SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K/A
Amendment No. 1
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of Earliest Event Reported): December 23, 2002
PLAYBOY ENTERPRISES, INC.
(Exact Name of Registrant as Specified in Charter)
DELAWARE (State or Other Jurisdiction of Incorporation) |
001-14790 (Commission File Number) |
36-4249478 (IRS Employer Identification No.) |
||
680 NORTH LAKE SHORE DRIVE, CHICAGO, ILLINOIS 60611 (Address of Principal Executive Offices) (Zip Code) |
||||
Registrant's telephone number, including area code: (312) 751-8000 |
NOT APPLICABLE
(Former Name or Former Address, if Changed Since Last Report)
Item 2. Acquisition or Disposition of Assets.
On January 7, 2003, Playboy Enterprises, Inc. (the "Company") filed a Current Report on Form 8-K announcing the completion of the restructuring of the ownership of its international TV joint ventures with Claxson Interactive Group Inc. and its affiliates ("Claxson"). This Amendment No. 1 to Current Report on Form 8-K ("Amendment No. 1") of the Company is being filed to include the financial statements and pro forma financial information required by Item 7 of Form 8-K.
Certain matters discussed within this Amendment No. 1 are forward-looking statements within the meaning of the Private Litigation Reform Act of 1995 and as such may involve known and unknown risks, uncertainties, and other factors which may cause the actual results, performance or achievements of the Company to be different from any future results, performance or achievements expressed or implied by such forward-looking statements. Although the Company believes the expectations reflected in such forward-looking statements are based upon reasonable assumptions, it can give no assurance that its expectations will be attained. These risks are detailed from time to time in the Company's filings with the Securities and Exchange Commission.
Item 7. Financial Statements, Pro Forma Financial Information and Exhibits.
Historical Financial Statements of Playboy TV International, LLC and Subsidiaries
Provided below are the unaudited historical financial statements of Playboy TV International, LLC ("PTVI") and its subsidiaries for the nine months ended September 30, 2002 and 2001. PTVI's audited financial statements for the year ended December 31, 2001 were filed with the Company's annual report on Form 10-K, as amended, for the fiscal year ended December 31, 2001 and are incorporated herein by reference.
Unaudited Condensed Consolidated Statements of Operations and Comprehensive Loss for the Nine Months Ended September 30, 2002 and 2001 | F-1 | |
Unaudited Condensed Consolidated Balance Sheet as of September 30, 2002 | F-2 | |
Unaudited Condensed Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2002 and 2001 | F-3 | |
Notes to Unaudited Condensed Consolidated Financial Statements | F-4 |
2
Playboy TV International, LLC and Subsidiaries
Unaudited Condensed Consolidated Statements of Operations
and Comprehensive Loss
Nine Months Ended September 30, 2002 and 2001
(in thousands)
|
Nine Months Ended September 30, |
||||||||
---|---|---|---|---|---|---|---|---|---|
|
2002 |
2001 |
|||||||
Net revenues | |||||||||
Subscriber-based fees | $ | 23,384 | $ | 21,745 | |||||
Programming rights | 1,719 | 1,557 | |||||||
Advertising | 361 | 376 | |||||||
Other | 960 | 671 | |||||||
Total net revenues | 26,424 | 24,349 | |||||||
Operating expenses |
|||||||||
Product, content and technology | 17,036 | 14,505 | |||||||
Marketing and sales | 2,234 | 1,937 | |||||||
Corporate and administration | 4,076 | 8,734 | |||||||
Depreciation and amortization | 1,348 | 1,643 | |||||||
Total operating expense | 24,694 | 26,819 | |||||||
Operating income (loss) |
1,730 |
(2,470 |
) |
||||||
Nonoperating income (expense) |
|||||||||
Investment income | 128 | 20 | |||||||
Interest expense | (3,057 | ) | (3,129 | ) | |||||
Other | | 196 | |||||||
Total nonoperating expense | (2,929 | ) | (2,913 | ) | |||||
Loss before provision for non-U.S. income taxes |
(1,199 |
) |
(5,383 |
) |
|||||
Provision for non-U.S. income taxes |
(321 |
) |
(294 |
) |
|||||
Net loss |
(1,520 |
) |
(5,677 |
) |
|||||
Other comprehensive income (loss) |
641 |
(542 |
) |
||||||
Comprehensive loss |
$ |
(879 |
) |
$ |
(6,219 |
) |
|||
See accompanying notes.
F-1
Playboy TV International, LLC and Subsidiaries
Unaudited Condensed Consolidated Balance Sheet
September 30, 2002
(in thousands)
Assets | |||
Cash and cash equivalents | $ | 5,478 | |
Receivables, net | 4,961 | ||
Receivables from related parties | 7,484 | ||
Other current assets | 544 | ||
Total current assets | 18,467 | ||
Property and equipment, net | 1,319 | ||
Programming rights | 43,453 | ||
Goodwill | 9,916 | ||
Trademarks | 8,296 | ||
Other noncurrent assets | 3,306 | ||
Total assets | $ | 84,757 | |
Liabilities and owners' equity | |||
Accounts payable | $ | 4,801 | |
Accounts payable to related parties | 42,287 | ||
Accrued salaries, wages and employee benefits | 773 | ||
Deferred revenues | 496 | ||
Total current liabilities | 48,357 | ||
Rights acquisition fee payable, net of current portion | 19,714 | ||
Other noncurrent liabilities | 411 | ||
Total noncurrent liabilities | 20,125 | ||
Commitments and contingencies | | ||
Owners' equity |
16,275 |
||
Total liabilities and owners' equity | $ | 84,757 | |
See accompanying notes.
F-2
Playboy TV International, LLC and Subsidiaries
Unaudited Condensed Consolidated Statements of Cash Flows
Nine Months Ended September 30, 2002 and 2001
(in thousands)
|
September 30, |
|||||||
---|---|---|---|---|---|---|---|---|
|
2002 |
2001 |
||||||
Cash flows from operating activities | ||||||||
Net loss |
$ |
(1,520 |
) |
$ |
(5,677 |
) |
||
Adjustments to reconcile net loss to net cash provided by (used for) operating activities: | ||||||||
Amortization of programming rights | 13,578 | 12,294 | ||||||
Depreciation and amortization | 1,348 | 1,643 | ||||||
Accretion of interest expense | 3,057 | 3,129 | ||||||
Changes in operating assets and liabilities: | ||||||||
Receivables, net | (574 | ) | (187 | ) | ||||
Receivables from related parties | (2,906 | ) | 331 | |||||
Acquisition of programming rights | (13,016 | ) | (11,286 | ) | ||||
Other assets | 1,253 | (185 | ) | |||||
Accounts payable | (1,018 | ) | 569 | |||||
Accounts payable to related parties | 5,389 | (1,296 | ) | |||||
Accrued salaries, wages and employee benefits | (5,102 | ) | 472 | |||||
Deferred revenues | (250 | ) | (77 | ) | ||||
Other noncurrent liabilities | 411 | | ||||||
Net cash provided by (used for) operating activities | 650 | (270 | ) | |||||
Cash flows from investing activities | ||||||||
Acquisition of property and equipment |
(304 |
) |
(312 |
) |
||||
Cash flows from financing activities | ||||||||
Capital contributions | 919 | 3,811 | ||||||
Payment of rights acquisition fee payable | | (5,000 | ) | |||||
Net cash provided by (used for) financing activities | 919 | (1,189 | ) | |||||
Effect of foreign currency translation | 178 | (642 | ) | |||||
Net increase (decrease) in cash and cash equivalents | 1,443 | (2,413 | ) | |||||
Cash and cash equivalents, beginning of period |
4,035 |
5,549 |
||||||
Cash and cash equivalents, end of period | $ | 5,478 | $ | 3,136 | ||||
See accompanying notes.
F-3
Playboy TV International, LLC and Subsidiaries
Notes to Unaudited Condensed Consolidated Financial Statements
(in thousands)
1. Summary of Significant Accounting Policies.
Unaudited Interim Financial StatementsThe accompanying financial statements as of September 30, 2002 and for the nine months ended September 30, 2002 and 2001 are unaudited; in the opinion of management, the unaudited interim financial statements contain all adjustments necessary for a fair presentation of the interim periods presented, and all adjustments are of a normal and recurring nature. The results of operations for the nine months ended September 30, 2002 and 2001 are not necessarily indicative of the results which may be expected for the entire fiscal year.
2. Adoption of New Accounting Pronouncements.
On January 1, 2002, PTVI adopted the full provisions of Statement of Financial Accounting Standards No. 141, Business Combinations and Statement of Financial Accounting Standards No. 142, Goodwill and Other Intangible Assets ("Statement 142"). Under the new rules, goodwill and intangible assets with indefinite lives are no longer amortized but are subject to annual impairment tests. Other intangible assets continue to be amortized over their useful lives. Amortization expense related to intangible assets with definite lives is expected to total approximately $1.2 million for each of the next five years beginning with 2002. During the first quarter of 2002, the first of the required impairment tests were completed for goodwill and indefinite-lived intangible assets, which did not result in an impairment charge.
The following table represents the pro forma effects as if Statement 142 had been adopted as of January 1, 2001 (in thousands):
|
Unaudited Nine Months Ended September 30, |
||||||||
---|---|---|---|---|---|---|---|---|---|
|
2002 |
2001 |
|||||||
Net loss | |||||||||
As reported | $ | (1,520 | ) | $ | (5,677 | ) | |||
Amortization of goodwill (net of tax) | | 344 | |||||||
Pro forma | $ | (1,520 | ) | $ | (5,333 | ) |
3. Phantom Stock Option Plan.
Effective November 8, 2001, PTVI adopted a phantom equity plan (the "Plan"). The Plan is designed to attract, retain and motivate officers, employees, directors and consultants. The Plan enables PTVI to award individual units representing a hypothetical share of stock (the "Phantom Share"). Each Phantom Share is assigned a strike value on the date of grant. The difference between the fair market value and the strike value assigned to each Phantom Share represents the cash award each grantee is entitled to receive on the exercise date. In the fourth quarter of 2001, PTVI incurred compensation expense amounting to $5,198 in connection with the Plan. In the third quarter of 2002, the remaining liability under the Plan of $3,698 was reversed since the fair market value of each Phantom Share was less than the strike value.
4. Subsequent Events.
On December 24, 2002, the Company completed the restructuring of the ownership of its international TV joint ventures with Claxson. The restructuring significantly expanded the Company's ownership of Playboy TV and movie networks outside of the United States and Canada. The Claxson joint ventures originated when PTVI and Playboy TV-Latin America, LLC ("PTVLA") were formed in 1999 and 1996, respectively, as joint ventures between the Company and a member of the Cisneros Group ("Cisneros") for the ownership and operation of Playboy TV networks outside of the United States and Canada. In 2001, Claxson succeeded Cisneros as the Company's joint venture partner. Prior to the completion of the restructuring transaction, parts of which are effective as of April 1, 2002, PTVI and PTVLA had exclusive rights to create and launch new television networks under the Playboy and Spice brands outside of the United States and Canada, and under specified circumstances
F-4
to license programming to third parties. The Company owned a 19.9% equity interest in PTVI and a 19% equity interest in PTVLA before the restructuring.
Under the terms of the restructuring transaction, the Company:
F-5
Unaudited Pro Forma Condensed Consolidated Financial Data
On December 24, 2002, the Company completed the restructuring of the ownership of its international TV joint ventures with Claxson. The restructuring significantly expanded the Company's ownership of Playboy TV and movie networks outside of the United States and Canada. The Claxson joint ventures originated when PTVI and PTVLA were formed in 1999 and 1996, respectively, as joint ventures between the Company and Cisneros for the ownership and operation of Playboy TV networks outside of the United States and Canada. In 2001, Claxson succeeded Cisneros as the Company's joint venture partner. Prior to the completion of the restructuring transaction, parts of which are effective as of April 1, 2002, PTVI and PTVLA had exclusive rights to create and launch new television networks under the Playboy and Spice brands outside of the United States and Canada, and under specified circumstances to license programming to third parties. The Company owned a 19.9% equity interest in PTVI and a 19% equity interest in PTVLA before the restructuring.
Under the terms of the restructuring transaction, the Company:
The Company accounted for this transaction as an unwinding of the PTVI joint venture and final payment under the original sale of assets and licensing agreement. Accordingly, any assets originally sold by the Company to PTVI have been recorded at their book values prior to the formation of PTVI. The majority of other PTVI net assets, including identifiable intangible assets created subsequent to PTVI's formation, have been recorded at 80.1% of their fair value as a result of the 80.1% additional ownership in PTVI that the Company has acquired. The Playboy.com preferred stock surrendered by Claxson has been recorded at its carrying value. Liabilities assumed were recorded at fair value.
The net value received, measured as described above, was $12.8 million. Of this amount, $12.3 million was applied to the Company's current programming and other receivables from PTVI. The remaining $0.5 million was recorded as of the transaction date as the final revenue from the original sale of assets and licensing agreements.
The following unaudited pro forma condensed consolidated financial data is based on the Company's historical consolidated financial statements and the historical consolidated financial statements of PTVI, adjusted to give effect to the Claxson joint venture ownership restructuring. The unaudited pro forma condensed consolidated statements of operations present results of operations for the nine months ended September 30, 2002 and the fiscal year ended December 31, 2001 as if the Claxson joint venture ownership restructuring had been completed at the beginning of the earliest period presented. The unaudited pro forma condensed consolidated balance sheet at September 30, 2002 gives effect to the restructuring as if it had been completed on September 30, 2002. The pro forma condensed consolidated statements of operations and balance sheet give effect to the restructuring during the periods and as of the dates presented and reflect the Company's consolidated historical financial data and the restructuring, as more fully described in the accompanying notes.
The pro forma condensed consolidated financial data is presented for illustrative purposes only and does not purport to present the Company's actual financial position or results of operations had the Claxson joint venture ownership restructuring actually occurred on the dates specified, nor is it necessarily indicative of the results of operations that may be achieved in the future.
3
Unaudited Pro Forma Condensed Consolidated Statement of Operations for the Nine Months Ended September 30, 2002 | P-1 | |
Unaudited Pro Forma Condensed Consolidated Statement of Operations for the Fiscal Year Ended December 31, 2001 | P-2 | |
Notes to Unaudited Pro Forma Condensed Consolidated Statement of Operations | P-3 | |
Unaudited Pro Forma Condensed Consolidated Balance Sheet as of September 30, 2002 | P-4 | |
Notes to Unaudited Pro Forma Condensed Consolidated Balance Sheet | P-5 |
4
Playboy Enterprises, Inc.
Unaudited Pro Forma Condensed Consolidated Statement of Operations
Nine Months Ended September 30, 2002
(in thousands, except per share data)
|
Historical Playboy |
Historical PTVI |
Pro Forma Adjustments |
Pro Forma |
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net revenues | $ | 204,085 | $ | 26,424 | $ |
(9,828 1,379 (2,392 |
)(a) (b) )(c) |
$ | 219,668 | |||||||
Costs and expenses | ||||||||||||||||
Cost of sales | (152,612 | ) | (18,384 | ) | 11,483 (217 (787 900 191 |
(d) )(b) )(e) (f) (g) |
(159,426 | ) | ||||||||
Selling and administrative expenses | (42,868 | ) | (6,310 | ) | | (49,178 | ) | |||||||||
Total costs and expenses | (195,480 | ) | (24,694 | ) | 11,570 | (208,604 | ) | |||||||||
Operating income | 8,605 | 1,730 | 729 | 11,064 | ||||||||||||
Nonoperating income (expense) | ||||||||||||||||
Investment income | 83 | 128 | | 211 | ||||||||||||
Interest expense | (11,547 | ) | (3,057 | ) | 3,057 | (h) | (11,547 | ) | ||||||||
Minority interest | (1,279 | ) | | 316 | (j) | (963 | ) | |||||||||
Equity in operations of PTVI and other | (32 | ) | | 297 (333 |
(k) )(l) |
(68 | ) | |||||||||
Other, net | (1,118 | ) | | | (1,118 | ) | ||||||||||
Total nonoperating expense | (13,893 | ) | (2,929 | ) | 3,337 | (13,485 | ) | |||||||||
Loss before income taxes | (5,288 | ) | (1,199 | ) | 4,066 | (2,421 | ) | |||||||||
Income tax expense | (7,802 | ) | (321 | ) | (173 | )(m) | (8,296 | ) | ||||||||
Net loss | $ | (13,090 | ) | $ | (1,520 | ) | $ | 3,893 | $ | (10,717 | ) | |||||
Net loss per common share: | ||||||||||||||||
Basic and diluted | $ | (0.51 | ) | $ | (0.42 | ) | ||||||||||
Weighted average number of common shares outstanding: | ||||||||||||||||
Basic and diluted | 25,444 | 25,444 |
See accompanying notes.
P-1
Playboy Enterprises, Inc.
Unaudited Pro Forma Condensed Consolidated Statement of Operations
Fiscal Year Ended December 31, 2001
(in thousands, except per share data)
|
Historical Playboy (1) |
Historical PTVI |
Pro Forma Adjustments |
Pro Forma |
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net revenues | $ | 287,583 | $ | 33,669 | $ |
(16,847 832 (4,177 |
)(a) (b) )(c) |
$ | 301,060 | |||||||
Costs and expenses | ||||||||||||||||
Cost of sales | (237,048 | ) | (28,162 | ) | 20,011 (283 (1,534 1,644 254 |
(d) )(b) )(e) (f) (g) |
(245,118 | ) | ||||||||
Selling and administrative expenses | (58,050 | ) | (20,645 | ) | | (78,695 | ) | |||||||||
Restructuring expenses | (3,776 | ) | | | (3,776 | ) | ||||||||||
Total costs and expenses | (298,874 | ) | (48,807 | ) | 20,092 | (327,589 | ) | |||||||||
Loss on disposals | (955 | ) | | | (955 | ) | ||||||||||
Operating loss | (12,246 | ) | (15,138 | ) | (100 | ) | (27,484 | ) | ||||||||
Nonoperating income (expense) | ||||||||||||||||
Investment income | 786 | 139 | | 925 | ||||||||||||
Interest expense | (13,970 | ) | (4,129 | ) | 4,129 177 |
(h) (i) |
(13,793 | ) | ||||||||
Minority interest | (704 | ) | | 173 | (j) | (531 | ) | |||||||||
Equity in operations of PTVI and other | (746 | ) | | 775 51 |
(k) (l) |
80 | ||||||||||
Other, net | (1,447 | ) | 94 | | (1,353 | ) | ||||||||||
Total nonoperating expense | (16,081 | ) | (3,896 | ) | 5,305 | (14,672 | ) | |||||||||
Loss before income taxes and cumulative effect of change in accounting principle | (28,327 | ) | (19,034 | ) | 5,205 | (42,156 | ) | |||||||||
Income tax expense | (996 | ) | (421 | ) | (231 | )(m) | (1,648 | ) | ||||||||
Loss before cumulative effect of change in accounting principle | $ | (29,323 | ) | $ | (19,455 | ) | $ | 4,974 | $ | (43,804 | ) | |||||
Loss before cumulative effect of change in accounting principle per common share: | ||||||||||||||||
Basic and diluted | $ | (1.20 | ) | $ | (1.79 | ) | ||||||||||
Weighted average number of common shares outstanding: | ||||||||||||||||
Basic and diluted | 24,411 | 24,411 |
See accompanying notes.
P-2
Playboy Enterprises, Inc.
Notes to Unaudited Pro Forma Condensed Consolidated
Statement of Operations
Pro Forma Statement of Operations Adjustments
|
|
Amortization |
||||||
---|---|---|---|---|---|---|---|---|
Type |
Lives |
Nine Months Ended September 30, 2002 |
Fiscal Year Ended December 31, 2001 |
|||||
Channel Territory agreements | 6 months 8 years | $ | 545 | $ | 1,072 | |||
Third party sales agreements | 3 months | | 139 | |||||
PTVLA program supply agreement | 10 years | $ | 242 | $ | 323 |
P-3
Playboy Enterprises, Inc.
Unaudited Pro Forma Condensed Consolidated Balance Sheet
September 30, 2002
(in thousands)
|
Historical Playboy |
Historical PTVI |
Pro Forma Adjustments |
Pro Forma |
||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||||||
Cash and cash equivalents | $ | | $ | 5,478 | $ | | $ | 5,478 | ||||||
Marketable securities | 2,507 | | | 2,507 | ||||||||||
Receivables, net | 36,381 | 4,961 | | 41,342 | ||||||||||
Receivables from related parties | 43,262 | 7,484 | (9,795 (32,500 (369 (5,791 105 |
)(a) )(b) )(c) )(d) (e) |
2,396 | |||||||||
Inventories, net | 12,555 | | | 12,555 | ||||||||||
Deferred subscription acquisition costs | 12,932 | | | 12,932 | ||||||||||
Other current assets | 9,909 | 544 | (647 | )(f) | 9,806 | |||||||||
Total current assets | 117,546 | 18,467 | (48,997 | ) | 87,016 | |||||||||
Receivables from related parties | 25,000 | | (25,000 | )(b) | | |||||||||
Property and equipment, net | 9,209 | 1,319 | (353 | )(g) | 10,175 | |||||||||
Programming costs | 58,706 | 43,453 | (42,739 (6,681 |
)(h) )(i) |
52,739 | |||||||||
Goodwill | 111,893 | 9,916 | (9,916 | )(j) | 111,893 | |||||||||
Trademarks | 53,829 | 8,296 | (8,296 | )(j) | 53,829 | |||||||||
Distribution agreements acquired | 23,002 | | 12,382 | (k) | 35,384 | |||||||||
Other noncurrent assets | 19,671 | 3,306 | 3,226 (1,786 (3,306 239 (699 |
(k) )(l) )(m) (m) )(f) |
20,651 | |||||||||
Total assets | $ | 418,856 | $ | 84,757 | $ | (131,926 | ) | $ | 371,687 | |||||
Liabilities and shareholders' equity | ||||||||||||||
Financing obligations | $ | 6,042 | $ | | $ | | $ | 6,042 | ||||||
Financing obligations to related parties | 17,235 | | | 17,235 | ||||||||||
Acquisition liability | 11,349 | | | 11,349 | ||||||||||
Accounts payable | 15,738 | 4,801 | | 20,539 | ||||||||||
Accounts payable to related parties | 59 | 42,287 | (9,691 (32,500 |
)(n) )(o) |
155 | |||||||||
Accrued salaries, wages and employee benefits | 5,526 | 773 | | 6,299 | ||||||||||
Deferred revenues | 50,390 | 496 | | 50,886 | ||||||||||
Deferred revenues from related parties | 29,619 | | (27,000 (976 |
)(b) )(p) |
1,643 | |||||||||
Other liabilities and accrued expenses | 21,331 | | (4,225 (1,080 (1,495 150 |
)(b) )(c) )(e) (q) |
14,681 | |||||||||
Total current liabilities | 157,289 | 48,357 | (76,817 | ) | 128,829 | |||||||||
Financing obligations | 67,805 | | | 67,805 | ||||||||||
Financing obligations to related parties | 10,000 | | | 10,000 | ||||||||||
Acquisition liabilities | 31,777 | | 8,059 | (q) | 39,836 | |||||||||
Rights acquisition fee payable | | 19,714 | (19,714 | )(o) | | |||||||||
Deferred revenues from related parties | 23,025 | | (23,025 | )(b) | | |||||||||
Net deferred tax liabilities | 12,049 | | | 12,049 | ||||||||||
Other noncurrent liabilities | 25,706 | 411 | (3,250 (5,665 (411 |
)(b) )(r) )(n) |
16,791 | |||||||||
Total liabilities | 327,651 | 68,482 | (120,823 | ) | 275,310 | |||||||||
Shareholders' equity | ||||||||||||||
Common stock | 263 | | | 263 | ||||||||||
Capital in excess of par value | 146,158 | | | 146,158 | ||||||||||
Capital contributions | | 50,369 | (50,369 | )(s) | | |||||||||
Accumulated deficit | (50,015 | ) | (33,940 | ) | 33,940 5,014 |
(s) (t) |
(45,001 | ) | ||||||
Unearned compensation restricted stock | (2,827 | ) | | | (2,827 | ) | ||||||||
Accumulated other comprehensive loss | (2,374 | ) | (154 | ) | 312 | (u) | (2,216 | ) | ||||||
Total shareholders' equity | 91,205 | 16,275 | (11,103 | ) | 96,377 | |||||||||
Total liabilities and shareholders' equity | $ | 418,856 | $ | 84,757 | $ | (131,926 | ) | $ | 371,687 | |||||
See accompanying notes.
P-4
Playboy Enterprises, Inc.
Notes to Unaudited Pro Forma Condensed Consolidated Balance Sheet
Pro Forma Balance Sheet Adjustments
Type |
Value |
Lives |
||||
---|---|---|---|---|---|---|
Playboy TV en Español | ||||||
Distribution rights | $ | 6,878 | Indefinite | |||
Carriage rights | 2,112 | Indefinite | ||||
Channel territory agreements | 3,253 | 6 months 8 years | ||||
Third party sales agreements | 139 | 3 months | ||||
PTVLA program supply agreement | $ | 3,226 | 10 years |
P-5
2.1 | Transfer Agreement, dated as of December 23, 2002, by and among Playboy Enterprises, Inc., Playboy Entertainment Group, Inc., Playboy Enterprises International, Inc., Claxson Interactive Group Inc., Carlyle Investments LLC (in its own right and as a successor in interest to Victoria Springs Investments Ltd.), Carlton Investments LLC (in its own right and as a successor in interest to Victoria Springs Investments Ltd.), Lifford International Co. Ltd. (BVI) and Playboy TV International, LLC. Playboy Enterprises, Inc. agrees to furnish supplementally any omitted schedule to the Securities and Exchange Commission upon request. (As previously filed with the Registrant's Current Report on Form 8-K filed January 7, 2003.) | |
99.1 |
Playboy Enterprises, Inc. Unaudited Pro Forma Condensed Consolidated Statement of Operations for the Fiscal Year Ended December 31, 2002. |
Item 9. Regulation FD Disclosure.
The Company has elected to provide certain additional financial information in this Amendment No. 1 concerning the completion of the restructuring of the ownership of its international TV joint ventures with Claxson that has not previously been disclosed by the Company. The unaudited pro forma condensed consolidated statement of operations presents results of operations for the fiscal year ended December 31, 2002 as if the Claxson joint venture ownership restructuring had been completed at the beginning of that fiscal year. This additional financial information in this Amendment No. 1 set forth in Exhibit 99.1 is for informational purposes only. None of the information in this Item 9 or Exhibit 99.1 hereto should be deemed to be filed under the Securities Exchange Act of 1934, as amended, or incorporated by reference into any other filings Playboy has made or may make pursuant to the Securities Act of 1933, as amended, or into any other documents unless such portion of this Amendment No. 1 is expressly and specifically identified in such filing as being incorporated by reference therein.
P-6
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Date: February 25, 2003 | PLAYBOY ENTERPRISES, INC. | |||
By: |
/s/ Linda Havard Linda G. Havard Executive Vice President, Finance and Operations, and Chief Financial Officer |
5
2.1 | Transfer Agreement, dated as of December 23, 2002, by and among Playboy Enterprises, Inc., Playboy Entertainment Group, Inc., Playboy Enterprises International, Inc., Claxson Interactive Group Inc., Carlyle Investments LLC (in its own right and as a successor in interest to Victoria Springs Investments Ltd.), Carlton Investments LLC (in its own right and as a successor in interest to Victoria Springs Investments Ltd.), Lifford International Co. Ltd. (BVI) and Playboy TV International, LLC. Playboy Enterprises, Inc. agrees to furnish supplementally any omitted schedule to the Securities and Exchange Commission upon request. (As previously filed with the Registrant's Current Report on Form 8-K filed January 7, 2003.) | |
99.1 |
Playboy Enterprises, Inc. Unaudited Pro Forma Condensed Consolidated Statement of Operations for the Fiscal Year Ended December 31, 2002. |
6