SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

Form 8-K

 

CURRENT REPORT

 

Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported): June 1, 2005

 

Monster Worldwide, Inc.

(Exact name of issuer as specified in its charter)

 

Delaware

(State or other jurisdiction of incorporation)

 

0-21571

 

13-3906555

(Commission File Number)

 

(IRS Employer Identification No.)

 

622 Third Avenue
New York, NY 10017

(Address of Principal Executive Offices)

 

Registrant’s telephone number, including area code (212) 351-7000

 

None.

(Former Name or Former Address, if Changed Since Last Report.)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

o                                    Written communications  pursuant to Rule 425 under the Securities Act

 

o                                    Soliciting  material  pursuant to Rule 14a-12 under the Exchange Act

 

o                                    Pre-commencement  communications  pursuant  to Rule  14d-2(b)  under the Exchange Act

 

o                                    Pre-commencement  communications  pursuant  to Rule  13e-4(c)  under the Exchange Act

 

 



 

ITEM 1.01.                                      ENTRY INTO A MATERIAL DEFINITIVE AGREEMENT.

 

On June 1, 2005, Monster Worldwide, Inc. (the “Company”) entered into a Purchase Agreement (the “Agreement”) by and among the Company, TMP Directional Marketing, LLC, a wholly-owned subsidiary of the Company (“DM Sub”), and TMP DM, Inc. (“Buyer”), an affiliate of Audax Management LLC.  Pursuant to the Agreement, the Company sold to Buyer all of the issued and outstanding membership interests of DM Sub, which constitutes the Company’s Directional Marketing businesses in North America and Japan, which will now operate under the name TMP Directional Marketing, as well as its online relocation business, Monstermoving.com, which will now operate under the name Moving.com.  A copy of the Agreement is filed herewith as Exhibit 2.1.  The Company also entered into a Transition Agreement with DM Sub, dated June 1, 2005, pursuant to which it will provide certain information technology, administrative, legal, tax and other services to DM Sub and its subsidiaries during a transitional period.

 

The total purchase price for the sale is $80,000,000, subject to working capital and certain other adjustments.  The expected net proceeds to the Company, after deductions for working capital and other adjustments, are approximately $52,000,000, of which (i) $7,000,000 was paid by the Buyer’s delivery to the Company of a subordinated promissory note, payable in seven years or sooner, depending on certain events, including the resale of the yellow pages business, and bearing interest at the rate of 3% per annum, and (ii) after deducting expected expenses of approximately $4,000,000 the Company would realize cash of approximately $45,000,000, of which  $2,500,000 was placed into escrow and will remain in escrow for eighteen months to secure certain obligations of the Company.

 

The president of DM Sub is Stuart McKelvey.  Stuart McKelvey is the son of Andrew J. McKelvey, the Company’s Chairman and CEO.  The Company has been advised that in connection with the transactions contemplated by the Agreement, DM Sub and TMP DM, LLC (“DM Holdings”), the parent company of Buyer are entering into an employment letter agreement with Stuart McKelvey (the “Employment Agreement”).  Neither the Company nor any of its subsidiaries has any obligation under the Employment Agreement.  Pursuant to the terms of the Employment Agreement, Stuart McKelvey will continue to serve as Chief Executive Officer of DM Sub and will receive an initial base salary of $400,000 per annum, comparable to his current base salary paid by the Company, and shall be eligible to receive an annual incentive bonus.  Stuart McKelvey will also receive upon his execution and delivery of a limited liability company agreement for DM Holdings and an executive unit agreement, subject to business performance and time based vesting, of up to a 7.5% equity interest in DM Holdings.  Stuart McKelvey is investing $250,000 in DM Holdings for an additional 1.5% equity interest in DM Holdings.  In connection with the sale of DM Sub, the Company will pay bonuses in an aggregate amount of $500,000 to employees of DM Sub.  Of this amount, Stuart McKelvey will receive a bonus of $110,000.

 

The Company went through an extensive process to solicit interest in its Directional Marketing business segment from potential buyers. After receipt of several indications of interest, the Company negotiated what it believes to be the highest price for the disposition of the businesses being sold.

 

ITEM 2.01                                         COMPLETION OF ACQUISITION OR DISPOSITION OF ASSETS.

 

The discussion under Item 1.01 of this Current Report on Form 8-K is incorporated under this Item 2.01 as if set forth herein.

 

2



 

ITEM 9.01.                   FINANCIAL STATEMENTS AND EXHIBITS.

 

(b)                                 Pro Forma Financial Information

 

The unaudited pro forma condensed consolidated financial information of the Company is based on and should be read in conjunction with the audited consolidated financial statements and notes thereto appearing in the Company’s Annual Report on Form 10-K for the year ended December 31, 2004.  The accompanying unaudited pro forma condensed consolidated statements of operations for the three months ended March 31, 2005 and 2004 and the years ended December 31, 2004, 2003 and 2002, are presented as if the disposition of DM Sub discussed in Item 1.01 hereof had been completed as of January 1, 2004.  The unaudited pro forma condensed consolidated balance sheet is presented as if the disposition had been completed as of March 31, 2005.

 

In the opinion of management, the accompanying unaudited pro forma condensed consolidated financial statements include all material adjustments necessary to reflect, on a pro forma basis, the impact of such disposition on the historical financial information of the Company.  The adjustments are described in the notes to the unaudited pro forma condensed consolidated financial information and are set forth in the “Pro Forma Adjustments” column.

 

The unaudited pro forma condensed consolidated financial information has been presented for informational purposes only and is not indicative of any future results of operations or the results that might have occurred if the sale had actually been completed on the indicated dates.

 

3



 

MONSTER WORLDWIDE INC.

UNAUDITED PRO FORMA CONDENSED CONSOLIDATED BALANCE SHEET

(In thousands, except per share amounts)

 

 

 

March 31, 2005

 

Pro Forma
Adjustments

 

Pro Forma
March 31, 2005

 

ASSETS

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

140,925

 

$

48,493

(A),(B)

$

189,418

 

Accounts receivable, net

 

427,767

 

(110,369

)(A)

317,398

 

Work-in-process

 

28,653

 

(11,927

)(A)

16,726

 

Prepaid and other

 

32,796

 

(1,604

)(A)

31,192

 

Total current assets

 

630,141

 

(75,407

)

554,734

 

Property and equipment, net

 

95,571

 

(10,822

)(A),(C)

84,749

 

Goodwill

 

670,262

 

(49,828

)(A)

620,434

 

Intangibles, net

 

56,120

 

(3,920

)(A)

52,200

 

Investment in unconsolidated affiliate

 

49,928

 

 

49,928

 

Other assets

 

19,780

 

5,140

(A),(B),(D)

24,920

 

 

 

$

1,521,802

 

$

(134,837

)

$

1,386,965

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

Accounts payable, accrued expenses and other current liabilities

 

$

443,256

 

$

(130,556

)(A),(C)

$

312,700

 

Deferred revenue

 

245,192

 

(3,100

)(A)

242,092

 

Current portion of long-term debt

 

31,979

 

 

31,979

 

Total current liabilities

 

720,427

 

(133,656

)

586,771

 

Long-term debt, less current portion

 

14,653

 

 

14,653

 

Other long-term liabilities

 

30,439

 

(424

)(A)

30,015

 

Total liabilities

 

765,519

 

(134,080

)

631,439

 

 

 

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

 

 

Preferred stock, $.001 par value, authorized 800 shares;

 

 

 

 

 

 

 

Issued and outstanding: none

 

 

 

 

Common stock, $.001 par value, authorized 1,500,000 shares;

 

 

 

 

 

 

 

Issued: 116,947 shares; outstanding: 116,020 shares

 

117

 

 

117

 

Class B common stock, $.001 par value, authorized 39,000 shares;

 

 

 

 

 

 

 

issued and outstanding: 4,762 shares

 

5

 

 

5

 

Additional paid-in capital

 

1,153,681

 

 

1,153,681

 

Accumulated other comprehensive income

 

71,804

 

 

71,804

 

Unamortized stock based compensation

 

(3,154

)

 

 

(3,154

)

Retained deficit

 

(466,170

)

(757

)(A),(B),(C),(D)

(466,927

)

Total stockholders’ equity

 

756,283

 

(757

)

755,526

 

 

 

$

1,521,802

 

$

(134,837

)

$

1,386,965

 

 

See accompanying notes to unaudited pro forma condensed consolidated financial information.

 

4



 

MONSTER WORLDWIDE INC.

UNAUDITED PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS

(In thousands, except per share amounts)

 

 

 

Three Months
Ended March 31,
2005

 

Pro Forma
Adjustments

 

Pro Forma Three
Months Ended
March 31, 2005

 

 

 

 

 

 

 

 

 

Revenue

 

$

246,938

 

$

(14,347

)(E)

$

232,591

 

 

 

 

 

 

 

 

 

Salaries and related

 

109,721

 

(8,926

)(E)

100,795

 

Office and general

 

51,944

 

(7,669

)(E)

44,275

 

Marketing and promotion

 

49,656

 

(1,247

)(E)

48,409

 

Amortization of intangibles

 

2,485

 

(131

)(E)

2,354

 

Total operating expenses

 

213,806

 

(17,973

)

195,833

 

 

 

 

 

 

 

 

 

Operating income

 

33,132

 

3,626

 

36,758

 

Interest and other, net

 

(77

)

64

(E),(F)

(13

)

 

 

 

 

 

 

 

 

Income from continuing operations before income taxes

 

33,055

 

3,690

 

36,745

 

Income taxes

 

11,574

 

1,439

(E),(G)

13,013

 

Losses in equity interest

 

(209

)

 

(209

)

 

 

 

 

 

 

 

 

Income from continuing operations

 

$

21,272

 

$

2,251

 

$

23,523

 

 

 

 

 

 

 

 

 

Basic earnings per share:

 

 

 

 

 

 

 

Income from continuing operations

 

$

0.18

 

 

 

$

0.19

 

 

 

 

 

 

 

 

 

Diluted earnings per share:

 

 

 

 

 

 

 

Income from continuing operations

 

$

0.17

 

 

 

$

0.19

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding:

 

 

 

 

 

 

 

Basic

 

120,655

 

 

 

120,655

 

Diluted

 

123,577

 

 

 

123,577

 

 

See accompanying notes to unaudited pro forma condensed consolidated financial information.

 

5



 

 

 

Three Months
Ended March 31,
2004

 

Pro Forma
Adjustments

 

Pro Forma Three
Months Ended
March 31, 2004

 

 

 

 

 

 

 

 

 

Revenue

 

182,351

 

(20,499

)(E)

161,852

 

 

 

 

 

 

 

 

 

Salaries and related

 

82,599

 

(10,661

)(E)

71,938

 

Office and general

 

39,869

 

(4,534

)(E)

35,335

 

Marketing and promotion

 

38,972

 

(1,171

)(E)

37,801

 

Amortization of intangibles

 

760

 

(155

)(E)

605

 

Total operating expenses

 

162,200

 

(16,521

)

145,679

 

 

 

 

 

 

 

 

 

Operating income

 

20,151

 

(3,978

)(E)

16,173

 

Interest and other, net

 

(356

)

106

 (E),(F)

(250

)

 

 

 

 

 

 

 

 

Income from continuing operations before income taxes

 

19,795

 

(3,872

)

15,923

 

Income taxes

 

6,805

 

(1,510

)(E),(G)

5,295

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

12,990

 

(2,362

)

10,628

 

 

 

 

 

 

 

 

 

Basic earnings per share:

 

 

 

 

 

 

 

Income from continuing operations

 

$

0.11

 

 

 

$

0.09

 

 

 

 

 

 

 

 

 

Diluted earnings per share:

 

 

 

 

 

 

 

Income from continuing operations

 

$

0.11

 

 

 

$

0.09

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding:

 

 

 

 

 

 

 

Basic

 

115,533

 

 

 

115,533

 

Diluted

 

118,030

 

 

 

118,030

 

 

See accompanying notes to unaudited pro forma condensed consolidated financial information.

 

6



 

 

 

Year Ended
December 31,
2004

 

Pro Forma
Adjustments

 

Pro Forma Year
Ended December
31, 2004

 

 

 

 

 

 

 

 

 

Revenue

 

$

845,519

 

$

(86,686

)(E)

$

758,833

 

 

 

 

 

 

 

 

 

Salaries and related

 

396,229

 

(46,418

)(E)

349,811

 

Office and general

 

173,115

 

(19,717

)(E)

153,398

 

Marketing and promotion

 

154,067

 

(4,004

)(E)

150,063

 

Amortization of intangibles

 

7,782

 

(539

)(E)

7,243

 

Total operating expenses

 

731,193

 

(70,678

)

660,515

 

 

 

 

 

 

 

 

 

Operating income

 

114,326

 

(16,008

)(E)

98,318

 

Interest and other, net

 

(1,303

)

484

(E),(F)

(819

)

 

 

 

 

 

 

 

 

Income from continuing operations before income taxes

 

113,023

 

(15,524

)

97,499

 

Income taxes

 

38,716

 

(6,054

)(E),(G)

32,662

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

$

74,307

 

$

(9,470

)

$

64,837

 

 

 

 

 

 

 

 

 

Basic earnings per share:

 

 

 

 

 

 

 

Income from continuing operations

 

$

0.63

 

 

 

$

0.55

 

 

 

 

 

 

 

 

 

Diluted earnings per share:

 

 

 

 

 

 

 

Income from continuing operations

 

$

0.62

 

 

 

$

0.54

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding:

 

 

 

 

 

 

 

Basic

 

117,738

 

 

 

117,738

 

Diluted

 

120,075

 

 

 

120,075

 

 

See accompanying notes to unaudited pro forma condensed consolidated financial information.

 

7



 

 

 

Year Ended
December 31,
2003

 

Pro Forma
Adjustments

 

Pro Forma Year
Ended December
31, 2003

 

 

 

 

 

 

 

 

 

Revenue

 

$

652,187

 

$

(96,395

)(E)

$

555,792

 

 

 

 

 

 

 

 

 

Salaries and related

 

303,208

 

(48,226

)(E)

254,982

 

Office and general

 

154,805

 

(21,602

)(E)

133,203

 

Marketing and promotion

 

122,377

 

(6,509

)(E)

115,868

 

Business reorganization and other special charges

 

45,635

 

(238

)(E)

45,397

 

Amortization of intangibles

 

2,387

 

(588

)(E)

1,799

 

Total operating expenses

 

628,412

 

(77,163

)

551,249

 

 

 

 

 

 

 

 

 

Operating income

 

23,775

 

(19,232

)(E)

4,543

 

Interest and other, net

 

(1,141

)

(207

)(E)

(1,348

)

 

 

 

 

 

 

 

 

Income from continuing operations before income taxes

 

22,634

 

(19,439

)

3,195

 

Income taxes

 

15,956

 

(7,581

)(E)

8,375

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations

 

$

6,678

 

$

(11,858

)

$

(5,180

)

 

 

 

 

 

 

 

 

Basic earnings per share:

 

 

 

 

 

 

 

Income (loss) from continuing operations

 

$

0.06

 

 

 

(0.05

)

 

 

 

 

 

 

 

 

Diluted earnings per share:

 

 

 

 

 

 

 

Income (loss) from continuing operations

 

$

0.06

 

 

 

(0.05

)

 

 

 

 

 

 

 

 

Weighted average shares outstanding:

 

 

 

 

 

 

 

Basic

 

112,124

 

 

 

112,124

 

Diluted

 

114,087

 

 

 

112,124

 

 

See accompanying notes to unaudited pro forma condensed consolidated financial information.

 

8



 

 

 

Year Ended
December 31,
2002

 

Pro Forma
Adjustments

 

Pro Forma Year
Ended December
31, 2002

 

 

 

 

 

 

 

 

 

Revenue

 

$

667,226

 

$

(99,292

)(E)

$

567,934

 

 

 

 

 

 

 

 

 

Salaries and related

 

291,456

 

(48,062

)(E)

243,394

 

Office and general

 

149,766

 

(17,860

)(E)

131,906

 

Marketing and promotion

 

126,739

 

(4,528

)(E)

122,211

 

Merger, integration and business reorganization charges

 

104,411

 

(13,919

)(E)

90,492

 

Amortization of intangibles

 

2,360

 

(648

)(E)

1,712

 

Total operating expenses

 

674,732

 

(85,017

)

589,715

 

 

 

 

 

 

 

 

 

Operating income

 

(7,506

)

(14,275

)(E)

(21,781

)

Interest and other, net

 

1,517

 

(474

)(E)

1,043

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations before income taxes

 

(5,989

)

(14,749

)

(20,738

)

Income taxes

 

10,781

 

(5,752

)(E)

5,029

 

 

 

 

 

 

 

 

 

Loss from continuing operations

 

$

(16,770

)

$

(8,997

)

$

(25,767

)

 

 

 

 

 

 

 

 

Basic earnings per share:

 

 

 

 

 

 

 

Income (loss) from continuing operations

 

(0.15

)

 

 

(0.23

)

 

 

 

 

 

 

 

 

Diluted earnings per share:

 

 

 

 

 

 

 

Income (loss) from continuing operations

 

(0.15

)

 

 

(0.23

)

 

 

 

 

 

 

 

 

Weighted average shares outstanding:

 

 

 

 

 

 

 

Basic

 

111,339

 

 

 

111,339

 

Diluted

 

111,339

 

 

 

111,339

 

 

See accompanying notes to unaudited pro forma condensed consolidated financial information.

 

9



 

NOTES TO UNAUDITED PRO FORMA CONDENSED CONSOLIDATED FINANCIAL
INFORMATION

 

See the introduction to pro forma financial information on page 2.  The pro forma unaudited condensed consolidated balance sheet was prepared assuming the disposition occurred as of March 31, 2005 and included “Pro Forma Adjustments” as follows:

 

(A)    To record the disposition of assets and liabilities for DM Sub.

 

(B)     To record the transaction with Buyer for all of the issued and outstanding capital stock of DM Sub as follows:

 

Cash received

 

$

49,586

 

Cash placed in escrow (recorded as other long-term asset)

 

2,500

 

Promissory note ($7,000, recorded as other long-term assets at its present value)

 

5,300

 

Total consideration received

 

57,386

 

Less: Book value of net assets sold @ 3/31/05

 

(55,404

)

Pre-tax and after tax gain on sale of DM Sub

 

$

1,982

 

 

(C)     To accrue for estimated transaction costs as follows:

 

Transition services ($3,000) and property costs ($2,000)

 

$

5,000

 

Professional fees, bonus provisions and other closing costs

 

1,823

 

Total accrued transaction costs

 

$

6,823

 

 

(D)     To record $2,384 deferred tax asset on transaction costs.

 

The pro forma unaudited condensed consolidated statements of operations for the three months ended March 31, 2005 and 2004 and the years ended December 31, 2004, 2003 and 2002 have been presented as if the disposition was completed as of January 1, 2004.  The statements of operations include Pro Forma Adjustments as follows:

 

(E)     To reclassify the operations of the DM Sub as discontinued operations.

 

(F)     Record interest income on promissory note receivable of $53 for the three months ended March 31, 2005 and 2004, and $210 for the year ended December 31, 2004.

 

(G)     Record estimated tax expense of $21 in the three months ended March 31, 2005 and 2004, and $82 in the year ended December 31, 2004 relating to interest earned on promisory note from buyer.

 

10



 

(c)                                  Exhibits

 

2.1                                 Purchase Agreement, made as of the 1st day of June 2005, by and among Monster Worldwide, Inc., TMP Directional Marketing, LLC and TMP DM, Inc.

 

99.1                           Press Release issued by Monster Worldwide, Inc. on June 1, 2005.

 

 

(All other items on this report are inapplicable.)

 

11



 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

MONSTER WORLDWIDE, INC.

 

(Registrant)

 

 

 

 

 

By:

   /s/ Myron Olesnyckyj

 

 

 

Myron Olesnyckyj

 

 

Senior Vice President and General Counsel

 

 

Dated: June 7, 2005

 

 

12