Delaware | 1-13245 | 75-2702753 |
(State or other jurisdiction of incorporation) | (Commission File Number) | (I.R.S. Employer Identification No.) |
5205 N. O'Connor Blvd., Suite 200, Irving, Texas | 75039 | |
(Address of principal executive offices) | (Zip Code) | |
Three Months Ended September 30, 2012 | Nine Months Ended September 30, 2012 | |||||||||
Noncash changes in fair value: | ||||||||||
Oil derivative gains (losses) | $ | (73,766 | ) | $ | 193,844 | |||||
NGL derivative gains (losses) | (6,265 | ) | 5,095 | |||||||
Gas derivative losses | (179,798 | ) | (292,611 | ) | ||||||
Diesel derivative losses | (236 | ) | (270 | ) | ||||||
Marketing derivative losses | (183 | ) | (110 | ) | ||||||
Interest rate derivative gains | 23,160 | 4,121 | ||||||||
Total noncash derivative losses, net | (237,088 | ) | (89,931 | ) | ||||||
Cash settled changes in fair value: | ||||||||||
Oil derivative losses | (620 | ) | (9,323 | ) | ||||||
NGL derivative gains | 4,627 | 11,092 | ||||||||
Gas derivative gains (a) | 135,677 | 356,403 | ||||||||
Diesel derivative gains (a) | 1,633 | 3,497 | ||||||||
Marketing derivative gains | 136 | 189 | ||||||||
Interest rate derivative losses (a) | (28,359 | ) | (28,359 | ) | ||||||
Total cash derivative gains, net | 113,094 | 333,499 | ||||||||
Total derivative gains (losses), net | $ | (123,994 | ) | $ | 243,568 |
(a) | During the nine months ended September 30, 2012, the Company terminated (i) swap, collar, three-way and basis swap derivative contracts for 2014 and 2015 gas production, (ii) swap derivative contracts for 2012 and 2013 diesel fuel and (iii) $200 million notional amount of interest rate derivative contracts. As a result of these transactions, the Company realized $44.5 million of net proceeds during the third quarter of 2012 and $118.2 million of net proceeds during the nine months ended September 30, 2012. |
2012 | Twelve Months Ending December 31, | |||||||||||||||
Fourth Quarter | 2013 | 2014 | 2015 | |||||||||||||
Average Daily Oil Production Associated with Derivatives (Bbls): | ||||||||||||||||
Collar contracts with short puts: | ||||||||||||||||
Volume | 53,110 | 62,029 | 60,000 | 26,000 | ||||||||||||
Price: | ||||||||||||||||
Ceiling | $ | 118.85 | $ | 119.73 | $ | 117.06 | $ | 104.45 | ||||||||
Floor | $ | 85.09 | $ | 91.04 | $ | 92.67 | $ | 95.00 | ||||||||
Short put | $ | 69.44 | $ | 74.15 | $ | 76.58 | $ | 80.00 | ||||||||
Collar contracts: | ||||||||||||||||
Volume | 2,000 | — | — | — | ||||||||||||
Price: | ||||||||||||||||
Ceiling | $ | 127.00 | $ | — | $ | — | $ | — | ||||||||
Floor | $ | 90.00 | $ | — | $ | — | $ | — | ||||||||
Swap contracts: | ||||||||||||||||
Volume | 11,000 | 12,000 | — | — | ||||||||||||
Price | $ | 89.34 | $ | 95.42 | $ | — | $ | — | ||||||||
Rollfactor swap contracts: | ||||||||||||||||
Volume | — | 6,000 | — | — | ||||||||||||
NYMEX roll price (a) | $ | — | $ | 0.43 | $ | — | $ | — | ||||||||
Basis swap contracts: | ||||||||||||||||
Index swap volume | 20,000 | — | — | — | ||||||||||||
Price (b) | $ | (1.15 | ) | $ | — | $ | — | $ | — | |||||||
Average Daily NGL Production Associated with Derivatives (Bbls): | ||||||||||||||||
Collar contracts with short puts: | ||||||||||||||||
Volume | 3,000 | 1,000 | 1,000 | — | ||||||||||||
Price: | ||||||||||||||||
Ceiling | $ | 79.99 | $ | 112.00 | $ | 109.50 | $ | — | ||||||||
Floor | $ | 67.70 | $ | 95.00 | $ | 95.00 | $ | — | ||||||||
Short put | $ | 55.76 | $ | 80.00 | $ | 80.00 | $ | — | ||||||||
Swap contracts: | ||||||||||||||||
Volume | 2,750 | — | — | — | ||||||||||||
Price (c) | $ | 67.85 | $ | — | $ | — | $ | — | ||||||||
Average Daily Gas Production Associated with Derivatives (MMBtus): | ||||||||||||||||
Collar contracts with short puts: | ||||||||||||||||
Volume | — | — | — | 205,000 | ||||||||||||
Price: | ||||||||||||||||
Ceiling | $ | — | $ | — | $ | — | $ | 5.07 | ||||||||
Floor | $ | — | $ | — | $ | — | $ | 4.00 | ||||||||
Short put | $ | — | $ | — | $ | — | $ | 3.00 | ||||||||
Collar contracts: | ||||||||||||||||
Volume | 65,000 | 150,000 | — | — | ||||||||||||
Price: | ||||||||||||||||
Ceiling | $ | 6.60 | $ | 6.25 | $ | — | $ | — | ||||||||
Floor | $ | 5.00 | $ | 5.00 | $ | — | $ | — | ||||||||
Swap contracts: | ||||||||||||||||
Volume | 275,000 | 162,500 | 105,000 | — | ||||||||||||
Price (d) | $ | 4.97 | $ | 5.13 | $ | 4.03 | $ | — | ||||||||
Basis swap contracts: | ||||||||||||||||
Permian Basin index swap volume (e) | 32,500 | 52,500 | — | — | ||||||||||||
Price differential ($/MMBtu) | $ | (0.38 | ) | $ | (0.23 | ) | $ | — | $ | — | ||||||
Mid-Continent index swap volume (e) | 50,000 | 30,000 | — | — | ||||||||||||
Price differential ($/MMBtu) | $ | (0.53 | ) | $ | (0.38 | ) | $ | — | $ | — | ||||||
Gulf Coast index swap volume (e) | 53,500 | 60,000 | — | — | ||||||||||||
Price differential ($/MMBtu) | $ | (0.15 | ) | $ | (0.14 | ) | $ | — | $ | — |
(a) | Represent swaps that fix the difference between (i) each day's price per Bbl of West Texas Intermediate oil "WTI" for the first nearby month less (ii) the price per Bbl of WTI for the second nearby NYMEX month, multiplied by .6667; plus (iii) each day's price per Bbl of WTI for the first nearby month less (iv) the price per Bbl of WTI for the third nearby NYMEX month, multiplied by .3333. |
(b) | Represent swaps that fix the basis differential between Midland WTI and Cushing WTI. |
(c) | Represents the weighted average index price per Bbl of each NGL component. |
(d) | Represents the NYMEX Henry Hub ("NYMEX HH") index price on the derivative trade date. |
(e) | Represent swaps that fix the basis differentials between the indices prices at which the Company sells its Permian Basin, Mid-Continent and Gulf Coast gas and the NYMEX HH index price used in gas swap and collar contracts. |
2012 | Twelve Months Ending December 31, | |||||||||||
Fourth Quarter | 2013 | |||||||||||
Average Daily Gas Production Associated with Marketing Derivatives (MMBtu): | ||||||||||||
Basis swap contracts: | ||||||||||||
Index swap volume | 43,370 | 9,863 | ||||||||||
Price differential ($/MMBtu) | $ | 0.24 | $ | 0.25 | ||||||||
Average Daily Gas Production Associated with Basis Transfer Derivatives (MMBtu): | ||||||||||||
Basis swap contracts: | ||||||||||||
Short index swap volume | 1,685 | — | ||||||||||
NGI-So Cal Border Monthly price differential ($/MMBtu) | $ | 0.12 | $ | — | ||||||||
Long index swap volume | (1,685 | ) | — | |||||||||
IF-HSC price differential ($/MMBtu) | $ | (0.05 | ) | $ | — |
PIONEER NATURAL RESOURCES COMPANY | |||
By: | /s/ Frank W. Hall | ||
Frank W. Hall, | |||
Vice President and Chief | |||
Accounting Officer | |||
Dated: October 18, 2012 |