100,835

 

961

 

5,065

 

12,220

 

8,912

 

35,837

 

163,830

 

Total liabilities

 

9,229,322

 

2,807,011

 

3,051,826

 

1,079,498

 

463,512

 

1,162,625

 

17,793,794

 

 


(***)      Excluding term saving accounts, which amount to MCh$182,675 (MCh$182,478 in 2011).

 

90



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

41.                     Subsequent Events:

 

On July 9, 2012, according to article 19 of the Chilean General Banking Act, the Superintendency of Banks and Financial Institutions imposed a fine of CLP 40,000,000 (Chilean pesos) to Banco de Chile, in connection with the forwarding and delivering service by electronic mail corresponding to June 2012 current account statements.

 

In Management’s opinion, there are no other significant subsequent events that affect or could affect the consolidated financial statements of the Bank and its subsidiaries between June 30, 2012 and the date of issuance of these consolidated financial statements.

 


 

 

 

Héctor Hernández G.
General Accounting Manager

 

Arturo Tagle Q.
Chief Executive Officer

 

91



Table of Contents

 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

Date: July 30, 2012

 

 

 

 

Banco de Chile

 

 

 

 

 

/S/ Arturo Tagle Q.

 

By:

Arturo Tagle Q.
CEO

 

92