UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
x |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2012
or
o |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number: 001-35380
Laredo Petroleum Holdings, Inc.
(Exact Name of Registrant as Specified in Its Charter)
Delaware |
|
45-3007926 |
(State or Other Jurisdiction of Incorporation or |
|
(I.R.S. Employer Identification No.) |
15 W. Sixth Street, Suite 1800 Tulsa, Oklahoma |
|
|
(Address of Principal Executive Offices) |
|
(Zip code) |
(918) 513-4570
(Registrants Telephone Number, Including Area Code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer o |
|
Accelerated filer o |
|
|
|
Non-accelerated filer x |
|
Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
Number of shares of registrants common stock outstanding as of May 8, 2012: 128,168,205
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS
Various statements contained in or incorporated by reference into this Quarterly Report on Form 10-Q are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the Securities Act), and Section 21E of the Securities Exchange Act of 1934, as amended (the Exchange Act). These forward-looking statements include statements, projections and estimates concerning our operations, performance, business strategy, oil and natural gas reserves, drilling program capital expenditures, liquidity and capital resources, the timing and success of specific projects, outcomes and effects of litigation, claims and disputes, derivative activities and potential financing. Forward-looking statements are generally accompanied by words such as estimate, project, predict, believe, expect, anticipate, potential, could, may, foresee, plan, goal, should, intend, pursue, target, continue, suggest or other words that convey the uncertainty of future events or outcomes. Forward-looking statements are not guarantees of performance. These statements are based on certain assumptions and analyses made by us in light of our experience and our perception of historical trends, current conditions and expected future developments as well as other factors we believe are appropriate under the circumstances. Among the factors that significantly impact our business and could impact our business in the future are:
· the ongoing instability and uncertainty in the U.S. and international financial and consumer markets that is adversely affecting the liquidity available to us and our customers and is adversely affecting the demand for commodities, including crude oil and natural gas;
· volatility of oil and natural gas prices;
· the possible introduction of regulations that prohibit or restrict our ability to apply hydraulic fracturing to our oil and natural gas wells;
· discovery, estimation, development and replacement of oil and natural gas reserves, including our expectations that estimates of our proved reserves will increase;
· competition in the oil and gas industry;
· availability and costs of drilling and production equipment, labor, and oil and gas processing and other services;
· changes in domestic and global demand for oil and natural gas;
· the availability of sufficient pipeline and transportation facilities;
· uncertainties about the estimates of our oil and natural gas reserves;
· changes in the regulatory environment and changes in international, legal, political, administrative or economic conditions;
· successful results from our identified drilling locations;
· our ability to execute our strategies;
· our ability to recruit and retain the qualified personnel necessary to operate our business;
· our ability to comply with federal, state and local regulatory requirements;
· evolving industry standards and adverse changes in global economic, political and other conditions;
· restrictions contained in our debt agreements, including our senior secured credit facility and the indenture governing our senior unsecured notes, as well as debt that could be incurred in the future; and
· our ability to generate sufficient cash to service our indebtedness and to generate future profits.
These forward-looking statements involve a number of risks and uncertainties that could cause actual results to differ materially from those suggested by the forward-looking statements. Forward-looking statements should, therefore, be considered in light of various factors, including those set forth under Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations and Part II, Item 1A. Risk Factors in this Quarterly Report on Form 10-Q and under Item 1A. Risk Factors and Item 7. Managements Discussion and Analysis of Financial Condition and Results of Operations in our Annual Report on Form 10-K for the fiscal year ended December 31, 2011 and elsewhere in this Quarterly Report on Form 10-Q. In light of such risks and uncertainties, we caution you not to place undue reliance on these forward-looking statements. These forward-looking statements speak only as of the date of this Quarterly Report, or if earlier, as of the date they were made. We do not intend to, and disclaim any obligation to, update or revise any forward-looking statements unless required by securities law.
Item 1. Consolidated Financial Statements (Unaudited)
Laredo Petroleum Holdings, Inc.
(in thousands, except units and share data)
(Unaudited)
|
|
March 31, 2012 |
|
December 31, 2011 |
| ||
Assets |
|
|
|
|
| ||
Current assets: |
|
|
|
|
| ||
Cash and cash equivalents |
|
$ |
12,212 |
|
$ |
28,002 |
|
Accounts receivable, net |
|
88,936 |
|
74,135 |
| ||
Derivative financial instruments |
|
17,246 |
|
13,281 |
| ||
Deferred income taxes |
|
6,408 |
|
5,202 |
| ||
Other current assets |
|
8,521 |
|
2,318 |
| ||
Total current assets |
|
133,323 |
|
122,938 |
| ||
Property and equipment: |
|
|
|
|
| ||
Oil and natural gas properties, full cost method: |
|
|
|
|
| ||
Proved properties |
|
2,305,565 |
|
2,083,015 |
| ||
Unproved properties not being amortized |
|
119,203 |
|
117,195 |
| ||
Pipeline and gas gathering assets |
|
59,995 |
|
58,136 |
| ||
Other fixed assets |
|
19,994 |
|
16,948 |
| ||
|
|
2,504,757 |
|
2,275,294 |
| ||
Less accumulated depreciation, depletion, amortization and impairment |
|
948,308 |
|
896,785 |
| ||
Net property and equipment |
|
1,556,449 |
|
1,378,509 |
| ||
Deferred income taxes |
|
74,413 |
|
90,376 |
| ||
Derivative financial instruments |
|
6,042 |
|
6,510 |
| ||
Deferred loan costs, net |
|
22,397 |
|
23,457 |
| ||
Other assets, net |
|
5,858 |
|
5,862 |
| ||
Total assets |
|
$ |
1,798,482 |
|
$ |
1,627,652 |
|
Liabilities and stockholders equity |
|
|
|
|
| ||
Current liabilities: |
|
|
|
|
| ||
Accounts payable |
|
$ |
73,925 |
|
$ |
46,007 |
|
Undistributed revenue and royalties |
|
30,751 |
|
26,844 |
| ||
Accrued capital expenditures |
|
67,419 |
|
91,022 |
| ||
Accrued compensation and benefits |
|
5,572 |
|
11,270 |
| ||
Derivative financial instruments |
|
5,230 |
|
4,187 |
| ||
Accrued interest payable |
|
6,989 |
|
20,112 |
| ||
Other current liabilities |
|
16,062 |
|
14,919 |
| ||
Total current liabilities |
|
205,948 |
|
214,361 |
| ||
Long-term debt |
|
781,913 |
|
636,961 |
| ||
Derivative financial instruments |
|
7,021 |
|
2,415 |
| ||
Asset retirement obligations |
|
13,706 |
|
12,568 |
| ||
Other noncurrent liabilities |
|
1,399 |
|
1,334 |
| ||
Total liabilities |
|
1,009,987 |
|
867,639 |
| ||
Stockholders equity: |
|
|
|
|
| ||
Preferred stock, $0.01 par value, 50,000,000 shares authorized and zero issued at March 31, 2012 and December 31, 2011 |
|
|
|
|
| ||
Common stock, $0.01 par value, 450,000,000 shares authorized, and 128,147,837 and 127,617,391 issued, net of treasury, at March 31, 2012 and December 31, 2011, respectively |
|
1,281 |
|
1,276 |
| ||
Additional paid-in capital |
|
953,617 |
|
951,375 |
| ||
Accumulated deficit |
|
(166,399 |
) |
(192,634 |
) | ||
Treasury stock, at cost, 7,609 common shares at March 31, 2012 and December 31, 2011 |
|
(4 |
) |
(4 |
) | ||
Total stockholders equity |
|
788,495 |
|
760,013 |
| ||
Total liabilities and stockholders equity |
|
$ |
1,798,482 |
|
$ |
1,627,652 |
|
The accompanying notes are an integral part of these consolidated financial statements.
Laredo Petroleum Holdings, Inc.
Consolidated statements of operations
(in thousands, except for per share data)
(Unaudited)
|
|
Three months ended March 31, |
| ||||
|
|
2012 |
|
2011 |
| ||
Revenues: |
|
|
|
|
| ||
Oil and natural gas sales |
|
$ |
148,951 |
|
$ |
105,769 |
|
Natural gas transportation and treating |
|
1,397 |
|
1,342 |
| ||
Total revenues |
|
150,348 |
|
107,111 |
| ||
Costs and expenses: |
|
|
|
|
| ||
Lease operating expenses |
|
14,984 |
|
7,918 |
| ||
Production and ad valorem taxes |
|
8,919 |
|
7,102 |
| ||
Natural gas transportation and treating |
|
300 |
|
552 |
| ||
Drilling and production |
|
1,438 |
|
296 |
| ||
General and administrative |
|
15,284 |
|
8,929 |
| ||
Stock-based compensation |
|
2,247 |
|
319 |
| ||
Accretion of asset retirement obligations |
|
264 |
|
149 |
| ||
Depreciation, depletion and amortization |
|
51,523 |
|
32,478 |
| ||
Impairment expense |
|
|
|
206 |
| ||
Total costs and expenses |
|
94,959 |
|
57,949 |
| ||
Operating income |
|
55,389 |
|
49,162 |
| ||
Non-operating income (expense): |
|
|
|
|
| ||
Realized and unrealized gain (loss): |
|
|
|
|
| ||
Commodity derivative financial instruments, net |
|
594 |
|
(28,034 |
) | ||
Interest rate derivatives, net |
|
(323 |
) |
(118 |
) | ||
Interest expense |
|
(14,684 |
) |
(10,516 |
) | ||
Interest and other income |
|
16 |
|
36 |
| ||
Write-off of deferred loan costs |
|
|
|
(3,246 |
) | ||
Loss on disposal of assets |
|
|
|
(17 |
) | ||
Non-operating expense, net |
|
(14,397 |
) |
(41,895 |
) | ||
Income before income taxes |
|
40,992 |
|
7,267 |
| ||
Income tax expense: |
|
|
|
|
| ||
Deferred |
|
(14,757 |
) |
(2,597 |
) | ||
Total income tax expense |
|
(14,757 |
) |
(2,597 |
) | ||
Net income |
|
$ |
26,235 |
|
$ |
4,670 |
|
Net income per common share: |
|
|
|
|
| ||
Basic |
|
$ |
0.21 |
|
|
| |
Diluted |
|
$ |
0.20 |
|
|
| |
Weighted average common shares outstanding: |
|
|
|
|
| ||
Basic |
|
126,803 |
|
|
| ||
Diluted |
|
127,981 |
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
Laredo Petroleum Holdings, Inc.
Consolidated statement of stockholders equity
(in thousands)
(Unaudited)
|
|
Common Stock |
|
Additional |
|
Treasury Stock |
|
Accumulated |
|
|
| |||||||||
|
|
Shares |
|
Amount |
|
capital |
|
Shares |
|
Amount |
|
deficit |
|
Total |
| |||||
Balance, December 31, 2011 |
|
127,617 |
|
$ |
1,276 |
|
$ |
951,375 |
|
8 |
|
$ |
(4 |
) |
$ |
(192,634 |
) |
$ |
760,013 |
|
Restricted stock awards |
|
605 |
|
6 |
|
(6 |
) |
|
|
|
|
|
|
|
| |||||
Restricted stock forfeitures |
|
(75 |
) |
(1 |
) |
1 |
|
|
|
|
|
|
|
|
| |||||
Stock-based compensation |
|
|
|
|
|
2,247 |
|
|
|
|
|
|
|
2,247 |
| |||||
Net income |
|
|
|
|
|
|
|
|
|
|
|
26,235 |
|
26,235 |
| |||||
Balance, March 31, 2012 |
|
128,147 |
|
$ |
1,281 |
|
$ |
953,617 |
|
8 |
|
$ |
(4 |
) |
$ |
(166,399 |
) |
$ |
788,495 |
|
The accompanying notes are an integral part of this consolidated financial statement.
Laredo Petroleum Holdings, Inc.
Consolidated statements of cash flows
(in thousands)
(Unaudited)
|
|
Three months ended March 31, |
| ||||
|
|
2012 |
|
2011 |
| ||
Cash flows from operating activities: |
|
|
|
|
| ||
Net income |
|
$ |
26,235 |
|
$ |
4,670 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
| ||
Deferred income tax expense |
|
14,757 |
|
2,597 |
| ||
Depreciation, depletion and amortization |
|
51,523 |
|
32,478 |
| ||
Impairment expense |
|
|
|
206 |
| ||
Non-cash stock-based compensation |
|
2,247 |
|
319 |
| ||
Accretion of asset retirement obligations |
|
264 |
|
149 |
| ||
Unrealized loss on derivative financial instruments, net |
|
3,334 |
|
27,504 |
| ||
Premiums paid for derivative financial instruments |
|
(1,332 |
) |
(491 |
) | ||
Amortization of premiums paid for derivative financial instruments |
|
150 |
|
107 |
| ||
Amortization of deferred loan costs |
|
1,060 |
|
949 |
| ||
Write-off of deferred loan costs |
|
|
|
3,246 |
| ||
Amortization of October 2011 Notes premium |
|
(49 |
) |
|
| ||
Amortization of other assets |
|
4 |
|
5 |
| ||
Loss on disposal of assets |
|
|
|
17 |
| ||
(Increase) decrease in accounts receivable |
|
(14,801 |
) |
(8,899 |
) | ||
(Increase) decrease in other current assets |
|
(6,203 |
) |
(856 |
) | ||
Increase (decrease) in accounts payable |
|
27,918 |
|
10,673 |
| ||
Increase (decrease) in undistributed revenues and royalties |
|
3,907 |
|
3,994 |
| ||
Increase (decrease) in accrued compensation and benefits |
|
(5,698 |
) |
(6,020 |
) | ||
Increase (decrease) in other accrued liabilities |
|
(12,319 |
) |
5,363 |
| ||
Increase (decrease) in other noncurrent liabilities |
|
405 |
|
(23 |
) | ||
Net cash provided by operating activities |
|
91,402 |
|
75,988 |
| ||
Cash flows from investing activities: |
|
|
|
|
| ||
Capital expenditures: |
|
|
|
|
| ||
Oil and natural gas properties |
|
(247,280 |
) |
(187,576 |
) | ||
Pipeline and gas gathering assets |
|
(3,859 |
) |
(3,424 |
) | ||
Other fixed assets |
|
(1,053 |
) |
(1,374 |
) | ||
Proceeds from other fixed asset disposals |
|
|
|
14 |
| ||
Net cash used in investing activities |
|
(252,192 |
) |
(192,360 |
) | ||
Cash flows from financing activities: |
|
|
|
|
| ||
Borrowings on revolving credit facilities |
|
145,000 |
|
38,600 |
| ||
Payments on revolving credit facilities |
|
|
|
(177,500 |
) | ||
Payments on term loan |
|
|
|
(100,000 |
) | ||
Issuance of 2019 Notes |
|
|
|
350,000 |
| ||
Payments for loan costs |
|
|
|
(10,210 |
) | ||
Net cash provided by financing activities |
|
145,000 |
|
100,890 |
| ||
Net decrease in cash and cash equivalents |
|
(15,790 |
) |
(15,482 |
) | ||
Cash and cash equivalents, beginning of period |
|
28,002 |
|
31,235 |
| ||
Cash and cash equivalents, end of period |
|
$ |
12,212 |
|
$ |
15,753 |
|
Supplemental disclosure of cash flow information: |
|
|
|
|
| ||
Cash paid during the period: |
|
|
|
|
| ||
Interest, net of $379 and zero, respectively, of capitalized interest |
|
$ |
26,726 |
|
$ |
3,691 |
|
The accompanying notes are an integral part of these consolidated financial statements.
Laredo Petroleum Holdings, Inc.
Condensed notes to the consolidated financial statements
(Unaudited)
AOrganization
Laredo Petroleum Holdings, Inc. (Laredo Holdings) together with its subsidiaries, is an independent energy company focused on the exploration, development and acquisition of oil and natural gas properties in the Permian and Mid-Continent regions of the United States. Laredo Holdings was incorporated pursuant to the laws of the State of Delaware on August 12, 2011 for the purposes of a Corporate Reorganization (as defined below) and the initial public offering of its common stock (the IPO) on December 20, 2011. As a holding company, Laredo Holdings management operations are conducted through its wholly-owned subsidiary, Laredo Petroleum, Inc. (Laredo), a Delaware corporation, and Laredos subsidiaries, Laredo Petroleum Texas, LLC (Laredo Texas), a Texas limited liability company, Laredo Gas Services, LLC (Laredo Gas), a Delaware limited liability company, and Laredo PetroleumDallas, Inc. (Laredo Dallas), a Delaware corporation.
On July 1, 2011, Laredo Petroleum, LLC (Laredo LLC), a Delaware limited liability company, and Laredo completed the acquisition of Broad Oak Energy, Inc., a Delaware corporation (Broad Oak), for a combination of equity and cash. Prior to the acquisition, Broad Oak was owned by its management and Warburg Pincus Private Equity, L.P. (Warburg Pincus IX). On July 19, 2011, Broad Oaks name was changed to Laredo PetroleumDallas Inc.
On December 19, 2011, immediately prior to the IPO, Laredo LLC merged with and into Laredo Holdings, with Laredo Holdings being the surviving entity. Warburg Pincus IX and other affiliates of Warburg Pincus LLC were majority owners of Laredo LLC and are of Laredo Holdings. The preferred units and certain series of restricted units of Laredo LLC were exchanged into shares of common stock of Laredo Holdings based on the pre-offering equity value of such units (the Corporate Reorganization). The common stock has one vote per share and a par value of $0.01 per share.
In these notes, the Company, when used in the present tense, prospectively or for historical periods since December 19, 2011, refers to Laredo Holdings, Laredo and its subsidiaries collectively, and for historical periods prior to December 19, 2011 refers to Laredo LLC, Laredo and its subsidiaries collectively, unless the context indicates otherwise.
BBasis of presentation and significant accounting policies
1. Basis of presentation
The accompanying consolidated financial statements were derived from the historical accounting records of the Company and reflect the historical financial position, results of operations and cash flows for the periods described herein. The Broad Oak acquisition discussed in Note A was accounted for in a manner similar to a pooling of interests and the historical financial statements present the assets and liabilities of Laredo Holdings and its subsidiaries and Broad Oak at historical carrying values and their operations as if they were consolidated for all periods presented. All material intercompany transactions and account balances have been eliminated in the consolidation of accounts. The accompanying consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (GAAP). The Company operates oil and natural gas properties as one business segment, which explores, develops and produces oil and natural gas.
The accompanying consolidated financial statements have not been audited by the Companys independent registered public accounting firm, except that the consolidated balance sheet at December 31, 2011 is derived from the Companys audited consolidated financial statements. In the opinion of management, the accompanying consolidated financial statements reflect all necessary adjustments to present fairly the Companys financial position at March 31, 2012 and the results of its operations and cash flows for the three months ended March 31, 2012 and 2011. All such adjustments are of a normal recurring nature.
Certain disclosures have been condensed or omitted from these unaudited consolidated financial statements. Accordingly, these consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in Laredo Holdings Annual Report on Form 10-K for the year ended December 31, 2011 (the 2011 Annual Report).
2. Use of estimates in the preparation of interim consolidated financial statements
The preparation of the accompanying consolidated financial statements in conformity with GAAP requires management of the Company to make estimates and assumptions about future events. These estimates and the underlying assumptions affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Although management believes these estimates are reasonable, actual results could differ from these estimates. The interim results reflected in the unaudited consolidated financial statements are not necessarily indicative of the results that may be expected for other interim periods or for the full year.
Significant estimates include, but are not limited to, estimates of the Companys reserves of oil and natural gas, future cash flows from oil and natural gas properties, depreciation, depletion and amortization, asset retirement obligations, stock-based compensation, deferred income taxes and fair values of commodity, interest rate derivatives and commodity deferred premiums. As fair value is a market-based measurement, it is determined based on the assumptions that market participants would use. These estimates and assumptions are based on managements best judgment. Management evaluates its estimates and assumptions on an ongoing basis using historical experience and other factors, including the current economic environment. Such estimates and assumptions are adjusted when facts and circumstances dictate. Illiquid credit markets and volatile equity and energy markets have combined to increase the uncertainty inherent in such estimates and assumptions. Management believes its estimates and assumptions to be reasonable under the circumstances. As future events and their effects cannot be determined with precision, actual results could differ from these estimates. Any changes in estimates resulting from future changes in the economic environment will be reflected in the financial statements in future periods.
3. Accounts receivable
The Company sells oil and natural gas to various customers and participates with other parties in the drilling, completion and operation of oil and natural gas wells. Joint interest and oil and natural gas sales receivables related to these operations are generally unsecured. Accounts receivable for joint interest billings are recorded as amounts billed to customers less an allowance for doubtful accounts. Amounts are considered past due after 30 days. The Company determines joint interest operations accounts receivable allowances based on managements assessment of the creditworthiness of the joint interest owners and as the operator in the majority of its wells the ability to realize the receivables through netting of anticipated future production revenues. The Company maintains an allowance for doubtful accounts for estimated losses inherent in its accounts receivable portfolio. In establishing the required allowance, management considers historical losses, current receivables aging, and existing industry and national economic data. The Company reviews its allowance for doubtful accounts quarterly. Past due balances over 90 days and over a specified amount are reviewed individually for collectability. Account balances are charged off against the allowance after all means of collection have been exhausted and the potential for recovery is remote.
Accounts receivable consist of the following components as of March 31, 2012 and December 31, 2011:
(in thousands) |
|
March 31, 2012 |
|
December 31, 2011 |
| ||
Oil and natural gas sales |
|
$ |
53,102 |
|
$ |
49,434 |
|
Joint operations(1) |
|
35,279 |
|
24,190 |
| ||
Other |
|
555 |
|
511 |
| ||
Total, net |
|
$ |
88,936 |
|
$ |
74,135 |
|
(1) Accounts receivable for joint operations are presented net of an allowance for doubtful accounts of approximately $0.1 million at each of March 31, 2012 and December 31, 2011.
4. Derivative financial instruments
The Company uses derivative financial instruments to reduce exposure to fluctuations in the prices of oil and natural gas. By removing a significant portion of the price volatility associated with future production, the Company expects to mitigate, but not eliminate, the potential effects of variability in cash flows from operations due to fluctuations in commodity prices. These transactions are primarily in the form of collars, swaps, puts and basis swaps. In addition, the Company enters into derivative contracts in the form of interest rate derivatives to minimize the effects of fluctuations in interest rates.
Derivative instruments are recorded at fair value and are included on the consolidated balance sheets as assets or liabilities. The Company netted the fair value of derivative instruments by counterparty in the accompanying consolidated balance sheets where the right of offset exists. The Company determines the fair value of its derivative financial instruments utilizing pricing models for significantly similar instruments. Inputs to the pricing models include publicly available prices and forward price curves generated from a compilation of data gathered from third parties.
The Companys derivatives were not designated as hedges for financial statement purposes for any of the periods presented. Accordingly, the changes in fair value are recognized in the consolidated statements of operations in the period of change. Realized and unrealized gains and losses on derivatives are included in cash flows from operating activities (see Note F).
5. Other current assets and liabilities
Other current assets consist of the following components as of March 31, 2012 and December 31, 2011:
(in thousands) |
|
March 31, 2012 |
|
December 31, 2011 |
| ||
Prepaid expenses |
|
$ |
8,380 |
|
$ |
2,131 |
|
Materials and supplies |
|
141 |
|
187 |
| ||
Total other current assets |
|
$ |
8,521 |
|
$ |
2,318 |
|
Other current liabilities consist of the following components as of March 31, 2012 and December 31, 2011:
(in thousands) |
|
March 31, 2012 |
|
December 31, 2011 |
| ||
Lease operating expense accrual |
|
$ |
4,868 |
|
$ |
5,297 |
|
Prepaid drilling liability |
|
3,549 |
|
2,378 |
| ||
Production taxes payable |
|
1,359 |
|
1,493 |
| ||
Current portion of asset retirement obligations |
|
480 |
|
506 |
| ||
Other accrued liabilities |
|
5,806 |
|
5,245 |
| ||
Total other current liabilities |
|
$ |
16,062 |
|
$ |
14,919 |
|
6. Property and equipment
The following table sets forth the Companys property and equipment:
(in thousands) |
|
March 31, 2012 |
|
December 31, 2011 |
| ||
Proved oil and gas properties |
|
$ |
2,305,565 |
|
$ |
2,083,015 |
|
Less accumulated depletion and impairment |
|
934,599 |
|
884,533 |
| ||
Proved oil and gas properties, net |
|
1,370,966 |
|
1,198,482 |
| ||
|
|
|
|
|
| ||
Unproved oil and gas properties not being amortized |
|
119,203 |
|
117,195 |
| ||
|
|
|
|
|
| ||
Pipeline and gas gathering assets |
|
59,995 |
|
58,136 |
| ||
Less accumulated depreciation |
|
7,128 |
|
6,394 |
| ||
Pipeline and gas gathering assets, net |
|
52,867 |
|
51,742 |
| ||
|
|
|
|
|
| ||
Other fixed assets |
|
19,994 |
|
16,948 |
| ||
Less accumulated depreciation and amortization |
|
6,581 |
|
5,858 |
| ||
Other fixed assets, net |
|
13,413 |
|
11,090 |
| ||
|
|
|
|
|
| ||
Total property and equipment, net |
|
$ |
1,556,449 |
|
$ |
1,378,509 |
|
For the three months ended March 31, 2012 and 2011, depletion expense was $19.65 per barrel of oil equivalent (BOE) and $16.59 per BOE, respectively.
7. Deferred loan costs
Loan origination fees are stated at cost, net of amortization, which are amortized over the life of the respective debt agreements on a basis that represents the effective interest method. The Company capitalized zero and $10.2 million of deferred loan costs in the three months ended March 31, 2012 and 2011, respectively. The Company had total deferred loan costs of $22.4 million and $23.5 million, net of accumulated amortization of $5.5 million and $4.4 million, as of March 31, 2012 and December 31, 2011, respectively.
During the three months ended March 31, 2011, the Company wrote off approximately $3.2 million in deferred loan costs as a result of the retirement of debt and changes in the borrowing base of the Senior Secured Credit Facility (as defined in Note C). No deferred loan costs were written off in the three months ended March 31, 2012.
Future amortization expense of deferred loan costs at March 31, 2012 is as follows:
(in thousands) |
|
|
| |
Remaining 2012 |
|
$ |
3,180 |
|
2013 |
|
4,240 |
| |
2014 |
|
4,240 |
| |
2015 |
|
4,240 |
| |
2016 |
|
2,993 |
| |
Thereafter |
|
3,504 |
| |
Total |
|
$ |
22,397 |
|
8. Asset retirement obligations
Asset retirement obligations associated with the retirement of tangible long-lived assets are recognized as a liability in the period in which they are incurred and become determinable. The associated asset retirement costs are part of the carrying amount of the long-lived asset. Subsequently, the asset retirement cost included in the carrying amount of the related long-lived asset is charged to expense through the depletion of the asset. Changes in the liability due to the passage of time are recognized as an increase in the carrying amount of the liability and as corresponding accretion expense. See Note G for fair value disclosures related to the Companys asset retirement obligations.
The Company is obligated by contractual and regulatory requirements to remove certain pipeline and gas gathering assets and perform other remediation of the sites where such pipeline and gas gathering assets are located upon the retirement of those assets. However, the fair value of the asset retirement obligation cannot currently be reasonably estimated because the settlement dates are indeterminate. The Company will record an asset retirement obligation for pipeline and gas gathering assets in the periods in which settlement dates are reasonably determinable.
The following reconciles the Companys asset retirement obligations liability as of March 31, 2012 and December 31, 2011:
(in thousands) |
|
March 31, 2012 |
|
December 31, 2011 |
| ||
Liability at beginning of period |
|
$ |
13,074 |
|
$ |
8,278 |
|
Liabilities added due to acquisitions, drilling and other |
|
874 |
|
1,519 |
| ||
Accretion expense |
|
264 |
|
616 |
| ||
Liabilities settled upon plugging and abandonment |
|
(26 |
) |
(340 |
) | ||
Revision of estimates |
|
|
|
3,001 |
| ||
Liability at end of period |
|
$ |
14,186 |
|
$ |
13,074 |
|
9. Fair value measurements
The carrying amounts reported in the consolidated balance sheets for cash and cash equivalents, accounts receivable, prepaid expenses, accounts payable, undistributed revenue and royalties, and other accrued liabilities approximate their fair values. See Note C for fair value disclosures related to the Companys debt obligations. The Company carries its derivative financial instruments at fair value. See Note F and Note G for details regarding the fair value of the Companys derivative financial instruments.
10. Compensation awards
For stock-based compensation awards, compensation expense is recognized in Stock-based compensation in the Companys consolidated statements of operations over the awards vesting periods based on their grant date fair value. The Company utilizes the closing stock price on the date of grant to determine the fair value of service vesting restricted stock awards and a Black-Scholes pricing model to determine the fair values of service vesting restricted stock option awards. See Note D for further discussion of the restricted stock awards and restricted stock option awards.
For performance unit awards issued to management with a combination of market and service vesting criteria, a third-party prepared Monte Carlo simulation is utilized in order to determine the fair value. These awards are accounted for as liability awards as they will be settled in cash. The liability is included in Other noncurrent liabilities in the March 31, 2012 consolidated balance sheet. Compensation expense for these awards amounted to $0.5 million in the three months ended March 31, 2012 and is recognized in General and administrative in the Companys consolidated statements of operations.
11. Impairment of long-lived assets
Impairment losses are recorded on property and equipment used in operations and other long-lived assets when indicators of impairment are present and the undiscounted cash flows estimated to be generated by those assets are less than the assets carrying amount. Impairment is measured based on the excess of the carrying amount over the fair value of the asset. During the three months ended March 31, 2011, the Company recorded a $0.2 million write-down of materials and supplies. Other than the aforementioned write-down, for the three months ended March 31, 2012 and 2011, the Company did not record any additional impairment to property and equipment used in operations or other long-lived assets.
12. Environmental
The Company is subject to extensive federal, state and local environmental laws and regulations. These laws, which are often changing, regulate the discharge of materials into the environment and may require the Company to remove or mitigate the environmental effects of the disposal or release of petroleum or chemical substances at various sites. Environmental expenditures are expensed. Expenditures that relate to an existing condition caused by past operations and that have no future economic benefits are expensed. Liabilities for expenditures of a non-capital nature are recorded when environmental assessment or remediation is probable and the costs can be reasonably estimated. Such liabilities are generally undiscounted unless the timing of cash payments is fixed and readily determinable. Management believes no materially significant liabilities of this nature existed at March 31, 2012 or December 31, 2011.
13. Related party transactions
The following table summarizes the net oil and natural gas sales (oil and natural gas sales less production taxes) received from the Companys related party and included in the consolidated statements of operations for the periods presented:
|
|
Three months ended March 31, |
| ||||
(in thousands) |
|
2012 |
|
2011 |
| ||
Net oil and natural gas sales(1) |
|
$ |
19,390 |
|
$ |
15,440 |
|
The following table summarizes the amounts included in oil and natural gas sales receivable in the consolidated balance sheets for the periods presented:
(in thousands) |
|
March 31, 2012 |
|
December 31, 2011 |
| ||
Oil and natural gas sales receivable(1) |
|
$ |
5,592 |
|
$ |
6,845 |
|
(1) The Company has a gas gathering and processing arrangement with affiliates of Targa Resources, Inc. (Targa). Warburg Pincus IX, a majority stockholder of Laredo Holdings, and other affiliates of Warburg Pincus LLC hold investment interests in Targa. One of Laredo Holdings directors is on the board of directors of affiliates of Targa.
CDebt
1. Interest expense
The following amounts have been incurred and charged to interest expense for the three months ended March 31, 2012 and 2011:
|
|
Three months ended March 31, |
| |||||
(in thousands) |
|
2012 |
|
2011 |
| |||
Cash payments for interest |
|
$ |
27,105 |
|
$ |
3,691 |
| |
Amortization of deferred loan costs and other adjustments |
|
1,081 |
|
1,050 |
| |||
Change in accrued interest |
|
(13,123 |
) |
5,775 |
| |||
Interest costs incurred |
|
15,063 |
|
10,516 |
| |||
Less capitalized interest |
|
(379 |
) |
|
| |||
Total interest expense |
|
$ |
14,684 |
|
$ |
10,516 |
| |
The following table presents the weighted average interest rates and the weighted average outstanding debt balances for the three months ended March 31, 2012 and 2011:
|
|
Three months ended March 31, |
| ||||||||
|
|
2012 |
|
2011 |
| ||||||
(in thousands except for percentages) |
|
Weighted |
|
Weighted |
|
Weighted |
|
Weighted |
| ||
Senior Secured Credit Facility |
|
$ |
167,198 |
|
0.55 |
% |
$ |
177,500 |
|
0.20 |
% |
91/2% 2019 Notes |
|
550,000 |
|
2.37 |
% |
350,000 |
|
1.85 |
% | ||
Term Loan(1) |
|
|
|
|
|
100,000 |
|
0.51 |
% | ||
Broad Oak Credit Facility(2) |
|
|
|
|
|
58,363 |
|
3.29 |
% | ||
(1) Laredos Second Lien Term Loan Agreement was entered into on July 7, 2010 and was paid-in-full and terminated on January 20, 2011.
(2) The Broad Oak revolving credit facility was paid-in-full and terminated on July 1, 2011.
(3) Interest rates presented are annual rates which have been prorated to reflect the portion of the year for which they have been applied.
2. 2019 Notes
On January 20, 2011, Laredo completed an offering of $350 million 91/2% Senior Notes due 2019 (the January Notes) and on October 19, 2011, Laredo completed an offering of an additional $200 million 91/2% Senior Notes due 2019 (the October 2011 Notes and together with the January Notes, the 2019 Notes). The 2019 Notes will mature on February 15, 2019 and bear an interest rate of 9.5% per annum payable semi-annually, in cash, in arrears on February 15 and August 15 of each year. The 2019 Notes are fully and unconditionally guaranteed, jointly and severally on a senior unsecured basis, by Laredo Holdings and (other than Laredo) its subsidiaries (collectively, the Guarantors).
In connection with the issuance of the 2019 Notes, Laredo and the Guarantors entered into registration rights agreements with the initial purchasers of the 2019 Notes, pursuant to which Laredo and the Guarantors agreed to file with the Securities and Exchange Commission (SEC) and use commercially reasonable efforts to cause to become effective a registration statement with respect to an offer to exchange the 2019 Notes for substantially identical notes (other than with respect to restrictions on transfer or to any increase in annual interest rate) registered under the Securities Act of 1933, as amended (the Securities Act). The offer to exchange the 2019 Notes for substantially identical notes registered under the Securities Act was consummated on January 13, 2012.
3. Senior secured credit facility
Laredos $1.0 billion revolving Third Amended and Restated Credit Agreement (as amended, the Senior Secured Credit Facility), which matures July 1, 2016, had a borrowing base of $712.5 million with $230.0 million outstanding and was subject to an interest rate of approximately 2.25% at March 31, 2012. The Senior Secured Credit Facility contains both financial and non-financial covenants and the Company was in compliance with these covenants at March 31, 2012.
Additionally, the Senior Secured Credit Facility provides for the issuance of letters of credit, limited to the lesser of total capacity or $20.0 million. At March 31, 2012, Laredo had one letter of credit outstanding totaling $0.03 million under the Senior Secured Credit Facility.
Subsequent to March 31, 2012, the Senior Secured Credit Facility was amended to allow for the issuance of an additional $500 million in aggregate principal amount of senior unsecured notes. The Company paid down the Senior Secured Credit Facility using the proceeds from the offering of the 2022 Notes (as defined below) and the borrowing base increased to $785.0 million pursuant to an amendment to the Senior Secured Credit Facility. See Note N for additional discussion of the 2022 Notes offering and the borrowing base increase.
4. Fair value of debt
The Company has not elected to account for its debt instruments at fair value. The following table presents the carrying amount and fair value of the Companys debt instruments at March 31, 2012 and December 31, 2011:
|
|
March 31, 2012 |
|
December 31, 2011 |
| ||||||||
(in thousands) |
|
Carrying |
|
Fair |
|
Carrying |
|
Fair |
| ||||
2019 Notes(1) |
|
$ |
551,913 |
|
$ |
599,500 |
|
$ |
551,961 |
|
$ |
585,750 |
|
Senior Secured Credit Facility |
|
230,000 |
|
229,994 |
|
85,000 |
|
84,893 |
| ||||
Total value of debt |
|
$ |
781,913 |
|
$ |
829,494 |
|
$ |
636,961 |
|
$ |
670,643 |
|
(1) The carrying value of the 2019 Notes includes the October 2011 Notes unamortized bond premium of approximately $1.9 million and $2.0 million as of March 31, 2012 and December 31, 2011, respectively.
At March 31, 2012 and December 31, 2011, the fair value of the debt outstanding on the 2019 Notes was determined using the March 31, 2012 and December 31, 2011 quoted market price (Level 1), respectively, and the fair value of the outstanding debt on the Senior Secured Credit Facility was estimated utilizing pricing models for similar instruments (Level 2). See Note G for information about fair value hierarchy levels.
DStock-based compensation
In November 2011, the Board of Directors of Laredo Holdings and its stockholders approved a Long-Term Incentive Plan (the LTIP), which provides for the granting of incentive awards in the form of stock options, restricted stock awards and other awards. The LTIP provides for the issuance of 10.0 million shares.
The Company recognizes the fair value of stock-based payments to employees and directors as a charge against earnings. The Company recognizes stock-based payment expense over the requisite service period. Laredo Holdings stock-based payment awards are accounted for as equity instruments. Stock-based compensation is included in Stock-based compensation in the consolidated statements of operations.
Restricted stock awards
All restricted shares are treated as issued and outstanding in the accompanying consolidated financial statements. See Note K for additional information regarding the treatment of restricted shares for purposes of calculating net income per share. If an employee terminates employment prior to the restriction lapse date, the awarded shares are forfeited and cancelled and are no longer considered issued and outstanding. Restricted stock awards converted in the Corporate Reorganization vested 20% at the grant date and then vest 20% annually thereafter. The restricted stock awards granted under the LTIP vest 33%, 33% and 34% per year beginning on the first anniversary date of the grant. The following table reflects the outstanding restricted stock awards for the three months ended March 31, 2012:
(in thousands, except for weighted-average grant date fair values) |
|
Restricted |
|
Weighted-average |
| |
Outstanding at December 31, 2011 |
|
911 |
|
$ |
1.14 |
|
Granted |
|
605 |
|
24.12 |
| |
Forfeited |
|
(75 |
) |
14.12 |
| |
Vested |
|
(144 |
) |
0.44 |
| |
Outstanding at March 31, 2012 |
|
1,297 |
|
$ |
11.15 |
|
Restricted stock option awards
Restricted stock options granted under the LTIP vest and are exercisable in four equal installments on each of the first four anniversaries of the date of the grant. The following table reflects the stock option award activity for the three months ended March 31, 2012:
(in thousands, except for grant date fair values) |
|
Restricted |
|
Weighted-average |
|
Weighted-average |
| |
Outstanding at December 31, 2011 |
|
|
|
$ |
|
|
|
|
Granted |
|
603 |
|
24.11 |
|
10 |
| |
Forfeited |
|
(50 |
) |
24.11 |
|
10 |
| |
Outstanding at March 31, 2012 |
|
553 |
|
$ |
24.11 |
|
10 |
|
Vested and exercisable at end of period |
|
|
|
|
|
|
|
The Company used the Black-Scholes option pricing model to determine the fair value of restricted stock options and is recognizing the associated expense on a straight-line basis over the four year requisite service period of the awards. Determining the fair value of equity-based awards requires judgment, including estimating the expected term that stock options will be outstanding prior to exercise, and the associated volatility.
The assumptions used to estimate the fair value of options granted on February 3, 2012 are as follows:
Risk-free interest rate(1) |
|
1.07 |
% | |
Expected option life(2) |
|
6.01 |
| |
Expected volatility(3) |
|
60.18 |
% | |
Fair value per option |
|
$ |
13.36 |
|
(1) U.S. Treasury yields as of the grant date were utilized for the risk-free interest rate assumption, matching the treasury yield terms to the expected life of the option.
(2) As the Company has no historical exercise history, expected option life assumptions were developed using the simplified method in accordance with GAAP.
(3) The Company utilized a peer historical look-back, weighted with the Companys own volatility since the IPO, to develop the expected volatility.
EIncome taxes
Deferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes.
The Company is subject to corporate income taxes and the Texas margin tax. Income tax expense for the three months ended March 31, 2012 and 2011 consisted of the following:
|
|
Three months ended March 31, |
| ||||
(in thousands) |
|
2012 |
|
2011 |
| ||
Current taxes |
|
|
|
|
| ||
Federal |
|
$ |
|
|
$ |
|
|
State |
|
|
|
|
| ||
Deferred taxes |
|
|
|
|
| ||
Federal |
|
(13,792 |
) |
(2,274 |
) | ||
State |
|
(965 |
) |
(323 |
) | ||
Income tax expense |
|
$ |
(14,757 |
) |
$ |
(2,597 |
) |
Income tax expense differed from amounts computed by applying the federal income tax rate of 34% to pre-tax loss from operations as a result of the following:
|
|
Three months ended |
| ||||
(in thousands) |
|
2012 |
|
2011 |
| ||
Income tax expense computed by applying the statutory rate |
|
$ |
(13,937 |
) |
$ |
(2,471 |
) |
State income tax, net of federal tax benefit and increase in valuation allowance |
|
(505 |
) |
289 |
| ||
Income from non-taxable entity |
|
|
|
10 |
| ||
Non-deductible compensation |
|
(380 |
) |
(100 |
) | ||
Change in valuation allowance |
|
(1 |
) |
191 |
| ||
Other items |
|
66 |
|
(516 |
) | ||
Income tax expense |
|
$ |
(14,757 |
) |
$ |
(2,597 |
) |
Significant components of the Companys deferred tax assets as of March 31, 2012 and December 31, 2011 are as follows:
(in thousands) |
|
March 31, 2012 |
|
December 31, 2011 |
| ||
Derivative financial instruments |
|
$ |
4,208 |
|
$ |
3,551 |
|
Oil and natural gas properties and equipment |
|
(108,528 |
) |
(87,138 |
) | ||
Net operating loss carry-forward |
|
185,563 |
|
180,740 |
| ||
Other |
|
228 |
|
(926 |
) | ||
|
|
81,471 |
|
96,227 |
| ||
Valuation allowance |
|
(650 |
) |
(649 |
) | ||
Net deferred tax asset |
|
$ |
80,821 |
|
$ |
95,578 |
|
Net deferred tax assets and liabilities were classified in the consolidated balance sheets as follows:
(in thousands) |
|
March 31, 2012 |
|
December 31, 2011 |
| ||
Deferred tax asset |
|
$ |
80,821 |
|
$ |
95,578 |
|
Deferred tax liability |
|
|
|
|
| ||
Net deferred tax assets |
|
$ |
80,821 |
|
$ |
95,578 |
|
The Company had federal net operating loss carry-forwards totaling approximately $526.1 million and state net operating loss carry-forwards totaling approximately $173.8 million at March 31, 2012. These carry-forwards begin expiring in 2026. The Company maintains a valuation allowance to reduce certain deferred tax assets to amounts that are more likely than not to be realized. At March 31, 2012, a $0.6 million valuation allowance has been recorded against the state of Louisiana deferred tax asset and a $0.03 million valuation allowance has been recorded against the Companys charitable contribution carry-forward. The Company believes the federal and state of Oklahoma net operating loss carry-forwards are fully realizable. The Company considered all available evidence, both positive and negative, in determining whether, based on the weight of that evidence, a valuation allowance was needed. Such consideration included estimated future projected earnings based on existing reserves and projected future cash flows from its oil and natural gas reserves (including the timing of those cash flows), the reversal of deferred tax liabilities recorded at March 31, 2012 and the Companys ability to capitalize intangible drilling costs, rather than expensing these costs, in order to prevent an operating loss carry-forward from expiring unused.
The Companys income tax returns for the years 2008 through 2010 remain open and subject to examination by federal tax authorities and/or the tax authorities in Oklahoma, Texas and Louisiana which are the jurisdictions where the Company has or had operations. Additionally, the statute of limitations for examination of federal net operating loss carryovers typically does not begin to run until the year the attribute is utilized in a tax return. In evaluating its current tax positions in order to identify any material uncertain tax positions, the Company
developed a policy in identifying uncertain tax positions that considers support for each tax position, industry standards, tax return disclosures and schedules, and the significance of each position. The Company had no material adjustments to its unrecognized tax benefits during the three months ended March 31, 2012.
FDerivative financial instruments
1. Commodity derivatives
The Company engages in derivative transactions such as collars, swaps, puts and basis swaps to hedge price risks due to unfavorable changes in oil and natural gas prices related to its oil and natural gas production. As of March 31, 2012, the Company had 52 open derivative contracts with financial institutions, none of which were designated as hedges, which extend from April 2012 to December 2015. The contracts are recorded at fair value on the balance sheet and any realized and unrealized gains and losses are recognized in current year earnings.
Each collar transaction has an established price floor and ceiling. When the settlement price is below the price floor established by these collars, the Company receives an amount from its counterparty equal to the difference between the settlement price and the price floor multiplied by the hedged contract volume. When the settlement price is above the price ceiling established by these collars, the Company pays its counterparty an amount equal to the difference between the settlement price and the price ceiling multiplied by the hedged contract volume.
Each swap or put transaction has an established fixed price. When the settlement price is above the fixed price, the Company pays its counterparty an amount equal to the difference between the settlement price and the fixed price multiplied by the hedged contract volume. When the settlement price is below the fixed price, the counterparty pays the Company an amount equal to the difference between the settlement price and the fixed price multiplied by the hedged contract volume.
Each basis swap transaction has an established fixed differential between the NYMEX gas futures and West Texas WAHA (WAHA) index gas price. When the NYMEX futures settlement price less the fixed WAHA differential is greater than the actual WAHA price, the difference multiplied by the hedged contract volume is paid to the Company by the counterparty. When the difference between the NYMEX futures settlement price less the fixed WAHA differential is less than the actual WAHA price, the Company pays the counterparty an amount equal to the difference multiplied by the hedged contract volume.
During the three months ended March 31, 2012, the Company entered into additional commodity contracts to hedge a portion of its estimated future production. The following table summarizes information about these additional commodity derivative contracts. When aggregating multiple contracts, the weighted average contract price is disclosed.
|
|
Aggregate |
|
Swap price |
|
Floor |
|
Ceiling |
|
Contract period |
| |||
Oil (volumes in Bbls): |
|
|
|
|
|
|
|
|
|
|
| |||
Price collar |
|
270,000 |
|
|
|
$ |
90.00 |
|
$ |
126.50 |
|
April 2012 - December 2012 |
| |
Price collar |
|
240,000 |
|
|
|
$ |
90.00 |
|
$ |
118.35 |
|
January 2013 - December 2013 |
| |
Price collar |
|
198,000 |
|
|
|
$ |
70.00 |
|
$ |
140.00 |
|
January 2014 - December 2014 |
| |
Put |
|
360,000 |
|
|
|
$ |
75.00 |
|
|
|
January 2014 - December 2014 |
| ||
Price collar |
|
252,000 |
|
|
|
$ |
75.00 |
|
$ |
135.00 |
|
January 2015 - December 2015 |
| |
Put |
|
360,000 |
|
|
|
$ |
75.00 |
|
|
|
January 2015 - December 2015 |
| ||
Natural gas (volumes in MMBtu): |
|
|
|
|
|
|
|
|
|
|
| |||
Swap |
|
700,000 |
|
$ |
2.72 |
|
|
|
|
|
April 2012 - October 2012 |
| ||
Price collar |
|
700,000 |
|
|
|
$ |
3.25 |
|
$ |
3.90 |
|
April 2013 - October 2013 |
| |
The following table summarizes open positions as of March 31, 2012, and represents, as of such date, derivatives in place through December 31, 2015, on annual production volumes:
|
|
Remaining |
|
Year |
|
Year |
|
Year |
| ||||
Oil Positions: |
|
|
|
|
|
|
|
|
| ||||
Puts: |
|
|
|
|
|
|
|
|
| ||||
Hedged volume (Bbls) |
|
504,000 |
|
1,080,000 |
|
360,000 |
|
360,000 |
| ||||
Weighted average price ($/Bbl) |
|
$ |
65.79 |
|
$ |
65.00 |
|
$ |
75.00 |
|
$ |
75.00 |
|
Swaps: |
|
|
|
|
|
|
|
|
| ||||
Hedged volume (Bbls) |
|
549,000 |
|
600,000 |
|
|
|
|
| ||||
Weighted average price ($/Bbl) |
|
$ |
93.52 |
|
$ |
96.32 |
|
$ |
|
|
$ |
|
|
Collars: |
|
|
|
|
|
|
|
|
| ||||
Hedged volume (Bbls) |
|
904,500 |
|
768,000 |
|
726,000 |
|
252,000 |
| ||||
Weighted average floor price ($/Bbl) |
|
$ |
79.50 |
|
$ |
79.38 |
|
$ |
75.45 |
|
$ |
75.00 |
|
Weighted average ceiling price ($/Bbl) |
|
$ |
118.09 |
|
$ |
121.67 |
|
$ |
129.09 |
|
$ |
135.00 |
|
Natural Gas Positions: |
|
|
|
|
|
|
|
|
| ||||
Puts: |
|
|
|
|
|
|
|
|
| ||||
Hedged volume (MMBtu) |
|
3,240,000 |
|
6,600,000 |
|
|
|
|
| ||||
Weighted average price ($/MMBtu) |
|
$ |
5.38 |
|
$ |
4.00 |
|
$ |
|
|
$ |
|
|
Swaps: |
|
|
|
|
|
|
|
|
| ||||
Hedged volume (MMBtu) |
|
1,960,000 |
|
|
|
|
|
|
| ||||
Weighted average price ($/MMBtu) |
|
$ |
4.92 |
|
$ |
|
|
$ |
|
|
$ |
|
|
Collars: |
|
|
|
|
|
|
|
|
| ||||
Hedged volume (MMBtu) |
|
5,850,000 |
|
7,300,000 |
|
6,960,000 |
|
|
| ||||
Weighted average floor price ($/MMBtu) |
|
$ |
4.12 |
|
$ |
3.93 |
|
$ |
4.00 |
|
$ |
|
|
Weighted average ceiling price ($/MMBtu) |
|
$ |
5.79 |
|
$ |
6.75 |
|
$ |
7.03 |
|
$ |
|
|
Basis swaps: |
|
|
|
|
|
|
|
|
| ||||
Hedged volume (MMBtu) |
|
2,160,000 |
|
1,200,000 |
|
|
|
|
| ||||
Weighted average price ($/MMBtu) |
|
$ |
0.31 |
|
$ |
0.33 |
|
$ |
|
|
$ |
|
|
The natural gas derivatives are settled based on NYMEX gas futures, the Northern Natural Gas Co. Demarcation price or the Panhandle Eastern Pipe Line spot price of natural gas for the calculation period. The oil derivatives are settled based on the months average daily NYMEX price of West Texas Intermediate Light Sweet Crude Oil. Each basis swap transaction is settled based on the differential between the NYMEX gas futures and WAHA index gas price.
2. Interest rate derivatives
The Company is exposed to market risk for changes in interest rates related to its Senior Secured Credit Facility. Interest rate derivative agreements are used to manage a portion of the exposure related to changing interest rates by converting floating-rate debt to fixed-rate debt. If LIBOR is lower than the fixed rate in the contract, the Company is required to pay the counterparties the difference, and conversely, the counterparties are required to pay the Company if LIBOR is higher than the fixed rate in the contract. The Company did not designate the interest rate derivatives as cash flow hedges; therefore, the changes in fair value of these instruments are recorded in current earnings.
The following presents the settlement terms of the interest rate derivatives at March 31, 2012:
(in thousands except rate data) |
|
Year |
|
Year |
|
Expiration date |
| ||
Notional amount |
|
$ |
110,000 |
|
|
|
|
| |
Fixed rate |
|
3.41 |
% |
|
|
June 5, 2012 |
| ||
Notional amount |
|
$ |
30,000 |
|
|
|
|
| |
Fixed rate |
|
1.60 |
% |
|
|
June 5, 2012 |
| ||
Notional amount |
|
$ |
20,000 |
|
|
|
|
| |
Fixed rate |
|
1.35 |
% |
|
|
June 5, 2012 |
| ||
Notional amount |
|
$ |
50,000 |
|
$ |
50,000 |
|
|
|
Fixed rate |
|
1.11 |
% |
1.11 |
% |
September 13, 2013 |
| ||
Notional amount |
|
$ |
50,000 |
|
$ |
50,000 |
|
|
|
Cap rate |
|
3.00 |
% |
3.00 |
% |
September 13, 2013 |
| ||
Total |
|
$ |
260,000 |
|
$ |
100,000 |
|
|
|
3. Balance sheet presentation
The Companys oil and natural gas commodity derivatives and interest rate derivatives are presented on a net basis in Derivative financial instruments in the consolidated balance sheets.
The following summarizes the fair value of derivatives outstanding on a gross basis as of:
(in thousands) |
|
March 31, 2012 |
|
December 31, 2011 |
| ||
Assets: |
|
|
|
|
| ||
Commodity derivatives: |
|
|
|
|
| ||
Oil derivatives |
|
$ |
15,081 |
|
$ |
16,026 |
|
Natural gas derivatives |
|
42,594 |
|
34,019 |
| ||
Interest rate derivatives |
|
2 |
|
11 |
| ||
|
|
$ |
57,677 |
|
$ |
50,056 |
|
Liabilities: |
|
|
|
|
| ||
Commodity derivatives: |
|
|
|
|
| ||
Oil derivatives(1) |
|
$ |
39,341 |
|
$ |
28,044 |
|
Natural gas derivatives(2) |
|
6,098 |
|
6,832 |
| ||
Interest rate derivatives |
|
1,201 |
|
1,991 |
| ||
|
|
$ |
46,640 |
|
$ |
36,867 |
|
(1) The oil derivatives fair value is presented net of deferred premium liability of $18.4 million and $13.4 million at March 31, 2012 and December 31, 2011, respectively.
(2) The natural gas derivatives fair value is presented net of deferred premium liability of $4.7 million and $5.4 million at March 31, 2012 and December 31, 2011, respectively.
By using derivative instruments to economically hedge exposures to changes in commodity prices and interest rates, the Company exposes itself to credit risk and market risk. Credit risk is the failure of the counterparty to perform under the terms of the derivative contract. When the fair value of a derivative contract is positive, the counterparty owes the Company, which creates credit risk. The Companys counterparties are participants in the Senior Secured Credit Facility which is secured by the Companys oil and natural gas reserves; therefore, the Company is not required to post any collateral. The Company does not require collateral from its counterparties. The Company minimizes the credit risk in derivative instruments by: (i) limiting its exposure to any single counterparty; (ii) entering into derivative instruments only with counterparties that are also lenders in the Senior Secured Credit Facility and meet the Companys minimum credit quality standard, or have a guarantee from an affiliate that meets the Companys minimum credit quality standard; and (iii) monitoring the creditworthiness of the Companys counterparties on an ongoing basis. In accordance with the Companys standard practice, its commodity and interest
rate derivatives are subject to counterparty netting under agreements governing such derivatives and, therefore, the risk of such loss is somewhat mitigated at March 31, 2012.
4. Gain (loss) on derivatives
Gains and losses on derivatives are reported on the consolidated statements of operations in the respective Realized and unrealized gain (loss) amounts. Realized gains (losses), represent amounts related to the settlement of derivative instruments, and for commodity derivatives, are aligned with the underlying production. Unrealized gains (losses) represent the change in fair value of the derivative instruments and are non-cash items.
The following represents the Companys reported gains and losses on derivative instruments for the three months ended March 31, 2012 and 2011:
|
|
Three months ended |
| ||||
(in thousands) |
|
2012 |
|
2011 |
| ||
Realized gains (losses): |
|
|
|
|
| ||
Commodity derivatives |
|
$ |
4,708 |
|
$ |
653 |
|
Interest rate derivatives |
|
(1,103 |
) |
(1,301 |
) | ||
|
|
3,605 |
|
(648 |
) | ||
Unrealized gains (losses): |
|
|
|
|
| ||
Commodity derivatives |
|
(4,114 |
) |
(28,687 |
) | ||
Interest rate derivatives |
|
780 |
|
1,183 |
| ||
|
|
(3,334 |
) |
(27,504 |
) | ||
Total gains (losses): |
|
|
|
|
| ||
Commodity derivatives |
|
594 |
|
(28,034 |
) | ||
Interest rate derivatives |
|
(323 |
) |
(118 |
) | ||
|
|
$ |
271 |
|
$ |
(28,152 |
) |
GFair value measurements
The Company accounts for its oil and natural gas commodity and interest rate derivatives at fair value (see Note F). The fair value of derivative financial instruments is determined utilizing pricing models for similar instruments. The models use a variety of techniques to arrive at fair value, including quotes and pricing analysis. Inputs to the pricing models include publicly available prices and forward curves generated from a compilation of data gathered from third parties.
The Company has categorized its assets and liabilities measured at fair value, based on the priority of inputs to the valuation technique, into a three-level fair value hierarchy. The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3).
Assets and liabilities recorded at fair value on the consolidated balance sheets are categorized based on the inputs to the valuation techniques as follows:
Level 1 |
|
Assets and liabilities recorded at fair value for which values are based on unadjusted quoted prices for identical assets or liabilities in an active market that management has the ability to access. Active markets are considered to be those in which transactions for the assets or liabilities occur in sufficient frequency and volume to provide pricing information on an ongoing basis. |
Level 2 |
|
Assets and liabilities recorded at fair value for which values are based on quoted prices in markets that are not active or model inputs that are observable either directly or indirectly for substantially the full term of the asset or liability. Substantially all of these inputs are observable in the marketplace throughout the full term of the price risk management instrument, can be derived from observable data or supported by observable levels at which transactions are executed in the marketplace. |
|
|
|
Level 3 |
|
Assets and liabilities recorded at fair value for which values are based on prices or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement. Unobservable inputs that are not corroborated by market data. These inputs reflect managements own assumptions about the assumptions a market participant would use in pricing the asset or liability. |
When the inputs used to measure fair value fall within different levels of the hierarchy in a liquid environment, the level within which the fair value measurement is categorized is based on the lowest level input that is significant to the fair value measurement in its entirety. The Company conducts a review of fair value hierarchy classifications on an annual basis. Changes in the observability of valuation inputs may result in a reclassification for certain financial assets or liabilities. Transfers between fair value hierarchy levels are recognized and reported in the period in which the transfer occurred. No transfers between fair value hierarchy levels occurred during the three months ended March 31, 2012 and 2011.
Fair value measurement on a recurring basis
The following presents the Companys fair value hierarchy for assets and liabilities measured at fair value on a recurring basis at March 31, 2012 and December 31, 2011.
(in thousands) |
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Total fair |
| ||||
As of March 31, 2012: |
|
|
|
|
|
|
|
|
| ||||
Commodity derivatives |
|
$ |
|
|
$ |
35,297 |
|
$ |
|
|
$ |
35,297 |
|
Deferred premiums |
|
|
|
|
|
(23,061 |
) |
(23,061 |
) | ||||
Interest rate derivatives |
|
|
|
(1,199 |
) |
|
|
(1,199 |
) | ||||
Total |
|
$ |
|
|
$ |
34,098 |
|
$ |
(23,061 |
) |
$ |
11,037 |
|
(in thousands) |
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Total fair |
| ||||
As of December 31, 2011: |
|
|
|
|
|
|
|
|
| ||||
Commodity derivatives |
|
$ |
|
|
$ |
34,037 |
|
$ |
|
|
$ |
34,037 |
|
Deferred premiums |
|
|
|
|
|
(18,868 |
) |
(18,868 |
) | ||||
Interest rate derivatives |
|
|
|
(1,980 |
) |
|
|
(1,980 |
) | ||||
Total |
|
$ |
|
|
$ |
32,057 |
|
$ |
(18,868 |
) |
$ |
13,189 |
|
These items are included in Derivative financial instruments on the consolidated balance sheets. Significant Level 2 assumptions associated with the calculation of discounted cash flows used in the mark-to-market analysis of commodity derivatives include the NYMEX natural gas and crude oil prices, appropriate risk adjusted discount rates and other relevant data. Significant Level 2 assumptions associated with the calculation of discounted cash flows used in the mark-to-market analysis of interest rate swaps include the interest rate curves, appropriate risk adjusted discount rates and other relevant data.
The Companys deferred premiums associated with its commodity derivative contracts are categorized in Level 3, as the Company utilizes a net present value calculation to determine the valuation. They are considered to be measured on a recurring basis as the derivative contracts they derive from on are measured on a recurring basis. As commodity derivative contracts containing deferred premiums are entered into, the Company discounts the associated deferred premium to its net present value at the contract trade date, using the Senior Secured Credit Facility rate at the trade date (historical input rates range from 2.06% to 3.56%) and then amortizing the change in net present value into interest expense over the period from trade until the final settlement date at the end of the contract. After this initial valuation the net present value of each deferred premium is not adjusted, therefore significant increases (decreases) in the Senior Secured Credit Facility rate would result in a significantly lower (higher) fair value measurement for each new deal containing a deferred premium entered into, however the valuation for the deals already recorded would remain unaffected. While the Company believes the sources utilized to arrive at the fair value estimates are reliable, different sources or methods could have yielded different fair value estimates; therefore on a quarterly basis, the valuation is compared to counterparty valuations and third party valuation of the deferred premiums for reasonableness. A summary of the changes in assets classified as Level 3 measurements for the three months ended March 31, 2012 and 2011 are as follows:
(in thousands) |
|
Derivative option |
|
Deferred |
| ||
Balance of Level 3 at December 31, 2011(1) |
|
$ |
|
|
$ |
(18,868 |
) |
Realized and unrealized gains included in earnings |
|
|
|
|
| ||
Amortization of deferred premiums |
|
|
|
(150 |
) | ||
Total purchases and settlements: |
|
|
|
|
| ||
Purchases |
|
|
|
(5,375 |
) | ||
Settlements |
|
|
|
1,332 |
| ||
Balance of Level 3 at March 31, 2012 |
|
$ |
|
|
$ |
(23,061 |
) |
Change in unrealized losses attributed to earnings relating to derivatives still held at March 31, 2012 |
|
$ |
|
|
$ |
|
|
(in thousands) |
|
Derivative option |
|
Deferred |
| ||
Balance of Level 3 at December 31, 2010 |
|
$ |
20,026 |
|
$ |
(12,495 |
) |
Realized and unrealized losses included in earnings |
|
(7,109 |
) |
|
| ||
Amortization of deferred premiums |
|
|
|
(107 |
) | ||
Total purchases and settlements: |
|
|
|
|
| ||
Purchases |
|
(61 |
) |
|
| ||
Settlements |
|
|
|
21 |
| ||
Balance of Level 3 at March 31, 2011 |
|
$ |
12,856 |
|
$ |
(12,581 |
) |
Change in unrealized gains attributed to earnings relating to derivatives still held at March 31, 2011 |
|
$ |
(8,668 |
) |
$ |
|
|
(1) The Company transferred the commodity derivative option contracts out of Level 3 during the year ended December 31, 2011 due to the Companys ability to utilize transparent forward price curves and volatilities published and available through independent third party vendors. As a result, the Company transferred positions from Level 3 to Level 2 as the significant inputs used to calculate the fair value are all observable.
Fair value measurement on a nonrecurring basis
The Company accounts for additions to its asset retirement obligation (see Note B.8) and impairment of long-lived assets (see Note B.11), if any, at fair value on a nonrecurring basis in accordance with GAAP. For purposes of fair value measurement, it was determined that the impairment of long-lived assets and the additions to the asset retirement obligation are classified as Level 3 based on the use of internally developed cash flow models. No impairments of long-lived assets were recorded in the three months ended March 31, 2012.
Inherent in the fair value calculation of asset retirement obligations are numerous assumptions and judgments including, in addition to those noted above, the ultimate settlement of these amounts, the ultimate timing of such settlement, and changes in legal, regulatory, environmental and political environments. To the extent future revisions to these assumptions impact the fair value of the existing asset retirement obligation liability, a corresponding adjustment will be made to the asset balance.
Asset retirement obligations. The accounting policies for asset retirement obligations are discussed in Note B.8, including a reconciliation of the Companys asset retirement obligation. The fair value of additions to the asset retirement obligation liability is measured using valuation techniques consistent with the income approach, which converts future cash flows to a single discounted amount. Significant inputs to the valuation include: (i) estimated plug and abandonment cost per well based on Company experience; (ii) estimated remaining life per well based on the reserve life per well; (iii) future inflation factors; and (iv) the Companys average credit adjusted risk free rate.
Impairment of oil and natural gas properties. The accounting policies for impairment of oil and natural gas properties are discussed in the audited consolidated financial statements and notes thereto included in the 2011 Annual Report. Significant inputs included in the calculation of discounted cash flows used in the impairment analysis include the Companys estimate of operating and development costs, anticipated production of proved reserves and other relevant data.
HCredit risk
The Companys oil and natural gas sales are to a variety of purchasers, including intrastate and interstate pipelines or their marketing affiliates and independent marketing companies. The Companys joint operations accounts receivable are from a number of oil and natural gas companies, partnerships, individuals and others who own interests in the properties operated by the Company. Management believes that any credit risk imposed by a concentration in the oil and natural gas industry is offset by the creditworthiness of the Companys customer base and industry partners. The Company routinely assesses the recoverability of all material trade and other receivables to determine collectability.
The Company uses derivative instruments to hedge its exposure to oil and natural gas price volatility and its exposure to interest rate risk associated with the Senior Secured Credit Facility. These transactions expose the Company to potential credit risk from its counterparties. In accordance with the Companys standard practice, its derivative instruments are subject to counterparty netting under agreements governing such derivatives and therefore, the credit risk associated with its derivative counterparties is somewhat mitigated. See Note F for additional information regarding the Companys derivative instruments.
ICommitments and contingencies
1. Lease commitments
The Company leases equipment and office space under operating leases expiring on various dates through 2016. Minimum annual lease commitments at March 31, 2012 and for the calendar years following are:
(in thousands) |
|
|
| |
Remaining 2012 |
|
$ |
1,064 |
|
2013 |
|
1,448 |
| |
2014 |
|
1,102 |
| |
2015 |
|
731 |
| |
2016 |
|
282 |
| |
Total |
|
$ |
4,627 |
|
The following table presents rent expense for the three months ended March 31, 2012 and 2011, respectively.
|
|
Three months ended |
| ||||
(in thousands) |
|
2012 |
|
2011 |
| ||
Rent expense |
|
$ |
307 |
|
$ |
283 |
|
The Companys office space lease agreements contain scheduled escalation in lease payments during the term of the lease. In accordance with GAAP, the Company records rent expense on a straight-line basis and a deferred lease liability for the difference between the straight-line amount and the actual amounts of the lease payments.
2. Litigation
The Company may be involved in legal proceedings or is subject to industry rulings that could bring rise to claims in the ordinary course of business. The Company has concluded that the likelihood is remote that the ultimate resolution of any pending litigation or pending claims will be material or have a material adverse effect on the Companys business, financial position, results of operations or liquidity.
3. Drilling contracts
The Company has committed to several short-term drilling contracts with various third parties in order to complete its various drilling projects. The contracts contain an early termination clause that requires the Company to pay significant penalties to the third party should the Company cease drilling efforts. These penalties could significantly impact the Companys financial statements upon contract termination. These commitments are not recorded in the accompanying consolidated balance sheets. Future commitments as of March 31, 2012 are $27.2 million. Management does not anticipate canceling any drilling contracts or discontinuing drilling efforts in 2012.
4. Federal and state regulations
Oil and natural gas exploration, production and related operations are subject to extensive federal and state laws, rules and regulations. Failure to comply with these laws, rules and regulations can result in substantial penalties. The regulatory burden on the oil and natural gas industry increases the cost of doing business and affects profitability. The Company believes that it is in compliance with currently applicable state and federal regulations and these regulations will not have a material adverse impact on the financial position or results of operations of the Company. Because these rules and regulations are frequently amended or reinterpreted, the Company is unable to predict the future cost or impact of complying with these regulations.
JDefined contribution plans
The Company sponsors a 401(k) defined contribution plan for the benefit of substantially all employees at the date of hire. The plan allows eligible employees to make tax-deferred contributions up to 100% of their annual compensation, not to exceed annual limits established by the federal government. The Company makes matching contributions of up to 6% of an employees compensation and may make additional discretionary contributions for eligible employees. Employees are 100% vested in the employer contributions upon receipt.
The following table presents total contributions to the plans for the three months ended March 31, 2012 and 2011.
|
|
Three months ended March 31, |
| ||||
(in thousands) |
|
2012 |
|
2011 |
| ||
Contributions |
|
$ |
317 |
|
$ |
529 |
|
KIncome per share
Basic net income per share is computed by dividing net income by the weighted-average number of shares outstanding for the period. Diluted net income per share reflects the potential dilution of non-vested restricted stock awards. The effect of the Companys outstanding options to purchase 553,282 shares of common stock at $24.11 per share were excluded from the calculation of diluted earnings per share for the three months ended March 31, 2012 because the exercise price of those options was greater than the average market price during the period, and therefore the inclusion of these outstanding options would have been anti-dilutive. The following is the calculation of basic and diluted weighted average shares outstanding and net income per share for the three months ended March 31, 2012:
(in thousands, except for per share data) |
|
Three months ended |
| |
Income (numerator): |
|
|
| |
Net incomebasic and diluted |
|
$ |
26,235 |
|
Weighted average shares (denominator): |
|
|
| |
Weighted average sharesbasic |
|
126,803 |
| |
Non-vested restricted stock |
|
1,178 |
| |
Weighted average sharesdiluted |
|
127,981 |
| |
Net income per share: |
|
|
| |
Basic |
|
$ |
0.21 |
|
Diluted |
|
$ |
0.20 |
|
LRecently issued accounting standards
In December 2011, the Financial Accounting Standards Board issued Accounting Standards Update (ASU) 2011-11, Disclosures about Offsetting Assets and Liabilities, to improve reporting and transparency of offsetting (netting) assets and liabilities and the related effects on the financial statements. This ASU is effective for fiscal years and interim periods within those years beginning on or after January 1, 2013. The Company does not expect the adoption of this ASU to have a material effect on its consolidated financial statements.
MSubsidiary guarantees
Laredo Holdings and all of Laredos wholly-owned subsidiaries (Laredo Gas, Laredo Texas and Laredo Dallas, collectively, the Subsidiary Guarantors) have fully and unconditionally guaranteed the 2019 Notes, the 2022 Notes (see Note N) and the Senior Secured Credit Facility. In accordance with practices accepted by the SEC, Laredo has prepared condensed consolidating financial statements in order to quantify the assets, results of operations and cash flows of such subsidiaries as subsidiary guarantors. The following condensed consolidating balance sheets as of March 31, 2012 and December 31, 2011, and condensed consolidating statements of operations and condensed consolidating statements of cash flows each for the three months ended March 31, 2012 and 2011, present financial information for Laredo Holdings as the parent of Laredo on a stand-alone basis (carrying any
investments in subsidiaries under the equity method), financial information for Laredo on a stand-alone basis (carrying any investment in subsidiaries under the equity method), financial information for the Subsidiary Guarantors on a stand-alone basis (carrying any investment in subsidiaries under the equity method), and the consolidation and elimination entries necessary to arrive at the information for the Company on a condensed consolidated basis. All deferred income taxes are recorded on Laredos statements of financial position, as Laredos subsidiaries are flow-through entities for income tax purposes. Prior to the Broad Oak acquisition on July 1, 2011, both Laredo and Laredo Dallas were separate taxable entities and deferred income taxes for the Company are recorded separately. The Subsidiary Guarantors are not restricted from making distributions to Laredo.
Condensed consolidating balance sheet
March 31, 2012
(in thousands) |
|
Laredo |
|
Laredo |
|
Subsidiary |
|
Intercompany |
|
Consolidated |
| |||||
Accounts receivable |
|
$ |
|
|
$ |
64,370 |
|
$ |
24,566 |
|
$ |
|
|
$ |
88,936 |
|
Other current assets |
|
|
|
44,201 |
|
186 |
|
|
|
44,387 |
| |||||
Total oil and natural gas properties, net |
|
|
|
883,612 |
|
606,557 |
|
|
|
1,490,169 |
| |||||
Total pipeline and gas gathering assets, net |
|
|
|
|
|
52,867 |
|
|
|
52,867 |
| |||||
Total other fixed assets, net |
|
|
|
10,546 |
|
2,867 |
|
|
|
13,413 |
| |||||
Investment in subsidiaries |
|
942,944 |
|
583,393 |
|
|
|
(1,526,337 |
) |
|
| |||||
Total other long-term assets |
|
|
|
108,710 |
|
|
|
|
|
108,710 |
| |||||
Total assets |
|
$ |
942,944 |
|
$ |
1,694,832 |
|
$ |
687,043 |
|
$ |
(1,526,337 |
) |
$ |
1,798,482 |
|
Accounts payable |
|
$ |
1 |
|
$ |
50,066 |
|
$ |
23,858 |
|
$ |
|
|
$ |
73,925 |
|
Other current liabilities |
|
|
|
96,938 |
|
35,085 |
|
|
|
132,023 |
| |||||
Other long-term liabilities |
|
|
|
14,042 |
|
8,084 |
|
|
|
22,126 |
| |||||
Long-term debt |
|
|
|
781,913 |
|
|
|
|
|
781,913 |
| |||||
Stockholders equity |
|
942,943 |
|
751,873 |
|
620,016 |
|
(1,526,337 |
) |
788,495 |
| |||||
Total liabilities and stockholders equity |
|
$ |
942,944 |
|
$ |
1,694,832 |
|
$ |
687,043 |
|
$ |
(1,526,337 |
) |
$ |
1,798,482 |
|
Condensed consolidating balance sheet
December 31, 2011
(in thousands) |
|
Laredo |
|
Laredo |
|
Subsidiary |
|
Intercompany |
|
Consolidated |
| |||||
Accounts receivable |
|
$ |
|
|
$ |
53,006 |
|
$ |
21,129 |
|
$ |
|
|
$ |
74,135 |
|
Other current assets |
|
54,921 |
|
20,599 |
|
204 |
|
(26,921 |
) |
48,803 |
| |||||
Total oil and natural gas properties, net |
|
|
|
780,152 |
|
535,525 |
|
|
|
1,315,677 |
| |||||
Total pipeline and gas gathering assets, net |
|
|
|
|
|
51,742 |
|
|
|
51,742 |
| |||||
Total other fixed assets, net |
|
|
|
10,321 |
|
769 |
|
|
|
11,090 |
| |||||
Investment in subsidiaries |
|
888,043 |
|
554,901 |
|
|
|
(1,442,944 |
) |
|
| |||||
Total other long-term assets |
|
|
|
126,205 |
|
|
|
|
|
126,205 |
| |||||
Total assets |
|
$ |
942,964 |
|
$ |
1,545,184 |
|
$ |
609,369 |
|
$ |
(1,469,865 |
) |
$ |
1,627,652 |
|
Accounts payable |
|
$ |
1 |
|
$ |
58,729 |
|
$ |
14,198 |
|
$ |
(26,921 |
) |
$ |
46,007 |
|
Other current liabilities |
|
|
|
130,990 |
|
37,364 |
|
|
|
168,354 |
| |||||
Other long-term liabilities |
|
|
|
8,779 |
|
7,538 |
|
|
|
16,317 |
| |||||
Long-term debt |
|
|
|
636,961 |
|
|
|
|
|
636,961 |
| |||||
Stockholders equity |
|
942,963 |
|
709,725 |
|
550,269 |
|
(1,442,944 |
) |
760,013 |
| |||||
Total liabilities and stockholders equity |
|
$ |
942,964 |
|
$ |
1,545,184 |
|
$ |
609,369 |
|
$ |
(1,469,865 |
) |
$ |
1,627,652 |
|
Condensed consolidating statement of operations
For the three months ended March 31, 2012
(in thousands) |
|
Laredo |
|
Laredo |
|
Subsidiary |
|
Intercompany |
|
Consolidated |
| |||||
Total operating revenues |
|
$ |
|
|
$ |
75,766 |
|
$ |
76,833 |
|
$ |
(2,251 |
) |
$ |
150,348 |
|
Total operating costs and expenses |
|
19 |
|
61,613 |
|
35,578 |
|
(2,251 |
) |
94,959 |
| |||||
Income (loss) from operations |
|
(19 |
) |
14,153 |
|
41,255 |
|
|
|
55,389 |
| |||||
Interest income and expense, net |
|
|
|
(14,668 |
) |
|
|
|
|
(14,668 |
) | |||||
Other, net |
|
|
|
271 |
|
|
|
|
|
271 |
| |||||
Income (loss) from operations before income tax |
|
(19 |
) |
(244 |
) |
41,255 |
|
|
|
40,992 |
| |||||
Income tax expense |
|
|
|
(14,757 |
) |
|
|
|
|
(14,757 |
) | |||||
Net income (loss) |
|
$ |
(19 |
) |
$ |
(15,001 |
) |
$ |
41,255 |
|
$ |
|
|
$ |
26,235 |
|
Condensed consolidating statement of operations
For the three months ended March 31, 2011
(in thousands) |
|
Laredo |
|
Laredo |
|
Subsidiary |
|
Intercompany |
|
Consolidated |
| |||||
Total operating revenues |
|
$ |
|
|
$ |
42,524 |
|
$ |
66,161 |
|
$ |
(1,574 |
) |
$ |
107,111 |
|
Total operating costs and expenses |
|
7 |
|
31,539 |
|
27,977 |
|
(1,574 |
) |
57,949 |
| |||||
Income (loss) from operations |
|
(7 |
) |
10,985 |
|
38,184 |
|
|
|
49,162 |
| |||||
Interest income and expense, net |
|
36 |
|
(7,949 |
) |
(2,567 |
) |
|
|
(10,480 |
) | |||||
Other, net |
|
|
|
(8,809 |
) |
(22,606 |
) |
|
|
(31,415 |
) | |||||
Income from operations before income tax |
|
29 |
|
(5,773 |
) |
13,011 |
|
|
|
7,267 |
| |||||
Income tax benefit (expense) |
|
|
|
987 |
|
(3,584 |
) |
|
|
(2,597 |
) | |||||
Net income (loss) |
|
$ |
29 |
|
$ |
(4,786 |
) |
$ |
9,427 |
|
$ |
|
|
$ |
4,670 |
|
Condensed consolidating statement of cash flows
For the three months ended March 31, 2012
(in thousands) |
|
Laredo |
|
Laredo |
|
Subsidiary |
|
Intercompany |
|
Consolidated |
| |||||
Net cash flows provided by (used in) operating activities |
|
$ |
(19 |
) |
$ |
(2,559 |
) |
$ |
67,059 |
|
$ |
26,921 |
|
$ |
91,402 |
|
Net cash flows provided by (used in) investing activities |
|
(54,902 |
) |
(130,289 |
) |
(67,001 |
) |
|
|
(252,192 |
) | |||||
Net cash flows provided by financing activities |
|
|
|
145,000 |
|
|
|
|
|
145,000 |
| |||||
Net increase (decrease) in cash and cash equivalents |
|
(54,921 |
) |
12,152 |
|
58 |
|
26,921 |
|
(15,790 |
) | |||||
Cash and cash equivalents at beginning of period |
|
54,921 |
|
|
|
2 |
|
(26,921 |
) |
28,002 |
| |||||
Cash and cash equivalents at end of period |
|
$ |
|
|
$ |
12,152 |
|
$ |
60 |
|
$ |
|
|
$ |
12,212 |
|
Condensed consolidating statement of cash flows
For the three months ended March 31, 2011
(in thousands) |
|
Laredo |
|
Laredo |
|
Subsidiary |
|
Intercompany |
|
Consolidated |
| |||||
Net cash flows provided by operating activities |
|
$ |
29 |
|
$ |
25,966 |
|
$ |
46,238 |
|
$ |
3,755 |
|
$ |
75,988 |
|
Net cash flows used in investing activities |
|
(19,033 |
) |
(89,216 |
) |
(84,111 |
) |
|
|
(192,360 |
) | |||||
Net cash flows provided by financing activities |
|
|
|
63,250 |
|
37,640 |
|
|
|
100,890 |
| |||||
Net decrease in cash and cash equivalents |
|
(19,004 |
) |
|
|
(233 |
) |
3,755 |
|
(15,482 |
) | |||||
Cash and cash equivalents at beginning of period |
|
38,652 |
|
|
|
6,489 |
|
(13,906 |
) |
31,235 |
| |||||
Cash and cash equivalents at end of period |
|
$ |
19,648 |
|
$ |
|
|
$ |
6,256 |
|
$ |
(10,151 |
) |
$ |
15,753 |
|
NSubsequent events
1. Amendments to and additional borrowings from the senior secured credit facility
On April 5, 2012, the Company borrowed $50.0 million under the Senior Secured Credit Facility, resulting in an outstanding balance of $280.0 million. As described below, the Senior Secured Credit Facility was paid in full with a portion of the proceeds of the 2022 Notes offering on April 27, 2012.
On April 24, 2012, the Company entered into the Third Amendment to the Senior Secured Credit Facility. This amendment increased the Companys ability to issue senior notes to an aggregate principal amount of $1.05 billion. Effective contemporaneously with the issuance of the 2022 Notes on April 27, 2012, the Company entered into the Fourth Amendment to the Senior Secured Credit Facility which increased the facility capacity to $2.0 billion and increased the borrowing base to $785.0 million.
2. 2022 Notes
On April 27, 2012, Laredo completed an offering of $500 million in aggregate principal amount of 73/8% senior unsecured notes due 2022 (the 2022 Notes). The 2022 Notes will mature on May 1, 2022 and bear an interest rate of 73/8% per annum, payable semi-annually, in cash in arrears on May 1 and November 1 of each year, commencing November 1, 2012. The 2022 Notes are fully and unconditionally guaranteed, jointly and severally, on a senior unsecured basis by Laredo Holdings and the Subsidiary Guarantors. The net proceeds from the 2022 Notes offering (i) were used to pay in full $280.0 million outstanding under the Senior Secured Credit Facility, and (ii) will be used for general working capital purposes.
The 2022 Notes were issued under and are governed by an indenture and supplement thereto, each dated April 27, 2012 (collectively, the 2012 Indenture), among Laredo, Wells Fargo Bank, National Association, as trustee, and the Guarantors. The 2012 Indenture contains customary terms, events of default and covenants relating to, among other things, the incurrence of debt, the payment of dividends or similar restricted payments, entering into transactions with affiliates and limitations on asset sales. Indebtedness under the 2022 Notes may be accelerated in certain circumstances upon an event of default as set forth in the 2012 Indenture.
Laredo will have the option to redeem the 2022 Notes, in whole or in part, at any time on or after May 1, 2017, at the redemption prices (expressed as percentages of principal amount) of 103.688% for the twelve-month period beginning on May 1, 2017, 102.458% for the twelve-month period beginning on May 1, 2018, 101.229% for the twelve-month period beginning on May 1, 2019 and 100.000% for the twelve-month period beginning on May 1, 2020 and at any time thereafter, together with any accrued and unpaid interest to, but not including, the date of redemption. In addition, before May 1, 2017, Laredo may redeem all or any part of the 2022 Notes at a redemption price equal to the sum of the principal amount thereof, plus a make whole premium at the redemption date, plus accrued and unpaid interest, if any, to the redemption date. Furthermore, before May 1, 2015, Laredo may, at any time or from time to time, redeem up to 35% of the aggregate principal amount of the 2022 Notes with the net proceeds of a public or private equity offering at a redemption price of 107.375% of the principal amount of the 2022 Notes, plus any accrued and unpaid interest to the date of redemption, if at least 65% of the aggregate principal amount of the 2022 Notes issued under the 2012 Indenture remains outstanding immediately after such redemption and the redemption occurs within 180 days of the closing date of such equity offering. Laredo may also be required to make an offer to purchase the 2022 Notes upon a change of control triggering event. In addition, if a change of control occurs prior to May 1, 2013, Laredo may redeem all, but not less than all, of the notes at a redemption price
equal to 110% of the principal amount of the 2022 Notes redeemed, plus any accrued and unpaid interest, if any, to the date of redemption.
In connection with the issuance of the 2022 Notes, Laredo and the Guarantors entered into a registration rights agreement with the initial purchasers of the 2022 Notes on April 27, 2012, pursuant to which Laredo and the Guarantors have agreed to file with the SEC and use commercially reasonable efforts to cause to become effective a registration statement with respect to an offer to exchange the 2022 Notes for substantially identical notes (other than with respect to restrictions on transfer or to any increase in annual interest rate) that are registered under the Securities Act, so as to permit the exchange offer to be consummated by the 365th day after April 27, 2012. Under specified circumstances, Laredo and the Guarantors have also agreed to use commercially reasonable efforts to cause to become effective a shelf registration statement relating to resales of the 2022 Notes. Laredo will be obligated to pay additional interest if it fails to comply with their obligations to register the 2022 Notes within the specified time periods.
3. New derivative contracts
Subsequent to March 31, 2012, the Company entered into the following new commodity contracts, with approximately $2.0 million in deferred premiums associated:
|
|
Aggregate |
|
Swap price |
|
Floor |
|
Ceiling |
|
Contract period |
| |
Oil (volumes in Bbls): |
|
|
|
|
|
|
|
|
|
|
| |
Put |
|
180,000 |
|
|
|
$ |
75.00 |
|
|
|
January 2014 - December 2014 |
|
Put |
|
96,000 |
|
|
|
$ |
75.00 |
|
|
|
January 2015 - December 2015 |
|
OSupplementary Information
1. Costs incurred in oil and natural gas property acquisition, exploration and development activities(1)
Costs incurred in the acquisition and development of oil and natural gas assets are presented below for the three months ended March 31, 2012 and 2011:
|
|
Three months ended March 31, |
| ||||
(in thousands) |
|
2012 |
|
2011 |
| ||
Property acquisition costs: |
|
|
|
|
| ||
Proved |
|
$ |
|
|
$ |
|
|
Unproved |
|
|
|
|
| ||
Exploration |
|
29,467 |
|
8,895 |
| ||
Development costs |
|
195,091 |
|
151,643 |
| ||
Total costs incurred |
|
$ |
224,558 |
|
$ |
160,538 |
|
(1) The costs incurred for oil and natural gas producing activities include $0.9 million and $0.3 million in asset retirement obligations for the three months ended March 31, 2012 and 2011, respectively.
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis of our financial condition and results of operations should be read in conjunction with the unaudited consolidated financial statements and condensed notes thereto included elsewhere in this Quarterly Report on Form 10-Q as well as our audited consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2011 (the 2011 Annual Report). The following discussion contains forward-looking statements that reflect our future plans, estimates, beliefs and expected performance. We caution that assumptions, expectations, projections, intentions or beliefs about future events may, and often do, vary from actual results and the differences can be material. Please see Cautionary Statement Regarding Forward-Looking Statements.
Except for purposes of the unaudited consolidated financial statements and condensed notes thereto included elsewhere in this Quarterly Report on Form 10-Q, references in this Quarterly Report on Form 10-Q to Laredo, we, us, our or similar terms refer to Laredo Petroleum, LLC together with its subsidiaries for periods prior to the Corporate Reorganization, and to Laredo Petroleum Holdings, Inc. together with its subsidiaries for periods after the Corporate Reorganization, unless the context otherwise indicates or requires. For more information regarding the Corporate Reorganization and IPO, see Note A to our unaudited consolidated financial statements included elsewhere in this Quarterly Report on Form 10-Q.
Overview
We are an independent energy company focused on the exploration, development and acquisition of oil and natural gas properties in the Permian and Mid-Continent regions of the United States. Laredo was founded in October 2006 to explore, develop and operate oil and natural gas properties and has grown rapidly through its drilling program and by making strategic acquisitions and joint ventures. On July 1, 2011, we completed the acquisition of Broad Oak Energy, Inc. (Broad Oak), whereby Broad Oak became a wholly-owned subsidiary of Laredo Petroleum, Inc., and its name was changed to Laredo PetroleumDallas, Inc. This acquisition was considered a combination of entities under common control and the historical and financial operating data presented herein are shown on a consolidated basis. In December 2011, we completed the Corporate Reorganization and IPO.
Our financial and operating performance for the three months ended March 31, 2012 included the following:
· Oil and natural gas sales of approximately $149.0 million, compared to approximately $105.8 million for the three months ended March 31, 2011;
· Average daily production of 27,995 BOE/D, compared to 21,048 BOE/D for the three months ended March 31, 2011 and 26,270 BOE/D for the three months ended December 31, 2011; and
· Adjusted EBITDA (a non-GAAP financial measure) of $113.9 million compared to $82.9 million for the three months ended March 31, 2011.
Core areas of operations
Our activities are primarily focused in the Wolfberry and deeper horizons of the Permian Basin in West Texas and the Anadarko Granite Wash in the Texas Panhandle and Western Oklahoma. The oil and liquids-rich Permian Basin and the liquids-rich Anadarko Granite Wash are characterized by multiple target horizons, extensive production histories, long-lived reserves, high drilling success rates and significant initial production rates. As of March 31, 2012, we had an interest in 1,212 gross producing wells.
Additionally, as of March 31, 2012, we have accumulated 378,420 net acres. Through December 31, 2011, we have identified over 6,000 gross potential drilling locations on our existing acreage. We intend to continue to explore and develop this large acreage position to increase our cash flow, production and reserves through continued vertical and horizontal drilling programs.
Pricing
Our results of operations are heavily influenced by commodity prices. Prices for oil and natural gas can fluctuate widely in response to relatively minor changes in the global and regional supply of and demand for oil and
natural gas, market uncertainty, economic conditions and a variety of additional factors. Since the inception of our oil and natural gas activities, commodity prices have experienced significant fluctuations, and additional changes in commodity prices may significantly affect the economic viability of drilling projects, as well as the economic valuation and economic recovery of oil and gas reserves. During the three months ended March 31, 2012, West Texas Intermediate Light Sweet Crude Oil prices have been in a range between $100.00 and $107.00 per Bbl and the NYMEX Henny Hub spot prices have been in a range between $1.98 and $2.98 per MMBtu.
The unweighted arithmetic average first-day-of-the-month index prices for the prior 12 months ended March 31, 2012 used to value our reserves were $94.65 per Bbl for oil and $3.58 per MMBtu for natural gas at March 31, 2012, and $80.04 per Bbl for oil and $3.89 per MMBtu for natural gas at March 31, 2011. The prices used to estimate proved reserves for all periods did not give effect to derivative transactions, were held constant throughout the life of the properties and have been adjusted for quality, transportation fees, geographical differentials, marketing bonuses or deductions and other factors affecting the price received at the wellhead. Our reserves are reported in two streams: crude oil and liquids-rich natural gas. The economic value of the natural gas liquids in our natural gas is included in the wellhead natural gas price.
We have entered into a number of commodity derivatives, which have allowed us to offset a portion of the changes caused by price fluctuations on our oil and gas production as discussed in Hedging below.
Sources of our revenue
Our revenues are derived from the sale of oil and natural gas within the continental United States and do not include the effects of derivatives. For the three months ended March 31, 2012, our revenues are comprised of sales of approximately 69% oil, 30% gas and 1% for transportation, gathering, drilling and production. Our revenues may vary significantly from period to period as a result of changes in volumes of production sold or changes in commodity prices.
Hedging
Due to the inherent volatility in oil and gas prices, we use commodity derivative instruments, such as collars, swaps, puts and basis swaps to hedge price risk associated with a significant portion of our anticipated oil and gas production. By removing a majority of the price volatility associated with future production, we expect to reduce, but not eliminate, the potential effects of variability in cash flow from operations due to fluctuations in commodity prices. We have not elected hedge accounting on these derivatives and, therefore, the unrealized gains and losses on open positions are reflected currently in earnings. At each period end, we estimate the fair value of our commodity derivatives using an independent third party valuation and recognize an unrealized gain or loss. During the three months ended March 31, 2012 and 2011, we recognized unrealized losses on commodity derivatives, based on market price fluctuations compared to prices in our commodity derivative contracts.
Subsequent to March 31, 2012, we entered into two additional derivative contracts to hedge the price risk associated with approximately 180,000 and 96,000 barrels of our oil production for the twelve months ending December 31, 2014 and 2015, respectively. These derivative contracts have associated deferred premiums totaling approximately $2.0 million. See Note N to our unaudited consolidated financial statements included elsewhere in this Quarterly Report on Form 10-Q for additional information regarding these derivative contracts.
Our open hedging positions as of March 31, 2012 are as follows:
|
|
Remaining |
|
Year |
|
Year |
|
Year |
|
Total |
| |||||
Oil(1) |
|
|
|
|
|
|
|
|
|
|
| |||||
Total volume hedged with ceiling price (Bbls) |
|
1,453,500 |
|
1,368,000 |
|
726,000 |
|
252,000 |
|
3,799,500 |
| |||||
Weighted average ceiling price ($/Bbl) |
|
$ |
108.81 |
|
$ |
110.55 |
|
$ |
129.09 |
|
$ |
135.00 |
|
$ |
115.05 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total volume hedged with floor price (Bbls) |
|
1,957,500 |
|
2,448,000 |
|
1,086,000 |
|
612,000 |
|
6,103,500 |
| |||||
Weighted average floor price ($/Bbl) |
|
$ |
79.90 |
|
$ |
77.19 |
|
$ |
75.30 |
|
$ |
75.00 |
|
$ |
77.50 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Natural Gas(2) |
|
|
|
|
|
|
|
|
|
|
| |||||
Total volume hedged with ceiling price (MMBtu) |
|
7,810,000 |
|
7,300,000 |
|
6,960,000 |
|
|
|
22,070,000 |
| |||||
Weighted average ceiling price ($/MMBtu) |
|
$ |
5.57 |
|
$ |
6.75 |
|
$ |
7.03 |
|
$ |
|
|
$ |
6.42 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total volume hedged with floor price (MMBtu) |
|
11,050,000 |
|
13,900,000 |
|
6,960,000 |
|
|
|
31,910,000 |
| |||||
Weighted average floor price ($/MMBtu) |
|
$ |
4.63 |
|
$ |
3.96 |
|
$ |
4.00 |
|
$ |
|
|
$ |
4.20 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Natural Gas basis swaps (MMbtu) |
|
|
|
|
|
|
|
|
|
|
| |||||
Total volume hedged (MMBtu) |
|
2,160,000 |
|
1,200,000 |
|
|
|
|
|
3,360,000 |
| |||||
Weighted average price ($/MMBtu) |
|
$ |
0.31 |
|
$ |
0.33 |
|
$ |
|
|
$ |
|
|
$ |
0.31 |
|
(1) The oil derivatives are settled based on the months average daily NYMEX price of West Texas Intermediate Light Sweet Crude Oil.
(2) The natural gas derivatives are settled based on NYMEX gas futures, the Northern Natural Gas Co. demarcation price or the Panhandle Eastern Pipe Line spot price of natural gas for the calculation period. The basis swap derivatives are settled based on the differential between the NYMEX gas futures and the West Texas WAHA index gas price.
Results of operations
Three months ended March 31, 2012 as compared to the three months ended March 31, 2011
The following table sets forth selected operating data for the three months ended March 31, 2012 compared to the three months ended March 31, 2011:
(in thousands except for production |
|
Three Months Ended |
| ||||
data and average sales prices) |
|
2012 |
|
2011 |
| ||
Operating results: |
|
|
|
|
| ||
Revenues |
|
|
|
|
| ||
Oil |
|
$ |
104,067 |
|
$ |
63,864 |
|
Natural gas |
|
44,884 |
|
41,905 |
| ||
Natural gas transportation and treating |
|
1,397 |
|
1,342 |
| ||
Total revenues |
|
150,348 |
|
107,111 |
| ||
Costs and expenses |
|
|
|
|
| ||
Lease operating expenses |
|
14,984 |
|
7,918 |
| ||
Production and ad valorem taxes |
|
8,919 |
|
7,102 |
| ||
Natural gas transportation and treating |
|
300 |
|
552 |
| ||
Drilling and production |
|
1,438 |
|
296 |
| ||
General and administrative |
|
15,284 |
|
8,929 |
| ||
Stock-based compensation |
|
2,247 |
|
319 |
| ||
Accretion of asset retirement obligations |
|
264 |
|
149 |
| ||
Depreciation, depletion and amortization |
|
51,523 |
|
32,478 |
| ||
Impairment expense |
|
|
|
206 |
| ||
Total costs and expenses |
|
94,959 |
|
57,949 |
| ||
Non-operating income (expense): |
|
|
|
|
| ||
Realized and unrealized gain (loss): |
|
|
|
|
| ||
Commodity derivative financial instruments, net |
|
594 |
|
(28,034 |
) | ||
Interest rate derivatives, net |
|
(323 |
) |
(118 |
) | ||
Interest expense |
|
(14,684 |
) |
(10,516 |
) | ||
Interest and other income |
|
16 |
|
36 |
| ||
Write-off of deferred loan costs |
|
|
|
(3,246 |
) | ||
Loss on disposal of assets |
|
|
|
(17 |
) | ||
Non-operating expense, net |
|
(14,397 |
) |
(41,895 |
) | ||
Income tax expense |
|
(14,757 |
) |
(2,597 |
) | ||
Net income |
|
$ |
26,235 |
|
$ |
4,670 |
|
Production data: |
|
|
|
|
| ||
Oil (MBbls) |
|
1,067 |
|
709 |
| ||
Natural gas (MMcf) |
|
8,882 |
|
7,112 |
| ||
Barrels of oil equivalent(1)(3) (MBOE) |
|
2,548 |
|
1,894 |
| ||
Average daily production(3) (BOE/D) |
|
27,995 |
|
21,048 |
| ||
Average sales prices: |
|
|
|
|
| ||
Oil, realized ($/Bbl) |
|
$ |
97.53 |
|
$ |
90.08 |
|
Oil, hedged(2) ($/Bbl) |
|
$ |
95.37 |
|
$ |
86.78 |
|
Natural gas, realized ($/Mcf) |
|
$ |
5.05 |
|
$ |
5.89 |
|
Natural gas, hedged(2) ($/Mcf) |
|
$ |
5.84 |
|
$ |
6.31 |
|
(1) MBbl equivalents (MBOE) are calculated using a conversion rate of six MMcf per one MBbl.
(2) Hedged prices reflect the after-effect of our commodity hedging transactions on our average sales prices. Our calculation of such after-effect includes realized gains or losses on cash settlements for commodity derivatives, which do not qualify for hedge accounting.
(3) The volumes presented for the three months ended March 31, 2012 and March 31, 2011 are based on actual results and are not calculated using the rounded numbers in the table above.
Oil and gas revenues. Our oil and gas revenues increased by approximately $43.2 million, or 41%, to $149.0 million during the three months ended March 31, 2012 as compared to the three months ended March 31, 2011. Our revenues are a function of oil and gas production volumes sold and average sales prices received for those volumes. Average daily production sold increased by 6,947 BOE/D during the three months ended March 31, 2012 as compared to the same period in 2011. The total increase in revenue of approximately $43.2 million is largely attributable to higher oil and gas production volumes for the three months ended March 31, 2012 as compared to the three months ended March 31, 2011. Production increased by 358 MBbls for oil and 1,770 MMcf for gas for the three months ended March 31, 2012 as compared to the three months ended March 31, 2011. The net dollar effect of the increase in prices of approximately $0.5 million (calculated as the change in year-to-year average prices times current year production volumes for oil and gas) and the net dollar effect of the change in production of approximately $42.7 million (calculated as the increase in year-to-year volumes for oil and gas times the prior year average prices) are shown below.
|
|
Change in |
|
Production |
|
Total net |
| ||
Effect of changes in price: |
|
|
|
|
|
|
| ||
Oil |
|
$ |
7.45 |
|
1,067 |
|
$ |
7,949 |
|
Natural gas |
|
$ |
(0.84 |
) |
8,882 |
|
$ |
(7,461 |
) |
Total revenues due to change in price |
|
|
|
|
|
$ |
488 |
|
|
|
Change in |
|
Prices at |
|
Total net |
| ||
Effect of changes in volumes: |
|
|
|
|
|
|
| ||
Oil |
|
358 |
|
$ |
90.08 |
|
$ |
32,249 |
|
Natural gas |
|
1,770 |
|
$ |
5.89 |
|
$ |
10,425 |
|
Total revenues due to change in volumes |
|
|
|
|
|
$ |
42,674 |
| |
Rounding differences |
|
|
|
|
|
$ |
20 |
| |
|
|
|
|
|
|
|
|
| |
Total change in revenues |
|
|
|
|
|
$ |
43,182 |
|
(1) Prices shown are realized, unhedged $/Bbl for oil and are realized, unhedged $/Mcf for natural gas.
(2) Production volumes are presented in MBbls for oil and in MMcf for natural gas.
Lease operating expenses. Lease operating expenses, which include workover expenses, increased to $15.0 million for the three months ended March 31, 2012 from $7.9 million for the three months ended March 31, 2011, an increase of approximately 90%. The increase was primarily due to an increase in drilling activity, which resulted in additional producing wells during the first three months of 2012 compared to 2011. Additionally, a portion of the increase is due to approximately $2.0 million in additional workover expenses incurred during 2012 as compared to the same period in 2011 resulting largely from costs of approximately $1.6 million incurred for the workover of one well. This workover is not indicative of costs typically incurred for workovers and was fully completed in the first quarter of 2012. On a per-BOE basis, lease operating expenses increased in total to $5.88 per BOE at March 31, 2012 from $4.18 per BOE at March 31, 2011. Excluding the one-time workover expense noted above, lease operating expense per BOE at March 31, 2012 is $5.25 per BOE.
Production and ad valorem taxes. Production and ad valorem taxes increased to approximately $8.9 million for the three months ended March 31, 2012 from $7.1 million for the three months ended March 31, 2011, an increase of $1.8 million. This increase was primarily due to the increase in market prices for oil, which were partially offset by a decrease in the market prices for gas, as well as a significant increase in production for the first quarter of 2012 as compared to the same period in 2011. The average realized prices excluding derivatives for the three months ended March 31, 2012 were $97.53 per Bbl for oil and $5.05 per Mcf for gas as compared to $90.08 per Bbl for oil and $5.89 per Mcf for gas for the three months ended March 31, 2011.
Drilling and production. Drilling and production costs increased to approximately $1.4 million for the three months ended March 31, 2012 from $0.3 million for the three months ended March 31, 2011 as a result of increased maintenance costs related to the increase in drilling during the first three months of 2012 as compared to the same period in 2011.
General and administrative (G&A). G&A expense increased to approximately $15.3 million for the three months ended March 31, 2012 from $8.9 million for the same period in 2011, an increase of $6.4 million, or 72%. Increases in salaries, benefits and bonuses accounted for approximately $4.1 million of the increase due to the payment of performance bonuses totaling $2.0 million in February 2012 as well as an increase in the number of employees as we continue to grow our business. Professional fees increased by approximately $0.9 million due largely to fees incurred for the preparation and filing of the 2011 Annual Report and proxy materials as a new public reporting company. Additionally, compensation expense related to the issuance of our performance unit liability awards in February 2012 accounted for approximately $0.5 million of the total change. On a per-BOE basis, G&A expense increased to $6.00 per BOE during the three months ended March 31, 2012 from $4.71 per BOE at March 31, 2011.
Stock-based compensation. Stock-based compensation increased to approximately $2.2 million for the three months ended March 31, 2012 from $0.3 million for the same period in 2011, an increase of approximately $1.9 million. This increase is due to the issuance of 605,287 restricted stock awards and 602,948 non-qualified restricted stock options to employees in February 2012. The fair value of the restricted stock awards issued during the first quarter of 2012 was calculated based on the value of our stock price on the date of grant in accordance with the applicable generally accepted accounting principles in the United States of America (GAAP) and is being recognized on a straight-line basis over the three year requisite service period of the awards. The fair value of our non-qualified restricted stock options was determined using a Black-Scholes valuation model in accordance with applicable GAAP accounting and is being recognized on a straight-line basis over the four year requisite service period of the awards. See Note D to our unaudited consolidated financial statements included elsewhere in this Quarterly Report on Form 10-Q for additional information regarding our stock-based compensation.
Depreciation, depletion and amortization (DD&A). DD&A increased to approximately $51.5 million for the three months ended March 31, 2012 from $32.5 million for the same period in 2011, an increase of $19.0 million, or 59%. The following table provides components of our DD&A expense for the three months ended March 31, 2012 and 2011.
|
|
Three Months Ended |
| ||||
(in thousands except for per BOE data) |
|
2012 |
|
2011 |
| ||
Depletion of proved oil and natural gas properties |
|
$ |
50,067 |
|
$ |
31,431 |
|
Depreciation of pipeline assets |
|
733 |
|
556 |
| ||
Depreciation of other property and equipment |
|
723 |
|
491 |
| ||
Total depletion, depreciation and amortization |
|
$ |
51,523 |
|
$ |
32,478 |
|
|
|
|
|
|
|
|
|
Depletion of proved oil and natural gas properties per BOE |
|
$ |
19.65 |
|
$ |
16.59 |
|
The increase in depletion of proved oil and natural gas properties of $18.6 million and the increase in the depletion rate of $3.06 per BOE resulted primarily from (i) increased net book value on new reserves added, (ii) higher total production levels, (iii) increased capitalized costs for new wells completed in 2012 and (iv) a corresponding offset caused by the increase in oil prices and the decrease in natural gas prices between periods used to calculate proved reserves.
Impairment expense. Impairment expense decreased to zero for the three months ended March 31, 2012 from $0.2 million for the three months ended March 31, 2011. Impairment expense incurred in the first quarter of 2011 was to reflect our materials and supplies inventory at the lower of cost or market value calculated as of March 31, 2011. It was determined at March 31, 2012 that a lower of cost or market adjustment was not needed for materials and supplies.
We evaluate the impairment of our oil and gas properties on a quarterly basis according to the full cost method prescribed by the SEC. If the carrying amount exceeds the calculated full cost ceiling, we reduce the carrying amount of the oil and gas properties to the calculated full cost ceiling amount, which is determined to be the estimated fair value. At March 31, 2012 and 2011, it was determined that our oil and gas properties were not impaired.
Commodity derivative financial instruments. Due to the inherent volatility in oil and gas prices, we use commodity derivative instruments, including puts, swaps, collars and basis swaps to hedge price risk associated with a significant portion of our anticipated oil and gas production. At each period end, we estimate the fair value of our commodity derivatives using a valuation prepared by an independent third party and recognize an unrealized gain or loss. We have not elected hedge accounting on these derivatives, and therefore, the unrealized gains and losses on open positions are reflected in current earnings. For the three months ended March 31, 2012 and 2011, our commodity derivatives resulted in realized gains of $4.7 million and $0.7 million, respectively. For the three months ended March 31, 2012 and 2011, our commodity derivatives resulted in unrealized losses of $4.1 million and $28.7 million, respectively. At March 31, 2012, we had 16 commodity derivatives contracts with associated deferred premiums totaling approximately $25.5 million. The estimated fair value of our total deferred premiums was approximately $23.1 million at March 31, 2012. The fair market value of these premiums is deducted from our unrealized gain or loss at each period end and lead to the overall unrealized loss of $4.1 million for the three months ended March 31, 2012 as noted above.
Interest expense and realized and unrealized gains and losses on interest rate swaps. Interest expense increased to approximately $14.7 million for the three months ended March 31, 2012 from $10.5 million for the three months ended March 31, 2011, largely due to the issuance of our 9 ½% senior unsecured notes due in 2019 (2019 senior unsecured notes) during January and October of 2011 as shown in the table below. Additionally, we had approximately $0.9 million in amortized deferred loan costs and $0.1 million in deferred option premium and deferred senior notes premium amortization that were charged to interest expense for the three months ended March 31, 2012 as compared to $0.9 million in amortized deferred loan costs and $0.3 million in other interest expense, fees and deferred option premium amortization for the three months ended March 31, 2011. For the three months ended March 31, 2012, we capitalized approximately $0.4 million in interest costs related to capital expenditures on undeveloped properties compared to zero capitalized interest for the three months ended March 31, 2011.
|
|
Three Months Ended March 31, 2012 |
|
Three Months Ended March 31, 2011 |
| ||||||
(in thousands except for percentages) |
|
Weighted Average |
|
Weighted Average |
|
Weighted Average |
|
Weighted Average |
| ||
Senior secured credit facility |
|
$ |
167,198 |
|
0.55 |
% |
$ |
177,500 |
|
0.20 |
% |
2019 senior unsecured notes |
|
550,000 |
|
2.37 |
% |
350,000 |
|
1.85 |
% | ||
Term loan(1) |
|
|
|
|
|
100,000 |
|
0.51 |
% | ||
Broad Oak credit facility(2) |
|
|
|
|
|
58,363 |
|
3.29 |
% | ||
(1) The term loan was entered into on July 7, 2010 and was paid-in-full and terminated on January 20, 2011.
(2) The Broad Oak credit facility was paid-in-full and terminated on July 1, 2011 in connection with the Broad Oak acquisition.
(3) Interest rates presented are annual rates which have been prorated to reflect the portion of the year for which they have been incurred.
We have entered into certain variable-to-fixed interest rate swaps that hedge our exposure to interest rate variations on our variable interest rate debt. At March 31, 2012, we had interest rate swaps outstanding for a notional amount of $260.0 million with fixed pay rates ranging from 1.11% to 3.41% and terms expiring through September 2013. At March 31, 2011, we had interest rate swaps outstanding for a notional amount of $300.0 million with fixed pay rates ranging from 1.11% to 3.41% and terms expiring through September 2013. We realized losses on interest rate swaps of $1.1 million and $1.3 million for the three months ended March 31, 2012 and 2011, respectively. Additionally, we recorded unrealized gains on interest rate swaps of $0.8 million and $1.2 million for the three months ended March 31, 2012 and March 31, 2011, respectively. At March 31, 2012, the estimated fair value of our interest rate swaps was in a net liability position of $1.2 million compared to $2.0 million at December 31, 2011.
Write-off of deferred loan costs. In January 2011, we used a portion of the net proceeds of the issuance of our 2019 senior unsecured notes to pay in full and retire our term loan. Additionally, concurrent with the issuance of our 2019 senior unsecured notes, the borrowing base on our senior secured credit facility during January 2011 was lowered from $220.0 million to $200.0 million. As a result, we took a charge to expense for the debt issuance costs attributable to our term loan and a proportionate percentage of the costs incurred for our senior secured credit facility, which totaled $2.9 million and $0.3 million, respectively.
Income tax expense. We prepared separate tax returns for Laredo Petroleum, LLC, Laredo Petroleum, Inc. and Broad Oak for the period prior to July 1, 2011. We recorded a deferred income tax expense of $14.8 million for the three months ended March 31, 2012, compared to a deferred income tax expense of $2.6 million for the three months ended March 31, 2011. The estimated annual effective tax rate was 36% for the three months ended March 31, 2012 and 2011, respectively. Our effective tax rate is based on our estimated annual permanent tax differences and estimated annual pre-tax book income. Our estimates involve assumptions we believe to be reasonable at the time of the estimation.
Liquidity and capital resources
Our primary sources of liquidity have been capital contributions from affiliates of Warburg Pincus LLC, certain members of our management and our board of directors, borrowings under our senior secured credit facility, our 2019 senior unsecured notes, borrowings under the prior Broad Oak credit facility, borrowings under our prior term loan facility, proceeds from our IPO and cash flows from operations. Our primary use of capital has been for the exploration, development and acquisition of oil and gas properties. As we pursue reserves and production growth, we continually consider which capital resources, including equity and debt financings, are available to meet our future financial obligations, planned capital expenditure activities and liquidity requirements. Our future ability to grow proved reserves and production will be highly dependent on the capital resources available to us. We continually monitor market conditions and may consider taking on additional debt, which may be in the form of bank debt, debt securities or other sources of financing. We cannot assure you that we will take on any such debt or what the terms of such debt would be. We believe that we have significant liquidity available to us from cash flow from operations and under our senior secured credit facility as well as the remaining proceeds from the April 2012 offering of $500.0 million in 73/8% senior unsecured notes due 2022 (2022 senior unsecured notes) for our planned exploration and development activities. As of April 30, 2012, we had approximately $247.6 million in cash on hand. In addition, our hedge positions currently provide relative certainty on a majority of our cash flows from operations through 2012 even with the general decline in the prices of natural gas.
At March 31, 2012, we had approximately $230.0 million in debt outstanding and approximately $0.03 million of outstanding letters of credit under our senior secured credit facility and $550.0 million in 2019 senior unsecured notes, excluding the premium of $2.0 million received on the October 2011 offering of our 2019 senior unsecured notes. Additionally, we had approximately $482.5 million available for borrowings under our senior secured credit facility at March 31, 2012. We believe such availability as well as cash flows from operations, cash on hand and the issuance of our 2022 senior unsecured notes in April 2012, provide us with the ability to implement our planned exploration and development activities.
As of May 9, 2012, we had no outstanding debt under our senior secured credit facilty and approximately $785.0 million available for borrowings.
We expect that, in the future, our commodity derivative positions will help us stabilize a portion of our expected cash flows from operations despite potential declines in the price of oil and gas. Please see Item 3. Quantitative and Qualitative Disclosures About Market Risk below.
Cash flows
Our cash flows for the three months ended March 31, 2012 and 2011 are as follows:
|
|
Three Months Ended |
| ||||
(in thousands) |
|
2012 |
|
2011 |
| ||
Net cash provided by operating activities |
|
$ |
91,402 |
|
$ |
75,988 |
|
Net cash used in investing activities |
|
(252,192 |
) |
(192,360 |
) | ||
Net cash provided by financing activities |
|
145,000 |
|
100,890 |
| ||
Net decrease in cash |
|
$ |
(15,790 |
) |
$ |
(15,482 |
) |
Cash flows provided by operating activities
Net cash provided by operating activities was $91.4 million and $76.0 million for the three months ended March 31, 2012 and 2011, respectively. The increase of $15.4 million was largely due to significant increases in revenue due to increased production, as well as an increase in the market price for oil.
Our operating cash flows are sensitive to a number of variables, the most significant of which are production levels and the volatility of oil and gas prices. Regional and worldwide economic activity, weather, infrastructure, capacity to reach markets, costs of operations and other variable factors significantly impact the prices of these commodities. These factors are not within our control and are difficult to predict. For additional information on the impact of changing prices on our financial position, see Item 3. Quantitative and Qualitative Disclosures About Market Risk.
Cash flows used in investing activities
We had cash flows used in investing activities of approximately $252.2 million and $192.4 million for the three months ended March 31, 2012 and 2011, respectively, which is an increase of $59.8 million. A significant portion of our capital expenditures for the three months ended March 31, 2012 reflects expenditures which were accrued for at December 31, 2011 as part of our 2011 capital budget, but due to the timing of when billings were received, were paid during the first quarter of 2012. Additionally, a portion of the increase was due to increasing our drilling efforts in our Permian Basin and Anadarko Granite Wash areas as we continue to explore and develop our identified potential drilling locations.
Our cash used in investing activities for capital expenditures for the three months ended March 31, 2012 and 2011 is summarized in the table below.
|
|
Three Months Ended |
| ||||
(in thousands) |
|
2012 |
|
2011 |
| ||
Capital expenditures: |
|
|
|
|
| ||
Oil and gas properties |
|
$ |
(247,280 |
) |
$ |
(187,576 |
) |
Pipeline and gathering assets |
|
(3,859 |
) |
(3,424 |
) | ||
Other fixed assets |
|
(1,053 |
) |
(1,374 |
) | ||
Proceeds from other asset disposals |
|
|
|
14 |
| ||
Net cash used in investing activities |
|
$ |
(252,192 |
) |
$ |
(192,360 |
) |
Capital expenditure budget
Our board of directors approved a budget of $757 million for calendar year 2012, excluding acquisitions. We do not have a specific acquisition budget since the timing and size of acquisitions cannot be accurately forecasted.
The amount, timing and allocation of capital expenditures are largely discretionary and within managements control. If oil and gas prices decline to levels below our acceptable levels, or costs increase to levels above our acceptable levels, we may choose to defer a portion of our budgeted capital expenditures until later periods in order to achieve the desired balance between sources and uses of liquidity and prioritize capital projects that we believe have the highest expected returns and potential to generate near-term cash flow. We may also increase our capital expenditures significantly to take advantage of opportunities we consider to be attractive. We consistently monitor and adjust our projected capital expenditures in response to success or lack of success in drilling activities, changes in prices, availability of financing, drilling and acquisition costs, industry conditions, the timing of regulatory approvals, the availability of rigs, contractual obligations, internally generated cash flow and other factors both within and outside our control.
Cash flows provided by financing activities
We had cash flows provided by financing activities of $145.0 million and $100.9 million for the three months ended March 31, 2012 and 2011, respectively.
Net cash provided by financing activities for the three months ended March 31, 2012 was the result of borrowings on our senior secured credit facility.
Net cash provided by financing activities for the three months ended March 31, 2011 was largely the result of our first issuance of 2019 senior unsecured notes in an aggregate principal amount of $350.0 million in January 2011 as well as borrowings on the former Broad Oak credit facility totaling $38.6 million and payments on our senior secured credit facility of $177.5 million and term loan of $100.0 million. Additionally, we incurred $10.2 million in loan costs for the three months ended March 31, 2011.
Debt
At March 31, 2012, we were a party only to our senior secured credit facility and the indenture governing our 2019 senior unsecured notes. The Broad Oak credit facility was terminated on July 1, 2011 in connection with the Broad Oak acquisition. Our term loan facility was paid in full and retired in connection with the closing of the January 2011 offering of our 2019 senior unsecured notes.
Senior secured credit facility. Laredo Petroleum, Inc. is the borrower under our senior secured credit facility, which had a capacity of $1.0 billion, a borrowing base of $712.5 million and approximately $230.0 million outstanding and $482.5 million available for borrowing at March 31, 2012. Additionally, our senior secured credit facility provides for the issuance of letters of credit, limited in the aggregate to the lesser of $20.0 million and the total availability under the facility. At March 31, 2012, we had one letter of credit outstanding totaling approximately $0.03 million under our senior secured credit facility. Our senior secured credit facility will mature on July 1, 2016.
We have a choice of borrowing at an Adjusted Base Rate or in Eurodollars. Adjusted Base Rate loans bear interest at the Adjusted Base Rate plus an applicable margin between 0.75% and 1.75%, and Eurodollar loans bear interest at the adjusted London Interbank Offered Rate (LIBOR) plus an applicable margin between 1.75% and 2.75%. At March 31, 2012, the applicable margin rates were 1.00% for the adjusted base rate advances and 2.00% for the Eurodollar advances. The amount of the senior secured credit facility outstanding at March 31, 2012 was subject to an interest rate of approximately 2.25%. We are also required to pay an annual commitment fee on the unused portion of the banks commitment of 0.5%.
Our senior secured credit facility is secured by a first priority lien on our assets (including stock of Laredo Petroleum, Inc.), including oil and natural gas properties constituting at least 80% of the present value of our proved reserves owned now or in the future. Our senior secured credit facility is subject to certain financial and non-financial ratios on a consolidated basis, which we were in compliance with at March 31, 2012.
We subsequently entered into the third amendment to our senior secured credit facility on April 24, 2012, which allowed for the issuance of additional senior unsecured notes in the aggregate amount of $500.0 million. Additionally, on April 27, 2012, we entered into the fourth amendment to our senior secured credit facility, which increased the facility capacity to $2.0 billion. In addition, the lenders approved an increase in the borrowing base to $910.0 million, which was reduced by $125.0 million to $785.0 million in the fourth amendment as a result of the issuance of an additional $500.0 million of senior unsecured notes as discussed below. Refer to Note N of our unaudited consolidated financial statements included elsewhere in this Quarterly Report on Form 10-Q for further discussion of these amendments.
Subsequent to March 31, 2012, we borrowed an additional $50.0 million under our senior secured credit facility on April 5, 2012. As of May 9, 2012, the outstanding balance under our senior secured credit facility was zero as all outstanding amounts were paid with the proceeds of our issuance of the 2022 senior unsecured notes in April 2012 as discussed below.
Refer to Note C of our audited consolidated financial statements included in the 2011 Annual Report and Note C of our unaudited consolidated financial statements included elsewhere in this Quarterly Report on Form 10-Q for further discussion of our senior secured credit facility.
Senior unsecured notes. On January 20, 2011 and October 19, 2011, Laredo Petroleum, Inc. completed the offerings of $350 million principal amount and $200 million principal amount, respectively, of 91/2% senior notes due 2019. The 2019 senior unsecured notes will mature on February 15, 2019 and bear an interest rate of 91/2% per annum, payable semi-annually, in cash in arrears on February 15 and August 15 of each year. Our 2019 senior unsecured notes are fully and unconditionally guaranteed, jointly and severally, on a senior unsecured basis by Laredo Petroleum Holdings, Inc. and its subsidiaries (other than Laredo Petroleum, Inc.) (collectively, the guarantors). Our 2019 senior unsecured notes were issued under and are governed by an indenture dated January 20, 2011, among Laredo Petroleum, Inc., Wells Fargo Bank, National Association, as trustee, and the guarantors. The indenture contains customary terms, events of default and covenants relating to, among other things, the incurrence of debt, the payment of dividends or similar restricted payments, entering into transactions with affiliates and limitations on asset sales. Indebtedness under our 2019 senior unsecured notes may be accelerated in certain circumstances upon an event of default as set forth in the indenture. Refer to Note C of our audited consolidated financial statements included in the 2011 Annual Report for further discussion of our 2019 senior unsecured notes.
Subsequent to March 31, 2012, Laredo Petroleum, Inc. completed an offering of $500 million aggregate principal amount of 73/8% senior notes due 2022. The 2022 senior unsecured notes will mature on May 1, 2022 and bear an interest rate of 73/8% per annum, payable semi-annually, in cash in arrears on May 1 and November 1 of each year, commencing November 1, 2012. The 2022 senior unsecured notes are fully and unconditionally guaranteed, jointly and severally, on a senior unsecured basis by Laredo Petroleum Holdings, Inc. and the guarantors. The net proceeds from the 2022 senior unsecured notes were used (i) to pay in full $280.0 million outstanding under our senior secured credit facility, and (ii) for general working capital purposes. Refer to Note N to our unaudited consolidated financial statements presented elsewhere in this Quarterly Report on Form 10-Q for additional information regarding the 2022 senior unsecured notes. As of May 9, 2012, we had a total of $1.05 billion of senior unsecured notes outstanding.
Obligations and commitments
As of March 31, 2012, our contractual obligations included our senior secured credit facility, our 2019 senior unsecured notes, drilling rig commitments, derivative financial instruments, asset retirement obligations and office and equipment leases. From December 31, 2011 to March 31, 2012, the material changes in our contractual obligations included (i) a net increase in long-term debt obligations of $145.0 million due to additional borrowings on our senior secured credit facility, (ii) a decrease of $26.1 million in our principal and interest obligation for our 2019 senior unsecured notes as a semi-annual interest payment was made in February 2012, (iii) an increase of $17.5 million for short-term drilling rig commitments (on contracts other than those on a well-by-well basis) as we
continue to pursue our drilling program, (iv) an addition of approximately $5.5 million for the estimated total liability payable for our performance unit awards as of March 31, 2012, which will be payable in December 2014 and (v) an increase of $1.1 million in our total asset retirement obligation due to an increase in the drilling and addition of new wells with associated asset retirement costs.
Refer to Notes B, C and I to our unaudited consolidated financial statements included elsewhere in this Quarterly Report on Form 10-Q for additional discussion of our asset retirement obligations, long-term debt and drilling contract commitments, respectively.
Non-GAAP financial measures
The non-GAAP financial measure of Adjusted EBITDA, as defined by us, may not be comparable to similarly titled measures used by other companies. Therefore, these non-GAAP measures should be considered in conjunction with income from continuing operations and other performance measures prepared in accordance with GAAP, such as operating income or cash flow from operating activities. Adjusted EBITDA should not be considered in isolation or as a substitute for GAAP measures, such as net income, operating income or any other GAAP measure of liquidity or financial performance.
Adjusted EBITDA
Adjusted EBITDA is a non-GAAP financial measure that we define as net income or loss plus adjustments for interest expense, depreciation, depletion and amortization, impairment of long-lived assets, write-off of deferred loan costs and other, gains or losses on sale of assets, unrealized gains or losses on derivative financial instruments, realized losses on interest rate swaps, realized gains or losses on canceled derivative financial instruments, non-cash stock-based compensation and income tax expense or benefit. Adjusted EBITDA provides no information regarding a companys capital structure, borrowings, interest costs, capital expenditures, working capital movement or tax position. Adjusted EBITDA does not represent funds available for discretionary use, because those funds are required for debt service, capital expenditures and working capital, income taxes, franchise taxes and other commitments and obligations. However, our management team believes Adjusted EBITDA is useful to an investor in evaluating our operating performance because this measure:
· is widely used by investors in the oil and gas industry to measure a companys operating performance without regard to items excluded from the calculation of such term, which can vary substantially from company to company depending upon accounting methods and book value of assets, capital structure and the method by which assets were acquired, among other factors;
· helps investors to more meaningfully evaluate and compare the results of our operations from period to period by removing the effect of our capital structure from our operating structure; and
· is used by our management team for various purposes, including as a measure of operating performance, in presentations to our board of directors, as a basis for strategic planning and forecasting.
There are significant limitations to the use of Adjusted EBITDA as a measure of performance, including the inability to analyze the effect of certain recurring and non-recurring items that materially affect our net income or loss, the lack of comparability of results of operations to different companies and the different methods of calculating Adjusted EBITDA reported by different companies and our measurements of Adjusted EBITDA for financial reporting as compared to compliance under our debt agreements differ.
The following presents a reconciliation of net income to Adjusted EBITDA:
|
|
For the three months |
| ||||
(in thousands) |
|
2012 |
|
2011 |
| ||
Net income |
|
$ |
26,235 |
|
$ |
4,670 |
|
Plus: |
|
|
|
|
| ||
Interest expense |
|
14,684 |
|
10,516 |
| ||
Depreciation, depletion and amortization |
|
51,523 |
|
32,478 |
| ||
Impairment of long-lived assets |
|
|
|
206 |
| ||
Write-off of deferred loan costs |
|
|
|
3,246 |
| ||
Loss on disposal of assets |
|
|
|
17 |
| ||
Unrealized losses on derivative financial instruments |
|
3,334 |
|
27,504 |
| ||
Realized losses on interest rate derivatives |
|
1,103 |
|
1,301 |
| ||
Non-cash stock-based compensation |
|
2,247 |
|
319 |
| ||
Income tax expense |
|
14,757 |
|
2,597 |
| ||
Adjusted EBITDA |
|
$ |
113,883 |
|
$ |
82,854 |
|
Critical accounting policies and estimates
The discussion and analysis of our financial condition and results of operations are based upon our unaudited consolidated financial statements, which have been prepared in accordance with GAAP. The preparation of our financial statements requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses and related disclosure of contingent assets and liabilities. Certain accounting policies involve judgments and uncertainties to such an extent that there is reasonable likelihood that materially different amounts could have been reported under different conditions, or if different assumptions had been used. We evaluate our estimates and assumptions on a regular basis. We base our estimates on historical experience and various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates and assumptions used in preparation of our unaudited consolidated financial statements. We believe these accounting policies reflect our more significant estimates and assumptions used in preparation of our consolidated financial statements.
In managements opinion, the more significant reporting areas impacted by our judgments and estimates are the choice of accounting method for oil and natural gas activities, estimation of oil and natural gas reserve quantities and standardized measure of future net revenues, revenue recognition, impairment of oil and gas properties, asset retirement obligations, valuation of derivative financial instruments, valuation of stock-based compensation and performance unit compensation, and estimation of income taxes. Managements judgments and estimates in these areas are based on information available from both internal and external sources, including engineers, geologists and historical experience in similar matters. Actual results could differ from the estimates, as additional information becomes known.
There have been no material changes in our critical accounting policies and procedures during the three months ended March 31, 2012; however, we have implemented additional critical accounting policies and procedures related to the 2012 issuances of our stock options and performance unit awards as discussed below. In conjunction with the critical accounting policies and procedures below, please see our disclosure of critical accounting policies in Item 7. Managements Discussion and Analysis of Financial Condition and Results of Operations of the 2011 Annual Report.
Stock-based compensation. Under the modified prospective accounting approach, we measure stock-based compensation expense at the grant date based on the fair value of an award and recognize the compensation expense on a straight-line basis over the service period, which is usually the vesting period. The fair value of the awards is based on the value of our common stock on the date of grant. The determination of the fair value of an award requires significant estimates and subjective judgments regarding, among other things, the appropriate option pricing model, the expected life of the award and forfeiture rate assumptions. Beginning in the first quarter of 2012, we utilized the Black-Scholes option pricing model to measure the fair value of stock options granted under our 2011 Omnibus Equity Incentive Plan. As there are inherent uncertainties related to these factors and our judgment in applying them to the fair value determinations, there is risk that the recorded stock compensation may not accurately reflect the amount ultimately earned by the employee. Refer to Note D of our unaudited consolidated financial statements included elsewhere in this Quarterly Report on Form 10-Q for additional information regarding our stock-based compensation.
Performance unit compensation. For performance unit awards issued to management in 2012, we utilized a Monte Carlo simulation prepared by an independent third party to determine the fair value of the awards at the date of grant and to re-measure the fair value at the end of each reporting period until settlement in accordance with
GAAP. Due to the relatively short trading history for our stock, the volatility criteria utilized in the Monte Carlo simulation is based on the volatilities of a group of peer companies that have been determined to be most representative of our expected volatility. The performance unit awards are classified as liability awards as they have a combination of performance and service criteria and will be settled in cash at the end of the requisite service period based on the achievement of certain performance criteria. The liability and related compensation expense for each period for these awards is recognized by dividing the fair value of the total liability by the requisite service period and recording the pro rata share for the period for which service has already been provided. Compensation expense for the performance units is included in General and administrative expense in our consolidated statements of operations with the corresponding liability recorded in the Other long-term liabilities section of our consolidated balance sheet. As there are inherent uncertainties related to the factors and our judgment in applying them to the fair value determinations, there is risk that the recorded performance unit compensation may not accurately reflect the amount ultimately earned by the member of management.
See Note B to our unaudited consolidated financial statements included elsewhere in this Quarterly Report on Form 10-Q for a discussion of additional accounting policies and estimates made by management.
Recent accounting pronouncements
In December 2011, the FASB issued Accounting Standards Update (ASU) 2011-11, Disclosures about Offsetting Assets and Liabilities, which requires disclosure of both gross information and net information about derivative instruments and transactions eligible for offset in the statement of financial position and instruments and transactions subject to an agreement similar to master netting arrangements. This information will enable users of an entitys financial statements to evaluate the effect or potential effect of netting arrangements on an entitys financial position, including the effect or potential effect of rights of setoff associated with certain financial instruments and derivative instruments within the scope of the update.
The update is effective for annual periods beginning on or after January 1, 2013, and interim periods within those annual periods and is to be applied retrospectively for all comparative periods presented. We do not expect the adoption of this ASU to have a material effect on our financial statements.
Off-balance sheet arrangements
Currently, we do not have any off-balance sheet arrangements other than operating leases, which are included in Obligations and commitments.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
The primary objective of the following information is to provide forward-looking quantitative and qualitative information about our potential exposure to market risk. The term market risk refers to the risk of loss arising from adverse changes in oil and gas prices and interest rates. The disclosures are not meant to be precise indicators of expected future losses, but rather indicators of how we view and manage our ongoing market risk exposures. All of our market risk sensitive instruments were entered into for hedging purposes, rather than for speculative trading.
Commodity price exposure. For a discussion of how we use financial commodity put, collar, swap and basis swap contracts to mitigate some of the potential negative impact on our cash flow caused by changes in oil and gas prices, see Item 2. Managements Discussion and Analysis of Financial Condition and Results of OperationsHedging.
Interest rate risk. As part of our senior secured credit facility, we have debt which bears interest at a floating rate. At March 31, 2012, the weighted average indebtedness outstanding on our senior secured credit facility bore an annual weighted average interest rate of 2.19%. Based on the total outstanding borrowings under this facility at March 31, 2012 of $230.0 million, a 1.0% increase in each of the average LIBOR rates and federal funds rates would result in increased annual interest expense of $2.3 million before giving effect to interest rate derivatives.
Through interest rate derivative contracts, we have attempted to mitigate our exposure to changes in interest rates. We have entered into various fixed interest rate swap and cap agreements which hedge our exposure to interest rate variations on our senior secured credit facility. At March 31, 2012, we had interest rate swaps and one interest rate cap outstanding for a notional amount of $260.0 million with fixed pay rates ranging from 1.11% to 3.41% and terms expiring from June 2012 to September 2013.
Counterparty and customer credit risk. Our principal exposures to credit risk are through receivables resulting from derivatives contracts (approximately $23.3 million at March 31, 2012), joint interest receivables (approximately $35.3 million at March 31, 2012) and the receivables from the sale of our oil and natural gas production (approximately $53.1 million at March 31, 2012), which we market to energy marketing companies and refineries.
We are subject to credit risk due to the concentration of our oil and natural gas receivables with several significant customers. We do not require our customers to post collateral, and the inability of our significant customers to meet their obligations to us or their insolvency or liquidation may adversely affect our financial results. At March 31, 2012, we had two customers that made up approximately 35% and 11% of our total oil and gas sales accounts receivable. At December 31, 2011, we had four customers that made up approximately 32%, 16%, 14% and 11% of our total oil and gas sales accounts receivable. Joint operations receivables arise from billings to entities that own partial interests in the wells we operate. These entities participate in our wells primarily based on their ownership in leases on which we intend to drill. We have little ability to control who participates in our wells. At March 31, 2012, we had three customers that made up approximately 24%, 22% and 21% of our total joint operations receivables. At December 31, 2011, we had three customers that made up approximately 30%, 17% and 16% of our total joint operations receivables. Refer to Note I of our audited consolidated financial statements included in the 2011 Annual Report for additional disclosures regarding credit risk.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures. As of the end of the period covered by this report, an evaluation of the effectiveness of the design and operation of Laredos disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended (the Exchange Act)) was performed under the supervision and with the participation of Laredos management, including our principal executive officer and principal financial officer. Based on that evaluation, these officers concluded that Laredos disclosure controls and procedures were effective as of March 31, 2012, to provide reasonable assurance that the information required to be disclosed in the reports it files and submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SECs rules and forms, and that such information is accumulated and communicated to Laredos management, including our principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure.
Evaluation of Changes in Internal Control Over Financial Reporting. There were no changes in our internal control over financial reporting during the quarter ended March 31, 2012 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
From time to time, we are subject to various legal proceedings arising in the ordinary course of business, including proceedings for which we have insurance coverage. As of the date hereof, we are not party to any legal proceedings which we currently believe will have a material adverse effect on our business, financial position, results of operations or liquidity.
As of the date of this filing, Laredo and its operations continue to be subject to the risk factors previously disclosed in Item 1A. Risk Factors in the 2011 Annual Report as well as the following risk factor:
Our business is subject to proposed federal legislation relating to hydraulic fracturing.
On May 4, 2012, the Department of the Interior issued a proposed rule regarding hydraulic fracturing on public lands, which will require companies to publicly disclose the chemicals used in hydraulic fracturing on federal and Indian lands. Under current law, there is no requirement for operators to disclose the use of such chemicals, although Laredo has already commenced similar disclosure with state regulators. In addition, the draft rule also adds requirements to improve wellbore integrity and to ensure that oil and gas operators have a water management plan in place for handling fracturing fluids that flow back to the surface. The rules are subject to a 60 day comment period. If the proposed rule is adopted, it could make it more difficult or costly for us to drill and produce from conventional or tight formations, but it is not possible to estimate the potential impact on our business that may arise.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
None.
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
Not applicable.
None.
Exhibit |
|
Description |
3.1 |
|
Amended and Restated Certificate of Incorporation of Laredo Petroleum Holdings, Inc. (incorporated by reference to Exhibit 3.1 of Laredos Current Report on Form 8-K (File No. 001-35380) filed on December 22, 2011). |
|
|
|
3.2 |
|
Amended and Restated Bylaws of Laredo Petroleum Holdings, Inc. (incorporated by reference to Exhibit 3.2 of Laredos Current Report on Form 8-K (File No. 001-35380) filed on December 22, 2011). |
|
|
|
4.1 |
|
Specimen Common Stock Certificate (incorporated by reference to Exhibit 4.1 of Laredos Registration Statement on Form S-1/A (File No. 333-176439) filed on November 14, 2011). |
|
|
|
4.2 |
|
Indenture, dated as of April 27, 2012, among Laredo Petroleum, Inc., the guarantors party thereto and Wells Fargo Bank, National Association, as trustee (incorporated by reference to Exhibit 4.1 of Laredos Current Report on Form 8-K (File No. 001-35380) filed on April 30, 2012). |
|
|
|
4.3 |
|
Supplemental Indenture, dated as of April 27, 2012, among Laredo Petroleum, Inc., the guarantors party thereto and Wells Fargo Bank, National Association, as trustee (incorporated by reference to Exhibit 4.2 of Laredos Current Report on Form 8-K (File No. 001-35380) filed on April 30, 2012). |
|
|
|
4.4 |
|
Registration Rights Agreement, dated as of April 27, 2012, among Laredo Petroleum, Inc., the guarantors party thereto and the initial purchasers (incorporated by reference to Exhibit 4.3 of Laredos Current Report on Form 8-K (File No. 001-35380) filed on April 30, 2012). |
|
|
|
10.1# |
|
Form of Restricted Stock Agreement (incorporated by reference to Exhibit 10.1 of Laredos Current Report on Form 8-K (File No. 001-35380) filed on February 9, 2012). |
|
|
|
10.2# |
|
Form of Stock Option Agreement (incorporated by reference to Exhibit 10.2 of Laredos Current Report on Form 8-K (File No. 001-35380) filed on February 9, 2012). |
|
|
|
10.3# |
|
Form of Performance Compensation Award Agreement (incorporated by reference to Exhibit 10.2 of Laredos Current Report on Form 8-K (File No. 001-35380) filed on February 9, 2012). |
Exhibit |
|
Description |
10.4 |
|
Third Amendment to Third Amended and Restated Credit Agreement, dated as of April 24, 2012, among Laredo Petroleum, Inc., Wells Fargo Bank, N.A., as administrative agent, the guarantors signatory thereto and the banks signatory thereto (incorporated by reference to Exhibit 10.1 of Laredos Current Report on Form 8-K (File No. 001-35380) filed on April 25, 2012). |
|
|
|
10.5 |
|
Fourth Amendment to Third Amended and Restated Credit Facility, dated as of April 27, 2012, among Laredo Petroleum, Inc., Wells Fargo Bank, N.A., as administrative agent, the guarantors signatory thereto and the banks signatory thereto (incorporated by reference to Exhibit 10.1 of Laredos Current Report on Form 8-K (File No. 001-35380) filed on April 30, 2012). |
|
|
|
31.1* |
|
Certification of Chief Executive Officer Pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934. |
|
|
|
31.2* |
|
Certification of Chief Financial Officer Pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934. |
|
|
|
32.1** |
|
Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18. U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
|
|
|
101.INS* |
|
XBRL Instance Document. |
|
|
|
101.CAL* |
|
XBRL Schema Document. |
|
|
|
101.SCH* |
|
XBRL Calculation Linkbase Document. |
|
|
|
101.DEF* |
|
XBRL Definition Linkbase Document. |
|
|
|
101.LAB* |
|
XBRL Labels Linkbase Document. |
|
|
|
101.PRE* |
|
XBRL Presentation Linkbase Document. |
* Filed herewith.
** Furnished herewith.
# Management contract or compensatory plan or arrangement.
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
LAREDO PETROLEUM HOLDINGS, INC. | ||
|
| ||
|
Date: May 9, 2012 |
By: |
/s/ Randy A. Foutch |
|
|
Randy A. Foutch | |
|
|
Chairman and Chief Executive Officer (principal executive officer) | |
|
| ||
|
Date: May 9, 2012 |
By: |
/s/ W. Mark Womble |
|
|
W. Mark Womble | |
|
|
Senior Vice President and Chief Financial Officer (principal financial and accounting officer) |
Exhibit |
|
Description |
3.1 |
|
Amended and Restated Certificate of Incorporation of Laredo Petroleum Holdings, Inc. (incorporated by reference to Exhibit 3.1 of Laredos Current Report on Form 8-K (File No. 001-35380) filed on December 22, 2011). |
|
|
|
3.2 |
|
Amended and Restated Bylaws of Laredo Petroleum Holdings, Inc. (incorporated by reference to Exhibit 3.2 of Laredos Current Report on Form 8-K (File No. 001-35380) filed on December 22, 2011). |
|
|
|
4.1 |
|
Specimen Common Stock Certificate (incorporated by reference to Exhibit 4.1 of Laredos Registration Statement on Form S-1/A (File No. 333-176439) filed on November 14, 2011). |
|
|
|
4.2 |
|
Indenture, dated as of April 27, 2012, among Laredo Petroleum, Inc., the guarantors party thereto and Wells Fargo Bank, National Association, as trustee (incorporated by reference to Exhibit 4.1 of Laredos Current Report on Form 8-K (File No. 001-35380) filed on April 30, 2012). |
|
|
|
4.3 |
|
Supplemental Indenture, dated as of April 27, 2012, among Laredo Petroleum, Inc., the guarantors party thereto and Wells Fargo Bank, National Association, as trustee (incorporated by reference to Exhibit 4.2 of Laredos Current Report on Form 8-K (File No. 001-35380) filed on April 30, 2012). |
|
|
|
4.4 |
|
Registration Rights Agreement, dated as of April 27, 2012, among Laredo Petroleum, Inc., the guarantors party thereto and the initial purchasers (incorporated by reference to Exhibit 4.3 of Laredos Current Report on Form 8-K (File No. 001-35380) filed on April 30, 2012). |
|
|
|
10.1# |
|
Form of Restricted Stock Agreement (incorporated by reference to Exhibit 10.1 of Laredos Current Report on Form 8-K (File No. 001-35380) filed on February 9, 2012). |
|
|
|
10.2# |
|
Form of Stock Option Agreement (incorporated by reference to Exhibit 10.2 of Laredos Current Report on Form 8-K (File No. 001-35380) filed on February 9, 2012). |
|
|
|
10.3# |
|
Form of Performance Compensation Award Agreement (incorporated by reference to Exhibit 10.2 of Laredos Current Report on Form 8-K (File No. 001-35380) filed on February 9, 2012). |
|
|
|
10.4 |
|
Third Amendment to Third Amended and Restated Credit Agreement, dated as of April 24, 2012, among Laredo Petroleum, Inc., Wells Fargo Bank, N.A., as administrative agent, the guarantors signatory thereto and the banks signatory thereto (incorporated by reference to Exhibit 10.1 of Laredos Current Report on Form 8-K (File No. 001-35380) filed on April 25, 2012). |
|
|
|
10.5 |
|
Fourth Amendment to Third Amended and Restated Credit Facility, dated as of April 27, 2012, among Laredo Petroleum, Inc., Wells Fargo Bank, N.A., as administrative agent, the guarantors signatory thereto and the banks signatory thereto (incorporated by reference to Exhibit 10.1 of Laredos Current Report on Form 8-K (File No. 001-35380) filed on April 30, 2012). |
|
|
|
31.1* |
|
Certification of Chief Executive Officer Pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934. |
|
|
|
31.2* |
|
Certification of Chief Financial Officer Pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934. |
|
|
|
32.1** |
|
Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18. U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
|
|
|
101.INS* |
|
XBRL Instance Document. |
|
|
|
101.CAL* |
|
XBRL Schema Document. |
|
|
|
101.SCH* |
|
XBRL Calculation Linkbase Document. |
|
|
|
101.DEF* |
|
XBRL Definition Linkbase Document. |
|
|
|
101.LAB* |
|
XBRL Labels Linkbase Document. |
|
|
|
101.PRE* |
|
XBRL Presentation Linkbase Document. |
* Filed herewith.
** Furnished herewith.
# Management contract or compensatory plan or arrangement.