Filed by Automated Filing Services Inc. (604) 609-0244 - Net 1 UEPS Technologies, Inc - Form 8-K/A

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 8-K/A

CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): September 13, 2006 (July 3, 2006)

NET 1 UEPS TECHNOLOGIES, INC.
(Exact name of registrant as specified in its charter)

Florida 000-31203 98-0171860
(State or other jurisdiction (Commission (IRS Employer
of incorporation) File Number) Identification No.)

President Place, 4th Floor, Cnr. Jan Smuts Avenue and Bolton Road
Rosebank, Johannesburg, South Africa
(Address of principal executive offices) (ZIP Code)

Registrant’s telephone number, including area code: 011-27-11-343-2000

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of
the registrant under any of the following provisions:

[   ] Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

[   ] Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a -12)

[   ] Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d -2(b))

[   ] Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e -4(c))


TABLE OF CONTENTS

Item 9.01 Financial Statements and Exhibits
 
SIGNATURES


Explanatory Note

On July 3, 2006, our subsidiary, Net1 Applied Technologies South Africa Limited (“Net1 SA”) acquired the entire issued and outstanding share capital of Prism Holdings Limited (“Prism”) for ZAR1.16 per share (approximately $0.16, at the USD:ZAR exchange rate as of July 3, 2006) for a total consideration of $95.2 million which was paid in cash.

On July 10, 2006, Net 1 UEPS Technologies, Inc. (the “Company,” “we,” “our,” or “us”) filed a Current Report on Form 8-K under Item 2.01 to report the completion of the Prism acquisition. In response to parts (a) and (b) of Item 9.01 of the Form 8-K, we stated that we would file the required financial information by amendment, as permitted by Item 9.01. This Form 8-K amendment is being filed to provide the financial statements of Prism and pro forma financial data for the Company.

Section 9 — Financial Statements and Exhibits

Item 9.01. Financial Statements and Exhibits.

(a) Financial statements of businesses acquired.  
     
Report of PricewaterhouseCoopers Inc. Independent Auditor Prism Holdings Limited Annual Financial Statements for the years ended 30 June 2006 and 30 June 2005 comprising:  
  Balance Sheet as at 30 June 2006 and 30 June 2005 F-4
  Income Statement for the years ended 30 June 2006 and 30 June 2005 F-5
  Statement of Changes in Equity for the years ended 30 June 2006 and 30 June 2005 F-6
  Cash Flow Statement for the years ended 30 June 2006 and 30 June 2005 F-7
  Accounting Policies F-8
  Notes to Annual Financial Statements F-9
     
(b) Pro forma financial information.  
     
Unaudited Pro Forma Combined Financial Statements for Net 1 UEPS Technologies, Inc. comprising:
  Unaudited Pro Forma Combined Balance Sheet as of June 30, 2006 F-46
  Unaudited Pro Forma Combined Statement of Operations for the year ended June 30, 2006 F-47
  Notes to Unaudited Pro Forma Combined Financial Statements F-48
     
(c) Exhibits  

The following required unaudited pro forma financial data are filed on the pages listed below.

  Exhibits Description
  23.1 Consent of PricewaterhouseCoopers Inc.

[remainder of page intentionally left blank; signature page follows]


PRISM HOLDINGS LIMITED
Registration number 1998/018949/06

ANNUAL FINANCIAL STATEMENTS
FOR THE YEARS ENDED 30 JUNE 2006 AND 30 JUNE 2005

F-1



PRISM HOLDINGS LIMITED
AND ITS SUBSIDIARY COMPANIES
 
ANNUAL FINANCIAL STATEMENTS
for the years ended 30 June 2006 and 30 June 2005
 

COMPANY INFORMATION  
   
Company registration number: 1998/018949/06
   
Registered address: Building 1
  Prism Business Park
  Ruby Close
  Fourways
  Sandton
   
Postal address: PO Box 901
  Witkoppen
  2068
   
Auditors: PricewaterhouseCoopers Inc.
  Johannesburg
   
Bankers: The Standard Bank of South Africa Limited
   
CONTENTS  

Page
   
Report of the independent auditors F-3
   
Balance sheet F-4
   
Income statement F-5
   
Statement of changes in equity F-6
   
Cash flow statement F-7
   
Accounting policies F-8 - F-18
   
Notes to the annual financial statements F-19 - F-44

F-2


REPORT OF THE INDEPENDENT AUDITORS

TO THE BOARD OF DIRECTORS AND SHAREHOLDERS OF PRISM HOLDINGS LIMITED

We have audited the accompanying balance sheets of Prism Holdings Limited and its subsidiaries as of 30 June 2006 and 30 June 2005, and the related statements of income, shareholders equity and cash flows for the years then ended. These financial statements are the responsibility of the directors of the company. Our responsibility is to express an opinion on these financial statements based on our audits.

SCOPE

We conducted our audits in accordance with International Standards on Auditing and the Standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management; and evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

AUDIT OPINION

In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of Prism Holdings Limited and its subsidiaries at 30 June 2006 and 30 June 2005, and the results of its operations and cash flows for the years then ended, in conformity with International Financial Reporting Standards, and in the manner required by the Companies Act of South Africa.

US GAAP RECONCILIATION

International Financial Reporting Standards vary in certain significant respects from accounting principles generally accepted in the United States of America. Information relating to the nature and effect of such differences is presented in note 30 to the consolidated annual financial statements.

/s/PricewaterhouseCoopers Inc.

PricewaterhouseCoopers Inc.
Registered Auditor

Johannesburg, South Africa
8 September 2006

F-3



PRISM HOLDINGS LIMITED
 
BALANCE SHEET
as at 30 June 2006 and 30 June 2005
 

          Group  
          2006     2005  
    Notes     R’000     R’000  
                   
ASSETS                  
Non-current assets                  
Property, plant and equipment   3     22 900     25 926  
Intangible assets   4     12 070     8 168  
Deferred taxation   5     22 149     30 432  
          57 119     64 526  
                   
Current assets                  
Inventories   6     10 805     9 333  
Trade and other receivables   7     55 956     47 344  
Loan receivable         -     1 690  
Taxation prepaid         20     -  
Cash resources         81 866     63 458  
          148 647     121 825  
                   
Total assets         205 766     186 351  
                   
EQUITY                  
Capital and reserves attributable to equity holders of the company                  
Share capital   8     240 003     238 602  
Other reserves   9     3 199     1 343  
Accumulated deficit         (130 496 )   (145 866 )
          112 706     94 079  
Minority interest         6 811     2 203  
Total equity         119 517     96 282  
                   
LIABILITIES                  
Current liabilities                  
Trade and other payables   10     74 893     77 328  
Provisions   11     5 000     5 000  
Taxation payable         6 356     7 741  
Total liabilities         86 249     90 069  
                   
Total equity and liabilities         205 766     186 351  

F-4



PRISM HOLDINGS LIMITED
 
INCOME STATEMENT
for the years ended 30 June 2006 and 30 June 2005
 

          Group  
          2006     2005  
    Notes     R’000     R’000  
                   
Revenue         346 169     301 066  
Material costs         (139 090 )   (122 317 )
                   
Gross profit         207 079     178 749  
Other income   12     -     3 253  
Operating costs   13     (153 171 )   (149 204 )
                   
Operating profit   15     53 908     32 798  
Finance income   16     2 467     2 700  
Finance costs   17     (648 )   (61 )
                   
Profit before taxation         55 727     35 437  
                   
Taxation   18     (17 850 )   (13 054 )
                   
Profit for the year         37 877     22 383  
                   
Earnings are attributable to:                  
                   
Equity holders of the company         32 265     18 016  
Minority interest         5 612     4 367  
                   
Profit for the year         37 877     22 383  
                   
                   
Earnings per share (cents)   19              
- basic         6,6     3,4  
- headline         6,6     5,1  
                   
Diluted earnings per share (cents)   19              
- basic         5,7     3,1  
- headline         5,7     4,7  
                   
Dividends per share (cents)   20     2,1     -  

F-5



PRISM HOLDINGS LIMITED
 
STATEMENT OF CHANGES IN EQUITY
for the years ended 30 June 2006 and 30 June 2005
 

    Attributable to equity holders of the                
    company                 
    Share     Other     Accumulated     Minority     Total  
    capital     reserves     deficit     interest     equity  
GROUP   R’000     R’000     R’000     R’000     R’000  
                               
Balance at 1 July 2005   238 602     1 343     (145 866 )   2 203     96 282  
Treasury share movements   1 401     -     -           1 401  
Currency translation differences   -     1 132     -     -     1 132  
Share repurchase expenses   -     -     (603 )         (603 )
Employee share scheme                              
- value of services   -     1 809     -     -     1 809  
- transfer to accumulated                              
    deficit   -     (1 085 )   1 085     -     -  
Share Trust trading results   -     -     (4 703 )   -     (4 703 )
Profit for the year   -     -     32 265     5 612     37 877  
Dividends paid   -     -     (12 674 )   (1 004 )   (13 678 )
Balance at 30 June 2006   240 003     3 199     (130 496 )   6 811     119 517  
                               
Balance at 1 July 2004   281 620     (18 946 )   (144 026 )   848     119 496  
IFRS transitional adjustments   -     19 910     (19 024 )   -     886  
Restated balance   281 620     964     (163 050 )   848     120 382  
BEE transaction shares   (22 000 )   -     -     -     (22 000 )
Treasury share movements   (21 018 )   -     -     -     (21 018 )
Currency translation differences   -     115     -     -     115  
Share repurchase expenses   -     -     (870 )         (870 )
Employee share scheme                              
- value of services   -     1 404     -     -     1 404  
- transfer to accumulated                              
    deficit   -     (1 140 )   1 140     -     -  
Share Trust trading results   -     -     (1 102 )   -     (1 102 )
Profit for the year   -     -     18 016     4 367     22 383  
Dividends paid   -     -     -     (3 012 )   (3 012 )
Balance at 30 June 2005   238 602     1 343     (145 866 )   2 203     96 282  

F-6



PRISM HOLDINGS LIMITED
 
CASH FLOW STATEMENT
for the years ended 30 June 2006 and 30 June 2005
 

          Group  
          2006     2005  
    Notes     R’000     R’000  
                   
Cash flows from operating activities                  
Cash flow from operations   21.1     56 985     71 124  
Finance income         2 467     2 700  
Finance costs         (648 )   (61 )
Taxation paid   21.2     (10 972 )   (5 523 )
Dividends paid         (12 674 )   -  
Net cash inflow from operating activities         35 158     68 240  
                   
Cash flows from investing activities                  
Acquisition of property, plant and equipment         (7 545 )   (18 720 )
Proceeds on disposal of property, plant and equipment         7     16  
Acquisition of intangible assets         (5 993 )   (3 027 )
Proceeds on disposal of subsidiaries         1 690     1 457  
Recoupment on disposal of investments         -     3 253  
Net cash outflow from investing activities         (11 841 )   (17 021 )
                   
Cash flows from financing activities                  
Share repurchase expenses         (603 )   (870 )
Increase in treasury shares         (3 302 )   (22 120 )
Dividends paid to minority shareholders         (1 004 )   (3 012 )
BEE transaction shares         -     (22 000 )
Net cash outflow from financing activities         (4 909 )   (48 002 )
                   
Net increase in cash and cash equivalents         18 408     3 217  
                   
Cash and cash equivalents at beginning of year         63 458     60 241  
                   
Cash and cash equivalents at end of year   21.3     81 866     63 458  

F-7



PRISM HOLDINGS LIMITED
 
ACCOUNTING POLICIES
for the years ended 30 June 2006 and 30 June 2005
 

Basis of preparation

These consolidated financial statements of Prism Holdings Limited have been prepared in accordance with International Financial Reporting Standards and are covered by IFRS 1, First-time Adoption of IFRS, because they are part of the group’s first IFRS financial statements for the years ended 30 June 2006 and 30 June 2005. They have been prepared in accordance with those IFRS standards and IFRIC interpretations issued and effective or issued and early adopted as at the time of preparing these statements.

Principal accounting policies set out below have been consistently applied to all the years presented except for those relating to the classification and measurement of financial instruments. The group has made use of the exemption available under IFRS 1 to only apply IAS 32 and IAS 39 from 1 January 2005. The policies applied to financial instruments for 2005 and 2006 are disclosed separately below.

The consolidated financial statements were prepared in accordance with South African Generally Accepted Accounting Practice (SA GAAP) until 30 June 2005. SA GAAP differs from IFRS in some areas. In preparing the 2006 consolidated financial statements, management has amended certain accounting, valuation and consolidation methods applied in the SA GAAP financial statements to comply with IFRS. The comparative figures in respect of 2005 were restated to reflect these adjustments.

Reconciliations and descriptions of the effect of the transition from SA GAAP to IFRS on the group’s equity and its net income and cash flows are provided in note 2 – Transition to IFRS.

The consolidated financial statements are prepared under the historical cost convention as modified by the revaluation of financial assets and financial liabilities (including derivative instruments) at fair value through profit or loss.

The preparation of financial statements in conformity with IFRS requires the use of estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Although these estimates are based on management’s best knowledge of the amount, event or actions, actual results ultimately may differ from those estimates (refer to note 1).

Interpretations and amendments to published standards effective in 2006

The following amendments and interpretations to standards are mandatory for the group’s accounting periods beginning on or after 1 July 2004:

– IFRIC 2, Members’ Shares in Co-operative Entities and Similar Instruments (effective from 1 January 2005),

– SIC 12 (Amendment), Consolidation – Special Purpose Entities (effective from 1 January 2005); and

– IAS 39 (Amendment), Transition and Initial Recognition of Financial Assets and Financial Liabilities (effective from 1 January 2005).

Management assessed the relevance of these amendments and interpretations with respect to the group’s operations and concluded that they are not relevant to the group.

Standards, interpretations and amendments to published standards that are not yet effective

Certain new standards, amendments and interpretations to existing standards have been published that are mandatory for the group’s accounting periods beginning on or after 1 January 2006 or later periods but which the group has not early adopted, as follows:

F-8



PRISM HOLDINGS LIMITED
 
ACCOUNTING POLICIES
for the years ended 30 June 2006 and 30 June 2005
 

Standards, interpretations and amendments to published standards that are not yet effective (continued)

– IAS 19 (Amendment), Employee Benefits (effective from 1 January 2006). This amendment introduces the option of an alternative recognition approach for actuarial gains and losses. It may impose additional recognition requirements for multi-employer plans where insufficient information is available to apply defined benefit accounting. It also adds new disclosure requirements. As the group does not intend to change the accounting policy adopted for recognition of actuarial gains and losses and does not participate in any multi-employer plans, adoption of this amendment will only impact the format and extent of disclosures presented in the accounts. Management considered this amendment to IAS 19 and concluded that it is not relevant to the group.

– IAS 39 (Amendment), Cash Flow Hedge Accounting of Forecast Intragroup Transactions (effective from 1 January 2006). The amendment allows the foreign currency risk of a highly probable forecast intragroup transaction to qualify as a hedged item in the consolidated financial statements, provided that: (a) the transaction is denominated in a currency other than the functional currency of the entity entering into that transaction; and (b) the foreign currency risk will affect consolidated profit or loss. This amendment is not relevant to the group’s operations, as the group does not have any intragroup transactions that would qualify as a hedged item in the consolidated financial statements as of 30 June 2006 and 2005.

– IAS 39 (Amendment), The Fair Value Option (effective from 1 January 2006). This amendment changes the definition of financial instruments classified at fair value through profit or loss and restricts the ability to designate financial instruments as part of this category. Management considered this amendment to IAS 39 and concluded that it is not relevant to the group.

– IAS 39 and IFRS 4 (Amendment), Financial Guarantee Contracts (effective from 1 January 2006). This amendment requires issued financial guarantees, other than those previously asserted by the entity to be insurance contracts, to be initially recognised at their fair value and subsequently measured at the higher of: (a) the unamortised balance of the related fees received and deferred, and (b) the expenditure required to settle the commitment at the balance sheet date. Management considered this amendment to IAS 39 and concluded that it is not relevant to the group.

– IFRS 1 (Amendment), First-time Adoption of International Financial Reporting Standards and IFRS 6 (Amendment), Exploration for and Evaluation of Mineral Resources (effective from 1 January 2006). These amendments are not relevant to the group’s operations as the group does not carry out exploration for and evaluation of mineral resources.

– IFRS 6, Exploration for an Evaluation of Mineral Resources (effective from 1 January 2006). IFRS 6 is not relevant to the group’s operations.

– IFRS 7, Financial Instruments: Disclosures, and a complementary amendment to IAS 1, Presentation of Financial Statements –Capital Disclosure (effective from 1 January 2007). IFRS 7 introduces new disclosures to improve the information about financial instruments. It requires the disclosure of qualitative and quantitative information about exposure to risks arising from financial instruments, including specified minimum disclosures about credit risk, liquidity risk and market risk, including sensitivity analysis to market risk. It replaces IAS 30, Disclosures in the Financial Statements of Banks and Similar Financial Institutions, and disclosure requirements in IAS 32, Financial Instruments: Disclosure and Presentation. It is applicable to all entities that report under IFRS. The amendment to IAS 1 introduces disclosures about the level of an entity’s capital and how it manages capital. The group assessed the impact of IFRS 7 and the amendment to IAS 1 and concluded that the main additional disclosures will be the sensitivity analysis to market risk and the capital disclosures required by the amendment of IAS 1. The group will apply IFRS 7 and the amendment to IAS 1 from annual periods beginning 1 July 2007.

F-9



PRISM HOLDINGS LIMITED
 
ACCOUNTING POLICIES
for the years ended 30 June 2006 and 30 June 2005
 

Standards, interpretations and amendments to published standards that are not yet effective (continued)

– IFRIC 4, Determining whether an Arrangement contains a Lease (effective from 1 January 2006). IFRIC 4 requires the determination of whether an arrangement is or contains a lease to be based on the substance of the arrangement. It requires an assessment of whether: (a) fulfilment of the arrangement is dependent on the use of a specific asset or assets (the asset); and (b) the arrangement conveys a right to use the asset. Management is currently assessing the impact of IFRIC 4 on the group’s operations.

– IFRIC 5, Rights to Interests arising from Decommissioning, Restoration and Environmental Rehabilitation Funds (effective from 1 January 2006). IFRIC 5 is not relevant to the group’s operations.

– IFRIC 6, Liabilities arising from Participating in a Specific Market – Waste Electrical and Electronic Equipment (effective from 1 December 2005). IFRIC 6 is not relevant to the group’s operations.

– IFRIC 7, Applying the restatement approach under IAS 39, Financial reporting in hyperinflationary economies (effective from 1 March 2006). IFRIC 7 is not relevant to the group’s operations.

– IFRIC 8, Scope of IFRS 2 (effective 1 May 2006). Management is assessing the impact of IFRIC 8, but do not consider it relevant to the group’s operations.

– IFRIC 9, Reassessment of embedded derivatives (effective 1 June 2006). IFRIC 9 is not relevant to the group’s operations.

Basis of consolidation

(a) Subsidiaries
Subsidiaries are all entities (including special purpose entities) over which the group has the power to govern the financial and operating policies generally accompanying a shareholding of more than one half of the voting rights. The existence and effect of potential voting rights that are currently exercisable or convertible are considered when assessing whether the group controls another entity. Subsidiaries are fully consolidated from the date on which control is transferred to the group. They are deconsolidated from the date that control ceases. Intercompany transactions, balances and unrealised gains on transactions between group companies are eliminated.

The purchase method of accounting is used for the acquisition of subsidiaries by the group. The cost of an acquisition is measured as the fair value of the assets given, equity instruments issued and liabilities incurred or assumed at the date of acquisition, plus the costs, directly attributable to the acquisition. Identifiable assets acquired and liabilities and contingent liabilities assumed in the business combination are measured initially at their fair values at acquisition date, irrespective of the extent of any minority interest. The excess of the cost of acquisition over the fair value of the group’s share of the identifiable net assets acquired, is recorded as goodwill. If the cost of acquisition is less than the fair value of the net assets of the subsidiary acquired, the difference is recognised directly in the income statement.

(b) Transactions and minority interests
The group applies a policy of treating transactions with minority interests as transactions with parties external to the group. Disposals to minority interests result in gains and losses for the group that are recorded in the income statement. Purchases from minority interests result in goodwill, being the difference between the consideration paid and the relevant share acquired of the carrying value net of assets of the subsidiary.

F-10



PRISM HOLDINGS LIMITED
 
ACCOUNTING POLICIES
for the years ended 30 June 2006 and 30 June 2005
 

Intangible assets

(a) Goodwill
Goodwill represents the excess of the cost of an acquisition over the fair value of the group’s share of the net identifiable assets of the subsidiary. Goodwill is included in intangible assets in relation to subsidiaries. Goodwill is tested annually for impairment, and carried at cost less accumulated impairment/losses. Impairment losses on goodwill are not reversed. Gains or losses on the disposal of an entity include the carrying amount of goodwill relating to the entity sold. Goodwill is allocated to cash-generating units for the purposes of impairment testing. The allocation is made to those cash-generating units or groups of cash-generating units that are expected to benefit from the business combination in which the goodwill arose.

(b) Research and development
Research expenditure is charged to income in the year in which it is incurred. Internal development expenditure is charged to income in the year in which it is incurred, unless it meets the recognition criteria of IAS 38, Intangible Assets, in which case such assets are capitalised and amortised over the estimated useful life of the asset created.

(c) Computer software
Acquired computer software licences are capitalised on the basis of costs incurred to acquire and bring into use the specific software. These costs are amortised over the estimated useful life of the licence, usually between three and five years. Costs associated with developing or maintaining computer software programmes are recognised as an expense as incurred. Internal expenditure associated with developing or maintaining computer software programmes is charged to income in the year in which it is incurred, except such costs that are directly associated with the production of identifiable and unique software products controlled by the group that are likely to generate benefits exceeding costs beyond one year, in which case such costs are capitalised and amortised over the estimated useful life of the software product, usually less than three years.

Foreign currency translation

(a) Functional and presentation currency
Items included in the financial statements are measured using the currency of the primary economic environment in which the company operates (‘the functional currency’). The financial statements are presented in South African Rands, which is the company’s functional and presentation currency.

(b) Transactions and balances
Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the dates of the transactions. Foreign exchange gains and losses resulting from the settlement of such transactions and from the translation at year-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the income statement.

F-11



PRISM HOLDINGS LIMITED
 
ACCOUNTING POLICIES
for the years ended 30 June 2006 and 30 June 2005
 

Foreign currency translation (continued)

(c) Group companies
The results and net assets of all the group companies that have non-Rand functional currency are included in the financial statements as follows:

(i)

assets and liabilities are translated at the exchange rate at the balance sheet date;

(ii)

income and expenses are translated at average exchange rates for the relevant period; and

(iii)

all resulting exchange differences are recognised in a separate component of equity.

On consolidation, exchange differences arising from the translation of the net investment in the foreign entity are taken to shareholders’ equity. When a foreign entity is sold, such exchange differences arising are recognised in the income statement as part of the gain or loss on sale.

Property, plant and equipment

Property, plant and equipment is stated at historical cost less accumulated depreciation and impairment losses. Historical cost includes expenditure that is directly attributable to the acquisition of the items. Subsequent costs are included in the asset’s carrying amount or recognised as a separate asset, as appropriate, only when it is probable that future economic benefits associated with the item will flow to the group, and the cost of the item can be measured reliably. All other repairs and maintenance are charged to the income statement during the financial period in which they are incurred. Depreciation is calculated using the straight-line method to allocate their cost to their residual values over their estimated useful lives, as follows:

Plant and equipment - 5 years
Office equipment - 6 years
Computer equipment - 3 years
Furniture and fittings - 6 years
Motor vehicles - 5 years
Leasehold improvements - Period of lease

The assets’ residual values and useful lives are reviewed, and adjusted if appropriate, at each balance sheet date. An asset’s carrying amount is written down immediately to its recoverable amount if the asset’s carrying amount is greater than its estimated recoverable amount. Gains and losses on disposals are determined by comparing proceeds with carrying amount. These are included in the income statement.

Impairment of non-financial assets

Assets that are subject to amortisation are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. An impairment loss is recognised for the amount by which the asset’s carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset’s fair value less costs to sell and value in use. For the purposes of assessing impairment, assets are grouped at the lowest levels for which there are separately identifiable cash flows (cash-generating units). Impairment losses are recognised as an expense immediately, and are written off in the income statement.

Where an impairment loss subsequently reverses, the carrying amount of the asset or cash-generating unit is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed that carrying amount that would have been determined had no impairment loss been recognised for the asset or cash-generating unit in prior years. A reversal of an impairment loss is recognised as income immediately.

F-12



PRISM HOLDINGS LIMITED
 
ACCOUNTING POLICIES
for the years ended 30 June 2006 and 30 June 2005
 

Financial assets

The group classifies its financial assets in the following categories: at fair value through profit or loss, available-for-sale and loans and receivables. Currently the group has no financial assets in the second category. The classification depends on the purpose for which the financial assets were acquired. Management determines the classification of its financial assets at initial recognition and reevaluates this designation at every reporting date.

(a) Financial assets at fair value through profit or loss
This category has two sub-categories: “financial assets held for trading” and those designated at fair value through profit or loss at inception. A financial asset is classified in this category if acquired principally for the purpose of selling in the short term, or if so designated by management. Derivatives are also categorised as “held for trading” unless they are designated as hedges. Assets in this category are classified as current assets if they are either held for trading or are expected to be realised within twelve months of the balance sheet date.

(b) Loans and receivables
Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market. They are included in current assets, except for those with maturities greater than twelve months after the balance sheet date. These are classified as non-current assets. Loans and receivables are initially recognised at cost and are subsequently carried at amortised cost using the effective interest rate method. Any adjustments to the carrying value of loans and receivables to amortised cost are calculated by reference to market rates using the effective interest rate method.

The group assesses at each balance sheet date whether there is objective evidence that a financial asset is impaired. If any such evidence exists, the recoverable amount is determined, and an impairment loss is recognised. A financial asset is impaired if its carrying amount is greater than the present value of the estimated future cash flows.

Financial instruments

Financial instruments are initially recognised when the group becomes a party to contractual arrangements. Financial instruments are initially recognised at the fair value (including transaction costs) of the consideration given (in the case of an asset) or received (in the case of a liability). Where the group can legally do so, and the group intends to settle on a net basis, all related positive and negative values of financial instruments are offset within the balance sheet totals.

The group uses derivative financial instruments to manage its exposure to foreign exchange risks arising from operational activities.

Derivative financial instruments are measured at fair value. The method of recognising the resulting gain or loss is dependent on the nature of the item being hedged. The group designates certain derivatives as (1) a hedge of the fair value of a recognised asset or liability (fair value hedge) or, (2) a hedge of a forecasted transaction of a firm commitment (cash flow hedge). Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recorded in the income statements, along with any changes in the fair value of the hedged assets or liability that are attributable to the hedged risk. Changes in the fair value of derivatives that are designated and qualify as cash flow hedges that are highly effective, are recognised in equity. Changes in the fair value of any derivative instruments that do not qualify for hedge accounting under IAS39 are recognised immediately in the income statement. The group does not apply hedge accounting, and all fair value adjustments are recognised in the income statement.

F-13



PRISM HOLDINGS LIMITED
 
ACCOUNTING POLICIES
for the years ended 30 June 2006 and 30 June 2005
 

Financial instruments (continued)

The fair value of forward exchange contracts is determined using forward exchange market rates at the balance sheet date.

In assessing the fair value of financial instruments the company uses a variety of methods and makes assumptions that are based on market conditions existing at each balance sheet date. Techniques, such as estimated discounted cash flows, are used to determine fair value for these financial instruments. The nominal value less impairment provision of trade receivables and payables are assumed to approximate their fair values. The fair value of non-current financial liabilities is estimated by discounting the future contractual cash flows at the current market interest rate that is available to the company for similar financial instruments.

Inventories

Inventories are valued at the lower of cost or net realisable value. Cost is determined on the average cost basis as follows:

- components at invoice cost.

-

finished goods and projects-in-progress are valued at component cost plus other direct costs, and related direct overhead expenses.

Net realisable value is the estimated selling price in the ordinary course of business less any costs of disposal. Provision is made for slow moving goods and obsolete materials are written off.

Trade receivables

Trade receivables are recognised initially at fair value and subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for impairment of trade receivables is established when there is objective evidence that the group will not be able to collect all amounts due according to the original terms of receivables. Significant financial difficulties of the debtor, probability that the debtor will enter bankruptcy or financial reorganisation, and default or delinquency in payments are considered indicators that the client accounts receivable is impaired. The amount of the provision is the difference between the asset’s carrying amount and the present value of estimated future cash flows, discounted at the effective interest rate. The amount of the provision is recognised in the income statement.

Cash and cash equivalents

For the purpose of the cash flow statement, cash and cash equivalents includes cash in hand, deposits held at call with banks, other short-term highly liquid investments with original maturities of three months or less, and bank overdrafts.

Share capital

Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new shares or options are shown as equity as a deduction from the proceeds, net of taxation. Where a group company purchases the company’s equity share capital, the consideration paid, including any directly attributable incremental costs (net of income taxation), is deducted from equity attributable to the company’s equity holders until the shares are cancelled, reissued or disposed of. Where such shares are subsequently sold or reissued, any consideration received, net of any directly attributable incremental transaction costs and related income taxation effects, is included in equity attributable to the company’s equity holders.

F-14



PRISM HOLDINGS LIMITED
 
ACCOUNTING POLICIES
for the years ended 30 June 2006 and 30 June 2005
 

Equity participation plans

Where participants use dividends on ordinary shares to repay a purchase consideration for an acquisition of an entity’s ordinary equity, the outstanding purchase consideration receivable is not recognised as an asset, but is recognised as a reduction in equity as it represents cash flows generated by the entity in the form of the return of ordinary dividends. Equity will be reinstated in future to the extent that the purchase consideration is not backed by the reporting entity’s equity.

Deferred income taxation

Deferred income taxation is provided in full, using the balance sheet liability method, on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements. Deferred income taxation is determined using taxation rates that have been enacted or substantially enacted by the balance sheet date and are expected to apply when the related deferred income taxation asset is realised or the deferred income taxation liability is settled. Deferred income tax assets are recognised to the extent that it is probable that future taxable profit will be available against which the temporary differences can be utilised. Deferred income taxation is provided on temporary differences arising on investments in subsidiaries, except where the timing of the reversal of the temporary differences is controlled by the group and it is probable that the temporary differences will not reverse in the foreseeable future.

Employee benefits

(a) Retirement obligations
The group operates a defined contribution fund, the assets of which are generally held in separate trustee-administered funds. The plans are funded by payments from employees and by the relevant group companies, taking into account the recommendations of independent qualified actuaries. A defined contribution fund is a pension plan under which the group pays fixed contributions into a separate entity. The group has no legal or constructive obligation to pay further contributions if the funds do not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods. The group has no further payment obligations once the contributions have been paid. The contributions are recognised as employee benefit expenses when they are due.

(b) Performance bonus plans
The group recognises a liability and an expense for bonuses and profit-sharing, based on a formula that takes into consideration the profit attributable to the company’s shareholders after certain adjustments. The group recognises a provision where contractually obliged to, or where there is a past practice that has created a constructive obligation.

(c) Short term employee benefits
Employee entitlements to annual leave are recognised when it accrues to the employee. A provision is made for the estimated liability for annual leave as a result of services rendered by employees up to balance sheet date.

F-15



PRISM HOLDINGS LIMITED
 
ACCOUNTING POLICIES
for the years ended 30 June 2006 and 30 June 2005
 

Employee benefits (continued)

(d) Share based compensation
The group operates an equity settled share based compensation plan. The fair value of employee services rendered in exchange for participation in the scheme is recognised as an expense in the income statement. The fair value of the employee service is based on the fair value of the equity instruments granted. The expense is recognised over the vesting period of the instrument. The corresponding entry is credited to equity. At each balance sheet date, the company revises its estimate of the number of options that are expected to become exercisable. It recognises the impact of the revision of original estimates, if any, in the income statement, with a corresponding adjustment to equity. The proceeds received, net of any directly attributable transaction costs, are credited to share capital (nominal value), and share premium when the options are exercised.

(e) Termination benefits
Termination benefits are payable when employment is terminated by the group before the normal retirement date, or whenever an employee accepts voluntary redundancy in exchange for these benefits. The group recognises termination benefits when it is demonstrably committed to either terminating the employment of current employees according to a detailed formal plan without possibility of withdrawal, or providing termination benefits as a result of an offer made to encourage voluntary redundancy. Benefits falling due more than twelve months after the balance sheet date are discounted to present value.

Provisions

Provisions for claims are recognised when the group has a present legal or constructive obligation as a result of past events; it is more likely than not that an outflow of resources will be required to settle the obligation and the amount can be reliably estimated. Provisions are not recognised for future operating losses. If the effect of discounting is material, provisions are determined by discounting the expected value of future cash flows at a pre-tax discount rate that reflects current market assessments of the time value of money and, where appropriate, the risks specific to the obligation.

Revenue recognition

Revenue is recognised only when it is probable that the economic benefits associated with the transaction will flow to the group and the amount of revenue can be measured reliably. Revenue comprises the fair value of the consideration received or receivable for the sale of goods in the ordinary course of the group's activities. Revenue is shown net of value added tax, and estimated settlement discounts. Consolidated revenue excludes inter-group transactions.

Revenues earned by the group are recognised on the following bases:

Other income earned by the group which is not included in revenue is recognised on the following bases:

F-16



PRISM HOLDINGS LIMITED
 
ACCOUNTING POLICIES
for the years ended 30 June 2006 and 30 June 2005
 

Leased assets

Operating leases are those leases where substantially all the risks and rewards associated with ownership of an asset are not transferred from the lessor to the group as lessee. Costs of leasing property, plant and equipment held under operating leases are charged to the income statement on a straight-line basis over the period of the lease. The cost of the assets and the outstanding commitments are not recorded in the balance sheet. When an operating lease is terminated before the lease period has expired, any payment required to be made to the lessor by way of penalties is recognised as an expense in the period in which the termination takes place.

Dividends

Dividend distributions to the company’s shareholders are recognised as a liability in the group financial statements in the period in which the dividends are approved by the company’s shareholders.

Financial risk management

Financial risk factors

The group’s activities expose it to a variety of financial risks: market risk (including currency risk, fair value interest rate risk and price risk), credit risk, liquidity risk and cash flow interest rate risk. The group’s overall risk management programme focuses on the unpredictability of financial markets and seeks to minimise potential adverse effects on the group’s financial performance. Risk management is carried out under policies approved by management.

(a) Market risk

- Foreign exchange risk

The group operates internationally and is exposed to foreign exchange risk arising from various currency exposures, primarily with respect to the US Dollar. Foreign exchange risk arises from future commercial transactions, recognised assets and liabilities when they are denominated in a currency that is not the entity’s functional currency. Entities within the group use forward exchange contracts to manage their foreign exchange risk arising from future commercial transactions, recognised assets and liabilities. The group manages the position by using external forward currency contracts. The group has certain investments in foreign operations, whose net assets are exposed to foreign currency translation risk. Currency exposure arising from net assets of the group’s foreign operations is managed primarily through borrowings denominated in the relevant foreign currencies.

 

-

Price risk

 

The group is not exposed to commodity price risk.

(b) Credit risk
Potential concentrations of credit risk consist primarily of cash investments and trade receivables. Trade receivables consist of a large number of customers spread across diverse industries and geographical areas. The group has policies in place to ensure that sales are made to customers with an appropriate credit history. The ongoing creditworthiness of the debtors is assessed from time to time.

(c) Liquidity risk
The group manages liquidity risk by monitoring forecast cash flows and ensuring that adequate unutilised borrowing facilities are maintained. Due to the dynamic nature of the underlying businesses, the group aims to maintain flexibility in funding by keeping committed credit lines available.

F-17



PRISM HOLDINGS LIMITED
 
ACCOUNTING POLICIES
for the years ended 30 June 2006 and 30 June 2005
 

Financial risk factors (continued)

(d) Cash flow and fair value interest rate risk
As the group has no interest-bearing assets, the group’s income is substantially independent of changes in market interest rates. Borrowings issued at fixed rates expose the company to fair value interest rate risk. Borrowings issued at variable rates expose the company to cash flow interest rate risk.

F-18



PRISM HOLDINGS LIMITED
 
NOTES TO THE ANNUAL FINANCIAL STATEMENTS
for the years ended 30 June 2006 and 30 June 2005
 

1

ACCOUNTING ESTIMATES AND JUDGMENTS

     

Estimates and judgments are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

     
(a)

Warranties

The group provides in full for claims by customers in respect of defects in goods supplied or work performed when such claims are ascertainable. The provision is based on historical warranty costs.

     
(b)

Estimated impairment of goodwill

The group tests annually whether goodwill has suffered any impairment, in accordance with the accounting policy. The recoverable amounts of cash-generating units have been determined based on value-in-use calculations. These calculations require the use of estimates. Based on the calculations performed there are no indications that an impairment of goodwill related to any of its cash generating units is required at year end.

     
2

TRANSITION TO IFRS

     

Basis of transition

     

Application of IFRS 1

     

The group’s financial statements for the years ended 30 June 2006 and 30 June 2005 will be the first annual financial statements that comply with IFRS. These financial statements have been prepared as described in the accounting policies. The group has applied IFRS 1 in preparing these financial statements.

     

The group’s transition date is 1 July 2004. The group prepared its opening balance sheet at that date. The group’s IFRS adoption date is 1 July 2005.

     

In preparing these financial statements in accordance with IFRS 1, the group has applied the mandatory exceptions and certain of the optional exemptions from full retrospective application of IFRS.

     

In preparing the opening IFRS balance sheet, the group has adjusted amounts previously reported in financial statements prepared in accordance with its previous basis of accounting, SA GAAP. An explanation of how the transition from SA GAAP to IFRS has affected the group's financial position and performance is set out in the following tables and notes accompanying the tables. With the exception of the intangible asset reclassification, no other adjustments arising from the adoption of IFRS had an effect on the cash flows.

     

Exemptions from full retrospective application elected by the group

     

The group has elected to apply the following optional exemptions from full retrospective application:

F-19



PRISM HOLDINGS LIMITED
 
NOTES TO THE ANNUAL FINANCIAL STATEMENTS
for the years ended 30 June 2006 and 30 June 2005
 

2

TRANSITION TO IFRS

     
a)

Business combinations exemption

The group has applied the business combinations exemption under IFRS1. It has not restated business combinations that took place prior to the 1 July 2004 transition date. The group has not concluded any business combinations subsequent to 1 July 2004. Intangible assets written off to share premium on acquisitions prior to 1 July 2004 have been reinstated  where the underlying business is still operational. Goodwill written off has not been reinstated.

   

 

b)

Fair value as deemed cost exemption

The group has elected to measure property, plant and equipment at depreciated cost as at 1 July 2004, and this exemption is not applicable.

   

 

c)

Employee benefits exemption

The group does not have a defined benefit fund, and this exemption is not applicable.

   

 

d)

Cumulative translation differences exemption

The group has applied this exemption and set the translation reserve to zero. The effect of the adjustment is disclosed at the end of this note.

   

 

e)

Compound financial instruments exemption

The group has not issued any compound instruments, and this exemption is not applicable.

   

 

f)

Assets and liabilities of subsidiaries, associates and joint ventures exemption

This exemption is not applicable as the use of the exemption is made at the level of the subsidiary, associate or joint venture where it adopts IFRS later than its parent company.

   

 

g)

Exemption from restatement of comparatives for IAS 32 and IAS 39.

The group elected to apply this exemption. It applies previous SA GAAP rules to derivatives, financial assets and financial liabilities and to hedging relationships for the 2005 comparative information. There were no significant adjustments required for differences between SA GAAP and IAS 32 and IAS 39.

   

 

h)

Designation of financial assets and financial liabilities exemption

The group does not have any financial instruments where the initial designation can be changed, and this exemption is not applicable.

   

 

i)

Share-based payment transaction exemption

The group has elected not to apply the provisions of IFRS 2 share based payments to equity settled instruments granted on or before 7 November 2002, or to awards granted after that date, but which were vested prior to 1 January 2005, as they have previously not disclosed the fair values of the instruments. The group has also not applied the provisions to the grant made to staff on 29 January 2003, as this grant is considered to be a modification of the original grant to staff. IFRS 1 provides an exemption from accounting for modifications if the modification occurred before the later of 1 July 2004  and 1 January 2005. The effect of the adjustment is disclosed at the end of this note.

   

 

j)

Insurance contracts exemption

The group does not issue insurance contracts, and this exemption is not applicable.

   

 

k)

Changes in existing decommissioning, restoration and similar liabilities

The group has no liabilities in this regard, and this exemption is not applicable.

F-20



PRISM HOLDINGS LIMITED
 
NOTES TO THE ANNUAL FINANCIAL STATEMENTS
for the years ended 30 June 2006 and 30 June 2005
 

2

TRANSITION TO IFRS (continued)

     
l)

Fair value measurement of financial assets or liabilities at initial recognition

The group has not applied the exemption offered by the revision of IAS 39 on the initial recognition of the financial instruments measured at fair value through profit and loss where there is no active market. This exemption is, therefore, not applicable.

     
m)

Leases

The group has considered the transitional provisions of IFRIC 4, Determining whether an arrangement contains a lease, and determined that this exemption is not applicable.

Exceptions from full retrospective application followed by the company

The group has applied the following mandatory exceptions from retrospective application:

  a)

Derecognition of financial assets and liabilities exception

 

Financial assets and liabilities derecognised before 1 January 2004 are not re-recognised under IFRS. The application of the exemption from restating comparatives for IAS 32 and IAS 39 means that the group recognised from 1 July 2004 any financial assets and financial liabilities derecognised since 1 January 2004 that do not meet the IAS 39 derecognition criteria. Management did not choose to apply the IAS 39 derecognition criteria to an earlier date. There were no adjustments as a result of this exception.

     
  b)

Hedge accounting exception

 

The group does not apply hedge accounting, and this exception is not applicable.

     
  c)

Estimates exception

 

Estimates under IFRS at 1 July 2004 should be consistent with estimates made for the same date under previous GAAP, unless there is evidence that those estimates were in error. No adjustments were made to the estimates at 1 July 2004.

     
  d)

Assets held for sale and discontinued operations exception

 

Any assets held for sale or discontinued operations are recognised in accordance with IFRS 5 only from 1 January 2005. The company did not have any assets that met the held-for-sale or discontinued operations criteria during the period presented, and no adjustments were required.

F-21



PRISM HOLDINGS LIMITED
 
NOTES TO THE ANNUAL FINANCIAL STATEMENTS
for the years ended 30 June 2006 and 30 June 2005
 

2

TRANSITION TO IFRS (continued) Reconciliations between IFRS and SA GAAP

   

The following reconciliations provide a quantification of the effect of transition to IFRS.


  GROUP         SA     Transition        
            GAAP     to IFRS     IFRS  
  Reconciliation of equity at 1 July 2004   Notes     R’000     R’000     R’000  
                           
  Share capital                        
  - issued shares         592     -     592  
  - share premium         282 825     -     282 825  
  - treasury shares         (1 797 )   -     (1 797 )
            281 620     -     281 620  
  Other reserves                        
  - accumulated currency translation   a     (18 946 )   18 946     -  
  - employee share scheme   b     -     964     964  
            (18 946 )   19 910     964  
                           
  Accumulated deficit         (144 026 )   (19 024 )   (163 050 )
                           
            118 648     -     118 648  
  Minority interest         848     -     848  
  Total equity         119 496     886     120 382  
                           
  Reconciliation of equity at 30 June 2005                        
                           
  Share capital                        
  - issued shares         592     -     592  
  - share premium         282 825     -     282 825  
  - treasury shares         (44 815 )   -     (44 815 )
            238 602     -     238 602  
  Other reserves                        
  - accumulated currency translation   a     (18 831 )   18 946     115  
  - employee share scheme   b     -     1 228     1 228  
            (18 831 )   20 174     1 343  
                           
  Accumulated deficit         (125 692 )   (20 174 )   (145 866 )
                           
            94 079     -     94 079  
  Minority interest         2 203     -     2 203  
  Total equity         96 282     -     96 282  

The transition to IFRS affected the equity of the group, as set out above, the reinstatement of intangible assets on business combinations previously written off, and the reclassification of computer software. Intangible assets with a carrying value of R886 000 were reinstated. Computer software amounting to R3 592 000 in 2005 and R1 519 000 in 2004, previously included in property, plant and equipment under SA GAAP, has now been transferred to intangible assets under IFRS. As a result, no further balance sheet disclosures were considered necessary.

F-22



PRISM HOLDINGS LIMITED
 
NOTES TO THE ANNUAL FINANCIAL STATEMENTS
for the years ended 30 June 2006 and 30 June 2005
 

2

TRANSITION TO IFRS (continued)

   

Reconciliation of profit for the year ended 30 June 2005


            SA GAAP     Effect of        
            as previously     transition to     IFRS  
            reported     IFRS     Restated  
  GROUP   Notes     R’000     R’000     R’000  
                           
  Revenue         301 066     -     301 066  
  Material costs         (122 317 )   -     (122 317 )
  Gross profit         178 749     -     178 749  
  Other income         -     3 253     3 253  
  Operating costs   b,d     (122 179 )   (27 025 )   (149 204 )
  Depreciation   c     (10 756 )   10 756        
  Foreign exchange loss         (1 186 )   1 186        
  Operating profit         44 628     (11 830 )   32 798  
  Goodwill impairment         (12 793 )   12 793        
  Exceptional items         3 253     (3 253 )      
  Finance income         2 700     -     2 700  
  Finance costs         (61 )   -     (61 )
  Net profit before taxation         37 727     (2 290 )   35 437  
  Taxation         (13 054 )   -     (13 054 )
                           
  Profit after taxation         24 673     (2 290 )   22 383  
                           
                           
  Earnings are attributable to:                        
                           
  Equity holders of the company         20 306     (2 290 )   18 016  
  Minority interest         4 367     -     4 367  
                           
            24 673     (2 290 )   22 383  
                           
  Earnings per share (cents)                        
  - basic         3,8           3,1  
  - headline         5,6           4,7  
                           
  Diluted earnings per share (cents)                        
  - basic         3,5           3,1  
  - headline         5,1           4,7  

The disclosure of the expenses on the face of the income statement has been changed in order to comply with the requirements of IAS 1 Financial Statement Presentation.

F-23



PRISM HOLDINGS LIMITED
 
NOTES TO THE ANNUAL FINANCIAL STATEMENTS
for the years ended 30 June 2006 and 30 June 2005
 

2

TRANSITION TO IFRS (continued)


                  For the year  
      As at     As at     ended  
      1 July     30 June     June  
      2004     2005     2005  
  GROUP   R’000     R’000     R’000  
                     
  Explanation of the effect of the transition to IFRS                  
                     
  The following explains the adjustments to the balance                  
  sheet and income statement:                  
                     
  (a) Foreign currency translation reserve                  
       The foreign currency translation reserve has                  
       been set to zero   18 946     18 946     -  
                     
  (b) Employee share based expense                  
         Recognising expense in respect of the directors                  
         and employees share options   964     1 228     1 404  
                     
  (c) Property, plant and equipment                  
       Computer software transferred to intangible                  
         assets   (1 519 )   (3 592 )   (954 )
                     
  (d) Intangible assets                  
       Computer software transferred from property,                  
         plant and equipment   1 519     3 592     954  
       Capitalisation of customer relationships                  
         previously written off to share premium   (886 )   -     886  
                     
  Total impact                  
  - increase in accumulated deficit   19 024     20 174        
  - decrease in earnings attributable to ordinary                  
        shareholders               2 290  

F-24



PRISM HOLDINGS LIMITED
 
NOTES TO THE ANNUAL FINANCIAL STATEMENTS
for the years ended 30 June 2006 and 30 June 2005
 

3

PROPERTY, PLANT AND EQUIPMENT


                        Furniture                    
      Plant and     Office     Computer     and     Motor     Leasehold        
       equipment     equipment      equipment     fittings     vehicles     improvements     Total  
      R’000     R’000     R’000     R’000     R’000     R’000     R’000  
                                             
  Year ended 30 June 2006                                          
  Opening net book value   13 761     258     8 789     878     69     2 171     25 926  
  Additions   778     687     5 226     258     65     531     7 545  
  Disposals   -     -     (9 )   -     -     -     (9 )
  Translation differences   -     5     183     4     -     15     207  
  Depreciation   (4 424 )   (142 )   (5 308 )   (472 )   (26 )   (397 )   (10 769 )
  Closing net book                                          
  amount   10 115     808     8 881     668     108     2 320     22 900  
                                             
  At 30 June 2006                                          
  Cost   28 542     2 214     25 154     3 836     191     4 933     64 870  
  Accumulated depreciation   (18 427 )   (1 406 )   (16 273 )   (3 168 )   (83 )   (2 613 )   (41 970 )
  Net book amount   10 115     808     8 881     668     108     2 320     22 900  

F-25



PRISM HOLDINGS LIMITED
 
NOTES TO THE ANNUAL FINANCIAL STATEMENTS
for the years ended 30 June 2006 and 30 June 2005
 

3

PROPERTY, PLANT AND EQUIPMENT (continued)


                        Furniture                    
      Plant and     Office     Computer     and     Motor     Leasehold        
      equipment     equipment      equipment     fittings     vehicles     improvements     Total  
      R’000     R’000     R’000     R’000     R’000     R’000     R’000  
                                             
  Year ended 30 June 2005                                          
  Opening net book value   8 407     306     6 325     1 099     145     2 240     18 522  
  IFRS transitional                                          
  adjustment   -     -     (1 519 )   -     -     -     (1 519 )
  Additions   9 702     109     8 234     301     -     374     18 720  
  Disposals   -     -     (7 )   -     -     -     (7 )
  Translation differences   -     3     5     4     -     -     12  
  Depreciation   (4 348 )   (160 )   (4 249 )   (526 )   (76 )   (443 )   (9 802 )
  Closing net book amount   13 761     258     8 789     878     69     2 171     25 926  
                                             
  At 30 June 2005                                          
  Cost   27 762     1 643     36 743     3 733     264     4 703     74 848  
  Accumulated depreciation   (14 001 )   (1 385 )   (27 954 )   (2 855 )   (195 )   (2 532 )   (48 922 )
  Net book amount   13 761     258     8 789     878     69     2 171     25 926  

F-26



PRISM HOLDINGS LIMITED
 
NOTES TO THE ANNUAL FINANCIAL STATEMENTS
for the years ended 30 June 2006 and 30 June 2005
 

 

      Customer           Computer        
      relationships     Goodwill     software     Total  
 INTANGIBLE ASSETS   R’000     R’000     R’000     R’000  
                           
  Year ended 30 June 2006                        
  Opening net book value   -     4 576     3 592     8 168  
  Additions   -     -     5 993     5 993  
  Amortisation   -     -     (2 091 )   (2 091 )
  Closing net book value   -     4 576     7 494     12 070  
                           
  At 30 June 2006                        
  Cost   13 825     49 920     15 296     79 041  
  Accumulated amortisation   (13 825 )   (45 344 )   (7 802 )   (66 971 )
  Net book value   -     4 576     7 494     12 070  
                           
  Year ended 30 June 2005                        
  Opening net book value   -     17 369     -     17 369  
  IFRS transitional adjustment   886     -     1 519     2 405  
  Additions   -     -     3 027     3 027  
  Impairment   -     (12 793 )   -     (12 793 )
  Amortisation   (886 )   -     (954 )   (1 840 )
  Closing net book value   -     4 576     3 592     8 168  
                           
  At 30 June 2005                        
  Cost   13 825     65 318     9 303     88 446  
  Accumulated amortisation   (13 825 )   (60 742 )   (5 711 )   (80 278 )
  Net book value   -     4 576     3 592     8 168  

F-27



PRISM HOLDINGS LIMITED
 
NOTES TO THE ANNUAL FINANCIAL STATEMENTS
for the years ended 30 June 2006 and 30 June 2005
 

      Group  
      2006     2005  
      R’000     R’000  
               
5 DEFERRED TAXATION            
               
  Deferred taxation is calculated on all temporary differences under the            
  iability method using a principal taxation rate of 29%. Deferred income            
  taxation assets and liabilities are off set when the income taxes relate to the            
  same fiscal authority, and there is a legal right to off set at settlement. The          
  following amounts are shown in the consolidated balance sheet:            
               
   Deferred taxation asset            
   At beginning of year   30 432     35 150  
   Movement during the year            
   - current year temporary differences   (8 283 )   (3 547 )
   - change in taxation rate   -     (1 171 )
      22 149     30 432  
               
   The balance comprises:            
   Provisions   4 080     4 038  
   Capital allowances   3 405     3 780  
   Assessable losses   13 133     19 838  
   Secondary taxation on companies   170     1 873  
   Other   1 361     903  
      22 149     30 432  

Deferred taxation assets and deferred taxation charge/(credit) in the income statement are attributable to the following items:

      Secondary                                
      taxation on     Capital           Assessable              
      companies     allowances     Provisions     losses     Other     Total  
      R’000     R’000     R’000     R’000     R’000     R’000  
                                       
  30 June 2006                                    
  Opening balance   1 873     3 780     4 038     19 838     903     30 432  
  Charge/(credit) to the                                    
  income statement   (1 703 )   (375 )   42     (6 705 )   458     (8 283 )
  Closing balance   170     3 405     4 080     13 133     1 361     22 149  
                                       
  30 June 2005                                    
  Opening balance   -     5 018     4 688     23 906     1 538     35 150  
  Charge/(credit) to the                                    
  income statement   1 873     (1 070 )   (494 )   (3 272 )   (584 )   (3 547 )
  Change in taxation                                    
  rate   -     (168 )   (156 )   (796 )   (51 )   (1 171 )
  Closing balance   1 873     3 780     4 038     19 838     903     30 432  

F-28



PRISM HOLDINGS LIMITED
 
NOTES TO THE ANNUAL FINANCIAL STATEMENTS
for the years ended 30 June 2006 and 30 June 2005
 

      Group  
      2006     2005  
      R’000     R’000  
               
6 INVENTORIES            
               
  Components   3 528     1 812  
  Projects-in-progress   96     232  
  Finished goods   7 181     7 289  
      10 805     9 333  
               
               
               
7 TRADE AND OTHER RECEIVABLES            
               
  Trade receivables   58 743     49 995  
  Impairment   (5 217 )   (5 217 )
  Trade receivables – net   53 526     44 778  
  Other receivables   2 430     2 566  
      55 956     47 344  

Trade receivables amounting to R53.5 million (2005 : R42.2 million) have been ceded as security for banking facilities.

   
8

SHARE CAPITAL AND PREMIUM


  Authorised            
  1 000 000 000 ordinary shares of 0.1 cent each   1 000     1 000  
               
  Issued            
  592 190 814 (2005 : 592 190 814) ordinary shares of 0.1 cent each   592     592  
  Share premium   282 825     282 825  
  Treasury share reserve            
  - BEE transaction ordinary shares            
       55 000 000 (2005 : 55 000 000)   (22 000 )   (22 000 )
  - Share Trust ordinary shares            
       49 044 601 (2005 : 64 662 791)   (21 414 )   (22 815 )
      240 003     238 602  

On 18 April 2005, the Mineworkers Investment Company (Proprietary) Limited (“MIC”), a broad-based black empowerment group, acquired an effective 16.89% interest in the company. MIC was founded by the National Union of Mineworkers in July 1995 to make direct contributions to the economic development and social upliftment of mineworkers, ex-mineworkers, construction and energy sector workers and their dependants. MIC represents a truly broad-based empowerment grouping and has, since 1997, disbursed R62 million to fund its social development projects and programmes that focus on poverty alleviation, job creation and education. MIC’s investment strategy involves a hands-on approach and actively working with management to further develop strategic direction with regard to business challenges, workplace transformation and the development of previously disadvantaged individuals.

F-29



PRISM HOLDINGS LIMITED
 
NOTES TO THE ANNUAL FINANCIAL STATEMENTS
for the years ended 30 June 2006 and 30 June 2005
 

8

SHARE CAPITAL AND PREMIUM (continued)

   

Structure of the transaction

The group facilitated the Black Ownership Initiative through the buy-back of Prism ordinary shares from shareholders. The Black Ownership Initiative is financed through fixed-rate redeemable cumulative preference shares. The redemption profile of such preference shares is dependent upon the future dividend stream of Prism, thus further enhancing the sustainability of the Black Ownership Initiative as it is not linked to the performance of the Prism share price. A new company, Black Ginger (Proprietary) Limited (”BEEco”) was registered as a wholly owned subsidiary of Prism and used for the purposes of the BEE transaction. The BEE transaction was structured by way of a pro rata offer ("the offer") by BEEco to acquire 100 million Prism ordinary shares at a price of 40 cents per share.

   

The offer was implemented as follows:

- BEEco acquired 55 million Prism ordinary shares from the shareholders by way of a specific repurchase of shares in terms of Section 89 of the Companies Act, which was funded by Prism subscribing for preference shares in BEEco in an amount of R22 million; and

- immediately thereafter, Prism sold all its ordinary shares in BEEco to MIC for a nominal amount and thereafter BEEco acquired the remaining 45 million Prism ordinary shares. MIC provided R5.5 million of the funding required with the balance of R12.5 million provided by Rand Merchant Bank, a division of FirstRand Bank Limited.

   

The BEE transaction ordinary shares equate to an investment in redeemable cumulative preference shares in Black Ginger (Proprietary) Limited with a coupon rate of 5.72% per annum.

   

The directors are authorised, by resolution of the shareholders, and until the forthcoming annual general meeting, to allot or issue such shares at their discretion, subject to the provisions of the Companies Act.

   

Share Trust

   

The group issues equity settled share based payments to employees and directors. Equity settled share based payments are measured at fair value (excluding the effect of non-market based vesting conditions) at the grant date. The fair value determined at the grant date of the equity settled share based payments is expensed on a straight-line basis over the vesting period, based on the group’s estimate of the shares that will eventually vest, and adjusted for the effect of non-market based vesting conditions. The expected useful life used in the valuation model has been adjusted, based on management’s best estimate for the effects of transferability, exercise restrictions and behavioural considerations.

   

Share options and deferred delivery shares are exercisable as follows: up to 15% of the allocation after one year, up to 40% after two years, up to 70% after three years, and up to 100% after four years, with all the options and deferred delivery shares lapsing if not exercised within five years from the date of being granted.

   

The movement in the share options and deferred delivery shares granted under the scheme were as follows:


  Share options   Number of shares  
      2006     2005  
               
  At beginning of year   44 269 537     44 608 528  
  Granted   17 679 072     7 218 800  
  Forfeited   (2 946 460 )   (2 179 940 )
  Exercised   (12 956 755 )   (5 377 851 )
  At end of year   46 045 394     44 269 537  

F-30



PRISM HOLDINGS LIMITED
 
NOTES TO THE ANNUAL FINANCIAL STATEMENTS
for the years ended 30 June 2006 and 30 June 2005
 

8

SHARE CAPITAL AND PREMIUM (continued)

Share Trust (continued)

  Deferred delivery shares   Number of shares  
      2006     2005  
               
  At beginning of year   46 939 611     57 064 511  
  Granted   -     4 212 000  
  Forfeited   -     (88 259 )
  Exercised   (16 295 005 )   (14 248 641 )
  At end of year   30 644 606     46 939 611  

The following rights to acquire shares have been granted to directors and staff of the group and are still outstanding.

Number of options     Exercise date  
          Exercise price
2006 2005   Earliest Latest in cents
           
22 795 782 37 050 737   July 2003 July 2007 16
3 883 800 4 468 800   July 2005 July 2009 25
2 218 370 2 750 000   December 2005 December 2009 40
17 147 442 -   September 2007 September 2010 56
46 045 394 44 269 537        

Number of deferred        
delivery shares     Exercise date  
          Exercise price
2006 2005   Earliest Latest in cents
           
26 432 606 42 727 611   July 2003 July 2007 16
4 212 000 4 212 000   July 2003 July 2009 25
30 644 606 46 939 611        

    Options Deferred delivery shares
  Market weighted average share price on the dates exercised:    
  2006 0,76 0,57
  2005 0,38 0,41

  Weighted average remaining contractual life in years:    
  2006 2 1
  2005 2 2

The options granted during the year were granted at market value of 56 cents per option.

The inputs into the fair value calculation were as follows:

      2006     2005  
  Valuation model   Binomial     Bermudan  
               
  Weighted average share price for the year   0,57     0,30  
  Weighted average exercise price   0,56     0,29  
  Expected life   6     6  
  Risk free rate   7,96%     8,88%  
  Expected dividend yield   4,47%     3,87%  
  Expected volatility   50,7%     79,62%  

F-31



PRISM HOLDINGS LIMITED
 
NOTES TO THE ANNUAL FINANCIAL STATEMENTS
for the years ended 30 June 2006 and 30 June 2005
 

      Accumulated              
      currency     Employee     Total  
      translation     share     other  
      reserve     scheme     reserves  
9 OTHER RESERVES   R’000     R’000     R’000  
                     
  Balance at 1 July 2005   115     1 228     1 343  
  Currency translation differences   1 132     -     1 132  
  Employee share scheme                  
  - value of employee services   -     1 809     1 809  
  - transfer to accumulated deficit   -     (1 085 )   (1 085 )
  Balance at 30 June 2006   1 247     1 952     3 199  
                     
  Balance at 1 July 2004   (18 946 )   -     (18 946 )
  IFRS transitional adjustment   18 946     964     19 910  
      -     964     964  
  Employee share scheme                  
  - value of employee services   -     1 404     1 404  
  - transfer to accumulated deficit   -     (1 140 )   (1 140 )
  Currency translation differences   115     -     115  
  Balance at 30 June 2005   115     1 228     1 343  

      Group  
      2006     2005  
      R’000     R’000  
               
10 TRADE AND OTHER PAYABLES            
               
   Trade payables   31 225     35 022  
   Payroll accruals   24 455     24 371  
   Other payables   19 213     17 935  
      74 893     77 328  
               
               
11 PROVISIONS            
               
   Warranty            
   At beginning of year   5 000     3 000  
   Amounts raised   -     2 000  
   At end of year   5 000     5 000  
               
               
12 OTHER INCOME            
               
   Recoupment on disposal of investments   -     3 253  

F-32



PRISM HOLDINGS LIMITED
 
NOTES TO THE ANNUAL FINANCIAL STATEMENTS
for the years ended 30 June 2006 and 30 June 2005
 

      Group  
      2006     2005  
      R’000     R’000  
               
               
13 OPERATING COSTS            
               
   Employee benefit expense (note 14)   95 718     90 189  
   Operating lease expenses   5 488     5 950  
   Marketing expenses   6 443     4 865  
   Costs relating to scheme of arrangement   3 378     -  
   Depreciation   10 769     9 802  
   Amortisation   2 091     1 840  
   Foreign exchange loss   1 231     1 186  
   Intangible asset impairment   -     12 793  
   Computer expenses   2 802     2 369  
   Communication expenses   2 283     2 199  
   Membership fees   1 614     770  
   Staff training   1 067     934  
   Staff recruitment   1 178     761  
   Consulting fees   2 573     2 204  
   Other   16 536     13 342  
      153 171     149 204  

14 EMPLOYEE BENEFIT EXPENSE            
               
     Directors’ remuneration   12 508     11 377  
     Salaries, wages and bonuses   78 132     73 741  
     Pension fund contributions   4 264     4 136  
     Share options granted to employees   656     628  
     Termination benefits   158     307  
      95 718     90 189  
     Number of employees at 30 June            
     - South Africa   281     263  
     - foreign   14     12  
     - full time   295     275  

Retirement benefit information

The subsidiary companies provide pension fund benefits for employees and their dependants. The defined contribution pension fund is administered by Sanlam, and is subject to the provisions of the Pension Fund Act of 1956.

F-33



PRISM HOLDINGS LIMITED
 
NOTES TO THE ANNUAL FINANCIAL STATEMENTS
for the years ended 30 June 2006 and 30 June 2005
 

      Group  
      2006     2005  
      R’000     R’000  
               
15 OPERATING PROFIT            
               
   Is stated after charging/(crediting) the following items:            
               
   Amortisation of intangible assets   2 091     1 840  
   Auditors’ remuneration            
   - audit fees   694     493  
   - fees for other services   1 019     -  
   Loss/(profit) on disposal of property, plant and equipment   2     (9 )
   Depreciation   10 769     9 802  
   Foreign exchange losses   1 463     1 186  
   Impairment of intangible asset            
   - goodwill   -     12 793  
   Operating lease charges            
   - property   5 167     5 346  
   - office equipment   321     604  
   Recoupment on disposal of investments previously impaired   -     (3 253 )
   Research and development costs expensed (included in operating costs and            
   depreciation)   29 188     31 537  
               
               
               
16 FINANCE INCOME            
               
   Interest received            
   - bank   2 370     2 498  
   - other   97     202  
      2 467     2 700  
               
               
17 FINANCE COSTS            
               
   Interest paid            
   - bank overdraft   (108 )   (61 )
   - South African Revenue Services   (297 )   -  
   - other   (243 )   -  
      (648 )   (61 )

F-34



PRISM HOLDINGS LIMITED
 
NOTES TO THE ANNUAL FINANCIAL STATEMENTS
for the years ended 30 June 2006 and 30 June 2005
 

      Group  
      2006     2005  
      R’000     R’000  
19 TAXATION            
               
   South African normal taxation            
   Current taxation            
   - current year   (9 442 )   (7 730 )
   - prior year   -     (2 )
   Deferred taxation            
   - current year   (6 580 )   (7 186 )
   - change in taxation rate   -     (1 171 )
   - prior year   -     1 766  
   Secondary taxation on companies            
   - current year   (125 )   (1 500 )
   - deferred   (1 703 )   1 873  
      (17 850 )   (13 950 )
               
   Foreign and withholding taxation            
   Current taxation            
   - prior year   -     896  
      -     896  
               
      (17 850 )   (13 054 )
               
   Taxation losses at the end of the year arising from operating losses   45 287     68 407  
   Utilised to create deferred taxation asset   (45 287 )   (68 407 )
   Unutilised taxation losses   -     -  
               
   Reconciliation of rate of taxation   %     %  
               
   South African normal taxation   29,0     29,0  
   Adjusted for:            
   Change in taxation rate   -     3,3  
   Exempt income   -     (0,9 )
   Prior year under provision   0,1     (7,5 )
   Foreign taxation holiday   (3,0 )   1,9  
   Secondary taxation on companies   3,3     (1,1 )
   Expenses not deductible   2,6     12,1  
      3,0     7,8  
               
   Taxation as a percentage of profit before taxation   32,0     36,8  

Capital gains taxation
The group has capital gains taxation losses of approximately R75 948 000 (2005 : R75 948 000) available for set off against future capital gains.

F-35



PRISM HOLDINGS LIMITED
 
NOTES TO THE ANNUAL FINANCIAL STATEMENTS
for the years ended 30 June 2006 and 30 June 2005
 

      Group  
      2006     2005  
               
19 EARNINGS PER SHARE            
               
  The calculations of earnings per share and fully diluted earnings and fully            
  diluted earnings per share are as follows:            
               
  Attributable earnings (R’000)   32 265     18 016  
  Headline earnings (R’000) (Note 19.1)   32 267     27 550  
               
  EARNINGS PER SHARE            
  Weighted average ordinary shares in issue   486 437 291     536 119 064  
  Earnings per share (cents)   6,6     3,4  
  Headline earnings per share (cents)   6,6     5,1  
               
  DILUTED EARNINGS PER SHARE            
  Number of diluted shares are calculated as follows:            
  Weighted average ordinary shares in issue (number of shares)   486 437 291     536 119 064  
  Dilution from share incentive scheme (Note 19.3)   50 330 478     46 320 876  
  Dilution from BEE transaction share (Note 19.4)   30 528 365     -  
  Fully diluted weighted average ordinary shares in issue   567 296 134     582 439 940  
  Fully diluted earnings per share (cents)   5,7     3,1  
  Fully diluted headline earnings per share (cents)   5,7     4,7  
               
19.1 Reconciliation of headline earnings (R’000)            
  Earnings attributable to ordinary shareholders   32 265     18 016  
  Impairment of goodwill   -     12 793  
  Loss/(profit) on disposal of plant and equipment   2     (9 )
  Recoupment on disposal of investments   -     (3 253 )
  Headline earnings   32 267     27 550  
               
19.2 Average fair value of shares            
  - average fair value of one ordinary share during the year (cents)   89,9     38,2  
  - value of shares traded in the year (R’000)   228 546     64 653  
  - number of shares traded in the year   254 336 160     169 460 030  
               
19.3 Dilution from share incentive scheme            
  - average exercise price for shares under option (including IFRS 2            
     future expense) (cents)   30,9     18,8  
  - total exercise value of outstanding in-the-money share options            
     (R’000)   23 697     17 147  
  - total number of in-the-money share options outstanding   76 690 000     91 209 148  
  - dilution from shares eligible for issue in terms of the group share            
     incentive scheme – 65,6% (2005 : 50,8%) of in-the-money share            
     options outstanding (number of shares)   50 330 478     46 320 876  
               
19.4 Dilution from BEE transaction undertaken            
  - average fair value of one ordinary share during the year (cents)   89,9     38,2  
  - elective price of shares repurchased and sold to BEE (cents)   40,0     40,0  
  - number of BEE transaction shares   55 000 000     55 000 000  
  - dilution from BEE transaction shares (number of shares)   30 528 365     -  

F-36



PRISM HOLDINGS LIMITED
 
NOTES TO THE ANNUAL FINANCIAL STATEMENTS
for the years ended 30 June 2006 and 30 June 2005
 

19

EARNINGS PER SHARE (continued)

   

The 49 044 601 (2005 : 64 662 791) ordinary shares held in the trust for participants are accounted for as treasury shares, and are deducted from the number of shares in issue in determining the weighted average number of shares. The cost price of these treasury shares has been deducted from the group’s equity.

   

The preference share investment relating to the funding of the BEE transaction with MIC is not recognised as an asset, but is accounted for as a reduction in equity. Equity will be restated in future to the extent that the preference share investment has been redeemed. Accordingly, the 55 000 000 (2005: 55 000 000) BEE transaction shares have been treated as treasury shares.


      Group  
      2006     2005  
      R’000     R’000  
               
20 DIVIDENDS PER SHARE            
               
  Reconciliation of dividends paid            
  Dividends paid   13 620     -  
  Received by Share Trust   (946 )   -  
  Net dividend paid   12 674     -  
               
  Number of shares issued   592 190 814     -  
  Dividend per share (cents)   2,1     -  

F-37



PRISM HOLDINGS LIMITED
 
NOTES TO THE ANNUAL FINANCIAL STATEMENTS
for the years ended 30 June 2006 and 30 June 2005
 

      Group  
      2006     2005  
      R’000     R’000  
               
21 CASH FLOW INFORMATION            
               
21.1 Cash flow from operations            
               
   Operating profit   53 908     32 798  
   Adjusted for:            
   - depreciation   10 769     9 802  
   - translation differences   925     (19 )
   - share based payment expense   1 809     1 404  
   - loss /(profit) on disposal of property, plant and equipment   2     (9 )
   - recoupment on disposal of investments   -     (3 253 )
   - impairment of intangible assets   -     12 793  
   - amortisation of intangible assets   2 091     1 840  
      69 504     55 356  
               
   Changes in working capital            
   Increase in inventories   (1 472 )   (3 555 )
   Increase in trade and other receivables   (8 612 )   (1 917 )
   (Decrease)/increase in trade and other payables   (2 435 )   19 240  
   Increase in provisions   -     2 000  
      (12 519 )   15 768  
      56 985     71 124  
               
21.2 Taxation paid            
               
   Amounts owing at beginning of year   (7 741 )   (4 940 )
   Translation differences   -     12  
   Amount charged to income statement   (9 567 )   (8 336 )
   Amounts owing at end of year   6 336     7 741  
      (10 972 )   (5 523 )
               
21.3 Cash and cash equivalents            
               
   Cash resources   81 866     63 458  

F-38



PRISM HOLDINGS LIMITED
 
NOTES TO THE ANNUAL FINANCIAL STATEMENTS
for the years ended 30 June 2006 and 30 June 2005
 

22

FINANCIAL INSTRUMENTS

   
22.1

Foreign currency exposure

   

The following foreign currency assets and liabilities, recognised in the group balance sheet, are not covered by forward exchange contracts:


      Foreign     Rand  
      currency     equivalent  
  2006   000’s     000’s  
               
  Assets            
  British Pound   2     28  
  Euro   64     579  
  Malaysian Ringitt*   7 517     14 569  
  US Dollar   2 856     20 330  
               
  Liabilities            
  Euro   497     4 502  
  US Dollar   2 379     16 929  
  British Pound   42     555  
  Malaysian Ringitt*   1 196     2 317  

*These balances reflect the net assets and liabilities of Prism Transactive (M) Sendirian Berhad at 30 June 2006.

      Group  
    2006     2005  
               
  Foreign exchange rates            
  Rand/US Dollar exchange rates:            
  Opening rate   6.63     6.27  
  Closing rate   7.12     6.63  
  Weighted average   6.39     6.18  

23

BORROWING POWERS

   

In terms of the company’s articles of association, the borrowing powers of the company are unlimited.

   
24

RELATED PARTY TRANSACTIONS

   

Transactions between group companies

In the ordinary course of business, the group entered into transactions with other group companies. These intergroup transactions have been eliminated on consolidation.

   

The company had entered into a service agreement with Mineworkers Investment Company (Proprietary) Limited, which was cancelled on 10 July 2006. During the year, a total of R258 720 (2005 : R66 500) was paid under this agreement.

F-39



PRISM HOLDINGS LIMITED
 
NOTES TO THE ANNUAL FINANCIAL STATEMENTS
for the years ended 30 June 2006 and 30 June 2005
 

24

RELATED PARTY TRANSACTIONS (continued)

   

The directors have certified that they have no material interests in any transactions of any significance with the company or any of its subsidiaries.

   
25

BANKING FACILITIES

   

The following securities are held by The Standard Bank of South Africa Limited:


  -

deed of pledge and cession of shares and rights in subsidiaries

  -

unlimited cross guarantees by group companies (with the exception of EasyPay (Proprietary) Limited)

  -

unlimited cession of trade receivables by group companies (with the exception of EasyPay (Proprietary) Limited)

  -

negative pledge by group companies (with the exception of EasyPay (Proprietary) Limited)

  -

cession of bank account balances (with the exception of EasyPay (Proprietary) Limited).

The following securities are held by FirstRand Bank Limited:

  -

cession of trade receivables by EasyPay (Proprietary) Limited which amounted to R10.5 million at 30 June 2006

  -

cession of EasyPay (Proprietary) Limited bank balances which amounted to R20,2 million at 30 June 2006

  -

suretyship by group companies for R46.7 million.


      Group  
      2006     2005  
      R’000     R’000  
               
26 COMMITMENTS            
               
   Capital commitments            
   Authorised but not contracted for   12 957     11 995  
               
   The expenditure will be financed from internally generated funds            
               
   Operating lease commitments            
   The future minimum lease payments under non-cancellable agreements are as            
   follows:            
   Less than one year   4 885     4 848  
   One to five years   4 415     8 136  
      9 300     12 984  

27

CONTINGENT LIABILITIES

   

The group has outstanding performance guarantees granted by the bank amounting to R460 000 (2005 : R710 000).

F-40



PRISM HOLDINGS LIMITED
 
NOTES TO THE ANNUAL FINANCIAL STATEMENTS
for the years ended 30 June 2006 and 30 June 2005
 

      Group  
      2006     2005  
      R’000     R’000  
               
28 SUPPLEMENTARY INFORMATION            
               
  Revenue            
  Revenue allocations are based on the country where the order is placed.            
               
28.1 Business segments            
  Chip and wireless   103 303     155 040  
  Services   97 490     80 783  
  Payment Solutions   66 500     36 420  
  Transaction Security   78 876     28 823  
      346 169     301 066  
               
28.2 Geographical segments            
  Africa   278 109     220 111  
  South East Asia   67 894     79 160  
  Europe   166     1 795  
      346 169     301 066  

29

SUBSEQUENT EVENTS

   

In anticipation of the transaction with Net 1 Applied Technologies South Africa Limited (Net 1), all options granted to staff that have not yet vested were cancelled, and a bonus payment was made equal to R1.16 per option. In terms of the rules of the scheme, the vesting for the deferred delivery shares was accelerated, and all shares vested on 2 July 2006. All staff members then took delivery of their shares from the Share Trust.

   

On 3 July 2006, Net 1 Applied Technologies South Africa Limited (Net1) acquired the entire issued share capital of Prism Holdings Limited pursuant to a scheme of arrangement in terms of Section 311 of the Companies Act for R1.16 per share totalling R687 million. On 23 June 2006, the company suspended the trading of its shares on the JSE Securities Exchange, and delisted on 3 July 2006. As a result of the Net 1 transaction, all treasury shares relating to the BEE transaction and the Share Trust were sold to Net 1.

   

With the exception of the above matter the directors are not aware of any matter or circumstance arising since the end of the financial year, not otherwise dealt with in the financial statements, which would affect the operations of the company and the group or the results of those operations significantly.

F-41



PRISM HOLDINGS LIMITED
 
NOTES TO THE ANNUAL FINANCIAL STATEMENTS
for the years ended 30 June 2006 and 30 June 2005
 

30

Differences between International Financial Reporting Standards and United States Generally Accepted Accounting Principles

   

The consolidated annual financial statements are prepared in accordance with International Financial Reporting Standards (“IFRS”), which differ in certain material respects from accounting principles generally accepted in the United States of America (“US GAAP”). Such differences include methods for measuring the amounts shown in the consolidated annual financial statements and the presentation of amounts shown in the consolidated annual financial statements. The principle differences between IFRS and US GAAP that impact the group are presented below together with explanations of certain adjustments that affect consolidated net income and total shareholders’ equity for the years ended 30 June 2006 and 30 June 2005.


      Notes     Group  
            2006     2005  
  INCOME STATEMENT RECONCILIATION         R’000     R’000  
                     
  Net income attributable to equity holders of the company under IFRS         32 265     18 016  
                     
  US GAAP Adjustments                  
  - share based compensation expense   b     (553 )   (1 664 )
  - taxation   c     984     (1 154 )
                     
  Net income under US GAAP         32 696     15 198  
                     
                     
  EQUITY RECONCILIATION                  
                     
  Total shareholders’ equity under IFRS         119 517     96 282  
                     
  US GAAP Adjustments                  
  - goodwill   a     13 238     13 238  
  - taxation   c     (170 )   (1 154 )
  - minority interest   d     (6 811 )   (2 203 )
                     
  Total shareholders’ equity under US GAAP         125 774     106 163  

  (a)

Goodwill

     
 

Previously, goodwill recorded on acquisitions prior to 1 April 2000 was written off against share premium after obtaining an order of the High Court in South Africa. The group adopted IFRS on 1 July 2004 but did not retroactively apply the provisions of IFRS 3 “Business Combinations”. For purposes of US GAAP, all goodwill written off against share premium has been reinstated as an asset on the balance sheet. Goodwill was amortised in accordance with US GAAP between 2000 and 2002. Subsequent to that, the group adopted Statement of Financial Accounting Standards No. 142,”Goodwill and Other Intangible Assets” (“FAS 142”), and goodwill is no longer amortised but is instead tested annually for impairment by each reporting unit.

F-42



PRISM HOLDINGS LIMITED
 
NOTES TO THE ANNUAL FINANCIAL STATEMENTS
for the years ended 30 June 2006 and 30 June 2005
 

30

Differences between International Financial Reporting Standards and United States Generally Accepted Accounting Principles

     
(b)

Share based compensation

     

The company accounts for its share options in accordance with IFRS 2, and has recognised a compensation expense in the income statement, representing the fair value of share options granted to employees.

     

For US GAAP purposes, the group accounts for its share options granted to employees under Statement of Financial Accounting Standards No. 123 - Revised 2004 "Accounting for Stock Based Compensation" (“FAS 123R”). FAS 123R is similar to IFRS and requires that compensation expense be recorded in the income statement based on the fair value of share options granted to employees. However, IFRS 2 only applies to share option grants made subsequent to 7 November 2002 and in which options remain unvested as of 1 July 2004 whereas FAS 123R applies to all share option grants subsequent to 15 December 1994.

     

In January 2003, the company cancelled existing share option awards and concurrently granted new awards. This event was treated as a modification under both IFRS and US GAAP. Under US GAAP, any incremental compensation expense was determined at the time of the modification and recognised over the remaining vesting period of the new options that were issued. For IFRS purposes, in accordance with the transition provisions of IFRS 1 “First-time Adoption of International Financial Reporting Standards” any modification that occurred before the later of the conversion to IFRS of 1 July 2004 and 1 January 2005 does not need to be accounted for in accordance with the requirements of IFRS 2.

     
(c)

Taxation

     

The adjustment to taxation includes an adjustment for secondary taxation on companies (see discussion in additional disclosure items), as well as the adjustment to record amounts based on enacted tax rates for US GAAP purposes. The amounts recorded under IFRS for taxes in fiscal year 2005 were based on the South African tax rate of 29% that had been announced by the government as of the fiscal year end but not yet signed into law (substantially enacted). For US GAAP purposes, only the enacted tax rate (30%) is allowed to be used to calculate taxes. The new tax rate of 29% was signed into law during fiscal year 2006.

     
(d)

Minority interest

     

Under US GAAP, minority interest is presented as a separate component of the balance sheet outside of equity. Under IFRS, minority interest is included in equity. The reconciling item is included to properly classify minority interest for US GAAP purposes.

F-43



PRISM HOLDINGS LIMITED
 
NOTES TO THE ANNUAL FINANCIAL STATEMENTS
for the years ended 30 June 2006 and 30 June 2005
 

30

Differences between International Financial Reporting Standards and United States Generally Accepted Accounting Principles

   

Additional disclosure items

   

Cumulative translation differences

   

Under IFRS, the company applied the requirements of IAS 21 “Effects of Changes in Foreign Exchange Rates” (“IAS 21”) prospectively from the date of adoption of IFRS for cumulative translation differences of all foreign operations. The company therefore set the previously accumulated cumulative translation differences to zero at 1 July 2004 and applied IAS 21 effective from this date. Under US GAAP, amounts recorded as the accumulated cumulative translation adjustment may not be reset to zero; therefore, differences arise when determining the gain/loss on sale of items that are included in the accumulated translation reserve account.

   

Secondary Tax on Companies (“STC”)

   

STC is a tax levied on South African companies at a rate of 12,5% of dividends distributed. However, in the case of companies liquidated after 1 April 1993, STC is only payable on undistributed earnings earned after 1 April 1993. On declaration of a dividend, the group includes the tax of 12,5% on this dividend in its computation of the income tax expense in the period of such declaration.

   

Under IFRS, a tax liability is not raised on dividends until they are actually declared. With the adoption of AC501, “Accounting for South African secondary tax on companies” the group has recorded a deferred tax asset related to STC credits where it is probable that a dividend will be declared and that the credit would be utilised in the future.

   

Under US GAAP, the company has adopted the allowed disclosure only approach related to the deferred taxation impact of STC on unremitted earnings of the company. All deferred tax assets recorded in accordance with AC501 have been reversed for US GAAP purposes. If all the earnings attributable to shareholders for the years ended 30 June 2006 and 30 June 2005 were distributed, there would be a R5 531 000 STC charge (2005: R4 191 000, 2004: R3 943 000, 2003: R4 694 000), notwithstanding the fact that certain companies in the group have accumulated deficits.

   

Comprehensive income (US GAAP basis)


      Group  
      2006     2005  
      R’000     R’000  
               
  Net income under US GAAP   32 696     15 195  
  Other comprehensive income            
  - foreign currency translation reserve   1 132     115  
               
  Comprehensive income   33 828     15 310  

F-44


NET 1 UEPS TECHNOLOGIES, INC.
UNAUDITED PRO FORMA COMBINED FINANCIAL STATEMENTS

          The following unaudited pro forma combined financial statements have been prepared to give effect to our acquisition of Prism Holdings Limited (“Prism”), which occurred on July 3, 2006, and are derived from our historical audited consolidated financial statements and the historical audited consolidated financial statements of Prism. The historical audited consolidated financial statements have been adjusted as described in the notes to the unaudited pro forma combined financial statements.

          For purposes of the unaudited pro forma combined balance sheet, we assumed the acquisition occurred on June 30, 2006. For purposes of the unaudited pro forma combined statement of operations, we assumed the acquisition occurred on July 1, 2005. We applied the purchase method of accounting, which requires an allocation of the purchase price to the assets acquired and the liabilities assumed, at fair value.

          The unaudited pro forma combined financial statements have been prepared based upon currently available information and assumptions that are deemed appropriate by management. The pro forma information is for informational purposes only and is not intended to be indicative of the actual consolidated financial position or consolidated results of operations that would have been reported had the acquisition occurred on the dates indicated, nor does the information present a forecast of the consolidated financial position at any future date or the combined results of operations of Net 1 UEPS Technologies, Inc. (“Net1”) and Prism for any future period.

          The unaudited pro forma combined financial statements should be read in conjunction with Prism’s audited annual financial statements for the years ended June 30, 2006 and 2005, included in this Form 8-K/A and our audited consolidated financial statements included in our annual report on Form 10-K for the year ended June 30, 2006.

F-45


UNAUDITED PRO FORMA COMBINED BALANCE SHEET
(in thousands, except per share data or unless otherwise indicated)
As of June 30, 2006

    Historical                              
    (US GAAP)     Adjusted (US GAAP)                  
                                Net1  
    Net1     Prism     Prism               pro forma  
    (USD     (ZAR     (USD               combined  
    ‘000)     ‘000)     ‘000)     Pro forma         (USD  
    1(a)     1 (b) 1 (c)     1 (d)     adjustments     Notes   ‘000)  
                                   
ASSETS                                  
Current assets                                  
           Cash and cash equivalents   189,735     81,866     11,261     (94,489 )   3(g)   106,507  
           Pre-funded social welfare grants                                  
           receivable   17,223     -     -               17,223  
           Accounts receivable, net   21,219     55,976     7,700     (582 )   3(d)   28,337  
           Finance loans receivable, net   6,713     -     -               6,713  
           Deferred expenditure on smart cards   656     -     -               656  
           Inventory   1,935     10,805     1,487               3,422  
           Deferred income taxes   3,237     21,979     3,023               6,260  
                 Total current assets   240,718     170,626     23,471     (95,071 )       169,118  
                                   
Long term receivable   946     -     -               946  
Property, plant and equipment, net   3,757     30,394     4,181               7,938  
Equity accounted investments   4,986     -     -               4,986  
Goodwill   13,923     17,814     2,450     62,583     3(f)   78,956  
Intangible assets, net   5,649     -     -     27,698     3(b)   33,347  
                                   
TOTAL ASSETS   269,979     218,834     30,102     (4,790 )       295,291  
                                   
LIABILITIES                                  
Current liabilities                                  
           Bank overdrafts   20     -     -               20  
           Trade payables   2,073     31,225     4,295     1,532     3(d)   7,900  
           Other payables   28,575     48,668     6,694               35,269  
           Income taxes payable   12,455     6,356     875               13,330  
                 Total current liabilities   43,123     86,249     11,864     1,532         56,519  
                                   
Deferred income taxes   17,846     5,531     761     10,218     3(b)   28,825  
                                   
TOTAL LIABILITIES   60,969     91,780     12,625     11,750         85,344  
                                   
Minority interest   -     6,811     937               937  
                                   
Common stock   50     592     81     (81 )   3(e)   50  
Special convertible preferred stock   7     -     -               7  
B class preference shares   9     -     -               9  
Additional paid-in-capital   105,792     315,606     43,412     (43,412 )   3(e)   105,792  
Treasury shares   (3,958 )   (43,414 )   (5,972 )   5,972     3(e)   (3,958 )
Accumulated other comprehensive income   (9,763 )   (17,699 )   (2,434 )   2,434     3(e)   (9,763 )
Retained earnings   116,873     (134,842 )   (18,547 )   18,547     3(e)   116,873  
                                   
TOTAL SHAREHOLDERS’ EQUITY   209,010     120,243     16,540     (16,540 )       209,010  
                                   
TOTAL LIABILITIES AND                                  
SHAREHOLDERS’ EQUITY   269,979     218,834     30,102     (4,790 )       295,291  

See accompanying notes to unaudited pro forma combined financial statements.

F-46


UNAUDITED PRO FORMA COMBINED STATEMENT OF OPERATIONS
(in thousands, except per share data or unless otherwise indicated)
For the year ended June 30, 2006

    Historical                                
    (US GAAP)     Adjusted (US GAAP)                    
                                  Net1  
    Net1     Prism     Prism                 pro forma  
    (USD ‘000)     (ZAR ‘000)     (USD ‘000)     Pro forma           combined  
    1 (a)   1 (b) 1 (c)     1 (d)     adjustments     Notes     (USD ‘000)  
                                     
Revenue   196,098     346,169     53,850                 249,948  
                                     
Expenses                                    
   Cost of goods sold, IT                                    
   processing, servicing and                                    
   support   50,619     223,926     34,834     581     3(a)     86,034  
   General and administration   48,627     56,028     8,716     551     3(a)     57,894  
   Depreciation and amortization   5,710     12,860     2,001     5,687     3(b)     13,398  
   Costs related to public offering                                    
   and Nasdaq listing   1,529     -     -                 1,529  
                                     
Operating income   89,613     53,355     8,299     (6,819 )         91,093  
                                     
Interest income (expense), net   5,889     1,819     283     (8,250 )   3(c)     (2,078 )
                                     
Net income before income taxes                                    
and minority interest   95,502     55,174     8,582     (15,069 )         89,015  
                                     
                            3(b)        
Income tax expense   36,653     18,206     2,832     (5,145 )   3(c)     34,340  
                                     
Net income from continuing                                    
operations before minority                                    
interest and earnings from equity                                    
accounted investments   58,849     36,968     5,750     (9,924 )         54,675  
                                     
Minority interest   -     5,612     873                 873  
                                     
Earnings from equity accounted                                    
investments   383     -     -                 383  
                                     
Net income   59,232     31,356     4,877     (9,924 )         54,185  
                                     
Net income per share:                                    
Basic earnings– common stock                                    
and linked units   1.05                             0.96  
Diluted earnings– common stock                                    
and linked units   1.03                             0.95  
                                     
Weighted-average number of                                    
outstanding shares of common                                    
stock and linked units used to                                    
calculate basic earnings per share   56,513,568                             56,513,568  
                                     
Weighted-average number of                                    
outstanding shares of common                                    
stock and linked units used to                                    
calculate diluted earnings per                                    
share   57,331,281                             57,331,281  

See accompanying notes to unaudited pro forma combined financial statements.

F-47


NET 1 UEPS TECHNOLOGIES, INC.

NOTES TO UNAUDITED PRO FORMA COMBINED FINANCIAL STATEMENTS

1. Basis of presentation

          The accompanying unaudited pro forma combined financial statements present the pro forma results of operations and financial position of Net 1 UEPS Technologies, Inc., or Net1, and Prism Holdings Limited, or Prism, on a combined basis based on the historical financial information of each company and after giving effect to the acquisition of Prism by Net1. The acquisition will be recorded using the purchase method of accounting, with Net1 as the acquirer.

          The Net1 and Prism statements of operations and balance sheets included in the pro forma combined statement of operations and pro forma combined balance sheets, as well as the exchange rates used, were obtained from the following sources.

(a)

Net1 - derived from the audited consolidated financial statements of Net1 included in our annual report on Form 10-K for the year ended June 30, 2006, which were prepared in accordance with US GAAP.

   
(b)

Prism - derived from the audited consolidated financial statements of Prism for the year ended June 30, 2006 prepared in accordance with International Financial Reporting Standards, or IFRS. Prism’s audited annual financial statements for the year ended June 30, 2006 include a reconciliation of amounts reported in accordance with IFRS to US GAAP (See Note 30 to Prism’s audited annual financial statements.) In addition, as Prism’s functional currency is the South African Rand, or ZAR, its historical financial statements are reported in ZAR. Certain line items reported by Prism on its historical balance sheet and income statement have been reclassified by us as shown in (c) below and presented to conform to the method of balance sheet and statement of income presentation utilized by Net1.

   
(c)

Adjustments and reclassifications to conform with Net1’s accounting and presentation - The historical IFRS financial statements reconciled to US GAAP for Prism include the following adjustments and reclassifications in order to align them with the US GAAP financial statements of Net1.


      Historical                 Adjusted  
      (US GAAP)                 (US GAAP)  
      ZAR ‘000     Adjustment     Ref     ZAR ‘000  
  Balance Sheet translated at $1:ZAR 7.2701   125,774     (5,531 )   (i) (ii)     120,243  
  Income statement translated at $1:ZAR 6.4284   32,696     (1,340 )   (i)     31,356  

(i) Net1 measures its income taxes and deferred income taxes using a combined rate of 36.89%. The historic US GAAP accounts of Prism includes income taxes and deferred income taxes using a rate of 29%, with footnote disclosure of the possible contingent liabilities related to Secondary Taxes on Companies, or STC, of approximately $0.8 million (approximately ZAR 5.5 million) at the June 30, 2006 exchange rate of $1:ZAR 7.2701. Net1 recognizes an STC liability in its accounts and an adjustment is required to record the potential STC liability of Prism. An adjustment of $0.2 million (ZAR 1.3 million) at the average daily rate for the year ended June 30, 2006 of $1:ZAR 6.4284, related to the STC charge for the year ended June 30, 2006, has been included in the income statement.

   

(ii) Software of approximately $1.0 million (ZAR 7.5 million), at the June 30, 2006 exchange rate of $1:7.2701, has been reclassified from intangible assets to property, plant and equipment. There is no effect on total shareholder’s equity for this adjustment.

   
(d)

Exchange rates - the translation of amounts included on Prism’s audited consolidated balance sheet as of June 30, 2006 and its audited consolidated income statement for the year ended June 30, 2006, prepared on a US GAAP basis, from ZAR to US dollars, or $, at a rate of ZAR 7.2701 = $1.00 for the balance sheet, which is the closing exchange rate as reported by an independent external source (www.oanda.com) on June 30, 2006 and ZAR 6.4284 = $1.00 for the statement of operations, which is the average daily exchange rate for the year ended June 30, 2006 as reported by an independent external source (www.oanda.com).

F-48


2. Acquisition of Prism

          The following table sets forth the amount paid for Prism using exchange rates applicable as of June 30, 2006, as if the acquisition occurred on June 30, 2006:

    USD ‘000  
Acquisition of the entire issued and outstanding share capital of Prism for cash   94,489  
Estimated costs related to the acquisition   2,114  
     Total purchase price   96,603  

The following table sets forth the preliminary allocation of the purchase price:

    USD ‘000  
Cash and cash equivalents   11,261  
Accounts receivable, net   7,700  
Inventory   1,487  
Property, plant and equipment   4,181  
Intangible assets (see Note 3(b))   27,698  
Trade and other payables   (10,989 )
Income taxes payable   (875 )
Deferred tax assets   3,023  
Deferred tax liabilities (see Note 3(b))   (10,979 )
Minority interests   (937 )
Goodwill   65,033  
           Total purchase price   96,603  

          The preliminary purchase price allocation is based on an independent appraisal and management estimates as of September 7, 2006 and may be adjusted up to one year following the closing of the transaction. The purchase price allocation has not been finalized as management has not yet analyzed in detail the assets and liabilities acquired. In addition, all costs related to the acquisition have not been identified and allocated. We expect to finalize the purchase price allocation on or before December 31, 2006. We do not expect any significant re-allocations between the preliminary purchase price allocation and the final purchase price allocation.

3. Pro forma adjustments

          The following are descriptions of each of the pro forma adjustments included in the unaudited pro forma combined financial statements:

(a)

Represents the stock-based compensation charge related to options granted to Prism employees to purchase 904,674 shares of Net1 common stock at an exercise price of $22.51 per share. These options vest and become exercisable ratably over a period of approximately five years. The expected stock compensation charge for the year ended June 30, 2006 would have been approximately $1.1 million. The stock compensation charge has been allocated to cost of goods sold, IT processing, servicing and support and general and administration based on the allocation of the cash compensation paid to the employees.

   
(b)

Represents the portion of the purchase price allocated to Prism’s intangible assets acquired, at estimated fair values based on an independent appraisal and management’s estimates. As of June 30, 2006, these assets had a carrying value on Prism’s balance sheet of $0. As noted above, this identification and estimation of fair value is provisional and may change when the final purchase price allocation is made. Since the tax bases of these identifiable intangible assets is less than their accounting bases, the purchase price allocated to these assets results in additional deferred tax liabilities. The fair value ($) has been converted from ZAR to USD using the balance sheet translation rate described in note 1(d) above.

F-49



                        Annual        
                  Estimated     amortization     Annual  
      Fair value     Fair value     useful life     expense     tax effect  
      (ZAR ‘000)     (USD ‘000)     (in years)     (USD ‘000)     (USD ‘000)  
  Finite lived intangibles assets                              
  Customer relationships   101,097     13,905     3 - 15     1,337     495  
  Trademarks   23,759     3,268     5 - 20     383     141  
  Software and unpatented technology   76,512     10,525     3     3,967     1,463  
           Total   201,368     27,698           5,687     2,099  
                                 
  Deferred tax liabilities                              
  Customer relationships   37,295     5,130                    
  Trademarks   8,765     1,206                    
  Software and unpatented technology   28,225     3,882                    
             Total   74,285     10,218                    

Using the translation rate for the year ended June 30, 2006, the total annual amortization expense related to these intangible assets was $5.7 million and the total deferred tax effect on the statement of operations related to these intangible assets was $2.1 million.

   
(c)

Represents estimated interest foregone by Net1 for the year ended June 30, 2006 on the cash consideration of $94.5 million that would have been paid on July 1, 2005 had the acquisition closed on that date and therefore would not have been held by Net1. The payment of the cash price results in an increase in the utilization of Net1’s overdraft facilities, for a portion of every month, for the pre-funding of social welfare grants. Accordingly, an estimated pre-tax interest rate of 7.72% has been used in respect of the year ended June 30, 2006 to reflect the additional interest paid on our overdraft facility. The adjustment has been tax-effected using a fully distributed rate of 36.89%. The tax effect related to this adjustment is included on the income tax expense line on the unaudited pro forma combined statements of operations.

   
(d)

Represents the expected amount of $1.5 million owing to external professional advisors for services provided related to the acquisition that are not reflected in Net1’s June 30, 2006 consolidated balance sheet. Fees paid to professional advisors of $0.6 million are included in other receivables as of June 30, 2006. These costs have been included in the estimated costs related to the acquisition included in Note 2 above.

   
(e)

Represents the elimination of Prism equity, i.e. common stock, additional paid in capital, treasury shares, accumulated other comprehensive income (foreign currency translation reserve) and retained earnings, acquired by Net1.

   
(f)

Goodwill represents the excess of the purchase price over the fair value of net assets acquired.

   
(g)

Represents the cash purchase price paid for the entire issued and outstanding ordinary shares of Prism.

4. Cost savings, revenue enhancements and restructuring charges

          The unaudited pro forma combined financial statements do not reflect any cost savings relating to duplicative departments and redundant infrastructure, the benefit of operational efficiencies, or the benefit of revenue enhancements which may be achieved after the Prism acquisition. In addition, the unaudited pro forma combined financial statements do not include any charges related to restructuring the combined group.

5. Non-recurring items

          Prism’s statement of operations for the year ended June 30, 2006, includes expenses of approximately $0.6 million for transaction-related services performed by external advisors. As this is a non-recurring item, it is not expected to have a continuing impact on our statement of operations and therefore no adjustment has been made for this item in the unaudited pro forma combined financial statements.

F-50


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

  NET 1 UEPS TECHNOLOGIES, INC.
   
   
Date: September 13, 2006 By: /s/ Serge Belamant
  Dr. Serge C.P. Belamant
  Chief Executive Officer